| Loans and Allowance for Credit Losses |
NOTE 4 – LOANS AND ALLOWANCE FOR CREDIT LOSSES Types of loans and normal collateral securing those loans are listed below. Commercial real estate mortgage loans: Owner occupied commercial real estate mortgage loans are secured by commercial office buildings, industrial buildings, warehouses or retail buildings where the owner of the building occupies the property. For such loans, repayment is largely dependent upon the operation of the borrower's business. Commercial and industrial: Commercial and industrial loans include loans to business enterprises issued for commercial, industrial and/or other professional purposes. These loans are generally secured by equipment, inventory and accounts receivable of the borrower and repayment is primarily dependent on business cash flows. Residential real estate mortgage loans: Residential real estate mortgage consists primarily of loans secured by 1-4 family residential properties, including home equity lines of credit. Repayment is primarily dependent on the personal cash flow of the borrower. Agricultural real estate loans: Agricultural real estate loans are secured by real estate related to farmland and are affected by the value of farmland. Generally, the borrower’s ability to repay is based on the value of farmland and cash flows from farming operations. Agricultural production loans: Agricultural production loans are primarily operating lines subject to annual farming revenues, including productivity and yield of farm products and market pricing at the time of sale. Consumer: Consumer loans include all loans issued to individuals not included in the categories above. Examples of consumer and other loans are automobile loans, consumer credit cards and loans to finance education, among others. Many consumer loans are unsecured. Repayment is primarily dependent on the personal cash flow of the borrower. The following table reconciles the outstanding balance of loans at December 31, 2025 and 2024.
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
|
2024 |
|
Net loan balance |
|
$ |
4,216,011 |
|
|
$ |
3,504,218 |
|
Loan origination fees and expenses |
|
|
(2,964 |
) |
|
|
(848 |
) |
Merger fair value adjustments |
|
|
(16,396 |
) |
|
|
(6,300 |
) |
Hedge fair market value adjustments |
|
|
(1,129 |
) |
|
|
(1,658 |
) |
Purchased premium and discounts |
|
|
2,658 |
|
|
|
5,404 |
|
Total |
|
$ |
4,198,180 |
|
|
$ |
3,500,816 |
|
The following table lists categories of loans at December 31, 2025 and 2024.
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
|
2024 |
|
Commercial real estate |
|
$ |
2,226,348 |
|
|
$ |
1,830,514 |
|
Commercial and industrial |
|
|
816,885 |
|
|
|
658,865 |
|
Residential real estate |
|
|
582,145 |
|
|
|
566,766 |
|
Agricultural real estate |
|
|
278,927 |
|
|
|
267,248 |
|
Agricultural |
|
|
188,475 |
|
|
|
87,339 |
|
Consumer |
|
|
105,400 |
|
|
|
90,084 |
|
Total loans |
|
|
4,198,180 |
|
|
|
3,500,816 |
|
Allowance for credit losses |
|
|
(52,756 |
) |
|
|
(43,267 |
) |
Net loans |
|
$ |
4,145,424 |
|
|
$ |
3,457,549 |
|
From time to time the Company has purchased pools of residential real estate loans originated by other financial institutions to hold for investment with the intent to diversify the residential real estate portfolio. During 2025 and 2024 the Company did not purchase any pools of residential loans. As of December 31, 2025, and 2024, residential real estate loans include $252,884 and $274,922 of purchased residential real estate loans. The Company occasionally purchases the government guaranteed portion of loans originated by other financial institutions to hold for investment. During 2025 and 2024, the Company purchased $61,987 and $49,086 in loans guaranteed by governmental agencies. The unamortized discount of merger purchase accounting adjustments related to non-purchase credit deteriorated loans included in the loan totals above are $12,853 and $4,659 with related loans of $627,644 and $252,309 at December 31, 2025, and 2024. Overdraft deposit accounts are reclassified and included in consumer loans above. These accounts totaled $878 and $329 at December 31, 2025, and 2024. The Company estimates the allowance for credit losses under CECL using relevant available information, from internal and external sources, relating to past events, current conditions and reasonable and supportable forecasts. Internal historical loss experience provides the basis for the estimation of expected credit losses. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency levels or loan terms, as well as, for changes in environmental conditions, such as changes in unemployment rates, property values, consumer price index, gross domestic product, housing starts or relevant index, U.S. personal income, U.S. housing price indices, federal funds target and various U.S. Government interest rates. The allowance for credit losses is measured on a collective (pool) basis when similar risk characteristics exist. The Company has identified commercial real estate, commercial and industrial, residential real estate, agricultural real estate, agricultural production and consumer as portfolio segments and measures the allowance for credit losses using a historical loss rate method for each segment to estimate credit losses on a collective basis. The Company’s CECL calculation utilizes historical loss rates, average default month, average prepayment rates and exposure at default as assumptions to calculate an unadjusted historical loss estimate for the contractual term of the loans adjusted for prepayment. The historical loss estimate is then adjusted for the anticipated changes in the Company’s historical loss rate using a regression