v3.25.4
Loans and Allowance for Credit Losses (Tables)
12 Months Ended
Dec. 31, 2025
Text Block [Abstract]  
Summary of Inclusive Capitalized Loans

The following table presents the major classification of loans, inclusive of capitalized loan origination costs, as of December 31, 2025 and 2024.

 

As of December 31,

 

 

 

2025

 

 

2024

 

(Dollars in thousands)

 

Amount

 

 

As a
Percent of
Total Loans
(1)

 

 

Amount

 

 

As a
Percent of
Total Loans

 

Loans held for investment:

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

$

1,617,221

 

 

 

63

%

 

$

1,422,403

 

 

 

57

%

Home improvement

 

 

810,237

 

 

 

32

 

 

 

827,211

 

 

 

33

 

Commercial

 

 

123,068

 

 

 

5

 

 

 

111,273

 

 

 

4

 

Taxi medallion

 

 

1,179

 

 

*

 

 

 

1,909

 

 

*

 

Total loans

 

 

2,551,705

 

 

 

99

 

 

 

2,362,796

 

 

 

95

 

Loans held for sale, at lower of amortized cost or fair value:

 

 

 

 

 

 

 

 

 

 

 

 

Recreation

 

 

 

 

 

 

 

 

120,840

 

 

 

5

 

Strategic partnership

 

 

15,144

 

 

*

 

 

 

7,386

 

 

*

 

Total loans held for sale, at lower of amortized cost or fair value

 

 

15,144

 

 

 

 

 

 

128,226

 

 

 

5

 

Total loans and loans held for sale

 

$

2,566,849

 

 

 

100

%

 

$

2,491,022

 

 

 

100

%

(1) Percentage may not foot due to rounding.

(*) Less than 1%.

Schedule of Activity of Gross Loans

The following tables present the activity of the gross loans and loans held for sale for the years ended December 31, 2025 and 2024.

December 31, 2025
(Dollars in thousands)

 

Recreation

 

 

Home
Improvement

 

 

Commercial

 

 

Taxi
Medallion

 

 

Strategic
Partnership

 

 

Total

 

Gross loans – December 31, 2024

 

$

1,543,243

 

 

$

827,211

 

 

$

111,273

 

 

$

1,909

 

 

$

7,386

 

 

$

2,491,022

 

Loan originations

 

 

468,467

 

 

 

224,478

 

 

 

40,625

 

 

 

258

 

 

 

771,564

 

 

 

1,505,392

 

Principal receipts, sales, and maturities

 

 

(293,199

)

 

 

(225,794

)

 

 

(24,870

)

 

 

(973

)

 

 

(763,806

)

 

 

(1,308,642

)

Charge-offs

 

 

(75,486

)

 

 

(16,577

)

 

 

(5,165

)

 

 

(15

)

 

 

 

 

 

(97,243

)

Transfer to loan collateral in process of foreclosure, net

 

 

(30,223

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(30,223

)

Amortization of origination fees and costs, net

 

 

(14,653

)

 

 

4,117

 

 

 

(56

)

 

 

 

 

 

 

 

 

(10,592

)

Origination fees and costs, net

 

 

19,072

 

 

 

(3,198

)

 

 

100

 

 

 

 

 

 

 

 

 

15,974

 

Paid-in-kind interest

 

 

 

 

 

 

 

 

1,161

 

 

 

 

 

 

 

 

 

1,161

 

Gross loans – December 31, 2025

 

$

1,617,221

 

 

$

810,237

 

 

$

123,068

 

 

$

1,179

 

 

$

15,144

 

 

$

2,566,849

 

 

December 31, 2024
(Dollars in thousands)

 

Recreation (1)

 

 

Home
Improvement

 

 

Commercial

 

 

Taxi
Medallion

 

 

Strategic
Partnership

 

 

Total

 

Gross loans – December 31, 2023

 

$

1,336,226

 

 

$

760,617

 

 

