v3.25.4
Note 11 - Income Tax
12 Months Ended
Dec. 31, 2025
Statement Line Items [Line Items]  
Disclosure of income tax [text block]

11  Income tax

 

 

(a)

Taxation in the consolidated profit or loss represents:

This note provides an analysis of the Group’s income tax expense, and shows what amounts are recognized directly in equity and how the tax expense is affected by non-assessable and non-deductible items. It also explains significant estimates made in relation to the Group’s tax position.

 

  

Year Ended December 31,

 
  

2025

  

2024

  

2023

 

Current income tax expense / (benefit)

 $(170) $3,405  $2,696 

Deferred income tax expense / (benefit)

  (774)  1,600   (1,239)

Total Income tax expense / (benefit)

 $(944) $5,005  $1,457 

 

The deferred tax expense/(benefit) comprises temporary differences attributable to:

 

  

Year Ended December 31,

 
  

2025

  

2024

  

2023

 
             

Deferred tax expense / (income)

            

Compensation and benefits

 $(566) $1,523  $(1,090)

Tax losses carried forward

  -   (4)  - 

Depreciation allowances

  (19)  (80)  (149)

Others

  (189)  161   - 

Total deferred expense / (benefit)

 $(774) $1,600  $(1,239)

 

 

(b)

Reconciliation between tax expense and accounting loss at applicable tax rates:

 

A reconciliation of the tax expense applicable to income/(loss) before income tax at the statutory rate for the jurisdiction in which the Company and the majority of its subsidiaries are domiciled to the tax expense at the effective tax rate is as follows:

 

  

Year Ended December 31,

 
  

2025

  

2024

  

2023

 
             

Income before income tax

 $(786,413) $84,568  $1,301,472 

Tax at the applicable tax rate of 0%

            

Effects of different tax rates available to different jurisdictions

 $(4,589) $2,281  $(1,004)

Expense not deducible for tax purposes

  1,148   195   193 

Income not subject to tax

  (23)  (169)  (1,015)

ESOP windfall

  (343)      

Tax effects on unrecognized tax losses

  3,147   (1,487)  3,233 

Change in unrecognized temporary differences

  1,690   4,177   22 

Others

  (1,974)  8   28 
             

Total Income tax expense / (benefit)

 $(944) $5,005  $1,457 

 

As of December 31, 2025, the Group had estimated unused tax losses of approximately $200.8 million (2024: $172.9 million) that can be carried forward indefinitely, subject to final assessment by the tax authorities. Unrecognized tax losses are due to lack of certainty of future taxable profits that can utilize the loss carry forward.

 

 

Deferred Tax Assets and Liabilities

 

The following are the major deferred tax liabilities and assets recognized by the Group and movements thereon as of December 31, 2025 and 2024:

 

  

Compensation

  

Depreciation

  

Tax losses

  

Others

  

Total

 
  

and benefits

  

allowances

  

carried

         
          

forward

         
    )       )   )   )

As of December 31, 2023

 $(3,808) $296  $  $(161) $(3,673)

Charged to profit or loss

  1,523   (80)  (4)  161   1,600 

Others

  -   -   -   (9)  (9)

As of December 31, 2024

 $(2,285) $216  $(4) $(9) $(2,082)

Charged to profit or loss

  (566)  (19)  -   (189)  (774)

Others

  -   -   -   9   9 

As of December 31, 2025

 $(2,851) $197  $(4) $(189) $(2,847)

 

Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax liabilities and when they relate to income taxes levied by the same taxation authority and the Group intends to settle its current tax assets and liabilities on a net basis. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

 

No deferred tax asset has been recognized from tax losses as it is not considered probable that there will be future taxable profits available.

 

  

Year Ended December 31,

 
  

2025

  

2024

 

Deferred tax assets

 $2,865  $2,088 

Deferred tax liabilities

  (18)  (6)
  $2,847  $2,082 

 

Unrecognized deferred tax 

 

The amount of gross temporary differences and unused tax losses for which no deferred tax asset is recognized in the balance sheet was $197.0 million (2024: $172.4 million). This amount included unused Gibraltar tax losses of $155.8 million (2024: $140.8 million), U.K losses of $17.3 million (2024: $13.5 million), and U.S federal tax losses of $18.2 million (2024: $11.6 million) and U.S. state tax losses of $9 million (2024: $6.5 million) which can only be recovered against future taxable profits of the respective entities.

 

No deferred tax was recognized on these losses due to the absence of convincing evidence regarding the availability of sufficient future taxable profits against which to recover them. Deferred tax is not recognized in respect of the Group’s investments in subsidiaries and branches where the Group is able to control the timing of remittance or other realization and where remittance or realization is not probable in the foreseeable future.