analysis and current economic variables over the next 12 to 24 months. The Company has selected 12 to 24 months as its reasonable and supportable forecast period and has selected an immediate reversion back to unadjusted historical loss rates for periods beyond the reasonable and supportable forecast period. The calculated historical loss estimate and the economic qualitative adjustment are further evaluated for change via a management qualitative adjustment factor. Management qualitative adjustments typically are anticipated changes in loss trends that are not reflected in the historical data to be used in forecasting. The Company evaluates all loans that do not share risk characteristics on an individual basis for estimating the allowance for credit loss. Loans evaluated on an individual basis are not included in the collective basis. The Company currently reviews all loans that are classified as non-accrual on an individual basis. The Company typically elects the collateral-dependent practical expedient on all loans individually assessed for credit losses and expected credit losses are based on the fair value of the collateral at the reporting date adjusted for selling costs as appropriate. The Company’s ACL is highly dependent on credit quality, macroeconomic forecasts and conditions, the composition of our loan portfolio and other management judgments. The current management adjustment represents a significant portion of the Company’s ACL and is comprised of the estimated impact to ACL from the impact of inflation and the associated monetary policy response and the impact of global market disruption. The following tables present the activity in the allowance for credit losses by class for the years ended December 31, 2025, 2024, and 2023.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025 |
|
Commercial Real Estate |
|
|
Commercial and Industrial |
|
|
Residential Real Estate |
|
|
Agricultural Real Estate |
|
|
Agricultural |
|
|
Consumer |
|
|
Total |
|
Allowance for credit losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
$ |
14,948 |
|
|
$ |
14,005 |
|
|
$ |
8,553 |
|
|
$ |
3,504 |
|
|
$ |
439 |
|
|
$ |
1,818 |
|
|
$ |
43,267 |
|
Provision (reversal) for credit losses |
|
|
3,092 |
|
|
|
4,946 |
|
|
|
(521 |
) |
|
|
722 |
|
|
|
(606 |
) |
|
|
1,320 |
|
|
|
8,953 |
|
Initial PCD on Acquired loans |
|
|
1,857 |
|
|
|
212 |
|
|
|
25 |
|
|
|
408 |
|
|
|
574 |
|
|
|
— |
|
|
|
3,076 |
|
Loans charged-off |
|
|
(953 |
) |
|
|
(2,088 |
) |
|
|
(149 |
) |
|
|
(58 |
) |
|
|
(131 |
) |
|
|
(1,611 |
) |
|
|
(4,990 |
) |
Recoveries |
|
|
1,093 |
|
|
|
755 |
|
|
|
160 |
|
|
|
93 |
|
|
|
61 |
|
|
|
288 |
|
|
|
2,450 |
|
Total ending allowance balance |
|
$ |
20,037 |
|
|
$ |
17,830 |
|
|
$ |
8,068 |
|
|
$ |
4,669 |
|
|
$ |
337 |
|
|
$ |
1,815 |
|
|
$ |
52,756 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2024 |
|
Commercial Real Estate |
|
|
Commercial and Industrial |
|
|
Residential Real Estate |
|
|
Agricultural Real Estate |
|
|
Agricultural |
|
|
Consumer |
|
|
Total |
|
Allowance for credit losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
$ |
13,476 |
|
|
$ |
17,954 |
|
|
$ |
7,784 |
|
|
$ |
1,718 |
|
|
$ |
995 |
|
|
$ |
1,593 |
|
|
$ |
43,520 |
|
Provision (reversal) for credit losses |
|
|
1,525 |
|
|
|
(1,290 |
) |
|
|
681 |
|
|
|
1,464 |
|
|
|
(859 |
) |
|
|
1,025 |
|
|
|
2,546 |
|
Initial PCD on Acquired loans |
|
|
— |
|
|
|
128 |
|
|
|
227 |
|
|
|
330 |
|
|
|
306 |
|
|
|
9 |
|
|
|
1,000 |
|
Loans charged-off |
|
|
(97 |
) |
|
|
(3,185 |
) |
|
|
(183 |
) |
|
|
(100 |
) |
|
|
(28 |
) |
|
|
(1,023 |
) |
|
|
(4,616 |
) |
Recoveries |
|
|
44 |
|
|
|
398 |
|
|
|
44 |
|
|
|
92 |
|
|
|
25 |
|
|
|
214 |
|
|
|
817 |
|
Total ending allowance balance |
|
$ |
14,948 |
|
|
$ |
14,005 |
|
|
$ |
8,553 |
|
|
$ |
3,504 |
|
|
$ |
439 |
|
|
$ |
1,818 |
|
|
$ |
43,267 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2023 |
|
Commercial Real Estate |
|
|
Commercial and Industrial |
|
|
Residential Real Estate |
|
|
Agricultural Real Estate |
|
|
Agricultural |
|
|
Consumer |
|
|
Total |
|
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
$ |
16,731 |
|
|
$ |
14,951 |
|
|
$ |
8,608 |
|
|
$ |
819 |
|
|
$ |
2,457 |
|
|
$ |
2,281 |
|
|
$ |
45,847 |
|
Provision (reversal) for credit losses |
|
|
(3,330 |
) |
|
|
6,703 |
|
|
|
(806 |
) |
|
|
945 |
|
|
|
(1,509 |
) |
|
|
(130 |
) |
|
|
1,873 |
|
Loans charged-off |
|
|
(20 |
) |
|
|
(3,791 |
) |
|
|
(80 |
) |
|
|
(54 |
) |
|
|
(108 |
) |
|
|
(901 |
) |
|
|
(4,954 |
) |
Recoveries |
|
|
95 |
|
|
|
91 |
|
|
|
62 |
|
|
|
8 |
|
|
|
155 |
|
|
|
343 |
|
|
|
754 |
|
Total ending allowance balance |
|
$ |
13,476 |
|
|
$ |
17,954 |
|
|
$ |
7,784 |
|
|
$ |
1,718 |
|
|
$ |
995 |
|
|
$ |
1,593 |
|
|
$ |
43,520 |
|
The following tables present the recorded investment in loans and the balance in the allowance for credit losses by portfolio and class based on impairment method as of December 31, 2025, and 2024.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025 |
|
Commercial Real Estate |
|
|
Commercial and Industrial |
|
|
Residential Real Estate |
|
|
Agricultural Real Estate |
|
|
Agricultural |
|
|
Consumer |
|
|
Total |
|
Allowance for credit losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for credit losses |
|
$ |
2,599 |
|
|
$ |
2,341 |
|
|
$ |
910 |
|
|
$ |
342 |
|
|
$ |
186 |
|
|
$ |
171 |
|
|
$ |
6,549 |
|
Collectively evaluated for credit losses |
|
|
17,438 |
|
|
|
15,489 |
|
|
|
7,158 |
|
|
|
4,327 |
|
|
|
151 |
|
|
|
1,644 |
|
|
|
46,207 |
|
Total |
|
$ |
20,037 |
|
|
$ |
17,830 |
|
|
$ |
8,068 |
|
|
$ |
4,669 |
|
|
$ |
337 |
|
|
$ |
1,815 |
|
|
$ |
52,756 |
|
Loan Balance: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for credit losses |
|
$ |
