FINANCIAL RISK MANAGEMENT AND FINANCIAL INSTRUMENTS (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Financial Instruments [Abstract] |
|
| Detailed information about financial instruments |
The classifications and methods of measurement subsequent to initial recognition of our financial assets and financial liabilities are as follows: | | | | | | | Financial instrument | Classification and measurement method | | | | Financial assets | | | Cash and cash equivalents | Amortized cost | | | | Accounts receivable | Amortized cost | | Financing receivables | Amortized cost | | Investments, measured at FVTOCI | FVTOCI with no reclassification to net income 1 | | | | Financial liabilities | | | Bank advances | Amortized cost | | Short-term borrowings | Amortized cost | | Accounts payable | Amortized cost | | Accrued liabilities | Amortized cost | MLSE put liability | FVTPL | | Long-term debt | Amortized cost | | Lease liabilities | Amortized cost | | | Derivatives 2 | | Debt derivatives 3 | FVTOCI and FVTPL | | | Expenditure derivatives 4 | FVTOCI and FVTPL | | Equity derivatives | FVTPL 5 | Virtual power purchase agreement | FVTPL | Subsidiary equity derivatives | FVTPL |
1 Subsequently measured at fair value with changes recognized in the FVTOCI investment reserve. 2 Derivatives can be in an asset or liability position at a point in time historically or in the future. 3 Debt derivatives related to our US dollar-denominated credit facility and commercial paper borrowings have not been designated as hedges for accounting purposes and are measured at FVTPL. Debt derivatives related to our senior notes and debentures, subordinated notes, lease liabilities, and MLSE's credit facility borrowings are designated as hedges for accounting purposes and are measured at FVTOCI. 4 Certain expenditure derivatives acquired through the MLSE Transaction have not been designated as hedges for accounting purposes and are measured at FVTPL. All other expenditure derivatives are designated as hedges for accounting purposes and are measured at FVTOCI. 5 Subsequent changes are offset against stock-based compensation expense or recovery in "operating costs". We use derivative instruments to manage risks related to certain activities in which we are involved. They include: | | | | | | | | | | Derivatives | The risk they manage | Types of derivative instruments | | Debt derivatives | Impact of fluctuations in foreign exchange rates on principal and interest payments for US dollar-denominated senior and subordinated notes and debentures, credit facility borrowings, commercial paper borrowings, and certain lease liabilities | Cross-currency interest rate exchange agreements
Forward cross-currency interest rate exchange agreements
Forward foreign exchange agreements | | | | | Expenditure derivatives | Impact of fluctuations in foreign exchange rates on forecast US dollar-denominated expenditures | Forward foreign exchange agreements and foreign exchange option agreements | | Equity derivatives | Impact of fluctuations in share price of our Class B Non-Voting Shares on stock-based compensation expense | Total return swap agreements | Subsidiary equity derivatives | Impact of fluctuations in foreign exchange rates on our subsidiary equity investment | Cross-currency interest rate exchange agreements | Virtual power purchase agreement | Impact of fluctuations in market rates for electricity | Virtual power purchase agreement |
We design and implement the risk management strategies discussed below to ensure our risks and the related exposures are consistent with our business objectives and risk tolerance. Below is a summary of our potential risk exposures by financial instrument. | | | | | | | Financial instrument | Financial risks | | | | Financial assets | | | Cash and cash equivalents | Credit and foreign exchange | | | | Accounts receivable | Credit and foreign exchange | | Financing receivables | Credit | | Investments, measured at FVTOCI | Liquidity and foreign exchange | | | | Financial liabilities | | | Bank advances | Liquidity | | Short-term borrowings | Liquidity, foreign exchange, and interest rate | | Accounts payable | Liquidity | | Accrued liabilities | Liquidity | MLSE put liability | Liquidity | | Long-term debt | Liquidity, foreign exchange, and interest rate | | Lease liabilities | Liquidity and foreign exchange | | | Derivatives 1 | | | Debt derivatives | Credit, liquidity, and foreign exchange | | | | Expenditure derivatives | Credit, liquidity, and foreign exchange | | Equity derivatives | Credit, liquidity, and market price | Virtual power purchase agreement | Credit, liquidity, and market price | Subsidiary equity derivatives | Credit, liquidity, and foreign exchange |
