v3.25.4
LOANS (Tables)
12 Months Ended
Dec. 31, 2025
Receivables [Abstract]  
Loan Portfolios
Our loan portfolios by class at December 31 follow:
20252024
(In thousands)
Commercial
Commercial and industrial$1,158,841 $1,001,329 
Commercial real estate1,054,716 936,035 
Total commercial2,213,557 1,937,364 
Mortgage
1-4 family owner occupied - jumbo878,761 875,551 
1-4 family owner occupied - non-jumbo289,562 299,142 
1-4 family non-owner occupied172,293 176,950 
1-4 family - 2nd lien157,597 133,947 
Resort lending26,608 31,136 
Total mortgage1,524,821 1,516,726 
Installment
Boat lending272,512 264,341 
Recreational vehicle lending191,857 224,537 
Other73,538 95,857 
Total installment537,907 584,735 
Total loans4,276,285 4,038,825 
Allowance for credit losses(63,445)(59,379)
Net Loans$4,212,840 $3,979,446 
Financing Receivable, Current, Allowance for Credit Loss
An analysis of the ACL by portfolio segment for the years ended December 31 follows:
Commercial
Mortgage
Installment
Subjective
Allocation
Total
(In thousands)
2025
Balance at beginning of period$22,872 $22,317 $3,040 $11,150 $59,379 
Additions (deductions)
Provision for credit losses6,138 (1,559)1,367 (270)5,676 
Recoveries credited to allowance80 289 1,893 — 2,262 
Loans charged against the allowance(78)(133)(3,661)— (3,872)
Balance at end of period$29,012 $20,914 $2,639 $10,880 $63,445 
2024
Balance at beginning of period$16,724 $21,386 $4,126 $12,422 $54,658 
Additions (deductions)
Provision for credit losses5,903 922 65 (1,272)5,618 
Recoveries credited to allowance249 309 2,153 — 2,711 
Loans charged against the allowance(4)(300)(3,304)— (3,608)
Balance at end of period$22,872 $22,317 $3,040 $11,150 $59,379 
2023
Balance at beginning of period$13,817 $21,633 $4,290 $12,695 $52,435 
Additions (deductions)
Provision for credit losses
3,430 (445)509 (273)3,221 
Recoveries credited to allowance531 352 1,915 — 2,798 
Loans charged against the allowance(1,054)(154)(2,588)— (3,796)
Balance at end of period$16,724 $21,386 $4,126 $12,422 $54,658 

The allocation of the ACL by portfolio segment at December 31 follows:
20252024
Allowance
for Credit
Losses
Amount
Percent
of Loans
to Total
Portfolio Loans
Allowance
for Credit
Losses
Amount
Percent
of Loans
to Total
Portfolio Loans
(Dollars in thousands)
Commercial$29,012 51.8 %$22,872 48.0 %
Mortgage20,914 35.7 22,317 37.5 
Installment2,639 12.6 3,040 14.5 
Subjective allocation10,880 — 11,150 — 
Total$63,445 100.0 %$59,379 100.0 %
Financing Receivable, Nonaccrual
Loans on non-accrual status and past due more than 90 days (‘‘Non-performing Loans’’) at December 31 follow:
Non-Accrual with no Allowance for Credit LossNon-Accrual
 with an Allowance for Credit Loss
Total
Non-
Accrual
90+ and
Still
Accruing
Total Non-
Performing
Loans
(In thousands)
2025
Commercial
Commercial and industrial
$— $— $— $— $— 
Commercial real estate (1)
9,261 7,252 16,513 — 16,513 
Mortgage
1-4 family owner occupied - jumbo2,145 — 2,145 — 2,145 
1-4 family owner occupied - non-jumbo (2)1,700 670 2,370 — 2,370 
1-4 family non-owner occupied— 94 94 — 94 
1-4 family - 2nd lien200 888 1,088 — 1,088 
Resort lending— 57 57 — 57 
Installment
Boat lending— 308 308 — 308 
Recreational vehicle lending— 354 354 — 354 
Other— 198 198 — 198 
Total$13,306 $9,821 $23,127 $— $23,127 
Accrued interest excluded from total$— $— $— $— $— 
2024
Commercial
Commercial and industrial (1)$— $49 $49 $— $49 
Commercial real estate— — — — — 
Mortgage
1-4 family owner occupied - jumbo1,480 — 1,480 — 1,480 
1-4 family owner occupied - non-jumbo (2)1,929 496 2,425 — 2,425 
1-4 family non-owner occupied— 157 157 — 157 
1-4 family - 2nd lien246 769 1,015 — 1,015 
Resort lending— 143 143 — 143 
Installment
Boat lending— 209 209 — 209 
Recreational vehicle lending— 377 377 — 377 
Other— 147 147 — 147 
Total$3,655 $2,347 $6,002 $— $6,002 
Accrued interest excluded from total$— $— $— $— $— 
(1)
Non-performing commercial real estate loans exclude $7.018 million of government guaranteed loans at December 31, 2025 and non-performing commercial and industrial loans exclude $0.005 million of government guaranteed loans at December 31, 2024.