18,171 |
|
|
$ |
21,905 |
|
|
$ |
4,664 |
|
|
$ |
2,886 |
|
|
$ |
3,928 |
|
|
$ |
770 |
|
|
$ |
52,324 |
|
Collectively evaluated for credit losses |
|
|
2,208,177 |
|
|
|
794,980 |
|
|
|
577,481 |
|
|
|
276,041 |
|
|
|
184,547 |
|
|
|
104,630 |
|
|
|
4,145,856 |
|
Total |
|
$ |
2,226,348 |
|
|
$ |
816,885 |
|
|
$ |
582,145 |
|
|
$ |
278,927 |
|
|
$ |
188,475 |
|
|
$ |
105,400 |
|
|
$ |
4,198,180 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2024 |
|
Commercial Real Estate |
|
|
Commercial and Industrial |
|
|
Residential Real Estate |
|
|
Agricultural Real Estate |
|
|
Agricultural |
|
|
Consumer |
|
|
Total |
|
Allowance for credit losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for credit losses |
|
$ |
1,053 |
|
|
$ |
1,618 |
|
|
$ |
1,167 |
|
|
$ |
701 |
|
|
$ |
147 |
|
|
$ |
201 |
|
|
$ |
4,887 |
|
Collectively evaluated for credit losses |
|
|
13,895 |
|
|
|
12,387 |
|
|
|
7,386 |
|
|
|
2,803 |
|
|
|
292 |
|
|
|
1,617 |
|
|
|
38,380 |
|
Total |
|
$ |
14,948 |
|
|
$ |
14,005 |
|
|
$ |
8,553 |
|
|
$ |
3,504 |
|
|
$ |
439 |
|
|
$ |
1,818 |
|
|
$ |
43,267 |
|
Loan Balance: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for credit losses |
|
$ |
7,854 |
|
|
$ |
8,593 |
|
|
$ |
4,996 |
|
|
$ |
5,839 |
|
|
$ |
1,740 |
|
|
$ |
871 |
|
|
$ |
29,893 |
|
Collectively evaluated for credit losses |
|
|
1,822,660 |
|
|
|
650,272 |
|
|
|
561,770 |
|
|
|
261,409 |
|
|
|
85,599 |
|
|
|
89,213 |
|
|
|
3,470,923 |
|
Total |
|
$ |
1,830,514 |
|
|
$ |
658,865 |
|
|
$ |
566,766 |
|
|
$ |
267,248 |
|
|
$ |
87,339 |
|
|
$ |
90,084 |
|
|
$ |
3,500,816 |
|
The following table presents information related to non-accrual loans at December 31, 2025.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025 |
|
Unpaid Principal Balance |
|
|
Recorded Investment |
|
|
Allowance for Credit Losses Allocated |
|
|
Average Recorded Investment |
|
|
Interest Income Recognized |
|
With no related allowance recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
|
$ |
3,795 |
|
|
$ |
3,734 |
|
|
$ |
— |
|
|
$ |
3,470 |
|
|
$ |
66 |
|
Commercial and industrial |
|
|
2,146 |
|
|
|
707 |
|
|
|
— |
|
|
|
6,995 |
|
|
|
5 |
|
Residential real estate |
|
|
610 |
|
|
|
552 |
|
|
|
— |
|
|
|
110 |
|
|
|
31 |
|
Agricultural real estate |
|
|
297 |
|
|
|
— |
|
|
|
— |
|
|
|
1,583 |
|
|
|
2 |
|
Agricultural |
|
|
1,624 |
|
|
|
1,291 |
|
|
|
— |
|
|
|
774 |
|
|
|
— |
|
Consumer |
|
|
14 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Subtotal |
|
|
8,486 |
|
|
|
6,284 |
|
|
|
— |
|
|
|
12,932 |
|
|
|
104 |
|
With an allowance recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
|
|
7,461 |
|
|
|
6,758 |
|
|
|
1,639 |
|
|
|
6,821 |
|
|
|
182 |
|
Commercial and industrial |
|
|
24,794 |
|
|
|
20,820 |
|
|
|
2,303 |
|
|
|
9,584 |
|
|
|
289 |
|
Residential real estate |
|
|
3,975 |
|
|
|
3,704 |
|
|
|
875 |
|
|
|
4,103 |
|
|
|
66 |
|
Agricultural real estate |
|
|
1,694 |
|
|
|
1,167 |
|
|
|
262 |
|
|
|
1,747 |
|
|
|
5 |
|
Agricultural |
|
|
897 |
|
|
|
862 |
|
|
|
124 |
|
|
|
609 |
|
|
|
11 |
|
Consumer |
|
|
719 |
|
|
|
681 |
|
|
|
162 |
|
|
|
753 |
|
|
|
19 |
|
Subtotal |
|
|
39,540 |
|
|
|
33,992 |
|
|
|
5,365 |
|
|
|
23,617 |
|
|
|
572 |
|
Total |
|
$ |
48,026 |
|
|
$ |
40,276 |
|
|
$ |
5,365 |
|
|
$ |
36,549 |
|
|
$ |
676 |
|
The above table presents interest income for the twelve months ended December 31, 2025. Interest income recognized in the above table was substantially recognized on the cash basis. The recorded investment in loans excludes accrued interest receivable due to immateriality. The following table presents information related to non-accrual loans at December 31, 2024.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2024 |
|
Unpaid Principal Balance |
|
|
Recorded Investment |
|
|
Allowance for Credit Losses Allocated |
|
|
Average Recorded Investment |
|
|
Interest Income Recognized |
|
With no related allowance recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
|
$ |
3,068 |
|
|
$ |
3,068 |
|
|
$ |
— |
|
|
$ |
3,542 |
|
|
$ |
104 |
|
Commercial and industrial |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
398 |
|
|
|
— |
|
Residential real estate |
|
|
19 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
Agricultural real estate |
|
|
2,490 |
|
|
|
2,014 |
|
|
|
— |
|
|
|
2,009 |
|
|
|
140 |
|
Agricultural |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
109 |
|
|
|
— |
|
Consumer |
|
|
31 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Subtotal |
|
|
5,608 |
|
|
|
5,082 |
|
|
|
— |
|
|
|
6,058 |
|
|
|
245 |
|
With an allowance recorded: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate |
|
|
4,719 |
|
|
|
4,390 |
|
|
|
1,015 |
|
|
|
3,382 |
|
|
|
105 |
|
Commercial and industrial |
|
|
12,424 |
|
|
|
7,798 |
|
|
|
1,482 |
|
|
|
6,760 |
|
|
|
164 |
|
Residential real estate |
|
|
5,260 |
|
|
|
4,670 |
|
|
|
1,145 |
|
|
|
5,011 |
|
|
|
40 |
|
Agricultural real estate |
|
|
5,594 |
|
|
|
3,737 |
|
|
|
697 |
|
|
|
3,520 |
|
|
|
10 |
|
Agricultural |
|
|
953 |
|
|
|
592 |
|
|
|
73 |
|
|
|
1,390 |
|
|
|
6 |
|
Consumer |
|
|
846 |
|
|
|
781 |
|
|
|
187 |
|
|
|
706 |
|
|
|
22 |
|
Subtotal |
|
|
29,796 |
|
|
|
21,968 |
|
|
|
4,599 |
|
|
|
20,769 |
|
|
|
347 |
|
Total |
|
$ |
35,404 |
|
|
$ |
27,050 |
|
|
$ |
4,599 |
|
|
$ |
26,827 |
|
|
$ |
592 |
|
The above table presents interest income for the twelve months ended December 31, 2024. Interest income recognized in the above table was substantially recognized on the cash basis. The recorded investment in loans excludes accrued interest receivable due to immateriality. The following table presents the amount of non-accrual interest income written off for the twelve months ended December 31, 2025, 2024 and 2023.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