1 Derivatives can be in an asset or liability position at a point in time historically or in the future. Below is a summary of our net (liability) asset position for our various derivatives and a summary of the derivative instruments assets and derivative instruments liabilities reflected on our Consolidated Statements of Financial Position. | | | | | | | | | | | | | | | | | | | | | | | As at December 31, 2025 | | (In millions of dollars, except exchange rates) | Notional amount (US$) | Exchange rate | Notional amount (Cdn$) | Fair value (Cdn$) | Current | Long-term | | Debt derivatives accounted for as cash flow hedges: | | | | | | | | As assets | 8,559 | | 1.2373 | | 10,590 | | 787 | | 47 | | 740 | | | As liabilities | 7,763 | | 1.3449 | | 10,440 | | (645) | | (13) | | (632) | | | MLSE interest rate swap | — | | — | | 300 | | (7) | | — | | (7) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net mark-to-market debt derivative asset | | | | 135 | | 34 | | 101 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Expenditure derivatives accounted for as cash flow hedges: | | | | | | | | As assets | 1,122 | | 1.3275 | | 1,489 | | 20 | | 15 | | 5 | | | As liabilities | 1,261 | | 1.3816 | | 1,742 | | (28) | | (22) | | (6) | | | | | | | | | | Expenditure derivatives not accounted for as hedges: | | | | | | | | | | | | | | | As liabilities | 886 | | 1.3386 | | 1,186 | | (17) | | (3) | | (14) | | | | | | | | | | Net mark-to-market expenditure derivative liability | | | | (25) | | (10) | | (15) | | | Equity derivatives not accounted for as hedges: | | | | | | | | As assets | — | | — | | 173 | | 37 | | 37 | | — | | | As liabilities | — | | — | | 84 | | (9) | | (9) | | — | | | Net mark-to-market equity derivative asset | | | | 28 | | 28 | | — | | | Subsidiary equity derivatives not accounted for as hedges: | | | | | | | | As assets | 750 | | 1.3827 | | 1,037 | | 1 | | — | | 1 | | | As liabilities | 4,100 | | 1.3846 | | 5,677 | | (36) | | — | | (36) | | | Net mark-to-market subsidiary equity derivative liability | | | | (35) | | — | | (35) | | Virtual power purchase agreement not accounted for as hedges: | | | | | | | | As liabilities | — | | — | | — | | (6) | | (2) | | (4) | | Net mark-to-market virtual power purchase agreement liability | | | | (6) | | (2) | | (4) | | | Net mark-to-market asset | | | | 97 | | 50 | | 47 | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | As at December 31, 2024 | | (In millions of dollars, except exchange rates) | Notional amount (US$) | Exchange rate | Notional amount (Cdn$) | Fair value (Cdn$) | Current | Long-term | | Debt derivatives accounted for as cash flow hedges: | | | | | | | | As assets | 11,116 | | 1.2510 | | 13,906 | | 1,194 | | 224 | | 970 | | | As liabilities | 6,550 | | 1.3127 | | 8,598 | | (842) | | (5) | | (837) | | | | | | | | | | Short-term debt derivatives not accounted for as hedges: | | | | | | | | As assets | 666 | | 1.4282 | | 952 | | 7 | | 7 | | — | | | As liabilities | 696 | | 1.4421 | | 1,004 | | (2) | | (2) | | — | | | Net mark-to-market debt derivative asset | | | | 357 | | 224 | | 133 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Expenditure derivatives accounted for as cash flow hedges: | | | | | | | | As assets | 1,590 | | 1.3362 | | 2,125 | | 132 | | 105 | | 27 | | | | | | | | | | Net mark-to-market expenditure derivative asset | | | | 132 | | 105 | | 27 | | | Equity derivatives not accounted for as hedges: | | | | | | | | | | | | | | | As liabilities | — | | — | | 320 | | (54) | | (54) | | — | | | Net mark-to-market equity derivative liability | | | | (54) | | (54) | | — | | Virtual power purchase agreement not accounted for as hedges: | | | | | | | | As liabilities | — | | — | | — | | (10) | | (2) | | (8) | | Net mark-to-market power purchase agreement liability | | | | (10) | | (2) | | (8) | | | Net mark-to-market asset | | | | 425 | | 273 | | 152 | | | | | | | | | | | | | | | |
|
| Analysis of age of financial assets that are past due but not impaired |
Below is a summary of the aging of our customer accounts receivable, including financing receivables, net of the respective allowances for doubtful accounts. | | | | | | | | | | | | | | As at December 31 | | (In millions of dollars) | | 2025 | 2024 | | | | | | | Customer accounts receivable | | | | | Unbilled financing receivables | | 3,646 | | 3,530 | | | Less than 30 days past billing date | | 1,748 | | 1,419 | | | 30-60 days past billing date | | 351 | | 334 | | | 61-90 days past billing date | | 152 | | 122 | | | Greater than 90 days past billing date | | 168 | | 131 | | | | | | | Total customer accounts receivable (net of allowances of $258 and $226, respectively) | | 6,065 | | 5,536 | | Total contract assets (net of allowances of $1 and $1, respectively) | | 253 | | 268 | | | | | | | Total customer accounts receivable and contract assets | | 6,318 | | 5,804 | |