(2)
Non-performing 1-4 family owner occupied – non jumbo loans exclude $2.929 million and $1.785 million of government guaranteed loans at December 31, 2025 and 2024, respectively.
Amortized Cost of Collateral-dependent Loans by Class
The amortized cost of collateral-dependent loans by class at December 31, follows:
Collateral TypeAllowance
for
Credit Losses
Real
Estate
Other (1)
(In thousands)
2025
Commercial
Commercial and industrial$680 $8,841 $1,631 
Commercial real estate28,047 — 4,541 
Mortgage   
1-4 family owner occupied - jumbo2,147 — — 
1-4 family owner occupied - non-jumbo2,371 — 239 
1-4 family non-owner occupied22 — 
1-4 family - 2nd lien569 — 131 
Resort lending57 — 20 
Installment   
Boat lending— 233 83 
Recreational vehicle lending— 237 84 
Other— 109 39 
Total$33,893 $9,420 $6,776 
Accrued interest excluded from total$73 $54  
2024
Commercial
Commercial and industrial$686 $5,166 $1,647 
Commercial real estate817 — 
Mortgage
1-4 family owner occupied - jumbo1,480 — — 
1-4 family owner occupied - non-jumbo2,903 — 347 
1-4 family non-owner occupied— — — 
1-4 family - 2nd lien510 — 94 
Resort lending143 — 51 
Installment
Boat lending— 87 31 
Recreational vehicle lending— 266 94 
Other— 92 33 
Total$6,539 $5,611 $2,300 
Accrued interest excluded from total$$34 
(1) Commercial and industrial loan collateral generally includes machinery and equipment, accounts receivable, and inventory.
Aging Analysis of Loans by Class
An aging analysis of loans by class at December 31 follows:
Loans Past DueLoans not
Past Due
Total
Loans
30-59 days60-89 days90+ daysTotal
(In thousands)
2025
Commercial
Commercial and industrial$— $— $— $— $1,158,841 $1,158,841 
Commercial real estate— 22,988 3,900 26,888 1,027,828 1,054,716 
Mortgage      
1-4 family owner occupied - jumbo716 660 2,164 3,540 875,221 878,761 
1-4 family owner occupied - non-jumbo1,381 757 1,301 3,439 286,123 289,562 
1-4 family non-owner occupied119 29 22 170 172,123 172,293 
1-4 family - 2nd lien270 235 460 965 156,632 157,597 
Resort lending— — 57 57 26,551 26,608 
Installment      
Boat lending287 200 242 729 271,783 272,512 
Recreational vehicle lending550 205 230 985 190,872 191,857 
Other475 74 58 607 72,931 73,538 
Total
$3,798 $25,148 $8,434 $37,380 $4,238,905 $4,276,285 
Accrued interest excluded from total$37 $78 $— $115 $13,837 $13,952 
2024
Commercial
Commercial and industrial$78 $— $54 $132 $1,001,197 $1,001,329 
Commercial real estate— — — — 936,035 936,035 
Mortgage
1-4 family owner occupied - jumbo755 664 1,480 2,899 872,652 875,551 
1-4 family owner occupied - non-jumbo3,395 1,653 1,201 6,249 292,893 299,142 
1-4 family non-owner occupied329 — — 329 176,621 176,950 
1-4 family - 2nd lien648 66 345 1,059 132,888 133,947 
Resort lending— — 143 143 30,993 31,136 
Installment
Boat lending281 99 87 467 263,874 264,341 
