Income Taxes (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Income Tax Disclosure [Abstract] |
|
| Schedule of Current and Deferred Components of Income Tax Expense |
The current and deferred components of income tax expense (benefit) were as follows: | | | | | | | | | | | | | For the years ended December 31, | 2025 | 2024 | 2023 | | Federal income tax | | | | | Current | $ | 6,859,000 | | $ | 4,986,000 | | $ | 7,011,000 | | | Deferred | 81,000 | | 20,000 | | (1,360,000) | | | 6,940,000 | | 5,006,000 | | 5,651,000 | | | State franchise tax | 605,000 | | 533,000 | | 533,000 | | | $ | 7,545,000 | | $ | 5,539,000 | | $ | 6,184,000 | |
|
| Schedule of Actual Tax Expense from Expected Tax Expense |
The actual tax expense differs from the expected tax expense (computed by applying the applicable U.S. Federal corporate income tax rate to income before income taxes) as follows: | | | | | | | | | | | | | | | | | | | | | | For the years ended December 31, | 2025 | 2024 | 2023 | | Rate | Expense | Rate | Expense | Rate | Expense | | Pretax income from continuing operations | | $ | 41,939,000 | | | $ | 32,584,000 | | | $ | 35,702,000 | | | U.S. Federal statutory income tax rate | | 21.00% | | 21.00% | | 21.00% | | Expected tax expense at statutory rate | 21.00 | % | $ | 8,807,000 | | 21.00 | % | $ | 6,843,000 | | 21.00 | % | $ | 7,498,000 | | | | | | | | | | Nontaxable or nondeductible Items | | | | | | | | Tax exempt income | (5.76) | % | $ | (2,417,000) | | (7.18) | % | $ | (2,340,000) | | (6.23) | % | $ | (2,224,000) | | | Nondeductible interest expense | 2.09 | % | 877,000 | | 2.88 | % | 940,000 | | 2.08 | % | 743,000 | | | Other nontaxable income and nondeductible expenses | 0.08 | % | 32,000 | | 0.09 | % | 29,000 | | 0.07 | % | 24,000 | | | State and local taxes, net of federal tax benefit | 1.14 | % | 478,000 | | 1.29 | % | 421,000 | | 1.18 | % | 421,000 | | | Tax credits, net of amortization | | | | | | | | Historical tax credits | (2.99) | % | (1,252,000) | | (2.81) | % | (915,000) | | (0.26) | % | (92,000) | | | Low Income Housing tax credits | (0.66) | % | (275,000) | | (0.96) | % | (313,000) | | (0.98) | % | (350,000) | | | Other tax credits | (0.06) | % | (27,000) | | (0.08) | % | (27,000) | | (0.08) | % | (27,000) | | | Amortization of tax credit investments | 2.96 | % | 1,241,000 | | 3.08 | % | 1,002,000 | | 0.75 | % | 268,000 | | | Other | 0.19 | % | 81,000 | | (0.31) | % | (101,000) | | (0.22) | % | (77,000) | | | Foreign tax effects | — | % | — | | — | % | — | | — | % | — | | | Effect of changes in tax laws or rates enacted in the current period | — | % | — | | — | % | — | | — | % | — | | | Effect of cross-border tax laws | — | % | — | | — | % | — | | — | % | — | | | Changes in valuation allowances | — | % | — | | — | % | — | | — | % | — | | | Changes in unrecognized tax benefits | — | % | — | | — | % | — | | — | % | — | | | Reported income tax expense | 17.99 | % | $ | 7,545,000 | | 17.00 | % | $ | 5,539,000 | | 17.32 | % | $ | 6,184,000 | | | Effective income tax rate | | 17.99% | | 17.00% | | 17.32% |
|
| Schedule of Income Taxes Paid |
Income taxes paid were as follows: | | | | | | | | | | | | | For the years ended December 31, | 2025 | 2024 | 2023 | | Domestic Federal Income Taxes Paid | $ | 5,100,000 | | $ | 3,997,000 | | $ | 5,100,000 | | | Domestic State Income Taxes Paid | 570,000 | | 530,000 | | 521,000 | | | Total Income Taxes Paid | $ | 5,670,000 | | $ | 4,527,000 | | $ | 5,621,000 | |
|
| Schedule of Components of Deferred Tax Assets and Liabilities |
Items that give rise to the deferred income tax assets and liabilities and the tax effect of each at December 31, 2025 and 2024 are as follows: | | | | | | | | | | | 2025 | 2024 | | Allowance for credit losses | $ | 5,476,000 | | $ | 5,414,000 | | | OREO | — | | 7,000 | | | Accrued pension and post-retirement | 689,000 | | 718,000 | | | Unrealized loss on securities available for sale | 8,331,000 | | 11,343,000 | | | | | | Unrealized loss on derivative instruments | 905,000 | | 1,020,000 | | | Unrealized loss on securities transferred from available for sale to held to maturity | 10,000 | | 12,000 | | | | | | Restricted stock grants | 349,000 | | 367,000 | | | Core deposit intangible | 21,000 | | 25,000 | | | Investment in flow through entities | 144,000 | | 141,000 | | | Other assets | 22,000 | | 26,000 | | | Total deferred tax asset | 15,947,000 | | 19,073,000 | | | Net deferred loan costs | (2,900,000) | | (2,826,000) | | | Depreciation | (2,266,000) | | (2,253,000) | | | | | | Goodwill | (424,000) | | (371,000) | | | Mortgage servicing rights | (348,000) | | (398,000) | | | Unrealized gain on derivative instruments | (905,000) | | (1,062,000) | | | | | | | | | Prepaid expense | (273,000) | | (292,000) | | | Total deferred tax liability | (7,116,000) | | (7,202,000) | | | Net deferred tax asset | $ | 8,831,000 | | $ | 11,871,000 | |
|