Below is a summary of the activity related to our allowance for doubtful accounts on total customer accounts receivable and contract assets. | | | | | | | | | | | | | | Years ended December 31 | | (In millions of dollars) | Note | 2025 | 2024 | | | | | | | Balance, beginning of year | | 227 | | 213 | | Allowance for doubtful accounts expense | | 327 | | 259 | | Acquired in business combination | 3 | | 8 | | — | | | Net use | | (303) | | (245) | | | | | | | | Balance, end of year | | 259 | | 227 | |
|
| Disclosure of maturity analysis for non-derivative financial liabilities |
Below is a summary of the undiscounted contractual maturities of our financial liabilities and the receivable components of our derivatives as at December 31, 2025 and 2024. | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | Carrying | | Contractual | Less than | 1 to 3 | 4 to 5 | More than | | (In millions of dollars) | amount | | cash flows | 1 year | years | years | 5 years | | | | | | | | | | | | | | | | | | Short-term borrowings | 4,000 | | | 4,000 | | 4,000 | | — | | — | | — | | | Accounts payable and accrued liabilities | 4,831 | | | 4,831 | | 4,831 | | — | | — | | — | | | | | | | | | | MLSE put liability | 3,316 | | | 3,316 | | 3,316 | | — | | — | | — | | Long-term debt 1 | 37,058 | | | 37,932 | | 3,186 | | 6,529 | | 6,795 | | 21,422 | | | Lease liabilities | 3,118 | | | 4,074 | | 692 | | 895 | | 543 | | 1,944 | | | Other long-term financial liabilities | 443 | | | 443 | | — | | 132 | | 70 | | 241 | | | Expenditure derivative instruments: | | | | | | | | | Cash outflow (Canadian dollar) | — | | | 4,418 | | 2,257 | | 1,759 | | 111 | | 291 | | | Cash inflow (Canadian dollar equivalent of US dollar) | — | | | (4,487) | | (2,276) | | (1,790) | | (114) | | (307) | | | Equity derivative instruments | — | | | (28) | | (28) | | — | | — | | — | | Subsidiary equity derivative instruments | | | | | | | | | Cash outflow (Canadian dollar) | — | | | 10,321 | | 481 | | 962 | | 962 | | 7,916 | | | Cash inflow (Canadian dollar equivalent of US dollar) | — | | | (10,651) | | (533) | | (1,065) | | (1,065) | | (7,988) | | | Debt derivative instruments accounted for as hedges: | | | | | | | | | Cash outflow (Canadian dollar) | — | | | 21,030 | | 990 | | 2,865 | | 3,259 | | 13,916 | | Cash inflow (Canadian dollar equivalent of US dollar) 2 | — | | | (22,402) | | (1,010) | | (3,054) | | (3,225) | | (15,113) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net carrying amount of derivatives (asset) | (97) | | | | | | | | | | 52,669 | | | 52,797 | | 15,906 | | 7,233 | | 7,336 | | 22,322 | |
1 Reflects repayment of our subordinated notes on their respective at-par redemption dates (see note 25). 2 Represents Canadian dollar equivalent amount of US dollar inflows matched to an equal amount of US dollar maturities in long-term debt for debt derivatives. | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2024 | Carrying | | Contractual | Less than | 1 to 3 | 4 to 5 | More than | | (In millions of dollars) | amount | | cash flows | 1 year | years | years | 5 years | | | | | | | | | | | | | | | | | | Short-term borrowings | 2,959 | | | 2,959 | | 2,959 | | — | | — | | — | | | Accounts payable and accrued liabilities | 4,059 | | | 4,059 | | 4,059 | | — | | — | | — | | Income tax payable | 26 | | | 26 | | 26 | | — | | — | | — | | Long-term debt 1 | 41,896 | | | 42,886 | | 3,696 | | 8,970 | | 5,799 | | 24,421 | | | Lease liabilities | 2,778 | | | 3,546 | | 587 | | 1,084 | | 406 | | 1,469 | | | Other long-term financial liabilities | 49 | | | 49 | | 1 | | 2 | | 42 | | 4 | | | Expenditure derivative instruments: | | | | | | | | | Cash outflow (Canadian dollar) | — | | | 2,124 | | 1,605 | | 519 | | — | | — | | | Cash inflow (Canadian dollar equivalent of US dollar) | — | | | (2,288) | | (1,727) | | (561) | | — | | — | | | Equity derivative instruments | — | | | (54) | | (54) | | — | | — | | — | | | Debt derivative instruments accounted for as hedges: | | | | | | | | | Cash outflow (Canadian dollar) | — | | | 22,506 | | 2,572 | | 3,565 | | 1,684 | | 14,685 | | Cash inflow (Canadian dollar equivalent of US dollar) 2 | — | | | (25,421) | | (2,758) | | (3,957) | | (1,799) | | (16,907) | | | Debt derivative instruments not accounted for as hedges: | | | | | | | | | Cash outflow (Canadian dollar) | — | | | 1,958 | | 1,958 | | — | | — | | — | | Cash inflow (Canadian dollar equivalent of US dollar) 2 | — | | | (1,963) | | (1,963) | | — | | — | | — | | | Net carrying amount of derivatives (asset) | (425) | | | | | | | | | | 51,342 | | | 50,387 | | 10,961 | | 9,622 | | 6,132 | | 23,672 | |