Commercial real estate |
|
$ |
217 |
|
|
$ |
227 |
|
|
$ |
115 |
|
Commercial and industrial |
|
|
910 |
|
|
|
405 |
|
|
|
309 |
|
Residential real estate |
|
|
60 |
|
|
|
55 |
|
|
|
277 |
|
Agricultural real estate |
|
|
83 |
|
|
|
203 |
|
|
|
6 |
|
Agricultural |
|
|
107 |
|
|
|
103 |
|
|
|
2 |
|
Consumer |
|
|
18 |
|
|
|
16 |
|
|
|
10 |
|
Total |
|
$ |
1,395 |
|
|
$ |
1,009 |
|
|
$ |
719 |
|
The following tables present the aging of the recorded investment in past due loans as of December 31, 2025 and 2024, by portfolio and class of loans.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025 |
|
30 – 59 Days Past Due |
|
|
60 – 89 Days Past Due |
|
|
Greater Than 90 Days Past Due Still On Accrual |
|
|
Non-accrual |
|
|
Loans Not Past Due |
|
|
Total |
|
Commercial real estate |
|
$ |
4,411 |
|
|
$ |
3,121 |
|
|
$ |
— |
|
|
$ |
10,492 |
|
|
$ |
2,208,324 |
|
|
$ |
2,226,348 |
|
Commercial and industrial |
|
|
3,830 |
|
|
|
1,655 |
|
|
|
1,146 |
|
|
|
21,527 |
|
|
|
788,727 |
|
|
|
816,885 |
|
Residential real estate |
|
|
3,825 |
|
|
|
842 |
|
|
|
164 |
|
|
|
4,256 |
|
|
|
573,058 |
|
|
|
582,145 |
|
Agricultural real estate |
|
|
1,194 |
|
|
|
480 |
|
|
|
— |
|
|
|
1,167 |
|
|
|
276,086 |
|
|
|
278,927 |
|
Agricultural |
|
|
715 |
|
|
|
656 |
|
|
|
1,300 |
|
|
|
2,153 |
|
|
|
183,651 |
|
|
|
188,475 |
|
Consumer |
|
|
353 |
|
|
|
95 |
|
|
|
— |
|
|
|
681 |
|
|
|
104,271 |
|
|
|
105,400 |
|
Total |
|
$ |
14,328 |
|
|
$ |
6,849 |
|
|
$ |
2,610 |
|
|
$ |
40,276 |
|
|
$ |
4,134,117 |
|
|
$ |
4,198,180 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2024 |
|
30 – 59 Days Past Due |
|
|
60 – 89 Days Past Due |
|
|
Greater Than 90 Days Past Due Still On Accrual |
|
|
Non-accrual |
|
|
Loans Not Past Due |
|
|
Total |
|
Commercial real estate |
|
$ |
3,502 |
|
|
$ |
2,030 |
|
|
$ |
156 |
|
|
$ |
7,458 |
|
|
$ |
1,817,368 |
|
|
$ |
1,830,514 |
|
Commercial and industrial |
|
|
1,314 |
|
|
|
644 |
|
|
|
25 |
|
|
|
7,798 |
|
|
|
649,084 |
|
|
|
658,865 |
|
Residential real estate |
|
|
2,396 |
|
|
|
634 |
|
|
|
— |
|
|
|
4,670 |
|
|
|
559,066 |
|
|
|
566,766 |
|
Agricultural real estate |
|
|
457 |
|
|
|
312 |
|
|
|
— |
|
|
|
5,751 |
|
|
|
260,728 |
|
|
|
267,248 |
|
Agricultural |
|
|
411 |
|
|
|
80 |
|
|
|
— |
|
|
|
592 |
|
|
|
86,256 |
|
|
|
87,339 |
|
Consumer |
|
|
666 |
|
|
|
196 |
|
|
|
— |
|
|
|
781 |
|
|
|
88,441 |
|
|
|
90,084 |
|
Total |
|
$ |
8,746 |
|
|
$ |
3,896 |
|
|
$ |
181 |
|
|
$ |
27,050 |
|
|
$ |
3,460,943 |
|
|
$ |
3,500,816 |
|
Allowance for Credit Losses on Off-Balance-Sheet Credit Exposures The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk from a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The allowance for credit losses on off-balance-sheet credit exposures is adjusted as a provision for credit loss expense recognized within other non-interest expense on the consolidated statements of income and included in other liabilities on the consolidated balance sheets. The estimated credit loss includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life. The estimate of expected credit loss is based on the historical loss rate for the class of loan the commitments would be classified as if funded. The following table lists allowance for credit losses on off-balance sheet credit exposures as of December 31, 2025 and 2024.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025 |
|
|
December 31, 2024 |
|
|
December 31, 2023 |
|
Commercial real estate |
|
$ |
272 |
|
|
$ |
188 |
|
|
$ |
285 |
|
Commercial and industrial |
|
|
1,409 |
|
|
|
1,170 |
|
|
|
1,053 |
|
Residential real estate |
|
|
47 |
|
|
|
69 |
|
|
|
35 |
|
Agricultural real estate |
|
|
4 |
|
|
|
1 |
|
|
|
2 |
|
Agricultural |
|
|
— |
|
|
|
12 |
|
|
|
3 |
|
Consumer |
|
|
21 |
|
|
|
2 |
|
|
|
247 |
|
Total |
|
$ |
1,753 |
|
|
$ |
1,442 |
|
|
$ |
1,625 |
|
Credit Quality Indicators The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. Consumer loans are considered unclassified credits unless downgraded due to payment status or reviewed as part of a larger credit relationship. The Company uses the following definitions for risk ratings: Pass: Loans classified as pass include all loans that do not fall under one of the three following categories. These loans are considered unclassified. Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date. These loans are considered classified. Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. These loans are considered classified. Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. These loans are considered classified. Based on the most recent analysis performed, the risk category of loans by type and year of origination, at December 31, 2025, is as follows.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025 |
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
Prior |
|
|
Revolving Loans Amortized Cost |
|
|
Revolving Loans Converted to Term |
|
|
Total |
|
Commercial real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk rating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
429,259 |
|
|
$ |
319,227 |
|
|
$ |
162,815 |
|
|
$ |
256,817 |
|
|
$ |
162,737 |
|
|
$ |
258,510 |
|
|
$ |
614,449 |
|
|
$ |
999 |
|
|
$ |
2,204,813 |
|
Special Mention |
|
|
— |
|
|
|
115 |
|
|
|
— |
|
|
|
73 |
|
|
|
— |
|
|
|
— |
|
|
|
667 |
|
|
|
— |
|
|
|
855 |
|
Substandard |
|
|
4,739 |
|
|
|
2,329 |
|
|
|
1,376 |
|
|
|
3,839 |
|
|
|
1,148 |
|
|
|
3,211 |
|
|
|
4,038 |
|
|
|
— |
|
|
|
20,680 |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total commercial real estate |
|
$ |
433,998 |
|
|
$ |
321,671 |
|
|
$ |
164,191 |
|
|
$ |
260,729 |
|
|
$ |
163,885 |
|
|
$ |
261,721 |
|
|
$ |
619,154 |
|
|
$ |
999 |
|
|
$ |
2,226,348 |
|
