v3.25.4
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2025
Accounting Policies [Abstract]  
Summary of Assets Measured at Fair Value on a Recurring Basis

The following table details the Company's assets measured at fair value on a recurring basis ($ in thousands):

 

 

 

December 31, 2025

 

 

December 31, 2024

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in real estate debt

 

$

 

 

$

121,521

 

 

$

1,085,326

 

 

$

1,206,847

 

 

$

 

 

$

73,120

 

 

$

814,066

 

 

$

887,186

 

Total

 

$

 

 

$

121,521

 

 

$

1,085,326

 

 

$

1,206,847

 

 

$

 

 

$

73,120

 

 

$

814,066

 

 

$

887,186

 

The following table details the Company's assets measured at fair value on a recurring basis using Level 3 inputs ($ in thousands):

 

 

 

Investments in Real Estate Debt

 

Balance as of December 31, 2023

 

 

302,868

 

Originations, acquisitions, and add on fundings

 

 

511,374

 

Repayments

 

 

-

 

Amortization of discount/premium and payment-in-kind interest

 

 

178

 

Included in net income:

 

 

 

Unrealized gain/(loss) from investments in real estate debt

 

 

(354

)

Balance as of December 31, 2024

 

 

814,066

 

Originations, acquisitions, and add on fundings

 

 

534,082

 

Repayments

 

 

(263,556

)

Amortization of discount/premium and payment-in-kind interest

 

 

731

 

Included in net income:

 

 

 

Unrealized gain/(loss) from investments in real estate debt

 

 

3

 

Balance as of December 31, 2025

 

 

1,085,326

 

Summary of Quantitative Inputs and Assumptions Used for items Categorized in Level 3 of Fair Value Hierarchy

The following table contains the quantitative inputs and assumptions used for items categorized in Level 3 of the fair value hierarchy ($ in thousands):

 

 

December 31, 2025

 

 

Fair Value

 

 

Valuation Technique

 

Unobservable Inputs

 

Rate Range

 

Weighted Average

 

Impact to Valuation from an Increase in Input

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in real estate debt

 

$

1,085,326

 

 

Discounted cash flow

 

Discount rate

 

5.98% - 11.00%

 

7.6%

 

Decrease

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

 

Fair Value

 

 

Valuation Technique

 

Unobservable Inputs

 

Rate Range

 

Weighted Average

 

Impact to Valuation from an Increase in Input

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in real estate debt

 

$

814,066

 

 

Discounted cash flow

 

Discount rate

 

6.50% - 12.13%

 

8.2%

 

Decrease

Summary of Investments in Real estate Stated at Cost and Generally Depreciated on Straight-Line Basis over Estimated Useful Lives of Assets

The Company's investments in real estate are stated at cost and are generally depreciated on a straight-line basis over the estimated useful lives of the assets as follows:

Description

 

Depreciable Life

Buildings

 

17 - 50 years

Building and land improvements

 

6 - 15 years

Furniture, fixtures & equipment

 

10 years

Tenant improvements

 

Tenant improvements are amortized on a straight-line basis over the lives of the related leases, which approximate the useful lives of the tenant improvements

Lease intangibles and leasehold improvements

 

Lease term

Summary of Selling Commissions, Dealer Manager Fees, and Stockholder Servicing Fees for each Applicable Share Class

The following table details the selling commissions, dealer manager fees, and stockholder servicing fees for each applicable share class as of December 31, 2025:

 

 

Class S Shares

 

Class D Shares

 

Class I Shares

 

 

Class F-I Shares

 

 

Class A-I Shares

 

 

Class A-III Shares

 

Selling commissions and dealer manager fees (% of transaction price)

 

up to 3.5%

 

up to 1.5%

 

 

 

 

 

 

 

 

 

 

 

 

Stockholder servicing fee (% of NAV)

 

0.85%

 

0.25%