1 Reflects repayment of our subordinated notes on their respective at-par redemption dates (see note 25). 2 Represents Canadian dollar equivalent amount of US dollar inflows matched to an equal amount of US dollar maturities in long-term debt for debt derivatives. Below is a summary of the principal repayments on our long-term debt due in each of the next five years and thereafter as at December 31, 2025. This reflects repayment of our subordinated notes on their respective at-par redemption dates. | | | | | | | | (In millions of dollars) | | | | 2026 | 3,186 | | | | 2027 | 4,614 | | | | 2028 | 1,915 | | | | 2029 | 3,575 | | | | 2030 | 3,220 | | | | | | | | | | Thereafter | 21,422 | | | | Total long-term debt | 37,932 | | | Below is a summary of the future minimum payments for our contractual commitments that are not recognized as liabilities as at December 31, 2025. | | | | | | | | | | | | | | | | | | | Less than | | | After | | | (In millions of dollars) | 1 Year | 1-3 Years | 4-5 Years | 5 Years | Total | | | | | | | Player contracts 1 | 566 | | 811 | | 359 | | 215 | | 1,951 | | Purchase obligations 2 | 910 | | 940 | | 481 | | 995 | | 3,326 | | Program rights 3 | 1,157 | | 2,118 | | 2,174 | | 8,159 | | 13,608 | | | | | | | | | Total commitments | 2,633 | | 3,869 | | 3,014 | | 9,369 | | 18,885 | |
1 Professional sports players' salary contracts into which we have entered and are contractually obligated to pay. 2 Contractual obligations under service, product, and wireless device contracts to which we have committed. 3 Agreements into which we have entered to acquire broadcasting rights for periods in excess of one year at contract inception.
|
| Disclosure of maturity analysis for derivative financial liabilities |
Below is a summary of the undiscounted contractual maturities of our financial liabilities and the receivable components of our derivatives as at December 31, 2025 and 2024. | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | Carrying | | Contractual | Less than | 1 to 3 | 4 to 5 | More than | | (In millions of dollars) | amount | | cash flows | 1 year | years | years | 5 years | | | | | | | | | | | | | | | | | | Short-term borrowings | 4,000 | | | 4,000 | | 4,000 | | — | | — | | — | | | Accounts payable and accrued liabilities | 4,831 | | | 4,831 | | 4,831 | | — | | — | | — | | | | | | | | | | MLSE put liability | 3,316 | | | 3,316 | | 3,316 | | — | | — | | — | | Long-term debt 1 | 37,058 | | | 37,932 | | 3,186 | | 6,529 | | 6,795 | | 21,422 | | | Lease liabilities | 3,118 | | | 4,074 | | 692 | | 895 | | 543 | | 1,944 | | | Other long-term financial liabilities | 443 | | | 443 | | — | | 132 | | 70 | | 241 | | | Expenditure derivative instruments: | | | | | | | | | Cash outflow (Canadian dollar) | — | | | 4,418 | | 2,257 | | 1,759 | | 111 | | 291 | | | Cash inflow (Canadian dollar equivalent of US dollar) | — | | | (4,487) | | (2,276) | | (1,790) | | (114) | | (307) | | | Equity derivative instruments | — | | | (28) | | (28) | | — | | — | | — | | Subsidiary equity derivative instruments | | | | | | | | | Cash outflow (Canadian dollar) | — | | | 10,321 | | 481 | | 962 | | 962 | | 7,916 | | | Cash inflow (Canadian dollar equivalent of US dollar) | — | | | (10,651) | | (533) | | (1,065) | | (1,065) | | (7,988) | | | Debt derivative instruments accounted for as hedges: | | | | | | | | | Cash outflow (Canadian dollar) | — | | | 21,030 | | 990 | | 2,865 | | 3,259 | | 13,916 | | Cash inflow (Canadian dollar equivalent of US dollar) 2 | — | | | (22,402) | | (1,010) | | (3,054) | | (3,225) | | (15,113) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net carrying amount of derivatives (asset) | (97) | | | | | | | | | | 52,669 | | | 52,797 | | 15,906 | | 7,233 | | 7,336 | | 22,322 | |
1 Reflects repayment of our subordinated notes on their respective at-par redemption dates (see note 25). 2 Represents Canadian dollar equivalent amount of US dollar inflows matched to an equal amount of US dollar maturities in long-term debt for debt derivatives. | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2024 | Carrying | | Contractual | Less than | 1 to 3 | 4 to 5 | More than | | (In millions of dollars) | amount | | cash flows | 1 year | years | years | 5 years | | | | | | | | | | | | | | | | | | Short-term borrowings | 2,959 | | | 2,959 | | 2,959 | | — | | — | | — | | | Accounts payable and accrued liabilities | 4,059 | | | 4,059 | | 4,059 | | — | | — | | — | | Income tax payable | 26 | | | 26 | | 26 | | — | | — | | — | | Long-term debt 1 | 41,896 | | | 42,886 | | 3,696 | | 8,970 | | 5,799 | | 24,421 | | | Lease liabilities | 2,778 | | | 3,546 | | 587 | | 1,084 | | 