v3.25.4
Loans and Related Allowance for Credit Losses (Tables)
12 Months Ended
Dec. 31, 2025
Loans and Related Allowance for Credit Losses  
Loan Portfolio Segments

(in thousands)

  ​ ​ ​

Commercial
Real Estate

  ​ ​ ​

Acquisition
and
Development

  ​ ​ ​

Commercial
and
Industrial

  ​ ​ ​

Residential
Mortgage

  ​ ​ ​

Consumer

  ​ ​ ​

Total

December 31, 2025

Individually evaluated for impairment

$

617

$

$

17,142

$

1,927

$

$

19,686

Collectively evaluated for impairment

570,191

90,272

259,892

534,985

46,678

1,502,018

Total loans

$

570,808

$

90,272

$

277,034

$

536,912

$

46,678

$

1,521,704

December 31, 2024

Individually evaluated for impairment

$

574

$

$

2,048

$

1,810

$

$

4,432

Collectively evaluated for impairment

525,790

95,314

285,486

517,005

52,766

1,476,361

Total loans

$

526,364

$

95,314

$

287,534

$

518,815

$

52,766

$

1,480,793

Changes in Dollar Amount of Loans Outstanding to Officers, Directors and their Associates

(in thousands)

  ​ ​ ​

2025

Balance at January 1

$

4,708

Loans or advances

1,138

Repayments

(1,849)

Balance at December 31

$

3,997

Loan Portfolio Summarized by the Past Due Status

(in thousands)

  ​ ​ ​

Current

  ​ ​ ​

30-59 Day
Past Due

  ​ ​ ​

60-89 Days
Past Due

  ​ ​ ​

90 Days+
Past Due

  ​ ​ ​

Total
Past Due
and still
accruing

  ​ ​ ​

Non-
Accrual

  ​ ​ ​

Total Loans

December 31, 2025

Commercial real estate

Non owner-occupied

$

334,581

$

$

$

$

$

102

$

334,683

All other CRE

234,459

769

304

1,073

593

236,125

Acquisition and development

1-4 family residential construction

15,369

15,369

All other A&D

74,903

74,903

Commercial and industrial

275,826

112

28

140

1,068

277,034

Residential mortgage

Residential mortgage - term

464,294

150

2,146

244

2,540

2,223

469,057

Residential mortgage – home equity

67,154

256

86

188

530

171

67,855

Consumer

46,100

252

246

45

543

35

46,678

Total

$

1,512,686

$

1,539

$

2,810

$

477

$

4,826

$

4,192

$

1,521,704

December 31, 2024

Commercial real estate

Non owner-occupied

$

296,259

$

$

$

$

$

$

296,259

All other CRE

228,875

257

317

574

656

230,105

Acquisition and development

1-4 family residential construction

16,630

16,630

All other A&D

78,588

14

14

82

78,684

Commercial and industrial

285,675

21

21

1,838

287,534

Residential mortgage

Residential mortgage - term

447,161

66

2,411

504

2,981

2,100

452,242

Residential mortgage – home equity

65,824

371

228

69

668

81

66,573

Consumer

52,117

364

83

28

475

174

52,766

Total

$

1,471,129

$

1,058

$

2,757

$

918

$

4,733

$

4,931

$

1,480,793

Schedule of Amortized Cost Basis of Loans on a Nonaccrual Status and Loans Past Due 90 Days or More

(in thousands)

  ​ ​ ​

Nonaccrual Loans With No Allowance for Credit Loss

  ​ ​ ​

Total Non-Accrual Loans

  ​ ​ ​

Loans Past due 90+ Days Still Accruing

December 31, 2025

Commercial real estate

Non owner-occupied

$

102

$

102

$

All other CRE

593

593

Commercial and industrial

1,068

1,068

Residential mortgage

Residential mortgage - term

2,223

2,223

244

Residential mortgage – home equity

171

171

188

Consumer

35

35

45

Total

$

4,192

$

4,192

$

477

(in thousands)

  ​ ​ ​

Nonaccrual Loans With No Allowance for Credit Loss

  ​ ​ ​

Total Non-Accrual Loans

  ​ ​ ​

Loans Past due 90+ Days Still Accruing

December 31, 2024

Commercial real estate

All other CRE

$

656

$

656

$

317

Acquisition and development

All other A&D

82

82

Commercial and industrial

1,838

1,838

Residential mortgage

Residential mortgage - term

2,100

2,100

504

Residential mortgage – home equity

81

81

69

Consumer

174

174

28

Total

$

4,931

$

4,931

$

918

Schedule of amortized cost basis of collateral-dependent individually evaluated loans

December 31, 2025

(in thousands)