Commercial and industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk rating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
192,904 |
|
|
$ |
120,288 |
|
|
$ |
43,779 |
|
|
$ |
48,264 |
|
|
$ |
33,804 |
|
|
$ |
25,293 |
|
|
$ |
304,608 |
|
|
$ |
849 |
|
|
$ |
769,789 |
|
Special Mention |
|
|
— |
|
|
|
93 |
|
|
|
16,865 |
|
|
|
147 |
|
|
|
10 |
|
|
|
336 |
|
|
|
129 |
|
|
|
— |
|
|
|
17,580 |
|
Substandard |
|
|
319 |
|
|
|
16,822 |
|
|
|
7,547 |
|
|
|
1,144 |
|
|
|
215 |
|
|
|
1,832 |
|
|
|
1,637 |
|
|
|
— |
|
|
|
29,516 |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total commercial and industrial |
|
$ |
193,223 |
|
|
$ |
137,203 |
|
|
$ |
68,191 |
|
|
$ |
49,555 |
|
|
$ |
34,029 |
|
|
$ |
27,461 |
|
|
$ |
306,374 |
|
|
$ |
849 |
|
|
$ |
816,885 |
|
Residential real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk rating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
49,089 |
|
|
$ |
17,591 |
|
|
$ |
30,673 |
|
|
$ |
36,518 |
|
|
$ |
242,578 |
|
|
$ |
121,963 |
|
|
$ |
78,442 |
|
|
$ |
379 |
|
|
$ |
577,233 |
|
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
277 |
|
|
|
— |
|
|
|
— |
|
|
|
277 |
|
Substandard |
|
|
17 |
|
|
|
104 |
|
|
|
1,265 |
|
|
|
553 |
|
|
|
217 |
|
|
|
2,213 |
|
|
|
221 |
|
|
|
45 |
|
|
|
4,635 |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total residential real estate |
|
$ |
49,106 |
|
|
$ |
17,695 |
|
|
$ |
31,938 |
|
|
$ |
37,071 |
|
|
$ |
242,795 |
|
|
$ |
124,453 |
|
|
$ |
78,663 |
|
|
$ |
424 |
|
|
$ |
582,145 |
|
Agricultural real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk rating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
65,295 |
|
|
$ |
43,928 |
|
|
$ |
19,536 |
|
|
$ |
16,115 |
|
|
$ |
10,270 |
|
|
$ |
49,537 |
|
|
$ |
70,113 |
|
|
$ |
270 |
|
|
$ |
275,064 |
|
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
129 |
|
|
|
— |
|
|
|
— |
|
|
|
129 |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
2,146 |
|
|
|
78 |
|
|
|
407 |
|
|
|
1,103 |
|
|
|
— |
|
|
|
— |
|
|
|
3,734 |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total agricultural real estate |
|
$ |
65,295 |
|
|
$ |
43,928 |
|
|
$ |
21,682 |
|
|
$ |
16,193 |
|
|
$ |
10,677 |
|
|
$ |
50,769 |
|
|
$ |
70,113 |
|
|
$ |
270 |
|
|
$ |
278,927 |
|
Agricultural |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk rating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
27,452 |
|
|
$ |
20,798 |
|
|
$ |
4,886 |
|
|
$ |
1,649 |
|
|
$ |
1,506 |
|
|
$ |
2,618 |
|
|
$ |
127,847 |
|
|
$ |
224 |
|
|
$ |
186,980 |
|
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
32 |
|
|
|
— |
|
|
|
— |
|
|
|
33 |
|
Substandard |
|
|
56 |
|
|
|
87 |
|
|
|
143 |
|
|
|
130 |
|
|
|
17 |
|
|
|
663 |
|
|
|
366 |
|
|
|
— |
|
|
|
1,462 |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total agricultural |
|
$ |
27,508 |
|
|
$ |
20,885 |
|
|
$ |
5,030 |
|
|
$ |
1,779 |
|
|
$ |
1,523 |
|
|
$ |
3,313 |
|
|
$ |
128,213 |
|
|
$ |
224 |
|
|
$ |
188,475 |
|
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk rating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
37,830 |
|
|
$ |
8,889 |
|
|
$ |
9,933 |
|
|
$ |
7,213 |
|
|
$ |
3,326 |
|
|
$ |
3,485 |
|
|
$ |
34,044 |
|
|
$ |
— |
|
|
$ |
104,720 |
|
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
17 |
|
|
|
61 |
|
|
|
216 |
|
|
|
223 |
|
|
|
119 |
|
|
|
44 |
|
|
|
— |
|
|
|
— |
|
|
|
680 |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total consumer |
|
$ |
37,847 |
|
|
$ |
8,950 |
|
|
$ |
10,149 |
|
|
$ |
7,436 |
|
|
$ |
3,445 |
|
|
$ |
3,529 |
|
|
$ |
34,044 |
|
|
$ |
— |
|
|
$ |
105,400 |
|
Total loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk rating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
801,829 |
|
|
$ |
530,721 |
|
|
$ |
271,622 |
|
|
$ |
366,576 |
|
|
$ |
454,221 |
|
|
$ |
461,406 |
|
|
$ |
1,229,503 |
|
|
$ |
2,721 |
|
|
$ |
4,118,599 |
|
Special Mention |
|
|
— |
|
|
|
208 |
|
|
|
16,866 |
|
|
|
220 |
|
|
|
10 |
|
|
|
774 |
|
|
|
796 |
|
|
|
— |
|
|
|
18,874 |
|
Substandard |
|
|
5,148 |
|
|
|
19,403 |
|
|
|
12,693 |
|
|
|
5,967 |
|
|
|
2,123 |
|
|
|
9,066 |
|
|
|
6,262 |
|
|
|
45 |
|
|
|
60,707 |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total loans |
|
$ |
806,977 |
|
|
$ |
550,332 |
|
|
$ |
301,181 |
|
|
$ |
372,763 |
|
|
$ |
456,354 |
|
|
$ |
471,246 |
|
|
$ |
1,236,561 |
|
|
$ |
2,766 |
|
|
$ |
4,198,180 |
|
The risk category of loans by type and year of origination, at December 31, 2024, is as follows.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2024 |
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
2020 |
|
|
Prior |
|
|
Revolving Loans Amortized Cost |
|
|
Revolving Loans Converted to Term |
|
|
Total |
|
Commercial real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk rating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
332,078 |
|
|
$ |
191,947 |
|
|
$ |
337,048 |
|
|
$ |
162,180 |
|
|
$ |
148,732 |
|
|
$ |
166,614 |
|
|
$ |
474,324 |
|
|
$ |
855 |
|
|
$ |
1,813,778 |
|
Special Mention |
|
|
331 |
|
|
|
— |
|
|
|
103 |
|
|
|
— |
|
|
|
— |
|
|
|
378 |
|
|
|
497 |
|
|
|
— |
|
|
|
1,309 |
|
Substandard |
|
|
795 |
|
|
|
459 |
|
|
|
3,693 |
|
|
|
3,499 |
|
|
|
365 |
|
|
|
6,277 |
|
|
|
339 |
|
|
|
— |
|
|
|
15,427 |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total commercial real estate |
|
$ |
333,204 |
|
|
$ |
192,406 |
|
|
$ |
340,844 |
|
|
$ |
165,679 |
|
|
$ |
149,097 |
|
|
$ |
173,269 |
|
|
$ |
475,160 |
|
|
$ |
855 |
|
|
$ |
1,830,514 |
|
Commercial and industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk rating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
114,421 |
|
|
$ |
78,335 |
|
|
$ |
69,294 |
|
|
$ |
32,227 |
|
|
$ |
53,119 |
|
|
$ |
16,902 |
|
|
$ |
261,227 |
|
|
$ |
994 |
|
|
$ |
626,519 |
|
Special Mention |
|
|
121 |
|
|
|
— |
|
|
|
160 |
|
|
|
18 |
|