406 | | 1,469 | | | Other long-term financial liabilities | 49 | | | 49 | | 1 | | 2 | | 42 | | 4 | | | Expenditure derivative instruments: | | | | | | | | | Cash outflow (Canadian dollar) | — | | | 2,124 | | 1,605 | | 519 | | — | | — | | | Cash inflow (Canadian dollar equivalent of US dollar) | — | | | (2,288) | | (1,727) | | (561) | | — | | — | | | Equity derivative instruments | — | | | (54) | | (54) | | — | | — | | — | | | Debt derivative instruments accounted for as hedges: | | | | | | | | | Cash outflow (Canadian dollar) | — | | | 22,506 | | 2,572 | | 3,565 | | 1,684 | | 14,685 | | Cash inflow (Canadian dollar equivalent of US dollar) 2 | — | | | (25,421) | | (2,758) | | (3,957) | | (1,799) | | (16,907) | | | Debt derivative instruments not accounted for as hedges: | | | | | | | | | Cash outflow (Canadian dollar) | — | | | 1,958 | | 1,958 | | — | | — | | — | | Cash inflow (Canadian dollar equivalent of US dollar) 2 | — | | | (1,963) | | (1,963) | | — | | — | | — | | | Net carrying amount of derivatives (asset) | (425) | | | | | | | | | | 51,342 | | | 50,387 | | 10,961 | | 9,622 | | 6,132 | | 23,672 | |
1 Reflects repayment of our subordinated notes on their respective at-par redemption dates (see note 25). 2 Represents Canadian dollar equivalent amount of US dollar inflows matched to an equal amount of US dollar maturities in long-term debt for debt derivatives.
|
| Summary of net interest payments |
Below is a summary of the net interest payments over the life of the long-term debt, including the impact of the associated debt derivatives, as at December 31, 2025 and 2024. | | | | | | | | | | | | | | | | December 31, 2025 | Less than 1 year | 1 to 3 years | 4 to 5 years | More than 5 years | | (In millions of dollars) | | Net interest payments | 1,861 | | 3,174 | | 2,674 | | 11,912 | |
| | | | | | | | | | | | | | | | December 31, 2024 | Less than 1 year | 1 to 3 years | 4 to 5 years | More than 5 years | | (In millions of dollars) | | Net interest payments | 1,925 | | 3,303 | | 2,528 | | 13,480 | |
|
| Sensitivity analysis for interest rate risk |
Below is a sensitivity analysis for significant exposures with respect to our expenditure derivatives, debt derivatives, interest rate derivatives, short-term borrowings, senior notes, and bank credit facilities as at December 31, 2025 and 2024 with all other variables held constant. It shows how net income and other comprehensive income would have been affected by changes in the relevant risk variables. | | | | | | | | | | | | | | | | Net income | Other comprehensive income | | (Change in millions of dollars) | 2025 | 2024 | 2025 | 2024 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Expenditure derivatives - change in foreign exchange rate | | | | | $0.01 change in Cdn$ relative to US$ | 7 | | — | | 18 | | 12 | | | | | | | | | | | | | Short-term borrowings | | | | | 1% change in interest rates | 29 | | 22 | | — | | — | | | Bank credit facilities (floating) | | | | | 1% change in interest rates | 3 | | 7 | | — | | — | |
|
| Net cash proceeds (payments) on debt derivatives and forward contracts |
Below is a summary of the net cash proceeds on debt derivatives and subsidiary equity derivatives. | | | | | | | | | | | Years ended December 31 | | (In millions of dollars) | 2025 | 2024 | | | | | Proceeds on debt derivatives related to US commercial paper | 1,175 | | 2,478 | | | Proceeds on debt derivatives related to credit facility borrowings | 15,171 | | 23,368 | | | Proceeds on debt derivatives related to senior notes and debentures | 4,815 | | — | | Proceeds on subsidiary equity derivatives 1 | 29,447 | | — | | | Proceeds on debt derivatives related to lease liabilities | 203 | | 203 | | | Total proceeds on debt derivatives | 50,811 | | 26,049 | | | | | | Payments on debt derivatives related to US commercial paper | (1,176) | | (2,466) | | | Payments on debt derivatives related to credit facility borrowings | (15,203) | | (23,280) | | | Payments on debt derivatives related to senior notes and debentures | (4,743) | | — | | Payments on subsidiary equity derivatives 1 | (29,379) | | — | | Payments on debt derivatives related to lease liabilities | (196) | | (196) | | | | | | Total payments on debt derivatives | (50,697) | | (25,942) | | | | | | | | | | | | | | | | | | | | | Net proceeds on settlement of debt derivatives and subsidiary equity derivatives | 114 | | 107 | |
1 We initially entered into the subsidiary equity derivatives based on an anticipated closing date. Between that time and the June 20 closing date of the network transaction, we received net cash proceeds of $44 million as we extended the derivatives. Subsequent to closing, net cash proceeds of $24 million were received.
