| Incurred and Paid Claims Development, Net of Reinsurance, Cumulative Claim Frequency and Total of IBNR Reserves Plus Expected Development on Reported Claims |
The following tables present information about incurred and paid claims development as of December 31, 2025, net of reinsurance, as well as cumulative claim frequency and the total of IBNR reserves plus expected development on reported claims that our insurance subsidiaries included within their net incurred claims amounts. The tables include unaudited information about incurred and paid claims development for the years ended December 31, 2016 through 2024, which we present as supplementary information.
|
Personal
Automobile
|
|
|
|
|
At December 31, 2025
|
|
| |
|
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
|
|
|
|
|
|
|
|
|
Accident
Year
|
|
2016
|
|
|
2017
|
|
|
2018
|
|
|
2019
|
|
|
2020
|
|
|
2021
|
|
|
2022
|
|
|
2023
|
|
|
2024
|
|
|
2025
|
|
|
Total IBNR Plus Expected Development on Reported Claims
|
|
|
Cumulative Number of Reported Claims
|
|
| |
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
(dollars and reported claims in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
150,216 |
|
|
|
153,937 |
|
|
|
157,516 |
|
|
|
157,943 |
|
|
|
156,935 |
|
|
|
156,436 |
|
|
|
156,227 |
|
|
|
155,834 |
|
|
|
155,822 |
|
|
$
|
156,148 |
|
|
$
|
58 |
|
|
|
73 |
|
|
2017
|
|
|
|
|
|
|
166,690 |
|
|
|
176,728 |
|
|
|
175,939 |
|
|
|
174,784 |
|
|
|
173,730 |
|
|
|
173,032 |
|
|
|
172,712 |
|
|
|
172,376 |
|
|
|
172,427 |
|
|
|
138 |
|
|
|
79 |
|
|
2018
|
|
|
|
|
|
|
|
|
|
|
186,580 |
|
|
|
183,358 |
|
|
|
181,558 |
|
|
|
180,787 |
|
|
|
179,732 |
|
|
|
178,990 |
|
|
|
178,799 |
|
|
|
178,836 |
|
|
|
178 |
|
|
|
81 |
|
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
161,056 |
|
|
|
157,689 |
|
|
|
156,300 |
|
|
|
154,805 |
|
|
|
153,883 |
|
|
|
153,253 |
|
|
|
152,896 |
|
|
|
495 |
|
|
|
68 |
|
|
2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
111,483 |
|
|
|
103,585 |
|
|
|
100,339 |
|
|
|
99,253 |
|
|
|
98,506 |
|
|
|
98,271 |
|
|
|
553 |
|
|
|
43 |
|
|
2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
119,364 |
|
|
|
118,752 |
|
|
|
114,707 |
|
|
|
114,874 |
|
|
|
113,681 |
|
|
|
922 |
|
|
|
47 |
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
126,203 |
|
|
|
134,834 |
|
|
|
136,073 |
|
|
|
136,349 |
|
|
|
1,942 |
|
|
|
50 |
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
152,740 |
|
|
|
155,260 |
|
|
|
155,617 |
|
|
|
3,733 |
|
|
|
52 |
|
|
2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
153,403 |
|
|
|
153,248 |
|
|
|
6,835 |
|
|
|
46 |
|
|
2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
119,272 |
|
|
|
24,651 |
|
|
|
38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
1,436,745 |
|
|
|
|
|
|
|
|
|
|
Personal
Automobile
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
|
|
|
Accident
Year
|
|
2016
|
|
|
2017
|
|
|
2018
|
|
|
2019
|
|
|
2020
|
|
|
2021
|
|
|
2022
|
|
|
2023
|
|
|
2024
|
|
|
2025
|
|
| |
|
Unaudited
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
102,433 |
|
|
|
129,507 |
|
|
|
143,321 |
|
|
|
151,159 |
|
|
|
153,521 |
|
|
|
154,769 |
|
|
|
155,521 |
|
|
|
155,505 |
|
|
|
155,602 |
|
|
$
|
155,630 |
|
|
2017
|
|
|
|
|
|
|
111,964 |
|
|
|
142,372 |
|
|
|
159,879 |
|
|
|
166,099 |
|
|
|
169,190 |
|
|
|
170,895 |
