Financial and capital management (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Financial Instruments [Abstract] |
|
| Fair value details of financial instruments measured at amortized cost |
The following table provides the fair value details of other financial instruments measured at amortized cost in the statements of financial position.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
December 31, 2025 |
December 31, 2024 |
|
Classification |
Fair value methodology |
Note |
Carrying value |
Fair value |
Carrying value |
Fair value (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt securities and other debt |
Debt due within one year and long-term debt |
Quoted market price of debt |
25, |
26 |
31,236 |
|
31,286 |
|
31,247 |
|
30,022 |
|
|
|
|
|
|
|
|
|
| (1)We have presented amounts from the previous period to make them consistent with the presentation of the current period.
|
| Disclosure of fair value measurement of assets |
The following table provides the fair value details of financial instruments measured at fair value in the statements of financial position.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
Fair value |
| |
Classification |
Note |
Carrying value of asset (liability) |
Quoted prices in active markets for identical assets (level 1) |
Observable market data (level 2) (1) |
Non-observable market inputs (level 3) (2) |
| December 31, 2025 |
|
|
|
|
|
|
Publicly-traded and privately-held investments (3) |
Other non-current assets |
22 |
1,198 |
|
105 |
|
— |
|
1,093 |
|
| Derivative financial instruments |
Other current assets, trade payables and other liabilities, other non-current assets and liabilities |
|
(513) |
|
— |
|
(513) |
|
— |
|
|
|
|
|
|
|
|
| Investments |
Other non-current assets |
22 |
246 |
|
— |
|
246 |
|
— |
|
| December 31, 2024 |
|
|
|
|
|
|
Publicly-traded and privately-held investments (3) |
Other non-current assets |
22 |
877 |
|
35 |
|
— |
|
842 |
|
| Derivative financial instruments |
Other current assets, trade payables and other liabilities, other non-current assets and liabilities |
|
(368) |
|
— |
|
(368) |
|
— |
|
|
|
|
|
|
|
|
| Investments |
Other non-current assets |
22 |
225 |
|
— |
|
225 |
|
— |
| (1)Observable market data such as equity prices, interest rates, swap rate curves and foreign currency exchange rates. (2)Non-observable market inputs such as discounted cash flows, prices of comparable investments and revenue and earnings multiples. For certain privately-held investments, changes in our valuation assumptions may result in a significant change in the fair value of our level 3 financial instruments. (3)Unrealized gains and losses are recorded in Other comprehensive income in the statements of comprehensive income and are reclassified from Accumulated other comprehensive income (loss) to the Deficit in the statements of financial position when realized.
|
| Disclosure of fair value measurement of liabilities |
The following table provides the fair value details of financial instruments measured at fair value in the statements of financial position.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
Fair value |
| |
Classification |
Note |
Carrying value of asset (liability) |
Quoted prices in active markets for identical assets (level 1) |
Observable market data (level 2) (1) |
Non-observable market inputs (level 3) (2) |
| December 31, 2025 |
|
|
|
|
|
|
Publicly-traded and privately-held investments (3) |
Other non-current assets |
22 |
1,198 |
|
105 |
|
— |
|
1,093 |
|
| Derivative financial instruments |
Other current assets, trade payables and other liabilities, other non-current assets and liabilities |
|
(513) |
|
— |
|
(513) |
|
— |
|
|
|
|
|
|
|
|
| Investments |
Other non-current assets |
22 |
246 |
|
— |
|
246 |
|
— |
|
| December 31, 2024 |
|
|
|
|
|
|
Publicly-traded and privately-held investments (3) |
Other non-current assets |
22 |
877 |
|
35 |
|
— |
|
842 |
|
| Derivative financial instruments |
Other current assets, trade payables and other liabilities, other non-current assets and liabilities |
|
(368) |
|
— |
|
(368) |
|
— |
|
|
|
|
|
|
|
|
| Investments |
Other non-current assets |
22 |
225 |
|
— |
|
225 |
|
— |
| (1)Observable market data such as equity prices, interest rates, swap rate curves and foreign currency exchange rates. (2)Non-observable market inputs such as discounted cash flows, prices of comparable investments and revenue and earnings multiples. For certain privately-held investments, changes in our valuation assumptions may result in a significant change in the fair value of our level 3 financial instruments. (3)Unrealized gains and losses are recorded in Other comprehensive income in the statements of comprehensive income and are reclassified from Accumulated other comprehensive income (loss) to the Deficit in the statements of financial position when realized.
