v3.25.4
Condensed Financial Information of the Parent Company (Tables)
 12 Months Ended
Dec. 31, 2025
Condensed Financial Information of the Parent Company [Abstract]  
Schedule of Condensed Balance Sheets

Condensed balance sheets

 

   As of
December 31,
2025		   As of
December 31,
2024		 
ASSETS        
Current Assets        
Cash and cash equivalents  $115,066   $1,339 
Due from affiliate   4,656,043    
—
 
Total current assets  $4,771,109   $1,339 
           
Non-Current Assets          
Investment in subsidiaries  $11,657,855   $10,426,328 
Total non-current assets   11,657,855   $10,426,328 
Total Assets  $16,428,964   $10,427,667 
           
LIABILITIES          
Current Liabilities          
Amounts due to related parties  $294,095   $161,133 
Total current liabilities   294,095    161,133 
           
Total liabilities  $294,095   $161,133 
           
EQUITY          
Class A Ordinary Share, $0.0001 par value, 350,000,000 shares authorized; 6,400,000 and 0 shares issued and outstanding as of December 31, 2025 and 2024, respectively *   640    
—
 
Class B Ordinary Share, $0.0001 par value, 150,000,000 shares authorized; 12,500,000 and 12,500,000 shares issued and outstanding as of December 31, 2025 and 2024, respectively*   1,250    1,250 
Additional paid-in capital   17,727,063    7,037,503 
Retained earnings   (1,883,351)   3,562,901 
Accumulated other comprehensive loss   289,267    (335,120)
Total Equity  $16,134,869   $10,266,534 
Total Liabilities and Equity  $16,428,964   $10,427,667 
  * The share amounts are presented on a retrospective basis.
Schedule of Condensed Statements of Operations

Condensed statements of operations

 

   For the Year Ended
December 31		 
   2025   2024   2023 
Revenue            
Operating expenses:            
General and administrative expenses  $(5,733,521)  $
—
   $
—
 
Interest income   45    
—
    
—
 
Other (expenses) income   (3,361)   506    811 
Exchange gain   245,812           
Share of income of subsidiaries   44,773    1,605,983    1,351,700 
Net (loss) income   (5,446,252)   1,606,489    1,352,511 
                
Comprehensive income               
Net (loss) income  $(5,446,252)  $1,606,489   $1,352,511 
Foreign currency translation adjustments   624,387    (302,960)   (227,278)
Comprehensive (loss) income  $(4,821,865)  $1,303,529   $1,125,233 
Schedule of Condensed Statements of Cash Flows Condensed statements of cash flows

 

   For the Year Ended
December 31		 
   2025   2024   2023 
Cash Flows from Operating Activities:            
Net loss (income)  $(5,446,252)  $1,606,489   $1,352,511 
Adjustments to reconcile net income to net cash used in operating activities:               
Share-based compensation   5,142,000    
 
    
 
 
Equity in earnings of subsidiaries   (44,773)   (1,606,935)   (1,353,322)
Net Cash Used in Operating Activities  $(349,025)  $(446)  $(811)
                
Cash Flows from Investing Activities:               
Loans to affiliate  $(6,782,418)  $
—
   $
—
 
Net Cash Used in Financing Activities  $(6,782,418)  $
—
   $
—
 
                
Cash Flows from Financing Activities:               
Deferred offering costs  $
—
   $(158,030)  $
—
 
Amount financed from related parties   132,962    160,507    896 
Amount repaid to related parties   
—
    (1,000)   
—
 
Amount repaid to affiliate   (245)   
—
    
—
 
Proceeds from initial public offering   7,030,759    
—
    
—
 
Net Cash Provided by Financing Activities  $7,163,476   $1,477   $896 
Effect of exchange rate changes   81,694    255    (2)
Changes in Cash   113,727    1,256    83 
Cash, Beginning of Year   1,339    83    
—
 
Cash, End of Year  $115,066   $1,339   $83 

 

  * The share amounts are presented on a retrospective basis.