  ​ ​ ​

Real Estate

Other Collateral

Non-Accrual Loans with No Allowance

Commercial real estate

$

617

$

$

617

Commercial and industrial

978

978

Residential mortgage

1,927

1,927

Total Loans

$

2,544

$

978

$

3,522

December 31, 2024

(in thousands)

  ​ ​ ​

Real Estate

Other Collateral

Non-Accrual Loans with No Allowance

Commercial real estate

$

574

$

$

574

Commercial and industrial

2,048

2,048

Residential mortgage

1,810

1,810

Total Loans

$

2,384

$

2,048

$

4,432

Allowance for Loan Losses Summarized by Loan Portfolio Segments

(in thousands)

Commercial
Real Estate

  ​ ​ ​

Acquisition
and
Development

  ​ ​ ​

Commercial
and
Industrial

  ​ ​ ​

Residential
Mortgage

  ​ ​ ​

Consumer

  ​ ​ ​

Total

Beginning balance at January 1, 2025

$

5,272

$

909

$

4,205

$

7,010

$

774

$

18,170

Loan charge-offs

(9)

(1,011)

(15)

(715)

(1,750)

Recoveries collected

316

73

41

275

705

Credit loss (credit)/expense

(628)

62

1,206

1,236

469

2,345

ACL balance at December 31, 2025

$

4,644

$

1,278

$

4,473

$

8,272

$

803

$

19,470

Beginning balance at January 1, 2024

$

5,120

$

940

$

3,717

$

6,774

$

929

$

17,480

Loan charge-offs

(1,610)

(45)

(1,369)

(3,024)

Recoveries collected

52

212

75

364

785

Credit loss expense/(credit)

70

(83)

1,886

206

850

2,929

ACL balance at December 31, 2024

$

5,272

$

909

$

4,205

$

7,010

$

774

$

18,170

Classes of the Loan Portfolio Summarized by the Aggregate Risk Rating

Total

2020 and

Portfolio

(in thousands)

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

  ​ ​ ​

2022

  ​ ​ ​

2021

  ​ ​ ​

Prior

  ​ ​ ​

Revolving

  ​ ​ ​

Loans

December 31, 2025

Commercial real estate:

Non-owner-occupied

Pass

$

33,245

$

22,810

$

40,375

$

78,385

$

25,911

$

123,082

$

8,917

$

332,725

Special Mention

Substandard

102

1,856

1,958

Total non-owner occupied

33,245

22,810

40,477

78,385

25,911

124,938

8,917

334,683

Current period gross charge-offs

All other CRE

Pass

24,612

50,485

31,650

22,273

20,617

75,235

3,240

228,112

Special Mention

864

864

Substandard

915

1,712

3,922

600

7,149

Total all other CRE

24,612

51,400

31,650

22,273

23,193

79,157

3,840

236,125

Current period gross charge-offs

Acquisition and development:

1-4 family residential construction

Pass

11,783

91

980

2,515

15,369

Special Mention

Substandard

Total acquisition and development

11,783

91

980

2,515

15,369

Current period gross charge-offs

All other A&D

Pass

13,267

24,703

8,852

3,988

1,582

8,840

13,374

74,606

Special Mention

Substandard

297

297

Total all other A&D

13,564

24,703

8,852

3,988

1,582

8,840

13,374

74,903

Current period gross charge-offs

9

9

Commercial and industrial:

Pass

37,145

17,406

17,629

45,513

11,060

13,892

71,139

213,784

Special Mention

4,250

19,112

3,638

32

4,963

31,995

Substandard

22

100

235

1,008

106

8,015

21,769

31,255

Total commercial and industrial

37,167

21,756

36,976

50,159

11,198

21,907

97,871

277,034

Current period gross charge-offs

570

441

1,011

Residential mortgage:

Residential mortgage - term

Pass

44,643

47,862

63,667

86,508

69,335

148,527

1,057

461,599

Special Mention

Substandard

857

1,173

5,405

23

7,458

Total residential mortgage - term

44,643

47,862

63,667

87,365

70,508

153,932

1,080

469,057

Current period gross charge-offs

Residential mortgage - home equity

Pass

558

59

567

3,180

557

866

61,070

66,857

Special Mention

Substandard

9

989

998

Total residential mortgage - home equity

558

59

567

3,180

557

875

62,059

67,855

Current period gross charge-offs

15

15

Consumer:

Pass

9,849

6,814

6,369

3,372

1,593

15,573

2,789

46,359

Special Mention

Substandard

60

94

82

49

7

15

12

319

Total consumer

9,909

6,908

6,451

3,421

1,600

15,588

2,801

46,678

Current period gross charge-offs

275

92

172

18

104

54

715

Total Portfolio Loans

Pass

175,102

170,230

170,089

243,219

130,655

386,015

164,101

1,439,411

Special Mention

4,250

19,112

3,638

896

4,963

32,859

Substandard

379

1,109

419

1,914

2,998

19,222

23,393

49,434

Total Portfolio Loans

$

175,481

$

175,589

$

189,620

$

248,771

$

134,549

$

405,237

$

192,457

$

1,521,704

Current YTD Period:

Current period gross charge-offs

$

275

$

92

$

187

$

18

$

674

$

504

$

$

1,750

Total

2019 and

Portfolio

(in thousands)

  ​ ​ ​

2024

  ​ ​ ​

2023

  ​ ​ ​

2022

  ​ ​ ​

2021

  ​ ​ ​

2020

  ​ ​ ​

Prior

  ​ ​ ​

Revolving

  ​ ​ ​

Loans

December 31, 2024

Commercial real estate:

Non-owner-occupied

Pass

$

22,807

$

23,454

$

73,649

$

28,941

$

52,080

$

89,977

$

1,960

$

292,868

Special Mention

706

706

Substandard

2,685

2,685

Total non-owner occupied

22,807

23,454

73,649

28,941

52,786

92,662

1,960

296,259

Current period gross charge-offs

All other CRE

Pass

42,855

32,599

29,951

24,073

16,842

72,630

4,535

223,485

Special Mention

199

199

Substandard

994

1,744

3,453

230

6,421

Total all other CRE

43,849

32,599

29,951

25,817

17,041

76,083

4,765

230,105

Current period gross charge-offs

Acquisition and development:

1-4 family residential construction

Pass

11,686

3,317

1,627

16,630

Special Mention

Substandard

Total acquisition and development

11,686

3,317

1,627

16,630

Current period gross charge-offs

All other A&D

Pass

23,304

24,114

10,672

1,848

1,773

9,230

7,661

78,602

Special Mention

Substandard

82

82

Total all other A&D

23,304

24,114

10,672

1,848

1,773

9,312

7,661

78,684

Current period gross charge-offs

Commercial and industrial:

Pass

35,898

29,786

65,663

17,558

6,777

13,758

75,440

244,880

Special Mention

4,250

13,000

3,500

1,842

9,084

31,676

Substandard

122

1,209

680

6,562

692

1,713

10,978

Total commercial and industrial

40,270

42,786

70,372

18,238

15,181

14,450

86,237

287,534

Current period gross charge-offs

465

125

892

41

87

1,610

Residential mortgage:

Residential mortgage - term

Pass

32,582

70,643

91,775

78,892

35,790

133,725

1,235

444,642

Special Mention

684

840

1,524

Substandard

60

1,054

4,923

39

6,076

Total residential mortgage - term

32,582

70,643

92,519

80,786

35,790

138,648

1,274

452,242

Current period gross charge-offs

30

30

Residential mortgage - home equity

Pass

171

803

3,948

696

361

622

59,307

65,908

Special Mention

Substandard

33

12

620

665

Total residential mortgage - home equity

171

803

3,948

696

394

634

59,927

66,573

Current period gross charge-offs

15

15

Consumer:

Pass

11,132

10,945

6,312

3,525

1,091

16,593

2,833

52,431

Special Mention

Substandard

3

177

100

24

25

4

2

335

Total consumer

11,135

11,122

6,412

3,549

1,116

16,597

2,835

52,766

Current period gross charge-offs

204

314

109

64

23

655

1,369

Total Portfolio Loans

Pass

180,435

195,661

281,970

155,533

114,714

336,535

154,598

1,419,446

Special Mention

4,250

13,000

4,184

840

2,747

9,084

34,105

Substandard

1,119

177

1,369

3,502

6,620

11,851

2,604

27,242

Total Portfolio Loans

$

185,804

$

208,838

$

287,523

$

159,875

$

124,081

$

348,386

$

166,286

$

1,480,793

Current YTD Period:

Current period gross charge-offs

$

669

$

314

$

249

$

956

$

64

$

772

$

$

3,024

Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past.

The following tables present loan balances by year of origination segregated by performing and non-performing loans for the periods presented:

2020 and

Portfolio

(in thousands)

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

  ​ ​ ​

2022

  ​ ​ ​

2021

  ​ ​ ​

Prior

  ​ ​ ​

Revolving

  ​ ​ ​

Loans

December 31, 2025

Commercial real estate:

Non-owner-occupied

Performing

$

33,245

$

22,810

$

40,375

$

78,385

$

25,911

$

124,938

$

8,917

$

334,581

Nonperforming

102

102

Total non-owner occupied

33,245

22,810

40,477

78,385

25,911

124,938

8,917

334,683

All other CRE

Performing

24,612

51,400

31,650

22,273

23,193

78,564

3,840

235,532

Nonperforming

593

593

Total all other CRE

24,612

51,400

31,650

22,273

23,193

79,157

3,840

236,125

Acquisition and development:

1-4 family residential construction

Performing

11,783

91

980

2,515

15,369

Nonperforming

Total acquisition and development

11,783

91

980

2,515

15,369

All other A&D

Performing

13,564

24,703

8,852

3,988

1,582

8,840

13,374

74,903

Nonperforming

Total all other A&D

13,564

24,703

8,852

3,988

1,582

8,840

13,374

74,903

Commercial and industrial:

Performing

37,167

21,756

36,976

49,181

11,108

21,907

97,871

275,966

Nonperforming

978

90

1,068

Total commercial and industrial

37,167

21,756

36,976

50,159

11,198

21,907

97,871

277,034

Residential mortgage:

Residential mortgage - term

Performing

44,643

47,862

63,667

87,365

70,127

151,846

1,080

466,590

Nonperforming

381

2,086

2,467

Total residential mortgage - term

44,643

47,862

63,667

87,365

70,508

153,932

1,080

469,057

Residential mortgage - home equity

Performing

558

59

567

3,180

557

875

61,700

67,496

Nonperforming

359

359

Total residential mortgage - home equity

558

59

567

3,180

557

875

62,059

67,855

Consumer:

Performing

9,909

6,891

6,416

3,409

1,600

15,572

2,801

46,598

Nonperforming

17

35

12

16

80

Total consumer

9,909

6,908

6,451

3,421

1,600

15,588

2,801

46,678

Total Portfolio Loans

Performing

175,481

175,572

189,483

247,781

134,078

402,542

192,098

1,517,035

Nonperforming

17

137

990

471

2,695

359

4,669

Total Portfolio Loans

$

175,481

$

175,589

$

189,620

$

248,771

$

134,549

$

405,237

$

192,457

$

1,521,704

Total

2019 and

Portfolio

(in thousands)

  ​ ​ ​

2024

  ​ ​ ​

2023

  ​ ​ ​

2022

  ​ ​ ​

2021

  ​ ​ ​

2020

  ​ ​ ​

Prior

  ​ ​ ​

Revolving

  ​ ​ ​

Loans

December 31, 2024

Commercial real estate:

Non-owner-occupied

Performing

$

22,807

$

23,454

$

73,649

$

28,941

$

52,786

$

92,662

$

1,960

$

296,259

Nonperforming

Total non-owner occupied

22,807

23,454

73,649

28,941

52,786

92,662

1,960

296,259

All other CRE

Performing

43,849

32,599

29,951

25,500

17,041

75,427

4,765

229,132

Nonperforming

317

656

973

Total all other CRE

43,849

32,599

29,951

25,817

17,041

76,083

4,765

230,105

Acquisition and development:

1-4 family residential construction

Performing

11,686

3,317

1,627

16,630

Nonperforming

Total acquisition and development

11,686

3,317

1,627

16,630

All other A&D

Performing

23,304

24,114

10,672

1,848

1,773

9,230

7,661

78,602

Nonperforming

82

82

Total all other A&D

23,304

24,114

10,672

1,848

1,773

9,312

7,661

78,684

Commercial and industrial:

Performing

40,270

42,786

69,180

17,592

15,181

14,450

86,237

285,696

Nonperforming

1,192

646

1,838

Total commercial and industrial

40,270

42,786

70,372

18,238

15,181

14,450

86,237

287,534

Residential mortgage:

Residential mortgage - term

Performing

32,582

70,643

92,519

80,661

35,790

136,184

1,259

449,638

Nonperforming

125

2,464

15

2,604

Total residential mortgage - term

32,582

70,643

92,519

80,786

35,790

138,648

1,274

452,242

Residential mortgage - home equity

Performing

171

803

3,948

696

361

634

59,810

66,423

Nonperforming

33

117

150

Total residential mortgage - home equity

171

803

3,948

696

394

634

59,927

66,573

Consumer:

Performing

11,135

11,008

6,378

3,549

1,116

16,543

2,835

52,564

Nonperforming

114

34

54

202

Total consumer

11,135

11,122

6,412

3,549

1,116

16,597

2,835

52,766

Total Portfolio Loans

Performing

185,804

208,724

286,297

158,787

124,048

345,130

166,154

1,474,944

Nonperforming

114

1,226

1,088

33

3,256

132

5,849

Total Portfolio Loans

$

185,804

$

208,838

$

287,523

$

159,875

$

124,081

$

348,386

$

166,286

$

1,480,793

Troubled Debt Restructuring

(in thousands)

Term Extension

Percentage of Total Loan Type

Weighted Average Term and Principal Payment Extension

Year Ended December 31, 2025

Commercial and industrial

$

246

0.09%

18 months

Total

$

246

Year Ended December 31, 2024

Owner-occupied commercial real estate

$

884

0.38%

12 months

Commercial and industrial

122

0.04%

60 months

Total

$

1,006