Recreational vehicle lending622 395 190 1,207 223,330 224,537 
Other231 158 25 414 95,443 95,857 
Total$6,339 $3,035 $3,525 $12,899 $4,025,926 $4,038,825 
Accrued interest excluded from total$65 $44 $— $109 $13,352 $13,461 
Loan Ratings by Loan Class
The following tables summarize loan ratings by loan class for our commercial loan portfolio segment at December 31:
Commercial
Term Loans Amortized Cost Basis by Origination Year Revolving
Loans
Amortized
Cost Basis
 Total
2025 2024 2023 2022 2021 Prior  
(In thousands)
December 31, 2025
Commercial and industrial
Non-watch (1-6)$199,338 $188,309 $131,090 $115,518 $45,116 $140,699 $300,540 $1,120,610 
Watch (7-8)501 1,911 4,330 2,705 2,052 8,360 8,848 28,707 
Substandard Accrual (9)940 1,710 — — 820 275 5,779 9,524 
Non-Accrual (10-11)— — — — — — — — 
Total$200,779 $191,930 $135,420 $118,223 $47,988 $149,334 $315,167 $1,158,841 
Accrued interest excluded from total$564 $570 $477 $288 $95 $418 $1,139 $3,551 
Current period gross charge-offs$— $— $78 $— $— $— $— $78 
    
Commercial real estate        
Non-watch (1-6)$204,584 $162,957 $167,203 $159,948 $66,116 $184,907 $56,611 $1,002,326 
Watch (7-8)— 823 4,162 13,887 — 4,840 625 24,337 
Substandard Accrual (9)3,348 — 396 — 126 652 — 4,522 
Non-Accrual (10-11)4,878 490 18,163 — — — — 23,531 
Total$212,810 $164,270 $189,924 $173,835 $66,242 $190,399 $57,236 $1,054,716 
Accrued interest excluded from total$695 $555 $494 $624 $141 $703 $138 $3,350 
Current period gross charge-offs$— $— $— $— $— $— $— $— 
        
Total Commercial        
Non-watch (1-6)$403,922 $351,266 $298,293 $275,466 $111,232 $325,606 $357,151 $2,122,936 
Watch (7-8)501 2,734 8,492 16,592 2,052 13,200 9,473 53,044 
Substandard Accrual (9)4,288 1,710 396 — 946 927 5,779 14,046 
Non-Accrual (10-11)4,878 490 18,163 — — — — 23,531 
Total$413,589 $356,200 $325,344 $292,058 $114,230 $339,733 $372,403 $2,213,557 
Accrued interest excluded from total$1,259 $1,125 $971 $912 $236 $1,121 $1,277 $6,901 
Current period gross charge-offs$— $— $78 $— $— $— $— $78 
Commercial
Term Loans Amortized Cost Basis by Origination YearRevolving
Loans
Amortized
Cost Basis
Total
20242023202220212020Prior
(In thousands)
December 31, 2024
Commercial and industrial
Non-watch (1-6)$183,261 $137,270 $142,630 $71,225 $72,928 $106,086 $242,573 $955,973 
Watch (7-8)10,348 3,055 1,251 9,002 5,636 336 2,104 31,732 
Substandard Accrual (9)2,693 2,052 1,642 2,208 267 195 4,513 13,570 
Non-Accrual (10-11)— — — 47 — — 54 
Total$196,302 $142,377 $145,523 $82,482 $78,831 $106,624 $249,190 $1,001,329 
Accrued interest excluded from total$612 $478 $361 $217 $342 $341 $959 $3,310 
Current period gross charge-offs$— $— $— $— $— $$— $
Commercial real estate
Non-watch (1-6)$142,154 $236,390 $153,321 $75,053 $49,969 $166,966 $72,879 $896,732 
