v3.25.4
Net Assets
12 Months Ended
Dec. 31, 2025
Equity [Abstract]  
Net Assets

Note 8. Net Assets

The Company determines NAV for each class of shares as of the last day of each calendar month. Share issuances related to monthly subscriptions are effective the first calendar day of each month. Shares are issued at an offering price equivalent to the most recent NAV per share available for each share class, which will be NAV per share for each share class as of the last calendar day of the immediately preceding month (i.e. the prior month-end NAV).

In connection with its formation, the Company has the authority to issue 300,000,000 of Common Shares at $0.01 par value per share. On May 3, 2023, Crescent was issued 1,000 Class I shares at $25.00 per share.

As of December 31, 2025, pursuant to subscription agreements entered into with the Private Placement Investors and shares issued through its public offering that commenced on August 1, 2024, the Company issued approximately 17,185,048 of its Class I shares and approximately 2,358 of its Class S shares and raised gross proceeds of approximately $455,322 and $63 respectively.

Net Asset Value per Share and Offering Price

The following table summarizes each month-end NAV per share for Class I shares of beneficial interest during the year ended December 31, 2025. As of December 31, 2025, the Company had not sold any of its Class D shares.

 

Date

Class I

 

 

Class S

 

January 31, 2024

$

26.24

 

 

$

-

 

February 29, 2024

 

26.45

 

 

 

-

 

March 31, 2024

 

26.68

 

 

 

-

 

April 30, 2024

 

26.79

 

 

 

-

 

May 31, 2024

 

27.09

 

 

 

-

 

June 30, 2024

 

26.95

 

 

 

-

 

July 31, 2024

 

26.89

 

 

 

-

 

August 31, 2024

 

26.83

 

 

 

-

 

September 30, 2024

 

26.95

 

 

 

-

 

October 31, 2024

 

27.00

 

 

 

-

 

November 30, 2024

 

26.99

 

 

 

-

 

December 31, 2024

 

27.06

 

 

 

-

 

January 31, 2025

 

27.03

 

 

 

-

 

February 28, 2025

 

26.99

 

 

 

-

 

March 31, 2025

 

26.88

 

 

 

-

 

April 30, 2025

 

26.76

 

 

 

26.76

 

May 31, 2025

 

26.92

 

 

 

26.92

 

June 30, 2025

 

27.14

 

 

 

27.14

 

July 31, 2025

 

27.11

 

 

 

27.11

 

August 31, 2025

 

27.20

 

 

 

27.20

 

September 30, 2025

 

27.02

 

 

 

27.02

 

October 31, 2025

 

26.89

 

 

 

26.89

 

November 30, 2025

 

26.89

 

 

 

26.89

 

December 31, 2025

 

27.06

 

 

 

27.06

 

 

 

Distributions

The Company declared monthly regular and special distributions for its Class I shares. The following table presents the monthly regular and special distributions that were declared and payable during the year ended December 31, 2025.

 

(in $ thousands, except per share amounts)

 

 

Class I Distributions

 

 

Class S Distributions

 

 

Record Date

Declaration Date

Payment Date

 

Per Share

 

Amount

 

 

Per Share

 

Amount

 

 

January 31, 2025

January 29, 2025

February 27, 2025

 

$

0.16

 

$

1,119

 

 

$

-

 

$

-

 

 

January 31, 2025

January 29, 2025

February 27, 2025

 

 

0.06

 

 

419

 

(1)

 

-

 

 

-

 

 

February 28, 2025

February 24, 2025

March 27, 2025

 

 

0.16

 

 

1,119

 

 

 

-

 

 

-

 

 

February 28, 2025

February 24, 2025

March 27, 2025

 

 

0.06

 

 

419

 

(1)

 

-

 

 

-

 

 

March 31, 2025

March 26, 2025

April 28, 2025

 

 

0.16

 

 

1,119

 

 

 

-

 

 

-

 

 

