| Schedule of Stockholders Equity |
The table below is a summary of the shares (in thousands, except for shares and average issue price): | | | | | | | | | | | | | | | | | | | | | | | | | (dollars in thousands) | Shares Issued | | Carrying Value | | Average Issue Price | | Liquidation preference | | Balance at December 31, 2024 | 3,285,995 | | | $ | 132,835 | | | $ | 37.29 | | | $ | 146,454 | | | Dividends accrued on Class B Convertible preferred stock | — | | | 3,927 | | | — | | | 3,927 | | | Conversion of Class B Convertible Preferred Stock to Class A common stock | (3,285,995) | | | (136,762) | | | (37.29) | | | (150,381) | | | Balance at December 31, 2025 | — | | | $ | — | | | $ | — | | | $ | — | |
The table below is a summary of the shares (in thousands, except for shares and average issue price):
| | | | | | | | | | | | | | | | | | | | | | | | | (dollars in thousands) | Shares Issued | | Carrying Value | | Average Issue Price | | Liquidation preference | | Balance at December 31, 2024 | 1,537,818 | | | $ | 63,464 | | | $ | 43.82 | | | $ | 67,387 | | Issuance of Class C Convertible Preferred Stock, net | 2,765,087 | | | 110,782 | | | 43.82 | | | 121,166 | | | Conversion of Class C Convertible Preferred Stock to Class A common stock | (4,302,905) | | | (174,246) | | | (43.82) | | | (188,553) | | | Balance at December 31, 2025 | — | | | $ | — | | | $ | — | | | $ | — | |
|