Watch (7-8)— — 16,007 — — 4,400 18,079 38,486 
Substandard Accrual (9)— — — 135 — 682 — 817 
Non-Accrual (10-11)— — — — — — — — 
Total$142,154 $236,390 $169,328 $75,188 $49,969 $172,048 $90,958 $936,035 
Accrued interest excluded from total$608 $632 $628 $166 $131 $658 $363 $3,186 
Current period gross charge-offs$— $— $— $— $— $— $— $— 
Total Commercial
Non-watch (1-6)$325,415 $373,660 $295,951 $146,278 $122,897 $273,052 $315,452 $1,852,705 
Watch (7-8)10,348 3,055 17,258 9,002 5,636 4,736 20,183 70,218 
Substandard Accrual (9)2,693 2,052 1,642 2,343 267 877 4,513 14,387 
Non-Accrual (10-11)— — — 47 — — 54 
Total$338,456 $378,767 $314,851 $157,670 $128,800 $278,672 $340,148 $1,937,364 
Accrued interest excluded from total$1,220 $1,110 $989 $383 $473 $999 $1,322 $6,496 
Current period gross charge-offs$— $— $— $— $— $$— $
For each of our mortgage and installment portfolio segment classes we generally monitor credit quality based on the credit scores of the borrowers. These credit scores are generally updated semi-annually. The following tables summarize credit scores by loan class for our mortgage and installment loan portfolio segments at December 31:
Mortgage (1)
Term Loans Amortized Cost Basis by Origination Year
Revolving
Loans
Amortized
Cost Basis
Total
20252024202320222021Prior
(In thousands)
December 31, 2025
1-4 family owner occupied - jumbo
800 and above$10,135 $3,881 $13,290 $40,752 $55,563 $35,693 $1,668 $160,982 
750-79951,765 33,022 25,431 89,810 168,312 75,497 1,906 445,743 
700-74916,958 11,934 11,935 32,634 68,111 30,819 518 172,909 
650-6997,923 5,188 7,533 17,251 13,827 15,953 1,500 69,175 
600-6491,267 867 1,568 1,170 4,031 3,370 — 12,273 
550-599— — — 5,161 1,644 3,040 — 9,845 
500-549— — 1,273 3,936 720 1,905 — 7,834 
Under 500— — — — — — — — 
Unknown— — — — — — — — 
Total$88,048 $54,892 $61,030 $190,714 $312,208 $166,277 $5,592 $878,761 
Accrued interest excluded from total$388 $263 $302 $552 $695 $432 $43 $2,675 
Current period gross charge-offs$— $— $— $— $— $— $— $— 
1-4 family owner occupied - non-jumbo
800 and above$5,270 $2,088 $4,148 $13,160 $9,606 $14,616 $4,613 $53,501 
750-7998,911 6,532 9,828 26,722 21,376 30,100 13,508 116,977 
700-7492,593 4,978 3,803 8,981 8,552 23,235 5,702 57,844 
650-6992,343 788 1,960 5,046 4,154 12,947 1,586 28,824 
600-649366 301 214 2,610 1,153 9,218 168 14,030 
550-599— — 382 1,570 721 6,547 41 9,261 
500-549— — — 291 779 5,303 60 6,433 
Under 500— 85 — 602 242 1,763 — 2,692 
Unknown— — — — — — — — 
Total$19,483 $14,772 $20,335 $58,982 $46,583 $103,729 $25,678 $289,562 
Accrued interest excluded from total$123 $94 $89 $180 $109 $377 $181 $1,153 
Current period gross charge-offs$— $— $— $19 $$$— $30 
1-4 family non-owner occupied        
800 and above$3,958 $2,399 $3,229 $3,693 $10,379 $10,302 $943 $34,903 
