v3.25.4
FAIR VALUE DISCLOSURES (Tables)
12 Months Ended
Dec. 31, 2025
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Measurements, Recurring and Nonrecurring
Assets and liabilities measured at fair value, including financial assets for which we have elected the fair value option, were as follows:
Fair Value Measurements Using
Fair Value
Measure-
ments
Quoted Prices
in Active
Markets
for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Un-
observable
Inputs
(Level 3)
(In thousands)
December 31, 2025:
Measured at Fair Value on a Recurring Basis
Assets
Securities available for sale
U.S. agency$7,917 $— $7,917 $— 
U.S. agency residential mortgage-backed81,065 — 81,065 — 
U.S. agency commercial mortgage-backed7,186 — 7,186 — 
Private label mortgage-backed40,506 — 40,506 — 
Other asset backed30,185 — 30,185 — 
Obligations of states and political subdivisions280,402 — 280,402 — 
Corporate47,661 — 47,661 — 
Trust preferred987 — 987 — 
Loans held for sale
9,031 — 9,031 — 
Capitalized mortgage loan servicing rights31,493 — — 31,493 
Derivatives (1)29,584 — 29,584 — 
Liabilities
Derivatives (2)19,551 — 19,551 — 
Measured at Fair Value on a Non-recurring Basis:
Assets
Collateral dependent loans (3)
Commercial
Commercial and industrial7,361 — — 7,361 
Commercial real estate10,123 — — 10,123 
Mortgage
1-4 family owner occupied - non-jumbo432 — — 432 
1-4 family non-owner occupied14 — — 14 
1-4 family - 2nd lien238 — — 238 
Resort lending37 — — 37 
Installment
Boat lending150 — — 150 
Recreational vehicle lending153 — — 153 
Other70 — — 70 
______________________________________
(1)Included in accrued income and other assets in the Consolidated Statements of Financial Condition.
(2)Included in accrued expenses and other liabilities in the Consolidated Statements of Financial Condition.
(3)Only includes individually evaluated loans with specific loss allocations based on collateral value.
Fair Value Measurements Using
Fair Value
Measure-
ments
Quoted Prices
in Active
Markets
for
Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Un-
observable
Inputs
(Level 3)
(In thousands)
December 31, 2024:
Measured at Fair Value on a Recurring Basis
Assets
Securities available for sale
U.S. agency$8,159 $— $8,159 $— 
U.S. agency residential mortgage-backed71,137 — 71,137 — 
U.S. agency commercial mortgage-backed11,641 — 11,641 — 
Private label mortgage-backed70,035 — 70,035 — 
Other asset backed38,516 — 38,516 — 
Obligations of states and political subdivisions288,791 — 288,791 — 
Corporate69,921 — 69,921 — 
Trust preferred982 — 982 — 
Loans held for sale
7,643 — 7,643 — 
Capitalized mortgage loan servicing rights46,796 — — 46,796 
Derivatives (1)37,059 — 37,059 — 
Liabilities
Derivatives (2)18,623 — 18,623 — 
Measured at Fair Value on a Non-recurring Basis:
Assets
Collateral dependent loans (3)
Commercial
Commercial and industrial4,205 — — 4,205 
Commercial real estate132 — — 132 
Mortgage
1-4 family owner occupied - non-jumbo627 — — 627 
1-4 family - 2nd lien170 — — 170 
Resort lending92 — — 92 
Installment
Boat lending56 — — 56 
Recreational vehicle lending172 — — 172 
Other59 — — 59 
________________________________________
(1)Included in accrued income and other assets in the Consolidated Statements of Financial Condition.
(2)Included in accrued expenses and other liabilities in the Consolidated Statements of Financial Condition.
(3)Only includes individually evaluated loans with specific loss allocations based on collateral value.
