v3.25.4
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:      
Net (loss) income $ (5,446,252) $ 1,606,489 $ 1,352,511
Adjustments to reconcile net income (loss) to net cash used in operating activities:      
Share-based compensation 5,142,000
Depreciation and amortization 289,264 347,977 367,029
Allowance for (reversal of) credit losses 9,889 (154) (19,930)
Loss on disposal of property, plant, and equipment 5,432
Amortization of finance lease right of use assets 38,268
Deferred tax assets (634)
Changes in operating assets and liabilities:      
Accounts receivable (2,076,707) (50,752) (1,552,991)
Intangible assets (53,086)
Inventories (196,969) (807,416) (2,025,725)
Prepayments and other current assets 63,484 (17,474) 94,160
Accounts payable, trade 154,253 586,195 2,057,775
Interest expense on finance lease liabilities 1,877
Contract liabilities 6,962 (63,361) 65,073
Accrued expenses and other payables 156,951 (69,002)
Warranty liabilities (5,661) 31,602 98,485
Income taxes payable (27,337) 15,279 11,505
Net cash (used in) provided by operating activities (1,890,612) 1,579,383 400,238
Cash flows from investing activities:      
Purchase of property, plant, and equipment (192,531) (25,759) (219,121)
Disposal of property, plant, and equipment 989
Amount loan to related parties (11,626) (1,025)
Proceeds from repayment by related parties 347,428
Net cash (used in) provided by investing activities (204,157) 320,644 (218,132)
Cash flows from financing activities:      
Issuance of ordinary shares, net of offering costs 7,030,759
Proceeds from short-term loans 6,492,114 7,143,130 3,671,841
Repayment of short-term loans (6,706,611) (6,059,153) (2,400,819)
Principal payments on finance lease liabilities (43,986)
Deferred offering costs (522,318) (919,207)
Amount financed from related parties 118,507 181,116 977,418
Amount repaid to related parties (23,404) (518,379) (865,770)
Net cash provided by financing activities 6,867,379 224,396 463,463
Effect of exchange rate changes (522,461) (255,718) (131,597)
Net increase in cash 4,250,149 1,868,705 513,972
Cash and cash equivalents at beginning of the year 2,467,638 598,933 84,961
Cash and cash equivalents at end of the year 6,717,787 2,467,638 598,933
Supplemental disclosures of cash flows information:      
Cash paid for income taxes 15,465 1,707 475
Cash paid for interest expense 365,007 191,859 143,727
Supplementary disclosure of non-cash information:      
Right of use assets obtained in exchange for finance lease liabilities $ 114,803