| Schedule of amortized cost in loans by credit quality indicators by year of origination |
The following table presents the amortized cost of loans by credit quality indicators by year of origination as of December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | (In Thousands) | | Term Loans by Year of Origination | | | | | | | | | 2025 | | 2024 | | 2023 | | 2022 | | 2021 | | Prior | | Revolving | | Total | Commercial real estate - non-owner occupied | | | | | | | | | | | | | | | | | | | | | | | | | Pass | | $ | 82,832 | | $ | 84,330 | | $ | 149,720 | | $ | 171,419 | | $ | 90,420 | | $ | 295,369 | | $ | 0 | | $ | 874,090 | Special Mention | | | 77 | | | 30 | | | 1,942 | | | 15,920 | | | 2,073 | | | 8,045 | | | 0 | | | 28,087 | Substandard | | | 0 | | | 102 | | | 838 | | | 10,459 | | | 1,980 | | | 12,182 | | | 0 | | | 25,561 | Doubtful | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | Total commercial real estate - non-owner occupied | | $ | 82,909 | | $ | 84,462 | | $ | 152,500 | | $ | 197,798 | | $ | 94,473 | | $ | 315,596 | | $ | 0 | | $ | 927,738 | Year-to-date gross charge-offs | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 807 | | $ | 0 | | $ | 807 | Commercial real estate - owner occupied | | | | | | | | | | | | | | | | | | | | | | | | | Pass | | $ | 34,602 | | $ | 36,786 | | $ | 35,411 | | $ | 53,260 | | $ | 51,396 | | $ | 80,809 | | $ | 0 | | $ | 292,264 | Special Mention | | | 0 | | | 357 | | | 2,406 | | | 1,159 | | | 805 | | | 5,127 | | | 0 | | | 9,854 | Substandard | | | 0 | | | 0 | | | 354 | | | 131 | | | 2,167 | | | 7,022 | | | 0 | | | 9,674 | Doubtful | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | Total commercial real estate - owner occupied | | $ | 34,602 | | $ | 37,143 | | $ | 38,171 | | $ | 54,550 | | $ | 54,368 | | $ | 92,958 | | $ | 0 | | $ | 311,792 | Year-to-date gross charge-offs | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 0 | All other commercial loans | | | | | | | | | | | | | | | | | | | | | | | | | Pass | | $ | 123,534 | | $ | 45,148 | | $ | 64,103 | | $ | 46,670 | | $ | 44,056 | | $ | 64,539 | | $ | 134,404 | | $ | 522,454 | Special Mention | | | 1,380 | | | 522 | | | 32 | | | 100 | | | 4,443 | | | 732 | | | 2,028 | | | 9,237 | Substandard | | | 470 | | | 12,932 | | | 0 | | | 1,471 | | | 6,933 | | | 3,748 | | | 3,292 | | | 28,846 | Doubtful | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | Total all other commercial loans | | $ | 125,384 | | $ | 58,602 | | $ | 64,135 | | $ | 48,241 | | $ | 55,432 | | $ | 69,019 | | $ | 139,724 | | $ | 560,537 | Year-to-date gross charge-offs | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 333 | | $ | 0 | | $ | 263 | | $ | 596 | Residential mortgage loans | | | | | | | | | | | | | | | | | | | | | | | | | Pass | | $ | 46,534 | | $ | 45,988 | | $ | 53,163 | | $ | 83,848 | | $ | 45,494 | | $ | 164,033 | | $ | 0 | | $ | 439,060 | Special Mention | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | Substandard | | | 0 | | | 22 | | | 901 | | | 424 | | | 200 | | | 3,343 | | | 0 | | | 4,890 | Doubtful | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | Total residential mortgage loans | | $ | 46,534 | | $ | 46,010 | | $ | 54,064 | | $ | 84,272 | | $ | 45,694 | | $ | 167,376 | | $ | 0 | | $ | 443,950 | Year-to-date gross charge-offs | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 5 | | $ | 0 | | $ | 5 | Consumer loans | | | | | | | | | | | | | | | | | | | | | | | | | Pass | | $ | 2,751 | | $ | 2,062 | | $ | 1,780 | | $ | 1,850 | | $ | 506 | | $ | 2,460 | | $ | 97,976 | | $ | 109,385 | Special Mention | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | Substandard | | | 1 | | | 7 | | | 6 | | | 0 | | | 2 | | | 170 | | | 777 | | | 963 | Doubtful | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | Total consumer loans | | $ | 2,752 | | $ | 2,069 | | $ | 1,786 | | $ | 1,850 | | $ | 508 | | $ | 2,630 | | $ | 98,753 | | $ | 110,348 | Year-to-date gross charge-offs | | $ | 0 | | $ | 0 | | $ | 33 | | $ | 40 | | $ | 3 | | $ | 0 | | $ | 242 | | $ | 318 | Total Loans | | | | | | | | | | | | | | | | | | | | | | | | | Pass | | $ | 290,253 | | $ | 214,314 | | $ | 304,177 | | $ | 357,047 | | $ | 231,872 | | $ | 607,210 | | $ | 232,380 | | $ | 2,237,253 | Special Mention | | | 1,457 | | | 909 | | | 4,380 | | | 17,179 | | | 7,321 | | | 13,904 | | | 2,028 | | | 47,178 | Substandard | | | 471 | | | 13,063 | | | 2,099 | | | 12,485 | | | 11,282 | | | 26,465 | | | 4,069 | | | 69,934 | Doubtful | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | Total | | $ | 292,181 | | $ | 228,286 | | $ | 310,656 | | $ | 386,711 | | $ | 250,475 | | $ | 647,579 | | $ | 238,477 | | $ | 2,354,365 | Year-to-date gross charge-offs | | $ | 0 | | $ | 0 | | $ | 33 | | $ | 40 | | $ | 336 | | $ | 812 | | $ | 505 | | $ | 1,726 |
The following table presents the amortized cost of loans by credit quality indicators by year of origination as of December 31, 2024. | | | | | | | | | | | | | | | | | | | | | | | | | | | Term Loans by Year of Origination | | | | | | | (In Thousands) | | 2024 | | 2023 | | 2022 | | 2021 | | 2020 | | Prior | | Revolving | | Total | Commercial real estate - non-owner occupied | | | | | | | | | | | | | | | | | | | | | | | | | Pass | | $ | 59,708 | | $ | 99,900 | | $ | 161,497 | | $ | 78,884 | | $ | 51,851 | | $ | 243,578 | | $ | 0 | | $ | 695,418 | Special Mention | | | 0 | | | 0 | | | 16,233 | | | 1,371 | | | 0 | | | 8,188 | | | 0 | | | 25,792 | Substandard | | | 116 | | | 0 | | | 9,928 | | | 0 | | | 0 | | | 8,311 | | | 0 | | | 18,355 | Doubtful | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | Total commercial real estate - non-owner occupied | | $ | 59,824 | | $ | 99,900 | | $ | 187,658 | | $ | 80,255 | | $ | 51,851 | | $ | 260,077 | | $ | 0 | | $ | 739,565 | Year-to-date gross charge-offs | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 757 | | $ | 0 | | $ | 757 | Commercial real estate - owner occupied | | | | | | | | | | | | | | | | | | | | | | | | | Pass | | $ | 25,552 | | $ | 33,533 | | $ | 52,207 | | $ | 49,410 | | $ | 11,444 | | $ | 76,558 | | $ | 0 | | $ | 248,704 | Special Mention | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 