|
|
|
171,513 |
|
|
|
171,863 |
|
|
|
171,861 |
|
|
2018
|
|
|
|
|
|
|
|
|
|
|
115,585 |
|
|
|
150,175 |
|
|
|
163,036 |
|
|
|
169,651 |
|
|
|
173,922 |
|
|
|
176,233 |
|
|
|
177,367 |
|
|
|
178,152 |
|
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
103,101 |
|
|
|
127,187 |
|
|
|
141,004 |
|
|
|
146,667 |
|
|
|
150,017 |
|
|
|
150,842 |
|
|
|
151,806 |
|
|
2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66,084 |
|
|
|
81,783 |
|
|
|
89,736 |
|
|
|
94,094 |
|
|
|
96,277 |
|
|
|
96,837 |
|
|
2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76,477 |
|
|
|
93,998 |
|
|
|
103,427 |
|
|
|
109,052 |
|
|
|
111,044 |
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,616 |
|
|
|
109,845 |
|
|
|
125,624 |
|
|
|
131,267 |
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,574 |
|
|
|
127,752 |
|
|
|
142,721 |
|
|
2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101,227 |
|
|
|
128,410 |
|
|
2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81,565 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
1,349,293 |
|
|
|
|
|
|
|
|
|
|
|
|
All outstanding liabilities before 2016, net of reinsurance
|
|
|
|
1,525 |
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities for claims and claims adjustment expenses, net of reinsurance
|
|
|
$
|
88,977 |
|
|
Homeowners
|
|
|
|
|
At December 31, 2025
|
|
| |
|
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
|
|
|
|
|
|
|
|
|
Accident
Year
|
|
2016
|
|
|
2017
|
|
|
2018
|
|
|
2019
|
|
|
2020
|
|
|
2021
|
|
|
2022
|
|
|
2023
|
|
|
2024
|
|
|
2025
|
|
|
Total IBNR Plus Expected Development on Reported Claims
|
|
|
Cumulative Number of Reported Claims
|
|
| |
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
(dollars and reported claims in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
62,443 |
|
|
|
64,064 |
|
|
|
63,735 |
|
|
|
63,355 |
|
|
|
63,279 |
|
|
|
63,409 |
|
|
|
63,472 |
|
|
|
63,478 |
|
|
|
63,462 |
|
|
$
|
63,441 |
|
|
$
|
— |
|
|
|
12 |
|
|
2017
|
|
|
|
|
|
|
79,283 |
|
|
|
79,911 |
|
|
|
79,305 |
|
|
|
79,247 |
|
|
|
79,065 |
|
|
|
78,815 |
|
|
|
78,819 |
|
|
|
78,687 |
|
|
|
78,706 |
|
|
|
— |
|
|
|
17 |
|
|
2018
|
|
|
|
|
|
|
|
|
|
|
81,965 |
|
|
|
83,385 |
|
|
|
82,905 |
|
|
|
82,566 |
|
|
|
82,058 |
|
|
|
81,977 |
|
|
|
81,930 |
|
|
|
81,938 |
|
|
|
26 |
|
|
|
19 |
|
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73,294 |
|
|
|
73,554 |
|
|
|
73,234 |
|
|
|
72,168 |
|
|
|
72,176 |
|
|
|
71,785 |
|
|
|
71,644 |
|
|
|
41 |
|
|
|
16 |
|
|
2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,633 |
|
|
|
62,718 |
|
|
|
61,595 |
|
|
|
61,495 |
|
|
|
61,285 |
|
|
|
61,340 |
|
|
|
28 |
|
|
|
14 |
|
|
2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67,677 |
|
|
|
66,996 |
|
|
|
65,451 |
|
|
|
64,425 |
|
|
|
64,292 |
|
|
|
162 |
|
|
|
11 |
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82,433 |
|
|
|
82,045 |
|
|
|
81,838 |
|
|
|
81,795 |
|
|
|
539 |
|
|
|
10 |
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86,693 |
|
|
|
87,047 |
|
|
|
86,676 |
|
|
|
975 |
|
|
|
11 |
|
|
2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85,975 |
|
|
|
85,392 |
|
|
|
1,357 |
|
|
|
10 |
|
|
2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80,685 |
|
|
|
7,675 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
755,909 |
|
|
|
|
|
|
|
|
|
|
Homeowners