$

114,827

 

 

$

3,663

 

 

$

553

 

 

$

2,215,886

 

Loan originations

 

 

526,634

 

 

 

298,642

 

 

 

14,300

 

 

 

250

 

 

 

203,627

 

 

 

1,043,453

 

Principal receipts, sales, and maturities

 

 

(232,414

)

 

 

(213,600

)

 

 

(17,949

)

 

 

(886

)

 

 

(196,794

)

 

 

(661,643

)

Charge-offs

 

 

(69,349

)

 

 

(18,035

)

 

 

(71

)

 

 

(124

)

 

 

 

 

 

(87,579

)

Transfer to loan collateral in process of foreclosure, net

 

 

(24,921

)

 

 

 

 

 

(1,627

)

 

 

(994

)

 

 

 

 

 

(27,542

)

Amortization of origination fees and costs, net

 

 

(13,502

)

 

 

4,288

 

 

 

41

 

 

 

 

 

 

 

 

 

(9,173

)

Origination fees and costs, net

 

 

20,569

 

 

 

(4,701

)

 

 

(78

)

 

 

 

 

 

 

 

 

15,790

 

Paid-in-kind interest

 

 

 

 

 

 

 

 

1,830

 

 

 

 

 

 

 

 

 

1,830

 

Gross loans – December 31, 2024

 

$

1,543,243

 

 

$

827,211

 

 

$

111,273

 

 

$

1,909

 

 

$

7,386

 

 

$

2,491,022

 

(1)
Includes loans held for sale and loans held for investment.
Summary of Activity in Allowance for Loan Losses

The following table presents the activity in the allowance for credit losses for the years ended December 31, 2025 and 2024.

(Dollars in thousands)

 

Recreation

 

 

Home
Improvement

 

 

Commercial

 

 

Taxi
Medallion
(1)

 

 

Total

 

Balance at December 31, 2023

 

$

57,532

 

 

$

21,019

 

 

$

4,148

 

 

$

1,536

 

 

$

84,235

 

Charge-offs

 

 

(69,349

)

 

 

(18,035

)

 

 

(71

)

 

 

(124

)

 

 

(87,579

)

Recoveries

 

 

14,924

 

 

 

4,094

 

 

 

29

 

 

 

5,163

 

 

 

24,210

 

Provision (benefit) for credit losses

 

 

67,995

 

 

 

13,458

 

 

 

1,084

 

 

 

(6,035

)

 

 

76,502

 

Balance at December 31, 2024

 

 

71,102

 

 

 

20,536

 

 

 

5,190

 

 

 

540

 

 

 

97,368

 

Charge-offs

 

 

(75,486

)

 

 

(16,577

)

 

 

(5,165

)

 

 

(15

)

 

 

(97,243

)

Recoveries

 

 

16,432

 

 

 

5,423

 

 

 

 

 

 

2,987

 

 

 

24,842

 

Provision (benefit) for credit losses

 

 

73,908

 

 

 

10,181

 

 

 

9,027

 

 

 

(3,294

)

 

 

89,822

 

Balance at December 31, 2025

 

$

85,956

 

 

$

19,563

 

 

$

9,052

 

 

$

218

 

 

$

114,789

 

(1)
As of December 31, 2025, cumulative net charge-offs of loans and loan collateral in process of foreclosure in the taxi medallion portfolio were $171.1 million, including $106.3 million related to loans secured by New York taxi medallions, some of which may represent collection opportunities for the Company.
Summary of Gross Charge Offs

The following tables present the gross charge-offs for the years ended December 31, 2025 and 2024, by the year of origination:

December 31, 2025
(Dollars in thousands)

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Total

 

Recreation

 

$

3,280

 

 

$

15,870

 

 

$

16,369

 

 

$

17,582

 

 

$

8,310

 

 

$

14,075

 

 

$

75,486

 

Home improvement

 

 

108

 

 

 

3,668

 

 

 

5,141

 