|
| Changes in fair value of derivative instruments |
Below is a summary of the changes in fair value of our derivative instruments for 2025 and 2024. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Year ended December 31, 2025 | Debt derivatives (hedged) | Debt derivatives (unhedged) | | Expenditure derivatives (hedged) | Expenditure derivatives (unhedged) | Equity derivatives | Subsidiary equity derivatives | Virtual power purchase agreement | Total instruments | | (In millions of dollars) | | | | | | | | | | | | Derivative instruments, beginning of year | 352 | | 5 | | | 132 | | — | | (54) | | — | | (10) | | 425 | | | | | | | | | | | | | | | | | | | | | | Proceeds received from settlement of derivatives | (5,018) | | (16,346) | | | (1,982) | | (63) | | — | | (29,447) | | — | | (52,856) | | | | | | | | | | | | | | | | | | | | | | Payment on derivatives settled | 4,939 | | 16,379 | | | 1,908 | | 63 | | 60 | | 29,379 | | 3 | | 52,731 | | | (Decrease) increase in fair value of derivatives | (138) | | (38) | | | (66) | | (17) | | 22 | | 33 | | 1 | | (203) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Derivative instruments, end of year | 135 | | — | | | (8) | | (17) | | 28 | | (35) | | (6) | | 97 | | | | | | | | | | | | Mark-to-market asset | 787 | | — | | | 20 | | — | | 37 | | 1 | | — | | 845 | | | | | | | | | | | | | | | | | | | | | | Mark-to-market liability | (652) | | — | | | (28) | | (17) | | (9) | | (36) | | (6) | | (748) | | | | | | | | | | | | | Mark-to-market asset (liability) | 135 | | — | | | (8) | | (17) | | 28 | | (35) | | (6) | | 97 | |
| | | | | | | | | | | | | | | | | | | | | | | Year ended December 31, 2024 | Debt derivatives (hedged) | Debt derivatives (unhedged) | | Expenditure derivatives | Equity derivatives | Virtual power purchase agreement | Total instruments | | (In millions of dollars) | | | | | | | | | Derivative instruments, beginning of year | (470) | | (101) | | | (15) | | 48 | | — | | (538) | | | | | | | | | | | | | | | | | | Proceeds received from settlement of derivatives | (203) | | (25,846) | | | (1,640) | | — | | (1) | | (27,690) | | | | | | | | | | | | | | | | | | Payment on derivatives settled | 196 | | 25,746 | | | 1,590 | | — | | 2 | | 27,534 | | | Increase (decrease) in fair value of derivatives | 829 | | 206 | | | 197 | | (102) | | (11) | | 1,119 | | | | | | | | | | Derivative instruments, end of year | 352 | | 5 | | | 132 | | (54) | | (10) | | 425 | | | | | | | | | | Mark-to-market asset | 1,194 | | 7 | | | 132 | | — | | — | | 1,333 | | Mark-to-market liability | (842) | | (2) | | | — | | (54) | | (10) | | (908) | | | | | | | | | | | Mark-to-market asset (liability) | 352 | | 5 | | | 132 | | (54) | | (10) | | 425 | |
|
| Derivative instruments details |
During 2025 and 2024, we entered and settled debt derivatives related to our credit facility borrowings and US CP program as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Year ended December 31, 2025 | | Year ended December 31, 2024 | | (In millions of dollars, except exchange rates) | Notional (US$) | Exchange rate | Notional (Cdn$) | | Notional (US$) | Exchange rate | Notional (Cdn$) | | | | | | | | | | Credit facilities | | | | | | | | | Debt derivatives entered | 9,825 | | 1.394 | | 13,695 | | | 14,943 | | 1.366 | | 20,407 | | | Debt derivatives settled | 10,873 | | 1.395 | | 15,171 | | | 17,136 | | 1.364 | | 23,368 | | | Net cash (paid) received on settlement | | | (32) | | | | | 87 | | | | | | | | | | | US commercial paper program | | | | | | | | | Debt derivatives entered | 517 | | 1.410 | | 729 | | | 2,008 | | 1.374 | | 2,758 | | | Debt derivatives settled | 831 | | 1.414 | | 1,175 | | | 1,807 | | 1.371 | | 2,478 | | | Net cash (paid) received on settlement | | | (1) | | | | | 13 | |
