v3.25.4
Leases (Tables)
 12 Months Ended
Dec. 31, 2025
Leases  
Schedule of components of right-of-use assets
  (a)
Right-of-use-assets
 
      
Vessels
    
Containers
And
Equipment
    
Buildings,
vehicles and other
tangible assets
       
Total
  
                 
                 
   
US $ in millions
  
Balance as at January 1, 2025
    
5,256.8
      
366.6
      
48.9
      
5,672.3
  
Additions
    
207.0
      
75.6
      
28.5
      
311.1
  
Depreciation
    
(1,087.2
)
    
(69.5
)
    
(12.9
)
    
(1,169.6
)
Impairment reversal
    
76.0
      
5.2
      
10.9
      
92.1
  
Other (*)
    
794.0
      
(3.7
)
    
(0.7
)
    
789.6
  
Balance as at December 31, 2025
    
5,246.6
      
374.2
      
74.7
      
5,695.5
  
 
      
Vessels
    
Containers
And
Equipment
    
Buildings,
vehicles and other
tangible assets
       
Total
  
                 
                 
   
US $ in millions
  
Balance as at January 1, 2024
    
3,613.3
      
283.5
      
49.2
      
3,946.0
  
Additions
    
2,852.6
      
158.4
      
9.2
      
3,020.2
  
Depreciation
    
(982.5
)
    
(67.2
)
    
(8.2
)
    
(1,057.9
)
Other (*)
    
(226.6
)
    
(8.1
)
    
(1.3
)
    
(236.0
)
Balance as at December 31, 2025
    
5,256.8
      
366.6
      
48.9
      
5,672.3
  
 

(*) Mainly lease modifications and terminations, see also Note 5.
Schedule of maturity analysis of the Group's lease liabilities
  (b)
Maturity analysis of the Group's lease liabilities
 
   
As at December 31
  
   
2025
    
2024
  
   
US $ in millions
  
Less than one year
    
1,096.5
      
1,321.7
  
One to five years
    
2,560.3
      
2,581.0
  
More than five years
    
1,991.3
      
2,019.6
  
Total
    
5,648.1
      
5,922.3
  
Schedule of amounts recognized in profit or loss
  (c)
Amounts recognized in profit or loss
 
   
2025
    
2024
    
2023
  
   
US $ in millions
  
Interest expenses related to lease liabilities
    
465.5
      
458.8
      
370.0
  
Expenses relating to short-term leases:
                        
   Vessels
            
0.9
      
27.3
  
   Containers
    
36.5
      
31.9
      
23.6
  
Schedule of amounts recognized in the statement of cash flows
  (d)
Amounts recognized in the statement of cash flows
 
   
2025
    
2024
    
2023
  
   
US $ in millions
  
                   
Cash outflow related to lease liabilities
    
1,889.3
      
2,524.1
      
2,063.0