Income Taxes (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Income Tax Disclosure [Abstract] |
|
| Schedule of Components of the Company's Loss Before Income Tax Expense |
The components of the Company’s loss before income tax expense are as follows (in thousands): | | | | | | | | | | | | | | | Year Ended December 31, | | 2025 | | 2024 | | | | United States | $ | (33,192) | | | $ | (54,046) | | | | | Foreign | 116 | | | 29 | | | | | Loss before income tax provision | $ | (33,076) | | | $ | (54,017) | | | |
|
| Schedule of Income Tax Expense |
Income tax expense is comprised of the following (in thousands): | | | | | | | | | | | | | | | Year Ended December 31, | | 2025 | | 2024 | | | | Current: | | | | | | | Federal | $ | — | | $ | — | | | | State | 34 | | — | | | | Foreign | 28 | | — | | | | Total current income tax expense | $ | 62 | | $ | — | | | | | | | | | | Deferred: | | | | | | | Federal | $ | — | | $ | — | | | | State | — | | — | | | | Foreign | — | | — | | | | Total deferred income tax expense | $ | — | | $ | — | | | | | | | | | | Total income tax expense | $ | 62 | | $ | — | | |
|
| Schedule of Reconciliation of the U.S Federal Statutory Income Tax Rate to the Company's Effective Income Tax Rate |
| | | | | | | | | | | | | | | | | Year Ended December 31, 2025 | | Amount (in thousands) | | Percent | | | | | | Federal statutory income tax rate | $ | (6,946) | | 21.0 % | | | | | | State and local income tax, net of federal income tax effect | — | | — | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Change in valuation allowance | 10,125 | | (30.6) | | | | | | | | | | | | | | | Nontaxable or nondeductible items: | | | | | | | | | Change in fair value of contingent earn-out liability, public warrants, and contingently issuable common stock liability | (3,252) | | 9.8 | | | | | | | Stock-based compensation | (6,934) | | 20.9 | | | | | | | Non-deductible compensation | 6,976 | | (21.0) | | | | | | | Permanent differences | 83 | | (0.3) | | | | | | | Other | 10 | | 0.2 | | | | | | | Effective income tax rate | $ | 62 | | | 0.0 | % | | | | |
The following table is a reconciliation of the US federal statutory rate of 21.0 % to the effective tax rate prior to the adoption of ASU 2023-09: | | | | | | | | | Year Ended December 31, 2024 | | | | | | Federal statutory income tax rate | 21.0 % | | | | State income taxes, net of federal benefit | 7.7 | | | | | Federal and state research and development tax credits | (0.1) | | | | | Change in fair value of contingent earn-out liability and contingently issuable common stock liability | 9.9 | | | | | Change in valuation allowance | (42.9) | | | | | Change in uncertain tax positions | (0.1) | | | | | Change in tax rate | 3.3 | | | | | Stock-based compensation | 1.1 | | | | | Non-deductible compensation | 0.5 | | | | | Permanent differences | (0.2) | | | | | Other | (0.2) | | | | | Effective income tax rate | 0.0 | % | | |
|
| Schedule of Net Deferred Tax Assets |
Net deferred tax assets consisted of the following (in thousands): | | | | | | | | | | | | | | | December 31, | | 2025 | | 2024 | | | | Deferred tax assets: | | | | | | | Net operating loss carryforwards | $ | 69,652 | | $ | 57,450 | | | | Research and development tax credit carryforwards | 3,530 | | 3,594 | | | | Capitalized research and development costs | 14,252 | | 15,868 | | | | Accrued expenses | 12,021 | | 9,991 | | | | Deferred revenue | 24,154 | | 22,531 | | | | Lease liability | 3,596 | | 3,848 | | | | Other | 4,729 | | 2,960 | | | | Total deferred tax assets | 131,934 | | 116,242 | | | | Valuation allowance | (119,329) | | | (106,268) | | | | | Total deferred tax assets, net of valuation allowance | 12,605 | | 9,974 | | | | Deferred tax liabilities: | | | | | | | Depreciation and amortization | (9,345) | | | (6,250) | | | | | Right of use lease asset | (3,243) | | (3,706) | | | | Other | (17) | | (18) | | | | Total deferred tax liabilities | (12,605) | | (9,974) | | | | Net deferred tax assets | $ | — | | $ | — | | |
|
| Schedule of Changes in the Valuation Allowance for Deferred Tax Assets |
Changes in the valuation allowance for deferred tax assets related primarily to the increase in net operating loss carryforwards and capitalized R&D costs and were as follows (in thousands): | | | | | | | | | | | | | | | December 31, | | 2025 | | 2024 | | | | Valuation allowance as of beginning of year | $ | 106,268 | | $ | 83,113 | | | | Additions charged to provision for income taxes | 13,061 | | 23,155 | | | | | | | | | | | | | | | | Valuation allowance as of end of year | $ | 119,329 | | $ | 106,268 | | |
|
| Schedule of Uncertain Tax Positions |
The following table summarizes the activity related to the Company’s uncertain tax positions (excluding interest and penalties and related tax attributes) (in thousands): | | | | | | | | | | | | | | | December 31, | | 2025 | | 2024 | | | | Balance at beginning of fiscal year | $ | 447 | | $ | 428 | | | | Gross increases related to prior year tax positions | 18 | | 20 | | | | | | | | | | | | | | | | | | | | | | Foreign exchange and others | (76) | | (1) | | | | Balance at end of fiscal year | $ | 389 | | $ | 447 | | |
|