750-79913,466 10,671 9,247 13,152 26,912 19,293 1,452 94,193 
700-7494,343 2,349 1,174 2,551 3,439 8,540 1,618 24,014 
650-6991,046 1,263 487 2,747 3,427 6,127 402 15,499 
600-649— 708 — 77 — 1,470 — 2,255 
550-599— — — 367 — 717 — 1,084 
500-549— — — — 50 253 — 303 
Under 500— — — — — 42 — 42 
Unknown— — — — — — — — 
Total$22,813 $17,390 $14,137 $22,587 $44,207 $46,744 $4,415 $172,293 
Accrued interest excluded from total$96 $89 $70 $86 $115 $168 $30 $654 
Current period gross charge-offs$— $— $— $— $— $11 $— $11 
1-4 family - 2nd lien
800 and above$1,256 $367 $351 $461 $789 $1,454 $16,797 $21,475 
750-7993,122 2,528 2,142 1,830 2,006 3,651 56,532 71,811 
700-7492,759 1,225 1,310 1,505 1,502 2,454 29,585 40,340 
650-699805 367 339 454 285 1,517 11,914 15,681 
600-649— 141 124 107 250 525 2,157 3,304 
550-599— 41 225 72 53 650 1,770 2,811 
500-549— 16 423 108 200 537 417 1,701 
Under 500— — 154 111 — 209 — 474 
Unknown— — — — — — — — 
Total$7,942 $4,685 $5,068 $4,648 $5,085 $10,997 $119,172 $157,597 
Accrued interest excluded from total$23 $18 $22 $19 $13 $37 $767 $899 
Current period gross charge-offs$— $— $— $— $— $$— $
Mortgage - continued (1)
Term Loans Amortized Cost Basis by Origination Year 
Revolving
Loans
Amortized
Cost Basis
 Total
2025 2024 2023 2022 2021 Prior  
(In thousands)
December 31, 2025
Resort lending
800 and above$— $— $— $— $524 $4,127 $— $4,651 
750-799121 — 22 366 156 10,704 — 11,369 
700-749— — — — 484 3,644 — 4,128 
650-699— — — — — 5,148 — 5,148 
600-649— — — — — 955 — 955 
550-599— — — — — — — — 
500-549— — — — — 357 — 357 
Under 500— — — — — — — — 
Unknown— — — — — — — — 
Total$121 $— $22 $366 $1,164 $24,935 $— $26,608 
Accrued interest excluded from total$$— $— $$$117 $— $122 
Current period gross charge-offs$— $— $— $— $— $86 $— $86 
Total Mortgage
800 and above$20,619 $8,735 $21,018 $58,066 $76,861 $66,192 $24,021 $275,512 
750-79977,385 52,753 46,670 131,880 218,762 139,245 73,398 740,093 
700-74926,653 20,486 18,222 45,671 82,088 68,692 37,423 299,235 
650-69912,117 7,606 10,319 25,498 21,693 41,692 15,402 134,327 
600-6491,633 2,017 1,906 3,964 5,434 15,538 2,325 32,817 
550-599— 41 607 7,170 2,418 10,954 1,811 23,001 
500-549— 16 1,696 4,335 1,749 8,355 477 16,628 
Under 500— 85 154 713 242 2,014 — 3,208 
Unknown— — — — — — — — 
Total$138,407 $91,739 $100,592 $277,297 $409,247 $352,682 $154,857 $1,524,821 
Accrued interest excluded from total$631 $464 $483 $838 $935 $1,131 $1,021 $5,503 
Current period gross charge-offs$— $— $— $19 $$108 $— $133 
Mortgage (1)
Term Loans Amortized Cost Basis by Origination Year
Revolving
Loans
Amortized
Cost Basis
Total
20242023202220212020Prior
(In thousands)
December 31, 2024
1-4 family owner occupied - jumbo
800 and above$5,009 $12,192 $37,147 $51,242 $22,126 $14,291 $— $142,007 
750-79933,118 43,013 106,378 194,725 58,703 35,103 1,275 472,315 