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
|
|
|
Accident
Year
|
|
2016
|
|
|
2017
|
|
|
2018
|
|
|
2019
|
|
|
2020
|
|
|
2021
|
|
|
2022
|
|
|
2023
|
|
|
2024
|
|
|
2025
|
|
| |
|
Unaudited
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
50,125 |
|
|
|
61,145 |
|
|
|
62,760 |
|
|
|
63,144 |
|
|
|
63,162 |
|
|
|
63,217 |
|
|
|
63,266 |
|
|
|
63,296 |
|
|
|
63,302 |
|
|
$
|
63,393 |
|
|
2017
|
|
|
|
|
|
|
67,077 |
|
|
|
77,663 |
|
|
|
78,006 |
|
|
|
78,127 |
|
|
|
78,454 |
|
|
|
78,528 |
|
|
|
78,556 |
|
|
|
78,662 |
|
|
|
78,676 |
|
|
2018
|
|
|
|
|
|
|
|
|
|
|
70,385 |
|
|
|
79,892 |
|
|
|
80,905 |
|
|
|
81,464 |
|
|
|
81,568 |
|
|
|
81,826 |
|
|
|
81,833 |
|
|
|
81,841 |
|
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,074 |
|
|
|
69,145 |
|
|
|
70,416 |
|
|
|
70,884 |
|
|
|
71,209 |
|
|
|
71,446 |
|
|
|
71,563 |
|
|
2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,226 |
|
|
|
60,348 |
|
|
|
60,809 |
|
|
|
61,189 |
|
|
|
61,181 |
|
|
|
61,268 |
|
|
2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,161 |
|
|
|
63,920 |
|
|
|
64,124 |
|
|
|
64,258 |
|
|
|
64,190 |
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63,107 |
|
|
|
79,187 |
|
|
|
80,132 |
|
|
|
80,673 |
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67,636 |
|
|
|
84,194 |
|
|
|
85,683 |
|
|
2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67,702 |
|
|
|
82,242 |
|
|
2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61,894 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
731,423 |
|
|
|
|
|
|
|
|
|
|
|
|
All outstanding liabilities before 2016, net of reinsurance
|
|
|
|
85 |
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities for claims and claims adjustment expenses, net of reinsurance
|
|
|
$
|
24,571 |
|
|
Commercial
Automobile
|
|
|
|
|
At December 31, 2025
|
|
| |
|
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
|
|
|
|
|
|
|
|
|
Accident
Year
|
|
2016
|
|
|
2017
|
|
|
2018
|
|
|
2019
|
|
|
2020
|
|
|
2021
|
|
|
2022
|
|
|
2023
|
|
|
2024
|
|
|
2025
|
|
|
Total IBNR Plus Expected Development on Reported Claims
|
|
|
Cumulative Number of Reported Claims
|
|
| |
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
(dollars and reported claims in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
54,302 |
|
|
|
57,353 |
|
|
|
65,905 |
|
|
|
67,127 |
|
|
|
66,894 |
|
|
|
66,085 |
|
|
|
65,922 |
|
|
|
65,602 |
|
|
|
65,537 |
|
|
$
|
65,471 |
|
|
$
|
5 |
|
|
|
13 |
|
|
2017
|
|
|
|
|
|
|
61,484 |
|
|
|
67,927 |
|
|
|
67,697 |
|
|
|
67,249 |
|
|
|
65,310 |
|
|
|
64,631 |
|
|
|
65,022 |
|
|
|
64,821 |
|
|
|
65,161 |
|
|
|
9 |
|
|
|
14 |
|
|
2018
|
|
|
|
|
|
|
|
|
|
|
79,307 |
|
|
|
81,396 |
|
|
|
82,313 |
|
|
|
83,043 |
|
|
|
82,226 |
|
|
|
82,368 |
|
|
|
82,234 |
|
|
|
82,020 |
|
|
|
33 |
|
|
|
16 |
|
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88,864 |
|
|
|
91,245 |
|
|
|
90,290 |
|
|
|
86,140 |
|
|
|
84,566 |
|
|
|
83,709 |
|
|
|
84,241 |
|
|
|
76 |
|
|
|
16 |
|
|
2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90,367 |
|
|
|
87,766 |
|
|
|
85,016 |
|
|
|
83,590 |
|
|
|
83,590 |
|
|
|
83,484 |
|
|
|
311 |
|
|
|
14 |
|
|
2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
109,824 |
|
|
|
99,231 |
|
|
|
96,947 |
|
|
|
97,903 |
|
|
|
97,070 |
|
|
|
983 |
|
|
|
15 |
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
