v3.25.4
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Millions
Share capital
General Reserves
 [1]
Translation reserve
Retained earnings
Total
Non-controlling interests
Total
Balance at the beginning at Dec. 31, 2022 $ 925.9 $ 1,097.3 $ (35.5) $ 3,901.9 $ 5,889.6 $ 6.3 $ 5,895.9
Profit (loss) for the year       (2,695.6) (2,695.6) 7.7 (2,687.9)
Other comprehensive income for the year, net of tax   19.5 (7.3) 0.1 12.3 (1.8) 10.5
Exercise of options 0.7 (0.7)          
Share-based compensation   17.6     17.6   17.6
Dividend to owners of the Company       (769.2) (769.2)   (769.2)
Dividend to non-controlling interests in subsidiaries           (8.9) (8.9)
Balance at the end at Dec. 31, 2023 926.6 1,133.7 (42.8) 437.2 2,454.7 3.3 2,458.0
Profit (loss) for the year       2,147.7 2,147.7 6.1 2,153.8
Other comprehensive income for the year, net of tax   8.2 (3.1) (1.5) 3.6 0.5 4.1
Exercise of options 0.7 (0.7)          
Share-based compensation   10.0     10.0   10.0
Dividend to owners of the Company       (579.2) (579.2)   (579.2)
Acquisition of non-controlling interest in a subsidiary   0.1     0.1 (0.1)  
Dividend to non-controlling interests in subsidiaries           (4.0) (4.0)
Balance at the end at Dec. 31, 2024 927.3 1,151.3 (45.9) 2,004.2 4,036.9 5.8 4,042.7
Profit (loss) for the year       479.2 479.2 2.3 481.5
Other comprehensive income for the year, net of tax   12.3 1.9 1.7 15.9 0.4 16.3
Exercise of options 0.3 (0.3)          
Share-based compensation   4.5     4.5   4.5
Dividend to owners of the Company       (515.6) (515.6)   (515.6)
Dividend to non-controlling interests in subsidiaries           (3.8) (3.8)
Balance at the end at Dec. 31, 2025 $ 927.6 $ 1,167.8 $ (44.0) $ 1,969.5 $ 4,020.9 $ 4.7 $ 4,025.6
[1] Include reserves related to share-based compensation, changes in fair value of investment instruments and transactions with an interested party in prior periods.