| Schedule of Financial Assets and Liabilities Measured on Recurring Basis |
The fair value of interest-only (“I/O”) strip receivable assets is based on a valuation model used by a third party. The Company is able to compare the valuation model inputs and results to widely available published industry data for reasonableness (Level 2 inputs). | | | | | | | | | | | | | | | | | | | | | | | | | | | Fair Value Measurements Using | | Balance | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | | | | | | | | | (Dollars in thousands) | | Assets at December 31, 2025 | | | | | | | | | Available-for-sale securities: | | | | | | | | | Agency mortgage-backed securities | $ | 280,919 | | | $ | — | | | $ | 280,919 | | | $ | — | | | Collateralized mortgage obligations | 256,730 | | | — | | | 256,730 | | | — | | | U.S. Treasury | 55,309 | | | 55,309 | | | — | | | — | | | I/O strip receivables | 33 | | | — | | | 33 | | | — | | | | | | | | | | | Assets at December 31, 2024 | | | | | | | | | Available-for-sale securities: | | | | | | | | | U.S. Treasury | $ | 186,183 | | | $ | 186,183 | | | $ | — | | | $ | — | | | Agency mortgage-backed securities | 70,091 | | | — | | | 70,091 | | | — | | | I/O strip receivables | 82 | | | — | | | 82 | | | — | |
|
| Schedule of Carrying Amounts and Estimated Fair Values of the Company's Financial Instruments |
The carrying amounts and estimated fair values of financial instruments at December 31, 2025 are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Estimated Fair Value | | Carrying Amounts | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Total | | | | | | | | | | | | (Dollars in thousands) | | Assets: | | | | | | | | | | | Cash and cash equivalents | $ | 647,028 | | | $ | 647,028 | | | $ | — | | | $ | — | | | $ | 647,028 | | | Securities available-for-sale | 592,958 | | | 55,309 | | | 537,649 | | | — | | | 592,958 | | | Securities held-to-maturity | 529,711 | | | — | | | 465,767 | | | — | | | 465,767 | | | Loans (including loans held-for-sale) | 3,654,382 | | (1) | — | | | 1,322 | | | 3,501,954 | | | 3,503,276 | | | FHLB stock, FRB stock, and other | | | | | | | | | | | investments | 32,568 | | | — | | | — | | | — | | | N/A | | Accrued interest receivable | 16,379 | | | 510 | | | 3,124 | | | 12,745 | | | 16,379 | | | I/O strips receivables | 33 | | | — | | | 33 | | | — | | | 33 | | | Liabilities: | | | | | | | | | | | Time deposits | $ | 528,240 | | | $ | — | | | $ | 528,990 | | | $ | — | | | $ | 528,990 | | | Other deposits | 4,374,846 | | | — | | | 4,374,846 | | | — | | | 4,374,846 | | | Subordinated debt | 39,805 | | | — | | | 37,605 | | | — | | | 37,605 | | | Accrued interest payable | 5,746 | | | — | | | 5,746 | | | — | | | 5,746 | |
_______________________________________________________ (1)Before allowance for credit losses on loans of $49,999,000. _______________________________________________________ The carrying amounts and estimated fair values of financial instruments at December 31, 2024 are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | Estimated Fair Value | | Carrying Amounts | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (Level 3) | | Total | | | | | | | | | | | | (Dollars in thousands) | | Assets: | | | | | | | | | | | Cash and cash equivalents | $ | 968,123 | | | $ | 968,123 | | | $ | — | | | $ | — | | | $ | 968,123 | | | Securities available-for-sale | 256,274 | | | 186,183 | | | 70,091 | | | — | | | 256,274 | | | Securities held-to-maturity | 590,016 | | | — | | | 497,012 | | | — | | | 497,012 | | | Loans (including loans held-for-sale) | 3,494,312 | | (1) | — | | | 2,375 | | | 3,304,196 | | | 3,306,571 | | | FHLB stock, FRB stock, and other | | | | | | | | | | | investments | 32,556 | | | — | | | — | | | — | | | N/A | | Accrued interest receivable | 14,940 | | | 506 | | | 2,141 | | | 12,293 | | | 14,940 | | | I/O strips receivables | 82 | | | — | | | 82 | | | — | | | 82 | | | Liabilities: | | | | | | | | | | | Time deposits | $ | 564,447 | | | $ | — | | | $ | 566,695 | | | $ | — | | | $ | 566,695 | | | Other deposits | 4,255,584 | | | — | | | 4,255,584 | | | — | | | 4,255,584 | | | Subordinated debt | 39,653 | | | — | | | 34,853 | | | — | | | 34,853 | | | Accrued interest payable | 6,350 | | | — | | | 6,350 | | | — | | | 6,350 | |
_______________________________________________________ (1)Before allowance for credit losses on loans of $48,953,000.
|