961 | | | 0 | | | 961 | Substandard | | | 0 | | | 5,125 | | | 729 | | | 2,367 | | | 0 | | | 3,185 | | | 0 | | | 11,406 | Doubtful | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | Total commercial real estate - owner occupied | | $ | 25,552 | | $ | 38,658 | | $ | 52,936 | | $ | 51,777 | | $ | 11,444 | | $ | 80,704 | | $ | 0 | | $ | 261,071 | Year-to-date gross charge-offs | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 0 | All other commercial loans | | | | | | | | | | | | | | | | | | | | | | | | | Pass | | $ | 73,812 | | $ | 74,301 | | $ | 44,245 | | $ | 44,367 | | $ | 23,084 | | $ | 30,656 | | $ | 109,121 | | $ | 399,586 | Special Mention | | | 533 | | | 0 | | | 2,306 | | | 2 | | | 0 | | | 0 | | | 2,147 | | | 4,988 | Substandard | | | 44 | | | 0 | | | 3,478 | | | 5,229 | | | 109 | | | 1,078 | | | 8,765 | | | 18,703 | Doubtful | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | Total all other commercial loans | | $ | 74,389 | | $ | 74,301 | | $ | 50,029 | | $ | 49,598 | | $ | 23,193 | | $ | 31,734 | | $ | 120,033 | | $ | 423,277 | Year-to-date gross charge-offs | | $ | 0 | | $ | 0 | | $ | 427 | | $ | 60 | | $ | 21 | | $ | 122 | | $ | 0 | | $ | 630 | Residential mortgage loans | | | | | | | | | | | | | | | | | | | | | | | | | Pass | | $ | 41,450 | | $ | 48,937 | | $ | 80,789 | | $ | 50,108 | | $ | 35,601 | | $ | 146,231 | | $ | 0 | | $ | 403,116 | Special Mention | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | Substandard | | | 0 | | | 380 | | | 0 | | | 85 | | | 82 | | | 4,346 | | | 0 | | | 4,893 | Doubtful | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | Total residential mortgage loans | | $ | 41,450 | | $ | 49,317 | | $ | 80,789 | | $ | 50,193 | | $ | 35,683 | | $ | 150,577 | | $ | 0 | | $ | 408,009 | Year-to-date gross charge-offs | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 0 | | $ | 0 | Consumer loans | | | | | | | | | | | | | | | | | | | | | | | | | Pass | | $ | 3,859 | | $ | 3,441 | | $ | 2,848 | | $ | 1,013 | | $ | 599 | | $ | 679 | | $ | 50,860 | | $ | 63,299 | Special Mention | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | Substandard | | | 0 | | | 8 | | | 4 | | | 0 | | | 0 | | | 71 | | | 544 | | | 627 | Doubtful | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | Total consumer loans | | $ | 3,859 | | $ | 3,449 | | $ | 2,852 | | $ | 1,013 | | $ | 599 | | $ | 750 | | $ | 51,404 | | $ | 63,926 | Year-to-date gross charge-offs | | $ | 0 | | $ | 69 | | $ | 130 | | $ | 7 | | $ | 8 | | $ | 1 | | $ | 114 | | $ | 329 | Total Loans | | | | | | | | | | | | | | | | | | | | | | | | | Pass | | $ | 204,381 | | $ | 260,112 | | $ | 341,586 | | $ | 223,782 | | $ | 122,579 | | $ | 497,702 | | $ | 159,981 | | $ | 1,810,123 | Special Mention | | | 533 | | | 0 | | | 18,539 | | | 1,373 | | | 0 | | | 9,149 | | | 2,147 | | | 31,741 | Substandard | | | 160 | | | 5,513 | | | 14,139 | | | 7,681 | | | 191 | | | 16,991 | | | 9,309 | | | 53,984 | Doubtful | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | | | 0 | Total | | $ | 205,074 | | $ | 265,625 | | $ | 374,264 | | $ | 232,836 | | $ | 122,770 | | $ | 523,842 | | $ | 171,437 | | $ | 1,895,848 | Year-to-date gross charge-offs | | $ | 0 | | $ | 69 | | $ | 557 | | $ | 67 | | $ | 29 | | $ | 880 | | $ | 114 | | $ | 1,716 |