|
|
— |
|
|
|
870 |
|
|
|
131 |
|
|
|
— |
|
|
|
1,300 |
|
Substandard |
|
|
8,256 |
|
|
|
8,189 |
|
|
|
315 |
|
|
|
274 |
|
|
|
1,113 |
|
|
|
1,592 |
|
|
|
10,563 |
|
|
|
667 |
|
|
|
30,969 |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
77 |
|
|
|
— |
|
|
|
— |
|
|
|
77 |
|
Total commercial and industrial |
|
$ |
122,798 |
|
|
$ |
86,524 |
|
|
$ |
69,769 |
|
|
$ |
32,519 |
|
|
$ |
54,232 |
|
|
$ |
19,441 |
|
|
$ |
271,921 |
|
|
$ |
1,661 |
|
|
$ |
658,865 |
|
Residential real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk rating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
25,981 |
|
|
$ |
33,933 |
|
|
$ |
35,687 |
|
|
$ |
260,180 |
|
|
$ |
7,622 |
|
|
$ |
130,242 |
|
|
$ |
66,981 |
|
|
$ |
572 |
|
|
$ |
561,198 |
|
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
300 |
|
|
|
72 |
|
|
|
— |
|
|
|
372 |
|
Substandard |
|
|
— |
|
|
|
195 |
|
|
|
253 |
|
|
|
403 |
|
|
|
123 |
|
|
|
3,370 |
|
|
|
807 |
|
|
|
45 |
|
|
|
5,196 |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total residential real estate |
|
$ |
25,981 |
|
|
$ |
34,128 |
|
|
$ |
35,940 |
|
|
$ |
260,583 |
|
|
$ |
7,745 |
|
|
$ |
133,912 |
|
|
$ |
67,860 |
|
|
$ |
617 |
|
|
$ |
566,766 |
|
Agricultural real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk rating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
52,369 |
|
|
$ |
16,936 |
|
|
$ |
24,551 |
|
|
$ |
11,468 |
|
|
$ |
20,508 |
|
|
$ |
36,834 |
|
|
$ |
95,410 |
|
|
$ |
277 |
|
|
$ |
258,353 |
|
Special Mention |
|
|
1,541 |
|
|
|
— |
|
|
|
151 |
|
|
|
— |
|
|
|
— |
|
|
|
138 |
|
|
|
595 |
|
|
|
— |
|
|
|
2,425 |
|
Substandard |
|
|
— |
|
|
|
2,054 |
|
|
|
56 |
|
|
|
571 |
|
|
|
76 |
|
|
|
3,659 |
|
|
|
54 |
|
|
|
— |
|
|
|
6,470 |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total agricultural real estate |
|
$ |
53,910 |
|
|
$ |
18,990 |
|
|
$ |
24,758 |
|
|
$ |
12,039 |
|
|
$ |
20,584 |
|
|
$ |
40,631 |
|
|
$ |
96,059 |
|
|
$ |
277 |
|
|
$ |
267,248 |
|
Agricultural |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk rating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
15,428 |
|
|
$ |
4,045 |
|
|
$ |
5,364 |
|
|
$ |
2,576 |
|
|
$ |
3,674 |
|
|
$ |
1,308 |
|
|
$ |
53,757 |
|
|
$ |
49 |
|
|
$ |
86,201 |
|
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
32 |
|
|
|
— |
|
|
|
— |
|
|
|
32 |
|
Substandard |
|
|
45 |
|
|
|
185 |
|
|
|
19 |
|
|
|
274 |
|
|
|
404 |
|
|
|
36 |
|
|
|
143 |
|
|
|
— |
|
|
|
1,106 |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total agricultural |
|
$ |
15,473 |
|
|
$ |
4,230 |
|
|
$ |
5,383 |
|
|
$ |
2,850 |
|
|
$ |
4,078 |
|
|
$ |
1,376 |
|
|
$ |
53,900 |
|
|
$ |
49 |
|
|
$ |
87,339 |
|
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk rating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
35,412 |
|
|
$ |
17,503 |
|
|
$ |
14,157 |
|
|
$ |
5,765 |
|
|
$ |
2,732 |
|
|
$ |
2,724 |
|
|
$ |
11,007 |
|
|
$ |
— |
|
|
$ |
89,300 |
|
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
13 |
|
|
|
234 |
|
|
|
289 |
|
|
|
170 |
|
|
|
43 |
|
|
|
35 |
|
|
|
— |
|
|
|
— |
|
|
|
784 |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total consumer |
|
$ |
35,425 |
|
|
$ |
17,737 |
|
|
$ |
14,446 |
|
|
$ |
5,935 |
|
|
$ |
2,775 |
|
|
$ |
2,759 |
|
|
$ |
11,007 |
|
|
$ |
— |
|
|
$ |
90,084 |
|
Total loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk rating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
575,689 |
|
|
$ |
342,699 |
|
|
$ |
486,101 |
|
|
$ |
474,396 |
|
|
$ |
236,387 |
|
|
$ |
354,624 |
|
|
$ |
962,706 |
|
|
$ |
2,747 |
|
|
$ |
3,435,349 |
|
Special Mention |
|
|
1,993 |
|
|
|
— |
|
|
|
414 |
|
|
|
18 |
|
|
|
— |
|
|
|
1,718 |
|
|
|
1,295 |
|
|
|
— |
|
|
|
5,438 |
|
Substandard |
|
|
9,109 |
|
|
|
11,316 |
|
|
|
4,625 |
|
|
|
5,191 |
|
|
|
2,124 |
|
|
|
14,969 |
|
|
|
11,906 |
|
|
|
712 |
|
|
|
59,952 |
|
Doubtful |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
77 |
|
|
|
— |
|
|
|
— |
|
|
|
77 |
|
Total loans |
|
$ |
586,791 |
|
|
$ |
354,015 |
|
|
$ |
491,140 |
|
|
$ |
479,605 |
|
|
$ |
238,511 |
|
|
$ |
371,388 |
|
|
$ |
975,907 |
|
|
$ |
3,459 |
|
|
$ |
3,500,816 |
|
The following table discloses the charge-off and recovery activity by loan type and year of origination at December 31, 2025.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025 |
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
Prior |
|
|
Revolving Loans Amortized Cost |
|
|
Revolving Loans Converted to Term |
|
|
Total |
|
Commercial real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross charge-offs |
|
$ |
— |
|
|
$ |
(23 |
) |
|
$ |
(151 |
) |
|
$ |
(543 |
) |
|
$ |
(49 |
) |
|
$ |
(187 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(953 |
) |
Gross recoveries |
|
|
— |
|
|
|
3 |
|
|
|
— |
|
|
|
402 |
|
|
|
2 |
|
|
|
686 |
|
|
|
— |
|
|
|
— |
|
|
|
1,093 |
|
Net charge-offs |
|
$ |
— |
|
|
$ |
(20 |
) |
|
$ |
(151 |
) |
|
$ |
(141 |
) |
|
$ |
(47 |
) |
|
$ |
499 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
140 |
|
Commercial and industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross charge-offs |
|
$ |
(23 |
) |
|
$ |
(98 |
) |
|
$ |
(393 |
) |
|
$ |
(63 |
) |
|
$ |
(97 |
) |
|
$ |
(1,355 |
) |
|
$ |
(59 |
) |
|
$ |
— |
|
|
$ |
(2,088 |
) |
Gross recoveries |
|
|
— |
|
|
|
2 |
|
|
|
48 |
|
|
|
104 |
|
|
|
88 |
|
|
|
394 |
|
|
|
119 |
|
|
|
— |
|
|
|
755 |
|
Net charge-offs |
|
$ |
(23 |
) |
|
$ |
(96 |
) |
|
$ |
(345 |
) |
|
$ |
41 |
|
|
$ |
(9 |
) |
|
$ |
(961 |
) |
|
$ |
60 |
|
|
$ |
— |
|
|
$ |
(1,333 |
) |
Residential real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(1 |
) |
|
$ |
(34 |
) |
|
$ |
— |
|
|
$ |
(112 |
) |
|
$ |
(2 |
) |
|
$ |
— |
|
|
$ |
(149 |
) |
Gross recoveries |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
55 |
|
|
|
— |
|
|
|
99 |
|
|
|