115,287 |
|
|
|
108,690 |
|
|
|
109,314 |
|
|
|
109,030 |
|
|
|
3,560 |
|
|
|
15 |
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
112,135 |
|
|
|
110,821 |
|
|
|
109,817 |
|
|
|
8,281 |
|
|
|
15 |
|
|
2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
115,327 |
|
|
|
112,635 |
|
|
|
16,435 |
|
|
|
12 |
|
|
2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
115,112 |
|
|
|
40,776 |
|
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
924,041 |
|
|
|
|
|
|
|
|
|
|
Commercial
Automobile
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
|
|
|
Accident
Year
|
|
2016
|
|
|
2017
|
|
|
2018
|
|
|
2019
|
|
|
2020
|
|
|
2021
|
|
|
2022
|
|
|
2023
|
|
|
2024
|
|
|
2025
|
|
| |
|
Unaudited
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
27,033 |
|
|
|
38,237 |
|
|
|
48,837 |
|
|
|
57,237 |
|
|
|
60,485 |
|
|
|
64,421 |
|
|
|
65,076 |
|
|
|
65,273 |
|
|
|
65,315 |
|
|
$
|
65,314 |
|
|
2017
|
|
|
|
|
|
|
28,707 |
|
|
|
40,213 |
|
|
|
49,703 |
|
|
|
57,128 |
|
|
|
59,889 |
|
|
|
62,187 |
|
|
|
64,074 |
|
|
|
64,219 |
|
|
|
64,950 |
|
|
2018
|
|
|
|
|
|
|
|
|
|
|
33,862 |
|
|
|
47,941 |
|
|
|
57,451 |
|
|
|
69,487 |
|
|
|
74,421 |
|
|
|
79,308 |
|
|
|
80,375 |
|
|
|
80,922 |
|
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,948 |
|
|
|
53,026 |
|
|
|
63,575 |
|
|
|
72,139 |
|
|
|
80,617 |
|
|
|
81,647 |
|
|
|
83,000 |
|
|
2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,884 |
|
|
|
46,459 |
|
|
|
60,665 |
|
|
|
70,669 |
|
|
|
78,974 |
|
|
|
80,812 |
|
|
2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,851 |
|
|
|
56,101 |
|
|
|
69,908 |
|
|
|
80,595 |
|
|
|
90,382 |
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,242 |
|
|
|
67,367 |
|
|
|
81,554 |
|
|
|
93,641 |
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,387 |
|
|
|
65,131 |
|
|
|
83,722 |
|
|
2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,206 |
|
|
|
67,633 |
|
|
2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,908 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
756,284 |
|
|
|
|
|
|
|
|
|
|
|
|
All outstanding liabilities before 2016, net of reinsurance
|
|
|
|
42 |
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities for claims and claims adjustment expenses, net of reinsurance
|
|
|
$
|
167,799 |
|
|
Commercial
Multi-Peril
|
|
|
|
|
At December 31, 2025
|
|
| |
|
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
|
|
|
|
|
|
|
|
|
Accident
Year
|
|
2016
|
|
|
2017
|
|
|
2018
|
|
|
2019
|
|
|
2020
|
|
|
2021
|
|
|
2022
|
|
|
2023
|
|
|
2024
|
|
|
2025
|
|
|
Total IBNR Plus Expected Development on Reported Claims
|
|
|
Cumulative Number of Reported Claims
|
|
| |
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
(dollars and reported claims in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
43,005 |
|
|
|
46,988 |
|
|
|
48,267 |
|
|
|
48,871 |
|
|
|
48,732 |
|
|
|
48,823 |
|
|
|
48,802 |
|
|
|
48,374 |
|
|
|
48,213 |
|
|
$
|
48,217 |
|
|
$
|
— |
|
|
|
6 |
|
|
2017
|
|
|
|
|
|
|
56,185 |
|
|
|
56,043 |
|
|
|
56,517 |
|
|
|
54,812 |
|
|
|
55,076 |
|
|
|
54,244 |
|
|
|
55,002 |
|
|
|
54,475 |
|
|
|
54,497 |
|
|
|
9 |
|
|
|
7 |
|
|
2018
|
|
|
|
|
|
|
|
|
|
|
66,265 |
|
|
|
66,470 |
|
|
|
67,749 |
|
|
|
67,810 |
|
|
|
65,911 |
|
|
|
65,900 |
|
|
|
65,727 |
|
|
|
66,012 |
|
|
|
93 |
|
|
|
7 |
|