|
| Change in allowance for doubtful accounts |
The following table provides the change in allowance for doubtful accounts for trade receivables.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Note |
|
2025 |
2024 |
|
|
| Balance, January 1 |
|
|
(120) |
|
(118) |
|
|
|
Additions (1) |
|
|
(235) |
|
(169) |
|
|
|
| Usage and reversals |
|
|
191 |
|
167 |
|
|
|
| Balance, December 31 |
13 |
|
|
(164) |
|
(120) |
|
|
| (1)Includes $38 million from the acquisition of Ziply Fiber in 2025. See Note 4, Business acquisitions and disposition for additional details. The following table provides the change in allowance for doubtful accounts for contract assets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Note |
|
2025 |
2024 |
| Balance, January 1 |
|
|
(18) |
|
(18) |
|
| Additions |
|
|
(18) |
|
(20) |
|
| Usage and reversals |
|
|
24 |
|
20 |
|
| Balance, December 31 |
|
|
(12) |
|
(18) |
|
| Current |
|
|
(7) |
|
(6) |
|
| Non-current |
|
|
(5) |
|
(12) |
|
| Balance, December 31 |
15 |
|
(12) |
|
(18) |
|
|
| Disclosure of reconciliation of changes in loss allowance and explanation of changes in gross carrying amount for financial instruments |
The following table provides further details on trade receivables, net of allowance for doubtful accounts.
|
|
|
|
|
|
|
|
|
|
|
|
| At December 31 |
2025 |
2024 |
| Trade receivables not past due |
3,321 |
|
3,346 |
|
| Trade receivables past due |
|
|
|
Under 60 days |
383 |
|
484 |
|
|
60 to 120 days |
171 |
|
240 |
|
|
Over 120 days |
74 |
|
115 |
|
| Trade receivables, net of allowance for doubtful accounts |
3,949 |
|
4,185 |
|
|
| Maturity analysis for recognized financial liabilities |
The following table is a maturity analysis for recognized financial liabilities at December 31, 2025 for each of the next five years and thereafter.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| At December 31, 2025 |
Note |
2026 |
2027 |
2028 |
2029 |
2030 |
Thereafter |
Total |
| Total debt, excluding lease liabilities |
26 |
1,064 |
|
2,042 |
|
2,404 |
|
2,028 |
|
2,075 |
|
23,148 |
|
32,761 |
|
Lease liabilities (1) |
26 |
1,091 |
|
693 |
|
483 |
|
396 |
|
390 |
|
2,196 |
|
5,249 |
|
| Notes payable |
25 |
2,566 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
2,566 |
|
| Loan secured by receivables |
25 |
1,594 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
1,594 |
|
Interest payable on long-term debt, notes payable and loan secured by receivables |
|
1,675 |
|
1,533 |
|
1,470 |
|
1,363 |
|
1,272 |
|
17,258 |
|
24,571 |
|
Net payments (receipts) on cross currency interest rate swaps and interest rate swaps |
|
15 |
|
(7) |
|
(13) |
|
(27) |
|
74 |
|
(491) |
|
(449) |
|
|
|
|
|
|
|
|
|
|
| Total |
|
|
8,005 |
|
4,261 |
|
4,344 |
|
3,760 |
|
3,811 |
|
42,111 |
|
66,292 |
| (1)Includes imputed interest of $940 million.
|
| Details on outstanding foreign currency forward contracts and cross currency basis swaps |
The following table provides further details on our outstanding foreign currency forward contracts and options as at December 31, 2025.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Type of hedge |
Buy currency |
Amount to receive |
Sell currency |
Amount to pay |
Maturity |
Hedged item |
Cash flow (1) |
USD |
1,167 |
|
CAD |
1,604 |
|
2026 |
Loans |
| Cash flow |
USD |
1,874 |
|
CAD |
2,602 |
|
2026 |
Commercial paper |
| Cash flow |
USD |
641 |
|
CAD |
852 |
|
2026 |
Anticipated purchases |
| Cash flow |
PHP |
3,299 |
|
CAD |
79 |
|
2026 |
Anticipated purchases |
| Cash flow |
USD |
440 |
|
CAD |
589 |
|
2027 |
Anticipated purchases |
| Economic - call options |
USD |
120 |
|
CAD |
158 |
|
2026 |
Anticipated purchases |
Economic - options (2) |
USD |
10 |
|
CAD |
13 |
|
2026 |
Anticipated purchases |
| Economic - call options |
CAD |
348 |
|
USD |
240 |
|
2026 |
Anticipated purchases |
| Economic - put options |
USD |
161 |
|
CAD |
212 |
|
2026 |
Anticipated purchases |
| Economic - put options |
CAD |
148 |
|
USD |
110 |
|
2026 |
Anticipated purchases |
| Economic - call options |
USD |
150 |
|
CAD |
197 |
|
2027 |
Anticipated purchases |
| Economic - put options |
USD |
120 |
|
CAD |
158 |
|
2027 |
Anticipated purchases |
Economic - options (2) |
USD |
100 |
|
CAD |
135 |
|
2027 |
Anticipated purchases |
| Economic - call options |
CAD |
360 |
|
USD |
240 |
|
2028 |
Anticipated purchases | (1)Forward contracts to hedge loans secured by receivables under our securitization program. See Note 25, Debt due within one year, for additional information. (2)Foreign currency options with a leverage provision and a profit cap limitation.
|
| Summary of key ratios |
The following table provides a summary of our key ratio.
|
|
|
|
|
|
|
|
|
|
|
|
| At December 31 |
2025 |
2024 |
| Net debt leverage ratio |
3.78 |
|
3.81 |
|
|
|
|
|