| | | | | | | | | | | | | | | | | | | | | | (In millions of dollars, except for coupon and interest rates) | | | | | US$ | | Hedging effect | | Effective date | Principal/Notional amount (US$) | Maturity date | Coupon rate | | Fixed hedged (Cdn$) interest rate 1 | Equivalent (Cdn$) | | | | | | | | | 2025 issuances | | | | | | | | February 12, 2025 | 1,100 | | 2055 | 7.000 | % | | 5.440 | % | 1,575 | | | February 12, 2025 | 1,000 | | 2055 | 7.125 | % | | 5.862 | % | 1,432 | | | | | | | | | 2024 issuances | | | | | | | | February 9, 2024 | 1,250 | | 2029 | 5.000 | % | | 4.735 | % | 1,684 | | | February 9, 2024 | 1,250 | 2034 | 5.300 | % | | 5.107 | % | 1,683 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1 Converting from a fixed US$ coupon rate to a weighted average Cdn$ fixed rate. During 2025 and 2024, we entered and settled debt derivatives related to our outstanding lease liabilities as follows: | | | | | | | | | | | | | | | | | | | | | | Year ended December 31, 2025 | Year ended December 31, 2024 | | (In millions of dollars, except exchange rates) | Notional (US$) | Exchange rate | Notional (Cdn$) | Notional (US$) | Exchange rate | Notional (Cdn$) | | | | | | | | | Debt derivatives entered | 241 | | 1.378 | | 332 | | 271 | | 1.369 | | 371 | | | Debt derivatives settled | 247 | | 1.352 | | 334 | | 214 | | 1.322 | | 283 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| Details on outstanding foreign currency forward contracts and options |
The following table provides further details on our outstanding foreign currency forward contracts and options as at December 31, 2025 and 2024. | | | | | | | | | | | | | | | | | | | | | (in millions of dollars) | 2025 | 2024 | | | Type of hedge | Amount to receive (US$) | Amount to pay (Cdn$) | Amount to receive (US$) | Amount to pay (Cdn$) | Maturity | Hedged item | Cash flow | — | | — | | 1,200 | | 1,605 | | 2025 | Anticipated purchases | Cash flow | 1,429 | | 1,955 | | 390 | | 519 | | 2026 | Anticipated purchases | Cash flow | 609 | | 826 | | — | | — | | 2027 | Anticipated purchases | Cash flow | 40 | | 54 | | — | | — | | 2028 | Anticipated purchases | Cash flow | 305 | | 397 | | — | | — | | 2026 - 2039 | Future Toronto Blue Jays player compensation | Economic | 216 | | 285 | | — | | — | | 2026 | Anticipated purchases | Economic | 420 | | 565 | | — | | — | | 2027 | Anticipated purchases | Economic | 205 | | 275 | | — | | — | | 2028 | Anticipated purchases | Economic | 45 | | 61 | | — | | — | | 2029 | Anticipated purchases | | | | | | | |
|
| Fair value measurement of assets |
Below is a summary of the financial instruments carried at fair value. | | | | | | | | | | | | | | | | | | | | | | | | | | As at December 31 | | | Carrying value | | Fair value (Level 2) | Fair value (Level 3) | | (In millions of dollars) | 2025 | 2024 | | | 2025 | 2024 | 2025 | 2024 | | Financial assets | | | | | | | | | | Investments, measured at FVTOCI: | | | | | | | | | | | | | | | | | | Investments in private companies | 212 | | 128 | | | | — | | — | | 212 | | 128 | | | Held-for-trading: | | | | | | | | | | Debt derivatives accounted for as cash flow hedges | 787 | | 1,194 | | | | 787 | | 1,194 | | — | | — | | | Debt derivatives not accounted for as hedges | — | | 7 | | | | — | | 7 | | — | | — | | | | | | | | | | | | Expenditure derivatives accounted for as cash flow hedges | 20 | | 132 | | | | 20 | | 132 | | — | | — | | | Equity derivatives not accounted for as hedges | 37 | | — | | | | 37 | | — | | — | | — | | | Subsidiary equity derivatives not accounted for as hedges | 1 | | — | | | | 1 | | — | | — | | — | | | Total financial assets | 1,057 | | 1,461 | | | | 845 | | 1,333 | | 212 | | 128 | | | | | | | | | | | | Financial liabilities | | | | | | | | | Long-term debt (including current portion) | 37,058 | | 41,896 | | | | 36,523 | | 39,765 | | — | | — | | | MLSE put