 

 

4,365

 

 

 

1,824

 

 

 

1,471

 

 

 

16,577

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

152

 

 

 

 

 

 

5,013

 

 

 

5,165

 

Taxi medallion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15

 

 

 

15

 

Total

 

$

3,388

 

 

$

19,538

 

 

$

21,510

 

 

$

22,099

 

 

$

10,134

 

 

$

20,574

 

 

$

97,243

 

 

December 31, 2024
(Dollars in thousands)

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Total

 

Recreation

 

$

3,203

 

 

$

18,540

 

 

$

22,883

 

 

$

10,789

 

 

$

4,222

 

 

$

9,712

 

 

$

69,349

 

Home improvement

 

 

841

 

 

 

5,766

 

 

 

6,412

 

 

 

3,131

 

 

 

815

 

 

 

1,070

 

 

 

18,035

 

Commercial

 

 

 

 

 

71

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

71

 

Taxi medallion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

124

 

 

 

124

 

Total

 

$

4,044

 

 

$

24,377

 

 

$

29,295

 

 

$

13,920

 

 

$

5,037

 

 

$

10,906

 

 

$

87,579

 

Summary of Allowance for Loan Losses by Type

The following tables present the allowance for credit losses by type as of December 31, 2025 and 2024.

December 31, 2025
(Dollars in thousands)

 

Amount

 

 

Percentage
of Allowance
(1)

 

 

Allowance as
a Percent of
Loan Category
(2)

 

Recreation

 

$

85,956

 

 

 

75

%

 

 

5.32

%

Home improvement

 

 

19,563

 

 

 

17

 

 

 

2.41

 

Commercial

 

 

9,052

 

 

 

8

 

 

 

7.36

 

Taxi medallion

 

 

218

 

 

*

 

 

 

18.49

 

Total (2)

 

$

114,789

 

 

 

100

%

 

 

 

(1)
Does not include loans held for sale which are carried at the lower of amortized cost or fair value for which an allowance for credit loss is not established.
(2)
As of December 31, 2025, total allowance for credit losses as a percentage of nonaccrual loans was 281%.

(*) Less than 0.1%.

 

December 31, 2024
(Dollars in thousands)

 

Amount

 

 

Percentage
of Allowance
(1)

 

 

Allowance as
a Percent of
Loan Category
(2)

 

Recreation

 

$

71,102

 

 

 

73

%

 

 

5.00

%

Home improvement

 

 

20,536

 

 

 

21

 

 

 

2.48

 

Commercial

 

 

5,190

 

 

 

5

 

 

 

4.66

 

Taxi medallion

 

 

540

 

 

 

1

 

 

 

28.29

 

Total (2)

 

$

97,368

 

 

 

100

%

 

 

 

(1)
Does not include loans held for sale which are carried at the lower of amortized cost or fair value for which an allowance for credit loss is not established.
(2)
As of December 31, 2024, total allowance for credit losses as a percentage of nonaccrual loans was 292%.
Summary of Performance Status of Loan

The following tables present the performance status of loans as of December 31, 2025 and 2024.

December 31, 2025
(Dollars in thousands)

 

Performing

 

 

Nonperforming

 

 

Total

 

 

Percentage of
Nonperforming
to Total

 

Recreation

 

$

1,603,542

 

 

$

13,679

 

 

$

1,617,221

 

 

 

0.85

%

Home improvement

 

 

808,943

 

 

 

1,294

 

 

 

810,237

 

 

 

0.16

 

Commercial

 

 

98,380

 

 

 

24,688

 

 

 

123,068

 

 

 

20.06

 

Taxi medallion

 

 

 

 

 

1,179

 

 

 

1,179

 

 

 

100.00

 

Strategic partnership

 

 

15,144

 

 

 

 

 

 

15,144

 

 

 

 

Total

 

$

2,526,009

 

 

$

40,840

 

 

$

2,566,849

 

 

 

