| Disclosure of detailed information about intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-life |
Indefinite-life |
|
For the year ended December 31, 2025 |
Note |
Software |
Customer relation-ships |
Program and feature film rights |
Other |
Total |
Brands |
Spectrum and other licences |
Broadcast licences |
Total |
Total intangible assets |
| Cost |
|
|
|
|
|
|
|
|
|
|
|
| January 1, 2025 |
|
12,000 |
|
1,818 |
|
677 |
|
514 |
|
15,009 |
|
2,387 |
|
6,500 |
|
855 |
|
9,742 |
|
24,751 |
|
| Additions |
|
332 |
|
— |
|
1,403 |
|
9 |
|
1,744 |
|
— |
|
6 |
|
— |
|
6 |
|
1,750 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Business acquisitions |
4 |
64 |
|
834 |
|
23 |
|
1 |
|
922 |
|
233 |
|
30 |
|
— |
|
263 |
|
1,185 |
|
| Transfers |
|
920 |
|
— |
|
— |
|
13 |
|
933 |
|
(13) |
|
— |
|
— |
|
(13) |
|
920 |
|
| Retirements and disposals |
|
(579) |
|
(43) |
|
— |
|
(35) |
|
(657) |
|
— |
|
— |
|
— |
|
— |
|
(657) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment losses recognized in earnings |
8 |
(48) |
|
(1) |
|
(250) |
|
(3) |
|
(302) |
|
(43) |
|
(17) |
|
(523) |
|
(583) |
|
(885) |
|
Amortization included in operating costs |
|
— |
|
— |
|
(1,105) |
|
— |
|
(1,105) |
|
— |
|
— |
|
— |
|
— |
|
(1,105) |
|
| Net foreign exchange differences |
|
(1) |
|
(5) |
|
— |
|
— |
|
(6) |
|
(2) |
|
— |
|
— |
|
(2) |
|
(8) |
|
| Reclassified to assets held for sale |
17 |
— |
|
(1) |
|
— |
|
— |
|
(1) |
|
— |
|
— |
|
— |
|
— |
|
(1) |
|
| December 31, 2025 |
|
12,688 |
|
2,602 |
|
748 |
|
499 |
|
16,537 |
|
2,562 |
|
6,519 |
|
332 |
|
9,413 |
|
25,950 |
|
| Accumulated amortization |
|
|
|
|
|
|
|
|
|
|
|
| January 1, 2025 |
|
6,517 |
|
1,185 |
|
— |
|
263 |
|
7,965 |
|
— |
|
— |
|
— |
|
— |
|
7,965 |
|
| Amortization |
|
1,225 |
|
124 |
|
— |
|
28 |
|
1,377 |
|
— |
|
— |
|
— |
|
— |
|
1,377 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Transfers |
|
4 |
|
— |
|
— |
|
— |
|
4 |
|
— |
|
— |
|
— |
|
— |
|
4 |
|
| Retirements and disposals |
|
(572) |
|
(23) |
|
— |
|
(35) |
|
(630) |
|
— |
|
— |
|
— |
|
— |
|
(630) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| December 31, 2025 |
|
7,174 |
|
1,286 |
|
— |
|
256 |
|
8,716 |
|
— |
|
— |
|
— |
|
— |
|
8,716 |
|
| Net carrying amount |
|
|
|
|
|
|
|
|
|
|
|
| January 1, 2025 |
|
5,483 |
|
633 |
|
677 |
|
251 |
|
7,044 |
|
2,387 |
|
6,500 |
|
855 |
|
9,742 |
|
16,786 |
|
| December 31, 2025 |
|
5,514 |
|
1,316 |
|
748 |
|
243 |
|
7,821 |
|
2,562 |
|
6,519 |
|
332 |
|
9,413 |
|
17,234 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finite-life |
Indefinite-life |
|
For the year ended December 31, 2024 |
Note |
Software |
Customer relation- ships |
Program and feature film rights |
Other |
Total |
Brands |
Spectrum and other licences |
Broadcast licences |
Total |
Total intangible assets |
| Cost |
|
|
|
|
|
|
|
|
|
|
|
| January 1, 2024 |
|
11,345 |
|
1,778 |
|
651 |
|
521 |
|
14,295 |
|
2,432 |
|
5,949 |
|
1,434 |
|
9,815 |
|
24,110 |
|
| Additions |
|
317 |
|
— |
|
1,328 |
|
4 |
|
1,649 |
|
— |
|
553 |
|
— |
|
553 |
|
2,202 |
|
| Business acquisitions |
4 |
4 |
|
40 |
|
— |
|
— |
|
44 |
|
4 |
|
1 |
|
— |
|
5 |
|
49 |
|
| Transfers |
|
1,279 |
|
— |
|
— |
|
— |
|
1,279 |
|
— |
|
— |
|
— |
|
— |
|
1,279 |
|
| Retirements and disposals |
|
(860) |
|
— |
|
— |
|
(1) |
|
(861) |
|
— |
|
— |
|
(1) |
|
(1) |
|
(862) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment losses recognized in earnings |
8 |
(85) |
|
— |
|
(144) |
|
(10) |
|
(239) |
|
(49) |
|
— |
|
(578) |
|
(627) |
|
(866) |
|
Amortization included in operating costs |
|
— |
|
— |
|
(1,158) |
|
— |
|
(1,158) |
|
— |
|
— |
|
— |
|
— |
|
(1,158) |
|
| Reclassified to assets held for sale |
17 |
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
(3) |
|
— |
|
(3) |
|
(3) |
|
| December 31, 2024 |
|
12,000 |
|
1,818 |
|
677 |
|
514 |
|
15,009 |
|
2,387 |
|
6,500 |
|
855 |
|
9,742 |
|
24,751 |
|
| Accumulated amortization |
|
|
|
|
|
|
|
|
|
|
|
| January 1, 2024 |
|
6,193 |
|
1,089 |
|
— |
|
219 |
|
7,501 |
|
— |
|
— |
|
— |
|
— |
|
7,501 |
|
| Amortization |
|
1,142 |
|
96 |
|
— |
|
45 |
|
1,283 |
|
— |
|
— |
|
— |
|
— |
|
1,283 |
|
| Retirements and disposals |
|
(818) |
|
— |
|
— |
|
(1) |
|
(819) |
|
— |
|
— |
|
— |
|
— |
|
(819) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| December 31, 2024 |
|
6,517 |
|
1,185 |
|
— |
|
263 |
|
7,965 |
|
— |
|
— |
|
— |
|
— |
|
7,965 |
|
| Net carrying amount |
|
|
|
|
|
|
|
|
|
|
|
| January 1, 2024 |
|
5,152 |
|
689 |
|
651 |
|
302 |
|
6,794 |
|
2,432 |
|
5,949 |
|
1,434 |
|
9,815 |
|
16,609 |
|
| December 31, 2024 |
|
5,483 |
|
633 |
|
677 |
|
251 |
|
7,044 |
|
2,387 |
|
6,500 |
|
855 |
|
9,742 |
|
16,786 |
|
|