6 |
|
|
|
— |
|
|
|
160 |
|
Net charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(1 |
) |
|
$ |
21 |
|
|
$ |
— |
|
|
$ |
(13 |
) |
|
$ |
4 |
|
|
$ |
— |
|
|
$ |
11 |
|
Agricultural real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(18 |
) |
|
$ |
— |
|
|
$ |
(40 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(58 |
) |
Gross recoveries |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
17 |
|
|
|
— |
|
|
|
76 |
|
|
|
— |
|
|
|
— |
|
|
|
93 |
|
Net charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(1 |
) |
|
$ |
— |
|
|
$ |
36 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
35 |
|
Agricultural |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross charge-offs |
|
$ |
— |
|
|
$ |
(12 |
) |
|
$ |
(15 |
) |
|
$ |
(3 |
) |
|
$ |
— |
|
|
$ |
(98 |
) |
|
$ |
(3 |
) |
|
$ |
— |
|
|
$ |
(131 |
) |
Gross recoveries |
|
|
— |
|
|
|
11 |
|
|
|
14 |
|
|
|
— |
|
|
|
1 |
|
|
|
35 |
|
|
|
— |
|
|
|
— |
|
|
|
61 |
|
Net charge-offs |
|
$ |
— |
|
|
$ |
(1 |
) |
|
$ |
(1 |
) |
|
$ |
(3 |
) |
|
$ |
1 |
|
|
$ |
(63 |
) |
|
$ |
(3 |
) |
|
$ |
— |
|
|
$ |
(70 |
) |
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross charge-offs |
|
$ |
(293 |
) |
|
$ |
(179 |
) |
|
$ |
(282 |
) |
|
$ |
(369 |
) |
|
$ |
(97 |
) |
|
$ |
(310 |
) |
|
$ |
(81 |
) |
|
$ |
— |
|
|
$ |
(1,611 |
) |
Gross recoveries |
|
|
10 |
|
|
|
15 |
|
|
|
40 |
|
|
|
85 |
|
|
|
22 |
|
|
|
103 |
|
|
|
13 |
|
|
|
— |
|
|
|
288 |
|
Net charge-offs |
|
$ |
(283 |
) |
|
$ |
(164 |
) |
|
$ |
(242 |
) |
|
$ |
(284 |
) |
|
$ |
(75 |
) |
|
$ |
(207 |
) |
|
$ |
(68 |
) |
|
$ |
— |
|
|
$ |
(1,323 |
) |
Total loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross charge-offs |
|
$ |
(316 |
) |
|
$ |
(312 |
) |
|
$ |
(842 |
) |
|
$ |
(1,030 |
) |
|
$ |
(243 |
) |
|
$ |
(2,102 |
) |
|
$ |
(145 |
) |
|
$ |
— |
|
|
$ |
(4,990 |
) |
Gross recoveries |
|
|
10 |
|
|
|
31 |
|
|
|
102 |
|
|
|
663 |
|
|
|
113 |
|
|
|
1,393 |
|
|
|
138 |
|
|
|
— |
|
|
|
2,450 |
|
Net charge-offs |
|
$ |
(306 |
) |
|
$ |
(281 |
) |
|
$ |
(740 |
) |
|
$ |
(367 |
) |
|
$ |
(130 |
) |
|
$ |
(709 |
) |
|
$ |
(7 |
) |
|
$ |
— |
|
|
$ |
(2,540 |
) |
The following table discloses the charge-off and recovery activity by loan type and year of origination at December 31, 2024.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2024 |
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
2020 |
|
|
Prior |
|
|
Revolving Loans Amortized Cost |
|
|
Revolving Loans Converted to Term |
|
|
Total |
|
Commercial real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(17 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(80 |
) |
|
$ |
— |
|
|
$ |
(97 |
) |
Gross recoveries |
|
|
— |
|
|
|
— |
|
|
|
8 |
|
|
|
— |
|
|
|
1 |
|
|
|
34 |
|
|
|
1 |
|
|
|
— |
|
|
|
44 |
|
Net charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(9 |
) |
|
$ |
— |
|
|
$ |
1 |
|
|
$ |
34 |
|
|
$ |
(79 |
) |
|
$ |
— |
|
|
$ |
(53 |
) |
Commercial and industrial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross charge-offs |
|
$ |
— |
|
|
$ |
(31 |
) |
|
$ |
(360 |
) |
|
$ |
(176 |
) |
|
$ |
(486 |
) |
|
$ |
(839 |
) |
|
$ |
(1,293 |
) |
|
$ |
— |
|
|
$ |
(3,185 |
) |
Gross recoveries |
|
|
— |
|
|
|
— |
|
|
|
247 |
|
|
|
13 |
|
|
|
21 |
|
|
|
56 |
|
|
|
59 |
|
|
|
2 |
|
|
|
398 |
|
Net charge-offs |
|
$ |
— |
|
|
$ |
(31 |
) |
|
$ |
(113 |
) |
|
$ |
(163 |
) |
|
$ |
(465 |
) |
|
$ |
(783 |
) |
|
$ |
(1,234 |
) |
|
$ |
2 |
|
|
$ |
(2,787 |
) |
Residential real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(134 |
) |
|
$ |
(2 |
) |
|
$ |
— |
|
|
$ |
(21 |
) |
|
$ |
(26 |
) |
|
$ |
— |
|
|
$ |
(183 |
) |
Gross recoveries |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
39 |
|
|
|
4 |
|
|
|
— |
|
|
|
44 |
|
Net charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(134 |
) |
|
$ |
(1 |
) |
|
$ |
— |
|
|
$ |
18 |
|
|
$ |
(22 |
) |
|
$ |
— |
|
|
$ |
(139 |
) |
Agricultural real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross charge-offs |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(11 |
) |
|
$ |
(12 |
) |
|
$ |
(1 |
) |
|
$ |
(76 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(100 |
) |
Gross recoveries |
|
|
4 |
|
|
|
— |
|
|
|
10 |
|
|
|
— |
|
|
|
— |
|
|
|
78 |
|
|
|
— |
|
|
|
— |
|
|
|
92 |
|
Net charge-offs |
|
$ |
4 |
|
|
$ |
— |
|
|
$ |
(1 |
) |
|
$ |
(12 |
) |
|
$ |
(1 |
) |
|
$ |
2 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(8 |
) |
Agricultural |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross charge-offs |
|
$ |
— |
|
|
$ |
(2 |
) |
|
$ |
(25 |
) |
|
$ |
(1 |
) |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(28 |
) |
Gross recoveries |
|
|
— |
|
|
|
1 |
|
|
|
22 |
|
|
|
1 |
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
25 |
|
Net charge-offs |
|
$ |
— |
|
|
$ |
(1 |
) |
|
$ |
(3 |
) |
|
$ |
— |
|
|
$ |
1 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(3 |
) |
Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross charge-offs |
|
$ |
(206 |
) |
|
$ |
(105 |
) |
|
$ |
(216 |
) |
|
$ |
(183 |
) |
|
$ |
(49 |
) |
|
$ |
(191 |
) |
|
$ |
(73 |
) |
|
$ |
— |
|
|
$ |
(1,023 |
) |
Gross recoveries |
|
|
8 |
|
|
|
10 |
|
|
|
19 |
|
|
|
34 |
|
|
|
10 |
|
|
|
122 |
|
|
|
11 |
|
|
|
— |
|
|
|
214 |
|
Net charge-offs |
|
$ |
(198 |
) |
|
$ |
(95 |
) |
|
$ |
(197 |
) |
|
$ |
(149 |
) |
|
$ |
(39 |
) |
|
$ |
(69 |
) |
|
$ |
(62 |
) |
|
$ |
— |
|
|
$ |
(809 |
) |
Total loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross charge-offs |
|
$ |
(206 |
) |
|
$ |
(138 |
) |
|
$ |
(763 |
) |
|
$ |
(374 |
) |
|
$ |
(536 |
) |
|
$ |
(1,127 |
) |
|
$ |
(1,472 |
) |
|
$ |
— |
|
|
$ |
(4,616 |
) |
Gross recoveries |
|
|
12 |
|
|
|
11 |
|
|
|
306 |
|
|
|
49 |
|
|
|
33 |
|
|
|
329 |
|
|
|
75 |
|
|
|
2 |
|
|
|
817 |
|
Net charge-offs |
|
$ |
(194 |