1.59

%

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024
(Dollars in thousands)

 

Performing

 

 

Nonperforming

 

 

Total

 

 

Percentage of
Nonperforming
to Total

 

Recreation

 

$

1,532,448

 

 

$

10,795

 

 

$

1,543,243

 

 

 

0.70

%

Home improvement

 

 

825,825

 

 

 

1,386

 

 

 

827,211

 

 

 

0.17

 

Commercial

 

 

92,010

 

 

 

19,263

 

 

 

111,273

 

 

 

17.31

 

Taxi medallion

 

 

 

 

 

1,909

 

 

 

1,909

 

 

 

100.00

 

Strategic partnership

 

 

7,386

 

 

 

 

 

 

7,386

 

 

 

 

Total

 

$

2,457,669

 

 

$

33,353

 

 

$

2,491,022

 

 

 

1.34

%

Summary of Aging of Loans and Loan Delinquency

The following tables present the aging of all loans as of December 31, 2025 and 2024.

December 31, 2025

 

Days Past Due

 

 

 

 

 

 

 

 

 

 

 

Recorded
Investment
90 Days and

 

(Dollars in thousands)

 

30-59

 

 

60-89

 

 

90 +

 

 

Total

 

 

Current

 

 

Total (1)

 

 

Accruing

 

Recreation

 

$

56,911

 

 

$

22,890

 

 

$

12,856

 

 

$

92,657

 

 

$

1,469,444

 

 

$

1,562,101

 

 

$

 

Home improvement

 

 

4,891

 

 

 

2,367

 

 

 

1,300

 

 

 

8,558

 

 

 

804,627

 

 

 

813,185

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

10,274

 

 

 

10,274

 

 

 

112,942

 

 

 

123,216

 

 

 

 

Taxi medallion

 

 

 

 

 

 

 

 

41

 

 

 

41

 

 

 

1,138

 

 

 

1,179

 

 

 

 

Strategic partnership

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,144

 

 

 

15,144

 

 

 

 

Total

 

$

61,802

 

 

$

25,257

 

 

$

24,471

 

 

$

111,530

 

 

$

2,403,295

 

 

$

2,514,825

 

 

$

 

(1)
Excludes $52.0 million of capitalized loan origination costs.

December 31, 2024

 

Days Past Due

 

 

 

 

 

 

 

 

 

 

 

Recorded
Investment
90 Days and

 

(Dollars in thousands)

 

30-59

 

 

60-89

 

 

90 +

 

 

Total

 

 

Current

 

 

Total (1)

 

 

Accruing

 

Recreation

 

$

54,169

 

 

$

20,376

 

 

$

10,018

 

 

$

84,563

 

 

$

1,407,977

 

 

$

1,492,540

 

 

$

 

Home improvement

 

 

5,407

 

 

 

2,432

 

 

 

1,386

 

 

 

9,225

 

 

 

821,852

 

 

 

831,077

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

16,337

 

 

 

16,337

 

 

 

95,127

 

 

 

111,464

 

 

 

 

Taxi medallion

 

 

49

 

 

 

69

 

 

 

 

 

 

118

 

 

 

1,791

 

 

 

1,909

 

 

 

 

Strategic partnership

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,386

 

 

 

7,386

 

 

 

 

Total

 

$

59,625

 

 

$

22,877

 

 

$

27,741

 

 

$

110,243

 

 

$

2,334,133

 

 

$

2,444,376

 

 

$

 

(1)
Excludes $46.6 million of capitalized loan origination costs.