Schedule of Fair Value Option, Disclosures
Changes in fair values of financial assets for which we have elected the fair value option for the years ended December 31 were as follows:
Net Gains (Losses)
on Assets -Mortgage
Loans
Mortgage
Loan
Servicing, net
Total
Change
in Fair
Values
Included
in Current
Period
Earnings
(In thousands)
2025
Loans held for sale$49 $— $49 
Capitalized mortgage loan servicing rights— (5,741)(5,741)
2024
Loans held for sale139 — 139 
Capitalized mortgage loan servicing rights— 533 533 
2023
Loans held for sale2,281 — 2,281 
Capitalized mortgage loan servicing rights— (4,202)(4,202)
Schedule of Reconciliation for all Assets Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs (Level 3)
A reconciliation for all assets and (liabilities) measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the years ended December 31 follows:
Capitalized Mortgage
Loan Servicing Rights
202520242023
(In thousands)
Beginning balance$46,796 $42,243 $42,489 
Total losses realized and unrealized: 
Included in results of operations(5,741)533 (4,202)
Included in results of operations - gain on sale (1)
(233)— — 
Included in other comprehensive income (loss)— — — 
Purchases, issuances, settlements, maturities and calls3,494 4,020 3,956 
Sales (1)
(12,823)— — 
Transfers in and/or out of Level 3— — — 
Ending balance$31,493 $46,796 $42,243 
Amount of total gains (losses) for the period included in earnings attributable to the change in unrealized losses relating to assets and liabilities still held at December 31
$(5,741)$533 $(4,202)
(1)     On January 31, 2025 we sold $931.6 million of mortgage loan servicing rights (26.3% of total servicing portfolio) and transferred the servicing on March 3, 2025. This sale represented approximately $13.1 million (27.9%) of the total capitalized mortgage loan servicing right asset. While there remains a customary hold back of final settlement funds of approximately $0.1 million relating to this transaction, we are not aware of any issues that will have a material impact on this final payment. We have until the first quarter, 2026 to receive this final payment. Transaction expenses relating to this sale were approximately $0.2 million and were expensed in 2025.
Schedule of Quantitative Information About Level 3 Fair Value Measurements Measured on a Recurring Basis and Non-recurring Basis
The fair value of our capitalized mortgage loan servicing rights has been determined based on a valuation model used by an independent third party as discussed above. The significant unobservable inputs used in the fair value measurement of the capitalized mortgage loan servicing rights are discount rate, cost to service, ancillary income, float rate and prepayment rate. Significant changes in all five of these assumptions in isolation would result in significant changes to the
value of our capitalized mortgage loan servicing rights. Quantitative information about our Level 3 fair value measurements measured on a recurring basis follows:
Asset
Fair
Value
Valuation
Technique
Unobservable
Inputs
Range Weighted
Average
(In thousands)
2025
Capitalized mortgage loan servicing rights$31,493 Present value of net servicing revenueDiscount rate
9.50% to 18.65%
9.94 %
 Cost to service
$69 to $817
$80 
 Ancillary income
20 to 30
20 
 Float rate3.75 %3.75 %
 Prepayment rate
5.39% to 39.62%
9.60 %
2024
Capitalized mortgage loan servicing rights$46,796 Present value of net servicing revenueDiscount rate
10.00% to 19.15%
10.37 %
 Cost to service
$70 to $817
$79 
 Ancillary income
20 to 30
20 
 Float rate4.33 %4.33 %
 Prepayment rate
5.40% to 28.28%
7.54 %
Quantitative information about Level 3 fair value measurements measured on a non-recurring basis follows:
Asset
Fair
Value
Valuation
Technique
Unobservable
Inputs
RangeWeighted
Average
(In thousands)
2025
Collateral dependent loans
Commercial
$9,826 (1)
Income approach
Discount rates used
9.0% to 16.0%
13.5 %
Sales comparison approachAdjustment for differences between comparable sales
(50.0) to 15.0
(0.6)
7,010 Discounting financial statement and machinery and equipment appraised valuesDiscount rates used
40.0 to 65.0
47.2 
648 Sales comparison approachAdjustment for differences between comparable sales
(18.0) to 65.0
8.7 
Mortgage and Installment (2)
1,094 Sales comparison approachAdjustment for differences between comparable sales
(17.7) to 16.9
0.2 
2024
Collateral dependent loans
Commercial$4,337 Discounting financial statement and machinery and equipment appraised valuesDiscount rates used
45.0% to 55.0%
50.5%
Sales comparison approachAdjustment for differences between comparable sales
(20.0) to 35.0
(1.4)
Mortgage and Installment (2)
1,176 Sales comparison approachAdjustment for differences between comparable sales
(22.0) to 21.7
(0.4)
______________________________________
(1)
We have one commercial loan relationship that is cross collateralized by several properties whose appraisals used different valuation techniques.
(2)
In addition to the valuation techniques and unobservable inputs discussed above, at December 31, 2025 and 2024 certain collateral dependent installment loans totaling approximately $0.37 million and $0.29 million, respectively, are secured by collateral other than real estate. For the majority of these loans, we apply internal discount rates to industry valuation guides.
Schedule of Aggregate Fair Value and Aggregate Remaining Contractual Principal Balance for Loans Held for Sale
The following table reflects the difference between the aggregate fair value and the aggregate remaining contractual principal balance outstanding for loans held for sale for which the fair value option has been elected at December 31:
Aggregate
Fair Value
DifferenceContractual
Principal
(In thousands)
Loans held for sale
2025$9,031 $127 $8,904 
20247,643 78 7,565 
202312,063 (61)12,124