v3.25.4
EQUITY (Tables)
12 Months Ended
Dec. 31, 2025
Equity [Abstract]  
SCHEDULE OF THE STOCK OPTIONS GRANTED, FORFEITED OR EXPIRED

The following is a summary of the stock options granted, forfeited or expired, and exercised under the Plans for the years ended December 31, 2025 and 2024 respectively:

 

   Options  

Weighted

Average

Exercise Price

Per Share

  

Weighted

Average

Remaining

Contractual

Life (Years)

  

Aggregate

Intrinsic Value

 
Outstanding at December 31, 2024   17   $3,497    0.59   $          - 
Granted   -    -    -    - 
Forfeited or expired   (17)  $3,952    -    - 
Exercised   -    -    -    - 
Outstanding at December 31, 2025   -   $-    -    - 

 

   Options  

Weighted

Average

Exercise Price

Per Share

  

Weighted

Average

Remaining

Contractual

Life (Years)

  

Aggregate

Intrinsic Value

 
Outstanding at December 31, 2023   645   $3,952    1.61   $          - 
Granted   -    -    -    - 
Forfeited or expired   (628)   3,964    -    - 
Exercised   -    -    -    - 
Outstanding at December 31, 2024   17   $3,497    0.59    - 
SCHEDULE OF NON - VESTED STOCK OPTIONS

The following is a summary of the Company’s non-vested stock options as of December 31, 2025 and 2024 respectively:

 

   Options  

Weighted

Average

Exercise Price

Per Share

  

Weighted

Average

Remaining

Contractual

Life (Years)

 
Non-vested at December 31, 2024      -   $       -          - 
Granted   -    -    - 
Vested   -    -    - 
Forfeited or expired   -    -    - 
Non-vested at December 31, 2025   -   $-    - 

 

   Options  

Weighted

Average

Exercise Price

Per Share

  

Weighted

Average

Remaining

Contractual

Life (Years)

 
Non-vested at December 31, 2023   1   $3,496    0.59 
Granted   -    -    - 
Vested   (1)   3,496    0.59 
Forfeited or expired   -    -    - 
Non-vested at December 31, 2024   -   $-    - 
SCHEDULE OF ASSUMPTION OF BLACK-SCHOLES OPTION PRICING MODEL

 

    

Year Ended

December 31, 2024

 
Exercise price  $0.16 - $0.26 
Expected term   3.25 to 3.75 years 
Risk-free interest rate   0.38% - 2.43%
Estimated volatility   293.07% - 517.13%
Expected dividend   -