The following table presents loan delinquency for recreation and home improvement loans for the year ended December 31, 2025 by the year of origination:

(Dollars in thousands)

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Total (1)

 

 Recreation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Current

 

$

423,427

 

 

$

335,079

 

 

$

237,917

 

 

$

209,204

 

 

$

132,704

 

 

$

131,113

 

 

$

1,469,444

 

 30-59 Days

 

 

8,210

 

 

 

12,763

 

 

 

11,042

 

 

 

10,623

 

 

 

6,061

 

 

 

8,212

 

 

 

56,911

 

 60-89 Days

 

 

2,374

 

 

 

5,414

 

 

 

4,918

 

 

 

4,872

 

 

 

2,581

 

 

 

2,731

 

 

 

22,890

 

 90 + Days

 

 

1,487

 

 

 

3,136

 

 

 

2,803

 

 

 

2,329

 

 

 

1,347

 

 

 

1,754

 

 

 

12,856

 

 Total Recreation

 

$

435,498

 

 

$

356,392

 

 

$

256,680

 

 

$

227,028

 

 

$

142,693

 

 

$

143,810

 

 

$

1,562,101

 

 Home improvement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Current

 

$

193,964

 

 

$

172,735

 

 

$

151,637

 

 

$

151,365

 

 

$

71,812

 

 

$

63,114

 

 

$

804,627

 

 30-59 Days

 

 

535

 

 

 

980

 

 

 

1,609

 

 

 

876

 

 

 

513

 

 

 

378

 

 

 

4,891

 

 60-89 Days

 

 

353

 

 

 

761

 

 

 

441

 

 

 

455

 

 

 

199

 

 

 

158

 

 

 

2,367

 

 90 + Days

 

 

 

 

 

410

 

 

 

417

 

 

 

331

 

 

 

42

 

 

 

100

 

 

 

1,300

 

 Total Home improvement

 

$

194,852

 

 

$

174,886

 

 

$

154,104

 

 

$

153,027

 

 

$

72,566

 

 

$

63,750

 

 

$

813,185

 

(1)
Excludes $55.1 million of capitalized recreation loan origination costs and $2.9 million of capitalized home improvement loan origination costs.

The following table presents loan delinquency for recreation and home improvement loans for the year ended December 31, 2024 by the year of origination:

(Dollars in thousands)

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Total (1)

 

 Recreation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Current

 

$

475,880

 

 

$

306,719

 

 

$

272,495

 

 

$

169,808

 

 

$

72,760

 

 

$

110,315

 

 

$

1,407,977

 

 30-59 Days

 

 

8,009

 

 

 

12,511

 

 

 

13,748

 

 

 

8,563

 

 

 

3,129

 

 

 

8,209

 

 

 

54,169

 

 60-89 Days

 

 

3,139

 

 

 

5,272

 

 

 

5,136

 

 

 

3,010

 

 

 

998

 

 

 

2,821

 

 

 

20,376

 

 90 + Days

 

 

1,300

 

 

 

2,966

 

 

 

2,799

 

 

 

1,414

 

 

 

450

 

 

 

1,089

 

 

 

10,018

 

 Total Recreation

 

$

488,328

 

 

$

327,468

 

 

$

294,178

 

 

$

182,795

 

 

$

77,337

 

 

$

122,434

 

 

$

1,492,540

 

 Home improvement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Current

 

$

259,794

 

 

$

197,832

 

 

$

187,789

 

 

$

92,249

 

 

$

44,253

 

 

$

39,935

 

 

$

821,852

 

 30-59 Days

 

 

1,064

 

 

 

1,665

 

 

 

1,616

 

 

 

445

 

 

 

422

 

 

 

195

 

 

 

5,407

 

 60-89 Days

 

 

289

 

 

 

884

 

 

 

654

 

 

 

344

 

 

 

154

 

 

 

107

 

 

 

2,432

 

 90 + Days

 

 

196

 

 

 

392

 

 

 

504

 

 

 

203

 

 

 

37

 

 

 

54

 

 

 

1,386

 

 Total Home improvement

 

$

261,343

 

 

$

200,773

 

 

$

190,563

 

 

$

93,241

 

 

$

44,866

 

 

$

40,291

 

 

$

831,077

 

(1)
Excludes $50.7 million of capitalized recreation loan origination costs and $3.9 million of capitalized home improvement loan origination costs.