|
| Schedule of activity related to the ACL on loans |
| | | | | | | | | | | | | | | | | | | Commercial | | Commercial | | All | | | | | | | | | | real estate - | | real estate - | | other | | Residential | | | | | | | nonowner | | owner | | commercial | | mortgage | | Consumer | | | | (In Thousands) | occupied | | occupied | | loans | | loans | | loans | | Total | Balance, December 31, 2024 | $ | 11,964 | | $ | 2,844 | | $ | 3,361 | | $ | 1,356 | | $ | 510 | | $ | 20,035 | Allowance recorded in business combination - PCD loans | | 2,151 | | | 271 | | | 215 | | | 0 | | | 0 | | | 2,637 | Allowance recorded in business combination - non-PCD loans | | 2,681 | | | 601 | | | 818 | | | 303 | | | 34 | | | 4,437 | Charge-offs | | (807) | | | 0 | | | (596) | | | (5) | | | (318) | | | (1,726) | Recoveries | | 0 | | | 0 | | | 1 | | | 4 | | | 104 | | | 109 | Provision (credit) for credit losses on loans | | 3,473 | | | 370 | | | 1,706 | | | (29) | | | 36 | | | 5,556 | Balance, December 31, 2025 | $ | 19,462 | | $ | 4,086 | | $ | 5,505 | | $ | 1,629 | | $ | 366 | | $ | 31,048 |
| | | | | | | | | | | | | | | | | | | Commercial | | Commercial | | All | | | | | | | | | | real estate - | | real estate - | | other | | Residential | | | | | | | nonowner | | owner | | commercial | | mortgage | | Consumer | | | | (In Thousands) | occupied | | occupied | | loans | | loans | | loans | | Total | Balance, December 31, 2023 | $ | 12,010 | | $ | 2,116 | | $ | 2,918 | | $ | 1,764 | | $ | 400 | | $ | 19,208 | Charge-offs | | (757) | | | 0 | | | (630) | | | 0 | | | (329) | | | (1,716) | Recoveries | | 0 | | | 0 | | | 40 | | | 6 | | | 67 | | | 113 | Provision (credit) for credit losses on loans | | 711 | | | 728 | | | 1,033 | | | (414) | | | 372 | | | 2,430 | Balance, December 31, 2024 | $ | 11,964 | | $ | 2,844 | | $ | 3,361 | | $ | 1,356 | | $ | 510 | | $ | 20,035 |
| | | | | | | | | | | | | | | | | | | | | | Commercial | | Commercial | | All | | | | | | | | | | | | | real estate - | | real estate - | | other | | Residential | | | | | | | | | nonowner | | owner | | commercial | | mortgage | | Consumer | | | | | | (In Thousands) | occupied | | occupied | | loans | | loans | | loans | | Unallocated | | Total | Balance, December 31, 2022 | $ | 6,305 | | $ | 1,942 | | $ | 4,142 | | $ | 2,751 | | $ | 475 | | $ | 1,000 | | $ | 16,615 | Adoption of ASU 2016-13 (CECL) | | 3,763 | | | 7 | | | (88) | | | (344) | | | (234) | | | (1,000) | | | 2,104 | Charge-offs | | 0 | | | 0 | | | (12) | | | (33) | | | (311) | | | 0 | | | (356) | Recoveries | | 0 | | | 0 | | | 44 | | | 11 | | | 37 | | | 0 | | | 92 | Provision (credit) for credit losses on loans | | 1,942 | | | 167 | | | (1,168) | | | (621) | | | 433 | | | 0 | | | 753 | Balance, December 31, 2023 | $ | 12,010 | | $ | 2,116 | | $ | 2,918 | | $ | 1,764 | | $ | 400 | | $ | 0 | | $ | 19,208 |
|