| Business Combination |
The following table summarizes the preliminary fair values of assets acquired and liabilities assumed as of the date of acquisition for the acquisitions above. | | | | | | | | | | | | | | | | | | | KK U.S. Shops | | KK Canada Shop | | Total Purchase Price Allocation for Acquisitions | | Assets acquired: | | | | | | | Cash and cash equivalents | $ | 8 | | | $ | 1 | | | $ | 9 | | | Prepaid expense and other current assets | 771 | | | 63 | | | 834 | | | Property and equipment, net | 13,649 | | | 971 | | | 14,620 | | | Other intangible assets, net | 12,928 | | | 6,871 | | | 19,799 | | | Operating lease right of use asset, net | 10,308 | | | 322 | | | 10,630 | | | Deferred income taxes, net | — | | 23 | | 23 | | | | | | | | | Total identified assets acquired | 37,664 | | | 8,251 | | | 45,915 | | | Liabilities assumed: | | | | | | | | | | | | | Current operating lease liabilities | (1,153) | | | (61) | | | (1,214) | | | Noncurrent operating lease liabilities | (9,155) | | | (261) | | | (9,416) | | | Deferred income taxes, net | (514) | | | — | | | (514) | | | Total liabilities assumed | (10,822) | | | (322) | | | (11,144) | | | Goodwill | 5,996 | | | 3,625 | | | 9,621 | | | Net assets acquired | 32,838 | | | 11,554 | | | 44,392 | | | Less: Fair value of former equity method investments | (4,254) | | | (2,460) | | | (6,714) | | | Purchase consideration, net | $ | 28,584 | | | $ | 9,094 | | | $ | 37,678 | | | Transaction costs in 2024 | $ | 1,933 | | | $ | 589 | | | $ | 2,522 | | | Transaction costs in 2023 | 102 | | | — | | | 102 | | | Reportable segment | U.S. | | International | | |
|
| Schedule of Divestitures |
The Japan assets and liabilities that were previously reported in the International reporting segment and reclassified as “assets held for sale” and “liabilities held for sale” are as follows: | | | | | | | As of | | December 28, 2025 | | Assets held for sale: | | | Cash and cash equivalents | $ | 2,854 | | | Accounts receivable, net | 6,939 | | | Inventories | 676 | | | Prepaid expense and other current assets | 349 | | | Total current assets classified as held for sale | 10,818 | | | Property and equipment, net | 11,301 | | | Operating lease right of use asset, net | 12,451 | | | Other assets | 7,304 | | | Total assets classified as held for sale | $ | 41,874 | | | Liabilities held for sale: | | | Current portion of long-term debt | 4 | | | Current operating lease liabilities | 4,204 | | | Accounts payable | 2,908 | | | Accrued liabilities | 6,419 | | | Total current liabilities classified as held for sale | 13,535 | | | Long-term debt, less current portion | 3 | | | Noncurrent operating lease liabilities | 7,868 | | | Other long-term obligations and deferred credits | 3,945 | | | Total liabilities classified as held for sale | 25,351 | | | Net assets classified as held for sale | $ | 16,523 | |
The gain recognized in fiscal 2024 was calculated as follows: | | | | | | | July 17, 2024 | | Cash proceeds | $ | 127,350 | | | Fair value of retained noncontrolling interest in Insomnia Cookies | 85,086 | | | Carrying value of former noncontrolling interest in Insomnia Cookies | 30,427 | | | Less: Carrying value of net assets of Insomnia Cookies, including cash and cash equivalents | (152,408) | | | Gain on divestiture of Insomnia Cookies | $ | 90,455 | |
|