) |
|
$ |
(127 |
) |
|
$ |
(457 |
) |
|
$ |
(325 |
) |
|
$ |
(503 |
) |
|
$ |
(798 |
) |
|
$ |
(1,397 |
) |
|
$ |
2 |
|
|
$ |
(3,799 |
) |
Modifications to Debtors Experiencing Financial Difficulty The following table presents the amortized cost basis of loans at December 31, 2025, and 2024, that were both experiencing financial difficulty and modified during the twelve months ended December 31, 2025 and 2024, by class and by type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financing receivable is also presented below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025 |
|
Payment Delay |
|
|
Term Extension |
|
|
Combination Payment Delay and Term Extension |
|
|
Total Modifications |
|
Total Class of Financing Receivable |
|
Commercial real estate |
|
$ |
759 |
|
|
$ |
901 |
|
|
$ |
— |
|
|
$ |
1,660 |
|
|
0.07 |
% |
Commercial and industrial |
|
|
156 |
|
|
|
2,554 |
|
|
|
— |
|
|
|
2,710 |
|
|
0.33 |
% |
Residential real estate |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
0.00 |
% |
Agricultural real estate |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
0.00 |
% |
Agricultural |
|
|
230 |
|
|
|
— |
|
|
|
— |
|
|
|
230 |
|
|
0.12 |
% |
Consumer |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
0.00 |
% |
Total |
|
$ |
1,145 |
|
|
$ |
3,455 |
|
|
$ |
— |
|
|
$ |
4,600 |
|
|
0.11 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2024 |
|
Payment Delay |
|
|
Term Extension |
|
|
Combination Payment Delay and Term Extension |
|
|
Total Modifications |
|
Total Class of Financing Receivable |
|
Commercial real estate |
|
$ |
— |
|
|
$ |
1,515 |
|
|
$ |
9,933 |
|
|
$ |
11,448 |
|
|
0.63 |
% |
Commercial and industrial |
|
|
3,667 |
|
|
|
2,470 |
|
|
|
1,736 |
|
|
|
7,873 |
|
|
1.19 |
% |
Residential real estate |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
0.00 |
% |
Agricultural real estate |
|
|
— |
|
|
|
3,222 |
|
|
|
— |
|
|
|
3,222 |
|
|
1.21 |
% |
Agricultural |
|
|
— |
|
|
|
1,641 |
|
|
|
168 |
|
|
|
1,809 |
|
|
2.07 |
% |
Consumer |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
0.00 |
% |
Total |
|
$ |
3,667 |
|
|
$ |
8,848 |
|
|
$ |
11,837 |
|
|
$ |
24,352 |
|
|
0.70 |
% |
At December 31, 2025, and 2024, there were $3 and $1,145 in commitments to lend additional amounts on these loans. At modification date, the Company considers loans modified to borrowers in financial distress as loans that do not share similar risk characteristics with collectively evaluated loans at modification date for the purposes of calculating the allowance for credit losses. These loans will be evaluated for credit losses based on either discounted cash flows or the fair value of collateral at modification date; however, subsequent to the modification date these loans will be evaluated for credit losses as part of the collectively evaluated pools after a period of ongoing performance under the terms of the modified loan. The Company closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table presents the performance of such loans that have been modified during the twelve months ended December 31, 2025, and 2024.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025 |
|
30 - 59 Days Past Due |
|
|
60 - 89 Days Past Due |
|
|
Greater Than 89 days Past Due |
|
|
Total Past Due |
|
Commercial real estate |
|
$ |
— |
|
|
$ |
674 |
|
|
$ |
76 |
|
|
$ |
750 |
|
Commercial and industrial |
|
|
137 |
|
|
|
— |
|
|
|
— |
|
|
|
137 |
|
Residential real estate |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Agricultural real estate |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Agricultural |
|
|
— |
|
|
|
— |
|
|
|
230 |
|
|
|
230 |
|
Consumer |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total |
|
$ |
137 |
|
|
$ |
674 |
|
|
$ |
306 |
|
|
$ |
1,117 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2024 |
|
30 - 59 Days Past Due |
|
|
60 - 89 Days Past Due |
|
|
Greater Than 89 days Past Due |
|
|
Total Past Due |
|
Commercial real estate |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
643 |
|
|
$ |
643 |
|
Commercial and industrial |
|
|
393 |
|
|
|
2,967 |
|
|
|
617 |
|
|
|
3,977 |
|
Residential real estate |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Agricultural real estate |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Agricultural |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Consumer |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total |
|
$ |
393 |
|
|
$ |
2,967 |
|
|
$ |
1,260 |
|
|
$ |
4,620 |
|
The following table presents the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty for the twelve months ended December 31, 2025, and 2024.
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025 |
|
Principal Forgiveness |
|
|
Weighted Average Interest Rate Reduction |
|
|
Weighted Average Term Extension in Years |
|
Commercial real estate |
|
$ |
— |
|
|
|
— |
|
% |
|
0.61 |
|
Commercial and industrial |
|
|
— |
|
|
|
— |
|
% |
|
0.25 |
|
Residential real estate |
|
|
— |
|
|
|
— |
|
% |
|
— |
|
Agricultural real estate |
|
|
— |
|
|
|
— |
|
% |
|
— |
|
Agricultural |
|
|
— |
|
|
|
— |
|
% |
|
— |
|
Consumer |
|
|
— |
|
|
|
— |
|
% |
|
— |
|
Total loans |
|
$ |
— |
|
|
|
— |
|
% |
|
0.34 |
|
|
|
|
|
|
|
|
|
|
|
December 31, 2024 |
|
Principal Forgiveness |
|
|
Weighted Average Interest Rate Reduction |
|
|
Weighted Average Term Extension in Years |
|
Commercial real estate |
|
$ |
— |
|
|
|
— |
|
% |
|
0.41 |
|
Commercial and industrial |
|
|
— |
|
|
|
— |
|
% |
|
0.70 |
|
Residential real estate |
|
|
— |
|
|
|
— |
|
% |
|
— |
|
Agricultural real estate |
|
|
— |
|
|
|
— |
|
% |
|
5.16 |
|
Agricultural |
|
|
— |
|
|
|
— |
|
% |
|
0.80 |
|
Consumer |
|
|
— |
|
|
|
— |
|
% |
|
— |
|
Total loans |
|
$ |
— |
|
|
|
— |
|
% |
|
1.24 |
|
|