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71,865 |
|
|
|
73,836 |
|
|
|
76,326 |
|
|
|
75,821 |
|
|
|
76,015 |
|
|
|
74,995 |
|
|
|
75,181 |
|
|
|
247 |
|
|
|
7 |
|
|
2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,195 |
|
|
|
79,910 |
|
|
|
76,490 |
|
|
|
74,796 |
|
|
|
72,624 |
|
|
|
72,330 |
|
|
|
811 |
|
|
|
8 |
|
|
2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
116,827 |
|
|
|
117,574 |
|
|
|
119,321 |
|
|
|
116,202 |
|
|
|
109,817 |
|
|
|
4,240 |
|
|
|
7 |
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
142,395 |
|
|
|
141,935 |
|
|
|
139,486 |
|
|
|
142,993 |
|
|
|
7,931 |
|
|
|
7 |
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
129,069 |
|
|
|
125,596 |
|
|
|
124,791 |
|
|
|
14,549 |
|
|
|
6 |
|
|
2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
119,376 |
|
|
|
114,326 |
|
|
|
23,922 |
|
|
|
5 |
|
|
2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
116,509 |
|
|
|
40,152 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
924,673 |
|
|
|
|
|
|
|
|
|
|
Commercial Multi-Peril
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
|
|
|
Accident
Year
|
|
2016
|
|
|
2017
|
|
|
2018
|
|
|
2019
|
|
|
2020
|
|
|
2021
|
|
|
2022
|
|
|
2023
|
|
|
2024
|
|
|
2025
|
|
| |
|
Unaudited
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
19,660 |
|
|
|
29,402 |
|
|
|
34,612 |
|
|
|
41,193 |
|
|
|
43,435 |
|
|
|
44,944 |
|
|
|
47,432 |
|
|
|
48,048 |
|
|
|
48,169 |
|
|
$
|
48,181 |
|
|
2017
|
|
|
|
|
|
|
27,399 |
|
|
|
36,926 |
|
|
|
42,691 |
|
|
|
46,361 |
|
|
|
49,488 |
|
|
|
51,494 |
|
|
|
52,422 |
|
|
|
53,886 |
|
|
|
54,025 |
|
|
2018
|
|
|
|
|
|
|
|
|
|
|
30,597 |
|
|
|
42,296 |
|
|
|
48,050 |
|
|
|
54,913 |
|
|
|
59,118 |
|
|
|
62,253 |
|
|
|
63,040 |
|
|
|
63,911 |
|
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,210 |
|
|
|
41,266 |
|
|
|
47,522 |
|
|
|
55,951 |
|
|
|
63,156 |
|
|
|
69,762 |
|
|
|
71,638 |
|
|
2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,729 |
|
|
|
46,193 |
|
|
|
52,646 |
|
|
|
58,754 |
|
|
|
66,669 |
|
|
|
69,114 |
|
|
2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,768 |
|
|
|
69,735 |
|
|
|
82,580 |
|
|
|
94,484 |
|
|
|
99,812 |
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,641 |
|
|
|
86,664 |
|
|
|
100,931 |
|
|
|
117,583 |
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,238 |
|
|
|
82,006 |
|
|
|
94,243 |
|
|
2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,663 |
|
|
|
63,806 |
|
|
2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
725,413 |
|
|
|
|
|
|
|
|
|
|
|
|
All outstanding liabilities before 2016, net of reinsurance
|
|
|
|
471 |
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities for claims and claims adjustment expenses, net of reinsurance
|
|
|
$
|
199,731 |
|
|
Workers’
Compensation
|
|
|
|
|
At December 31, 2025
|
|
| |
|
Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
|
|
|
|
|
|
|
|
|
Accident Year
|
|
2016
|
|
|
2017
|
|
|
2018
|
|
|
2019
|
|
|
2020
|
|
|
2021
|
|
|
2022
|
|
|
2023
|
|
|
2024
|
|
|
2025
|
|
|
Total IBNR Plus Expected Development on Reported Claims
|
|
|
Cumulative Number of Reported Claims
|
|
| |
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
(dollars and reported claims in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
58,814 |
|
|
|
49,802 |
|
|
|
47,883 |
|
|
|
44,969 |
|
|
|
44,098 |
|
|
|
