Income Taxes (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Income Tax Disclosure [Abstract] |
|
| Summary of Components of Deferred Tax Assets and Liabilities |
The following table presents the significant components of the Company's deferred tax assets and liabilities as of December 31, 2025 and 2024.
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
(Dollars in thousands) |
|
2025 |
|
|
2024 |
|
Deferred tax assets: |
|
|
|
|
|
|
Provision for credit losses |
|
$ |
17,700 |
|
|
$ |
14,530 |
|
Accrued expenses, compensation, and other assets |
|
|
5,868 |
|
|
|
5,612 |
|
Net operating loss carryforwards (1) |
|
|
2,648 |
|
|
|
3,168 |
|
Other investments and investment securities |
|
|
2,553 |
|
|
|
2,885 |
|
Valuation allowance |
|
|
(5,957 |
) |
|
|
(4,418 |
) |
Total deferred tax assets |
|
|
22,812 |
|
|
|
21,777 |
|
Deferred tax liabilities: |
|
|
|
|
|
|
Goodwill and other intangibles |
|
|
42,408 |
|
|
|
42,772 |
|
Total deferred tax liabilities |
|
|
42,408 |
|
|
|
42,772 |
|
Deferred tax liability, net |
|
$ |
19,596 |
|
|
$ |
20,995 |
|
(1)As of December 31, 2025, the Company had an estimated $11.1 million of net operating loss carryforwards, $1.7 million of which expires at various dates between December 31, 2026 and December 31, 2035, which had no net carrying value as of December 31, 2025.
|
| Summary of Components of Tax Provision |
The following table presents the components of the Company's tax provision for the years ended December 31, 2025, 2024, and 2023.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
(Dollars in thousands) |
|
2025 |
|
|
2024 |
|
|
2023 |
|
Current |
|
|
|
|
|
|
|
|
|
Federal |
|
$ |
19,532 |
|
|
$ |
15,634 |
|
|
$ |
18,634 |
|
State |
|
|
7,928 |
|
|
|
4,789 |
|
|
|
6,014 |
|
Deferred |
|
|
|
|
|
|
|
|
|
Federal |
|
|
(2,010 |
) |
|
|
1,455 |
|
|
|
(52 |
) |
State |
|
|
(906 |
) |
|
|
(867 |
) |
|
|
314 |
|
Net provision for income taxes |
|
$ |
24,544 |
|
|
$ |
21,011 |
|
|
$ |
24,910 |
|
|
| Summary of Reconciliation of Statutory Federal Income Tax Provision to Consolidated Actual Income Tax Provision |
The following table presents a reconciliation of statutory federal income tax provision to consolidated actual income tax provision reported for the years ended December 31, 2025, 2024, and 2023.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
(Dollars in thousands) |
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
|
Amount |
|
|
Percent (1) |
|
|
Amount |
|
|
Percent (1) |
|
|
Amount |
|
|
Percent (1) |
|
Statutory Federal income tax provision |
|
$ |
16,776 |
|
|
|
21 |
% |
|
$ |
13,217 |
|
|
|
21 |
% |
|
$ |
18,068 |
|
|
|
21 |
% |
State and local income taxes, net of federal income tax benefit |
|
|
4,525 |
|
|
|
6 |
|
|
|
2,623 |
|
|
|
4 |
|
|
|
3,534 |
|
|
|
4 |
|
Valuation allowance against deferred tax assets |
|
|
1,539 |
|
|
|
2 |
|
|
|
558 |
|
|
|
1 |
|
|
|
1,565 |
|
|
|
2 |
|
Change in effective state income tax rates and accrual |
|
|
424 |
|
|
|
1 |
|
|
|
109 |
|
|
* |
|
|
|
(222 |
) |
|
* |
|
Non-deductible expenses |
|
|
457 |
|
|
|
1 |
|
|
|
3,899 |
|
|
|
6 |
|
|
|
2,024 |
|
|
|
2 |
|
Other |
|
|
823 |
|
|
|
1 |
|
|
|
605 |
|
|
|
1 |
|
|
|
(59 |
) |
|
* |
|
Total income tax provision |
|
$ |
24,544 |
|
|
|
31 |
% |
|
$ |
21,011 |
|
|
|
33 |
% |
|
$ |
24,910 |
|
|
|
29 |
% |
(1) Percentage may not foot due to rounding. (*) Less than 1%.
|