v3.25.4
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Jan. 31, 2026
Jan. 31, 2025
Cash flows from operating activities:    
Net loss $ (397,529) $ (1,107,431)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 196,572 211,956
Bad debt recovery (13,976) (37,240)
Share-based compensation expense 88,974 114,364
Loss on disposal of property and equipment 65 288
(Increase) decrease in:    
Trade accounts receivable 2,215,266 2,777,366
Other receivables (27,265) 59,020
Income taxes refundable 3,374 0
Inventories (1,092,263) (373,126)
Prepaid expenses and other assets (84,003) 35,902
Other assets 118,637 114,450
Increase (decrease) in:    
Accounts payable and accrued expenses 235,321 917,682
Accrued compensation and payroll taxes 39,547 55,064
Income taxes payable 6,651 4,988
Other noncurrent liabilities (122,302) (98,591)
Net cash provided by operating activities 1,167,069 2,674,692
Cash flows from investing activities:    
Purchase of and deposits for the purchase of property and equipment (137,953) (71,867)
Investment in intangible assets (25,881) (3,408)
Net cash used in investing activities (163,834) (75,275)
Net cash used in investing activities    
Principal payments on long-term debt (14,619) (13,372)
Payments for financing costs (25,000) (25,000)
Principal payments on finance leases (18,085) (9,645)
Net cash used in financing activities (1,114,876) (2,715,357)
Net increase (decrease) in cash (111,641) (115,940)
Cash at beginning of period 237,508 244,247
Cash at end of period 125,867 128,307
North Mill Capital LLC [Member] | Revolving Credit Facility [Member]    
Net cash used in investing activities    
Proceeds from note payable, revolver 17,807,091 16,030,369
Payments on note payable, revolver $ (18,864,263) $ (18,697,709)