43,559 |
|
|
|
43,484 |
|
|
|
43,447 |
|
|
|
43,610 |
|
|
$
|
43,580 |
|
|
$
|
89 |
|
|
|
6 |
|
|
2017
|
|
|
|
|
|
|
60,450 |
|
|
|
56,351 |
|
|
|
52,687 |
|
|
|
51,464 |
|
|
|
49,557 |
|
|
|
48,802 |
|
|
|
48,668 |
|
|
|
48,504 |
|
|
|
48,362 |
|
|
|
358 |
|
|
|
6 |
|
|
2018
|
|
|
|
|
|
|
|
|
|
|
62,197 |
|
|
|
55,291 |
|
|
|
52,514 |
|
|
|
47,912 |
|
|
|
47,007 |
|
|
|
46,742 |
|
|
|
46,552 |
|
|
|
46,046 |
|
|
|
478 |
|
|
|
6 |
|
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,998 |
|
|
|
59,624 |
|
|
|
57,728 |
|
|
|
56,480 |
|
|
|
55,893 |
|
|
|
56,121 |
|
|
|
55,867 |
|
|
|
690 |
|
|
|
7 |
|
|
2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57,172 |
|
|
|
57,850 |
|
|
|
57,384 |
|
|
|
56,714 |
|
|
|
56,605 |
|
|
|
58,499 |
|
|
|
693 |
|
|
|
6 |
|
|
2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67,035 |
|
|
|
65,530 |
|
|
|
64,225 |
|
|
|
64,445 |
|
|
|
65,088 |
|
|
|
1,380 |
|
|
|
7 |
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67,046 |
|
|
|
67,331 |
|
|
|
69,467 |
|
|
|
68,715 |
|
|
|
2,522 |
|
|
|
7 |
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,401 |
|
|
|
65,137 |
|
|
|
64,746 |
|
|
|
4,616 |
|
|
|
6 |
|
|
2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,522 |
|
|
|
57,859 |
|
|
|
8,365 |
|
|
|
5 |
|
|
2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59,470 |
|
|
|
18,836 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
568,232 |
|
|
|
|
|
|
|
|
|
|
Workers’
Compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Cumulative Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance
For the Year Ended December 31,
|
|
|
Accident Year
|
|
2016
|
|
|
2017
|
|
|
2018
|
|
|
2019
|
|
|
2020
|
|
|
2021
|
|
|
2022
|
|
|
2023
|
|
|
2024
|
|
|
2025
|
|
| |
|
Unaudited
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
14,709 |
|
|
|
30,344 |
|
|
|
37,178 |
|
|
|
40,570 |
|
|
|
41,208 |
|
|
|
41,543 |
|
|
|
41,809 |
|
|
|
42,195 |
|
|
|
42,486 |
|
|
$
|
42,782 |
|
|
2017
|
|
|
|
|
|
|
15,581 |
|
|
|
31,990 |
|
|
|
39,684 |
|
|
|
42,954 |
|
|
|
44,242 |
|
|
|
45,174 |
|
|
|
45,935 |
|
|
|
46,339 |
|
|
|
46,573 |
|
|
2018
|
|
|
|
|
|
|
|
|
|
|
17,644 |
|
|
|
31,928 |
|
|
|
37,072 |
|
|
|
41,611 |
|
|
|
43,279 |
|
|
|
44,359 |
|
|
|
44,624 |
|
|
|
45,046 |
|
|
2019
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,939 |
|
|
|
33,009 |
|
|
|
41,740 |
|
|
|
47,121 |
|
|
|
50,079 |
|
|
|
51,944 |
|
|
|
53,155 |
|
|
2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,591 |
|
|
|
32,817 |
|
|
|
44,089 |
|
|
|
48,259 |
|
|
|
50,928 |
|
|
|
52,900 |
|
|
2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,931 |
|
|
|
42,633 |
|
|
|
51,781 |
|
|
|
56,162 |
|
|
|
57,950 |
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,643 |
|
|
|
41,225 |
|
|
|
51,916 |
|
|
|
58,828 |
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,546 |
|
|
|
39,922 |
|
|
|
49,171 |
|
|
2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,800 |
|
|
|
33,111 |
|
|
2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,074 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
455,590 |
|
|
|
|
|
|
|
|
|
|
|
|
All outstanding liabilities before 2016, net of reinsurance
|
|
|
|
7,435 |
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities for claims and claims adjustment expenses, net of reinsurance
|
|
|
$
|
120,077 |
|
|