v3.25.4
Share-based compensation (Tables)
12 Months Ended
Dec. 31, 2025
Share-based compensation  
Summary of significant inputs used in the estimation of the fair value of awards granted

Significant inputs used in the estimation of the fair value of these awards granted during 2025 and 2024 are as follows:

2025

2024

Closing share price of our common stock

$9.06

$16.25

Risk-free rate of return

3.95%

4.27%

Expected volatility of our common stock

46.59%

52.11%

Holding period discount

0.00%

0.00%

Simulation term (in years)

3.00

3.00

Time Restricted Stock Units  
Share-based compensation  
Schedule of changes in the stocks

2025

2024

2023

  ​ ​ ​

  ​ ​ ​

Weighted average

 

  ​ ​ ​

Weighted average

  ​ ​ ​

Weighted average

Number of

fair value at grant

 

Number of

fair value at grant

Number of

fair value at grant

TRSUs

date

 

TRSUs

date

TRSUs

date

Balance as of January 1

 

283,757

 

$

13.04

677,739

$

7.70

908,209

$

5.31

TRSUs granted during the year

170,481

$

9.53

134,175

$

16.99

172,034

$

14.70

TRSUs vested during the year

(247,743)

$

(8.02)

(528,157)

$

(7.19)

(402,504)

$

(5.30)

Balance as of December 31
(none of which are vested)

 

206,495

$

16.17

283,757

$

13.04

677,739

$

7.70

Schedule of cost related to non-vested awards expected to be recognized

In thousands of U.S. Dollars

Period

  ​ ​ ​

TOTAL

2026

901

2027

374

2028

53

1,328

Performance-Based Restricted Stock Units  
Share-based compensation  
Schedule of changes in the stocks

For the years ended December 31

2025

2024

Number of PRSUs

Number of PRSUs

Outstanding as of January 1

86,607

38,713

Granted

51,537

47,894

Vested

-

-

Balance as of December 31

138,144

86,607

Schedule of cost related to non-vested awards expected to be recognized

In thousands of U.S. Dollars

Period

  ​ ​ ​

TOTAL

2026

392

2027

214

2028

30

636