BUSINESS COMBINATIONS (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Business Combination, Asset Acquisition, Transaction between Entities under Common Control, and Joint Venture Formation [Abstract] |
|
| Schedule of Expenses Related to the Acquisition |
Acquisition-related expenses recognized during the year ended December 31, 2025 are summarized below. | | | | | | | Year Ended | | (dollars in thousands) | December 31, 2025 | | | | | | NONINTEREST EXPENSE | | | Salaries | $ | 43 | | | | | | | | Data processing | 370 | | | | | | | | | | | | Legal fees and other noninterest expense | 586 | | | | Total CNB acquisition-related expenses | $ | 999 |
The acquisition of Town and Country further enhanced HBT Financial’s footprint in central Illinois, and expanded our footprint into metro-east St. Louis. Acquisition-related expenses recognized during the years ended December 31, 2023 are summarized below. There were no Town and Country acquisition-related expenses recognized subsequent to the second quarter of 2023. | | | | | | | Year Ended | | (dollars in thousands) | December 31, 2023 | | | | PROVISION FOR CREDIT LOSSES | $ | 5,924 | | NONINTEREST EXPENSE | | | Salaries | 3,584 | | | | | | Furniture and equipment | 39 | | Data processing | 2,031 | | Marketing and customer relations | 24 | | | | | | Loan collection and servicing | 125 | | | | Legal fees and other noninterest expense | 1,964 | | Total noninterest expense | 7,767 | | Total Town and Country acquisition-related expenses | $ | 13,691 |
|
| Schedule of Assets Acquired and Liabilities Assumed |
The fair value of the assets acquired and liabilities assumed from Town and Country on the acquisition date of February 1, 2023 were as follows (dollars in thousands): | | | | | | | Fair Value | | Assets acquired: | | | Cash and cash equivalents | $ | 23,542 | | Interest-bearing time deposits with banks | 249 | | Debt securities | 167,869 | | Equity securities | 301 | | Restricted stock | 2,822 | | Loans held for sale | 1,612 | | | | Loans, before allowance for credit losses | 635,376 | | Allowance for credit losses | (1,247) | | | Loans, net of allowance for credit losses | 634,129 | | | | Bank owned life insurance | 15,782 | | Bank premises and equipment | 14,828 | | Foreclosed assets | 271 | | Intangible assets | 22,282 | | Mortgage servicing rights | 10,469 | | Investments in unconsolidated subsidiaries | 449 | | Accrued interest receivable | 3,113 | | Other assets | 8,940 | | Total assets acquired | 906,658 | | | | Liabilities assumed: | | | Deposits | 720,417 | | FHLB advances | 86,439 | | Junior subordinated debentures | 14,949 | | Other liabilities | 5,999 | | Total liabilities assumed | 827,804 | | Net assets acquired | $ | 78,854 | | | | Consideration paid: | | | Cash | $ | 37,996 | | Common stock | 71,356 | | Total consideration paid | $ | 109,352 | | | | Goodwill | $ | 30,498 |
|
| Schedule of PCD Loans at Acquisition |
The following table provides a summary of these PCD loans at acquisition (dollars in thousands): | | | | | | | Unpaid principal balance | $ | 89,822 | | Allowance for credit losses at acquisition | (1,247) | | | Non-credit discount | (2,218) | | | Purchase price | $ | 86,357 |
|
| Schedule of Acquisition Related Expenses |
The acquisition-related expenses that have been recognized are included in net income in the following table. | | | | | | | | | | | Pro Forma | | (dollars in thousands, except per share data) | | Year Ended December 31, 2023 | | Total revenues (net interest income and noninterest income) | | $ | 230,171 | | Net income | | 66,056 | | Earnings per share - basic | | 2.07 | | Earnings per share - diluted | | 2.06 |
|