| Condensed Financial Information of Parent Company |
17 - Condensed Financial Information of Parent Company
Condensed Balance Sheets
(in thousands)
|
December 31,
|
|
2025
|
|
|
2024
|
|
|
Assets
|
|
|
|
|
|
|
|
Investment in subsidiaries/affiliates (equity method)
|
|
$
|
653,075 |
|
|
$
|
559,452 |
|
|
Short-term investments
|
|
|
21,996 |
|
|
|
6,551 |
|
|
Cash
|
|
|
5,467 |
|
|
|
20,014 |
|
|
Property and equipment
|
|
|
270 |
|
|
|
385 |
|
|
Other
|
|
|
2,898 |
|
|
|
2,013 |
|
|
Total assets
|
|
$
|
683,706 |
|
|
$
|
588,415 |
|
| |
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
Cash dividends declared to stockholders
|
|
$
|
6,647 |
|
|
$
|
6,031 |
|
|
Notes payable to subsidiary
|
|
|
35,000 |
|
|
|
35,000 |
|
|
Other
|
|
|
1,641 |
|
|
|
1,608 |
|
|
Total liabilities
|
|
|
43,288 |
|
|
|
42,639 |
|
|
Stockholders’ equity
|
|
|
640,418 |
|
|
|
545,776 |
|
|
Total liabilities and stockholders’ equity
|
|
$
|
683,706 |
|
|
$
|
588,415 |
|
Condensed Statements of Income and Comprehensive Income
(in thousands)
|
Year Ended December 31,
|
|
2025
|
|
|
2024
|
|
|
2023
|
|
|
Statements of Income
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
Dividends from subsidiaries
|
|
$
|
10,000 |
|
|
$
|
15,000 |
|
|
$
|
13,000 |
|
|
Other
|
|
|
1,299 |
|
|
|
669 |
|
|
|
638 |
|
|
Total revenues
|
|
|
11,299 |
|
|
|
15,669 |
|
|
|
13,638 |
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
1,265 |
|
|
|
1,314 |
|
|
|
1,202 |
|
|
Interest
|
|
|
1,529 |
|
|
|
1,120 |
|
|
|
787 |
|
|
Total expenses
|
|
|
2,794 |
|
|
|
2,434 |
|
|
|
1,989 |
|
|
Income before income tax benefit and equity in undistributed net income (loss) of subsidiaries
|
|
|
8,505 |
|
|
|
13,235 |
|
|
|
11,649 |
|
|
Income tax benefit
|
|
|
(1,559 |
)
|
|
|
(635 |
)
|
|
|
(375 |
)
|
|
Income before equity in undistributed net income (loss) of subsidiaries
|
|
|
10,064 |
|
|
|
13,870 |
|
|
|
12,024 |
|
|
Equity in undistributed net income (loss) of subsidiaries
|
|
|
69,277 |
|
|
|
36,992 |
|
|
|
(7,598 |
)
|
|
Net income
|
|
$
|
79,341 |
|
|
$
|
50,862 |
|
|
$
|
4,426 |
|
|
Statements of Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
79,341 |
|
|
$
|
50,862 |
|
|
$
|
4,426 |
|
|
Other comprehensive income, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain - subsidiaries
|
|
|
19,905 |
|
|
|
4,681 |
|
|
|
6,018 |
|
|
Other comprehensive income, net of tax
|
|
|
19,905 |
|
|
|
4,681 |
|
|
|
6,018 |
|
|
Comprehensive income
|
|
$
|
99,246 |
|
|
$
|
55,543 |
|
|
$
|
10,444 |
|
Condensed Statements of Cash Flows
(in thousands)
|
Year Ended December 31,
|
|
2025
|
|
|
2024
|
|
|
2023
|
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
79,341 |
|
|
$
|
50,862 |
|
|
$
|
4,426 |
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in undistributed net (income) loss of subsidiaries
|
|
|
(69,277 |
)
|
|
|
(36,992 |
)
|
|
|
7,598 |
|
|
Other
|
|
|
(738 |
)
|
|
|
3,159 |
|
|
|
(168 |
)
|
|
Net adjustments
|
|
|
(70,015 |
)
|
|
|
(33,833 |
)
|
|
|
7,430 |
|
|
Net cash provided
|
|
|
9,326 |
|
|
|
17,029 |
|
|
|
11,856 |
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (purchase) sale of short-term investments
|
|
|
(15,445 |
)
|
|
|
(5,082 |
)
|
|
|
5,856 |
|
|
Net purchase of property and equipment
|
|
|
— |
|
|
|
— |
|
|
|
(45 |
)
|
|
Investment in subsidiaries
|
|
|
(4,441 |
)
|
|
|
(10,924 |
)
|
|
|
(819 |
)
|
|
Other
|
|
|
— |
|
|
|
— |
|
|
|
30 |
|
|
Net cash (used) received
|
|
|
(19,886 |
)
|
|
|
(16,006 |
)
|
|
|
5,022 |
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends paid
|
|
|
(25,674 |
)
|
|
|
(22,701 |
)
|
|
|
(21,894 |
)
|
|
Issuance of common stock
|
|
|
21,687 |
|
|
|
33,649 |
|
|
|
9,771 |
|
|
Net cash (used) received
|
|
|
(3,987 |
)
|
|
|
10,948 |
|
|
|
(12,123 |
)
|
|
Net change in cash
|
|
|
(14,547 |
)
|
|
|
11,971 |
|
|
|
4,755 |
|
|
Cash at beginning of year
|
|
|
20,014 |
|
|
|
8,043 |
|
|
|
3,288 |
|
|
Cash at end of year
|
|
$
|
5,467 |
|
|
$
|
20,014 |
|
|
$
|
8,043 |
|
|