March 31, 2025

March 26, 2025

April 28, 2025

 

 

0.06

 

 

419

 

(1)

 

-

 

 

-

 

 

April 30, 2025

April 28, 2025

May 28, 2025

 

 

0.16

 

 

1,509

 

 

 

0.14

 

 

0

 

 

April 30, 2025

April 28, 2025

May 28, 2025

 

 

0.06

 

 

566

 

(1)

 

0.06

 

0

 

(1)

May 31, 2025

May 22, 2025

June 27, 2025

 

 

0.16

 

 

1,548

 

 

 

0.14

 

0

 

 

May 31, 2025

May 22, 2025

June 27, 2025

 

 

0.06

 

 

580

 

(1)

 

0.06

 

0

 

(1)

June 30, 2025

June 25, 2025

July 29, 2025

 

 

0.16

 

 

1,550

 

 

 

0.14

 

0

 

 

June 30, 2025

June 25, 2025

July 29, 2025

 

 

0.06

 

 

581

 

(1)

 

0.06

 

0

 

(1)

July 31, 2025

July 29, 2025

August 29, 2025

 

 

0.16

 

 

1,874

 

 

 

0.14

 

0

 

 

July 31, 2025

July 29, 2025

August 29, 2025

 

 

0.06

 

 

703

 

(1)

 

0.06

 

0

 

(1)

August 31, 2025

August 25, 2025

September 30, 2025

 

 

0.16

 

 

1,953

 

 

 

0.14

 

0

 

 

August 31, 2025

August 25, 2025

September 30, 2025

 

 

0.06

 

 

733

 

(1)

 

0.06

 

0

 

(1)

September 30, 2025

September 25, 2025

October 31, 2025

 

 

0.16

 

 

2,237

 

 

 

0.14

 

0

 

 

September 30, 2025

September 25, 2025

October 31, 2025

 

 

0.06

 

 

839

 

(1)

 

0.06

 

0

 

(1)

October 31, 2025

October 28, 2025

November 28, 2025

 

 

0.16

 

 

2,265

 

 

 

0.14

 

0

 

 

October 31, 2025

October 28, 2025

November 28, 2025

 

 

0.06

 

 

849

 

(1)

 

0.06

 

0

 

(1)

November 30, 2025

November 26, 2025

December 30, 2025

 

 

0.16

 

 

2,516

 

 

 

0.14

 

0

 

 

November 30, 2025

November 26, 2025

December 30, 2025

 

 

0.04

 

 

629

 

(1)

 

0.04

 

0

 

(1)

December 31, 2025

December 29, 2025

January 28, 2026

 

 

0.16

 

 

2,750

 

 

 

0.14

 

0

 

 

December 31, 2025

December 29, 2025

January 28, 2026

 

 

0.04

 

 

687

 

(1)

 

0.04

 

0

 

(1)

 

 

 

 

$

2.60

 

$

28,983

 

(2)

$

1.76

 

$

3

 

(2)

(1) Represents a special distribution.

(2) Totals may not add up due to rounding.

 

The following table presents the monthly regular and special distributions that were declared and payable during the year ended December 31, 2024.

 

(in $ thousands, except per share amounts)

 

 

Class I Distributions

 

 

Class S Distributions

 

Record Date

Declaration Date

Payment Date

 

Per Share

 

Amount

 

 

Per Share

 

Amount

 

June 30, 2024

June 27, 2024

July 26, 2024

 

$

0.16

 

$

951

 

 

$

-

 

$

-

 

June 30, 2024

June 27, 2024

July 26, 2024

 

 

0.07

 

 

416

 

(1)

 

-

 

 

-

 

July 31, 2024

July 26, 2024

August 27, 2024

 

 

0.16

 

 

959

 

 

 

-

 

 

-

 

July 31, 2024

July 26, 2024

August 27, 2024

 

 

0.07

 

 

421

 

(1)

 

-

 

 

-

 

August 31, 2024

August 27, 2024

September 27, 2024

 

