| SUMMARY OF RECONCILIATION OF NUMERATOR AND DENOMINATOR USED TO COMPUTE BASIC AND DILUTED NET LOSS PER SHARE |
The
following table presents a reconciliation of the numerator and denominator used to compute basic and diluted net loss per share for each
class of Ordinary Shares:
SUMMARY OF RECONCILIATION OF NUMERATOR AND DENOMINATOR USED TO COMPUTE BASIC AND DILUTED NET LOSS PER SHARE
| | |
For the Year Ended
December 31, | |
| | |
2025 | | |
2024 | |
| Redeemable Class A Ordinary Shares | |
| | | |
| | |
| Numerator: Net loss allocable to Redeemable Class A Ordinary Shares | |
$ | (416,090 | ) | |
$ | (1,514,771 | ) |
| | |
| | | |
| | |
| Denominator: Weighted Average Share Outstanding, Redeemable Class A Ordinary Shares | |
| | | |
| | |
| Basic and diluted weighted average shares outstanding, Redeemable Class A Ordinary Shares | |
| 857,773 | | |
| 3,960,705 | |
| Basic and diluted net loss per share, Redeemable Class A Ordinary Shares | |
$ | (0.49 | ) | |
$ | (0.38 | ) |
| | |
| | | |
| | |
| Non-Redeemable Class A Ordinary Shares | |
| | | |
| | |
| Numerator: Net loss allocable to non-redeemable Class A Ordinary Shares | |
| | | |
| | |
| Net income allocable to non-redeemable Class A Ordinary Shares | |
$ | (1,552,259 | ) | |
$ | (665,332 | ) |
| | |
| | | |
| | |
| Denominator: Weighted Average Non-Redeemable Class A Ordinary Shares | |
| 3,200,000 | | |
| 1,739,726 | |
| Basic and diluted net loss per share, non-redeemable Class A Ordinary Shares | |
$ | (0.49 | ) | |
$ | (0.38 | ) |
| | |
| | | |
| | |
| Non-Redeemable Class B Ordinary Shares | |
| | | |
| | |
| Numerator: Net loss allocable to non-redeemable Class B Ordinary Shares | |
| | | |
| | |
| Net loss allocable to non-redeemable Class B Ordinary Shares | |
$ | (1,023,580 | ) | |
$ | (1,365,443 | ) |
| | |
| | | |
| | |
| Denominator: Weighted Average Non-Redeemable Class B Ordinary Shares | |
| 2,110,122 | | |
| 3,570,396 | |
| Basic and diluted net loss per share, non-redeemable Class B Ordinary Shares | |
$ | (0.49 | ) | |
$ | (0.38 | ) |
|