liability | 3,316 | | — | | | | — | | — | | 3,316 | | — | | | Held-for-trading: | | | | | | | | | | Debt derivatives accounted for as cash flow hedges | 645 | | 842 | | | | 645 | | 842 | | — | | — | | | MLSE interest rate swap | 7 | | — | | | | 7 | | — | | — | | — | | | Debt derivatives not accounted for as hedges | — | | 2 | | | | — | | 2 | | — | | — | | | | | | | | | | | | Expenditure derivatives accounted for as cash flow hedges | 28 | | — | | | | 28 | | — | | — | | — | | | Expenditure derivatives not accounted for as hedges | 17 | | — | | | | 17 | | — | | — | | — | | | Equity derivatives not accounted as hedges | 9 | | 54 | | | | 9 | | 54 | | — | | — | | | Subsidiary equity derivatives not accounted for as hedges | 36 | | — | | | | 36 | | — | | — | | — | | | Virtual power purchase agreement not accounted for as a hedge | 6 | | 10 | | | | 6 | | 10 | | — | | — | | | Total financial liabilities | 41,122 | | 42,804 | | | | 37,271 | | 40,673 | | 3,316 | | — | |
|
| Fair value measurement of liabilities |
Below is a summary of the financial instruments carried at fair value. | | | | | | | | | | | | | | | | | | | | | | | | | | As at December 31 | | | Carrying value | | Fair value (Level 2) | Fair value (Level 3) | | (In millions of dollars) | 2025 | 2024 | | | 2025 | 2024 | 2025 | 2024 | | Financial assets | | | | | | | | | | Investments, measured at FVTOCI: | | | | | | | | | | | | | | | | | | Investments in private companies | 212 | | 128 | | | | — | | — | | 212 | | 128 | | | Held-for-trading: | | | | | | | | | | Debt derivatives accounted for as cash flow hedges | 787 | | 1,194 | | | | 787 | | 1,194 | | — | | — | | | Debt derivatives not accounted for as hedges | — | | 7 | | | | — | | 7 | | — | | — | | | | | | | | | | | | Expenditure derivatives accounted for as cash flow hedges | 20 | | 132 | | | | 20 | | 132 | | — | | — | | | Equity derivatives not accounted for as hedges | 37 | | — | | | | 37 | | — | | — | | — | | | Subsidiary equity derivatives not accounted for as hedges | 1 | | — | | | | 1 | | — | | — | | — | | | Total financial assets | 1,057 | | 1,461 | | | | 845 | | 1,333 | | 212 | | 128 | | | | | | | | | | | | Financial liabilities | | | | | | | | | Long-term debt (including current portion) | 37,058 | | 41,896 | | | | 36,523 | | 39,765 | | — | | — | | | MLSE put liability | 3,316 | | — | | | | — | | — | | 3,316 | | — | | | Held-for-trading: | | | | | | | | | | Debt derivatives accounted for as cash flow hedges | 645 | | 842 | | | | 645 | | 842 | | — | | — | | | MLSE interest rate swap | 7 | | — | | | | 7 | | — | | — | | — | | | Debt derivatives not accounted for as hedges | — | | 2 | | | | — | | 2 | | — | | — | | | | | | | | | | | | Expenditure derivatives accounted for as cash flow hedges | 28 | | — | | | | 28 | | — | | — | | — | | | Expenditure derivatives not accounted for as hedges | 17 | | — | | | | 17 | | — | | — | | — | | | Equity derivatives not accounted as hedges | 9 | | 54 | | | | 9 | | 54 | | — | | — | | | Subsidiary equity derivatives not accounted for as hedges | 36 | | — | | | | 36 | | — | | — | | — | | | Virtual power purchase agreement not accounted for as a hedge | 6 | | 10 | | | | 6 | | 10 | | — | | — | | | Total financial liabilities | 41,122 | | 42,804 | | | | 37,271 | | 40,673 | | 3,316 | | — | |
|
| Disclosure of financial liabilities that are part of supplier finance arrangements |
The following table presents additional information about the carrying amounts of our accounts payable and accrued liabilities subject to our supplier finance arrangements. | | | | | | | | | (In millions of dollars) | As at December 31, 2025 | As at December 31, 2024 | | | | Presented within accounts payable and accrued liabilities | 289 | | 273 | | for which suppliers have received payment from the finance provider | 267 | | 264 | |
|