 

0.16

 

 

1,003

 

 

 

-

 

 

-

 

August 31, 2024

August 27, 2024

September 27, 2024

 

 

0.07

 

 

439

 

(1)

 

-

 

 

-

 

September 30, 2024

September 27, 2024

October 28, 2024

 

 

0.16

 

 

1,003

 

 

 

-

 

 

-

 

September 30, 2024

September 27, 2024

October 28, 2024

 

 

0.07

 

 

439

 

(1)

 

-

 

 

-

 

October 31, 2024

October 28, 2024

November 26, 2024

 

 

0.16

 

 

1,003

 

 

 

-

 

 

-

 

October 31, 2024

October 28, 2024

November 26, 2024

 

 

0.07

 

 

439

 

(1)

 

-

 

 

-

 

November 29, 2024

November 21, 2024

December 27, 2024

 

 

0.16

 

 

1,069

 

 

 

-

 

 

-

 

November 29, 2024

November 21, 2024

December 27, 2024

 

 

0.07

 

 

467

 

(1)

 

-

 

 

-

 

December 31, 2024

December 26, 2024

January 27, 2025

 

 

0.16

 

 

1,069

 

 

 

-

 

 

-

 

December 31, 2024

December 26, 2024

January 27, 2025

 

 

0.07

 

 

467

 

(1)

 

-

 

 

-

 

 

 

 

 

$

1.61

 

$

10,145

 

 

$

-

 

$

-

 

 

(1) Represents a special distribution

 

 

 

For the period from May 5, 2023 (Commencement of Operations) through December 31, 2023, the Company declared no distributions.

 

See Note 11 “Subsequent Events” for subsequent events relating to regular and special distributions declared by the Company.

Distribution Reinvestment Plan

The Company has adopted a distribution reinvestment plan pursuant to which stockholders will have their cash distributions automatically reinvested in additional shares of the Company’s same class of common stock to which the distribution relates unless they elect to receive their distributions in cash. As a result, if the Company declares, a cash dividend or other distribution, then stockholders who have not opted out of the Company’s distribution reinvestment plan (or, in the case of Alabama, Arkansas, California, Idaho, Kansas, Kentucky, Maine, Maryland, Massachusetts, Nebraska, New Jersey, North Carolina, Ohio, Oregon, Vermont and Washington stockholders and clients of participating brokers that do not permit automatic enrollment in our distribution reinvestment plan, opted to participate in such plan), will have their cash distributions automatically reinvested in additional shares, rather than receiving the cash dividend or other distribution. Distributions on fractional shares will be credited to each participating stockholder’s account to three decimal places.

Share Repurchase Program

The Company has commenced a share repurchase program in which the Company intends, at the discretion of the Board, to offer to repurchase, in each quarter, up to 5% of its Common Shares outstanding in each quarter. The Board may amend, suspend, or terminate the share repurchase program at any time if it deems such action to be in the best interest of the Company and its common stockholders. For example, in accordance with the directors’ duties to the Company, the Board may amend, suspend or terminate the share repurchase program during periods of market dislocation where selling assets to fund a repurchase could have a materially negative impact on remaining stockholders. As a result, share repurchases may not be available each quarter, such as when a repurchase offer would place an undue burden on the Company’s liquidity, adversely affect its operations or risk having an adverse impact on the Company that would outweigh the benefit of the repurchase offer. Following any such suspension, the Board will reinstate the share repurchase program when appropriate and subject to the directors’ duties to the Company. All shares purchased by the Company in connection with the share repurchase program will be retired and thereafter will be authorized and unissued shares.

 

In accordance with the Company’s share repurchase program, the Company made one share repurchase offer in the fourth quarter of 2024 and made share repurchase offers in each quarter of 2025. There were no share repurchases actually completed for the years ended December 31, 2025 or December 31, 2024 or for the period from May 5, 2023 (Commencement of Operations) through

December 31, 2023.