700-74913,981 13,602 40,219 68,687 17,552 11,669 450 166,160 
650-6994,537 10,286 19,366 15,736 6,937 6,555 1,500 64,917 
600-649— 2,265 9,528 1,636 2,288 4,619 — 20,336 
550-599746 — 2,414 1,086 2,803 — — 7,049 
500-549— — — — 900 664 — 1,564 
Under 500— 485 — — — 718 — 1,203 
Unknown— — — — — — — — 
Total$57,391 $81,843 $215,052 $333,112 $111,309 $73,619 $3,225 $875,551 
Accrued interest excluded from total$264 $377 $634 $712 $264 $238 $31 $2,520 
Current period gross charge-offs$— $— $22 $— $— $— $— $22 
1-4 family owner occupied - non-jumbo
800 and above$1,919 $2,113 $14,018 $8,928 $3,089 $9,138 $4,066 $43,271 
750-79912,472 10,604 26,405 21,548 14,028 23,586 10,429 119,072 
700-7497,927 7,110 12,810 9,598 5,492 21,692 4,231 68,860 
650-6998,258 2,758 5,586 4,885 2,262 12,820 1,848 38,417 
600-649682 126 1,001 762 2,459 6,757 180 11,967 
550-599— 213 365 794 996 3,438 40 5,846 
500-54987 — 1,523 948 278 5,780 — 8,616 
Under 500— — — 98 652 2,343 — 3,093 
Unknown— — — — — — — — 
Total$31,345 $22,924 $61,708 $47,561 $29,256 $85,554 $20,794 $299,142 
Accrued interest excluded from total$105 $139 $195 $113 $77 $368 $163 $1,160 
Current period gross charge-offs$— $— $— $23 $— $22 $— $45 
1-4 family non-owner occupied
800 and above$4,122 $1,557 $7,468 $12,757 $4,204 $6,975 $897 $37,980 
750-79911,433 12,831 15,929 25,543 9,920 16,439 2,539 94,634 
700-7493,372 3,218 6,289 6,401 1,308 6,131 2,072 28,791 
650-6991,016 431 297 4,115 2,552 3,560 332 12,303 
600-649— — — — 410 930 108 1,448 
550-599— 38 — — — 919 — 957 
500-549— — 369 51 — 221 — 641 
Under 500— — — — — 196 — 196 
Unknown— — — — — — — — 
Total$19,943 $18,075 $30,352 $48,867 $18,394 $35,371 $5,948 $176,950 
Accrued interest excluded from total$84 $85 $119 $134 $48 $166 $44 $680 
Current period gross charge-offs$— $— $— $— $— $158 $— $158 
1-4 family - 2nd lien
800 and above$751 $249 $219 $185 $1,161 $859 $12,245 $15,669 
750-7993,209 2,717 2,290 3,065 1,604 3,825 44,896 61,606 
700-7491,358 942 1,898 1,239 932 2,123 26,687 35,179 
650-699268 450 655 313 251 1,385 10,979 14,301 
600-649— 39 204 197 328 769 2,084 3,621 
550-599— 297 37 51 — 357 512 1,254 
500-549— 59 101 95 — 768 919 1,942 
Under 500— — 20 — — 350 375 
Unknown— — — — — — — — 
Total$5,586 $4,753 $5,424 $5,145 $4,276 $10,436 $98,327 $133,947 
Accrued interest excluded from total$19 $23 $18 $11 $13 $42 $720 $846 
Current period gross charge-offs$— $— $— $— $— $$22 $25 
Mortgage - continued (1)
Term Loans Amortized Cost Basis by Origination Year
Revolving
Loans
Amortized
Cost Basis
Total
20242023202220212020Prior
(In thousands)
December 31, 2024
Resort lending
800 and above$— $— $— $534 $— $4,079 $— $4,613 
750-799— 39 639 740 724 12,845 — 14,987 
700-749— — 268 — 212 4,851 — 5,331 
650-699— — — — 354 4,622 — 4,976 
600-649— — — — — 1,051 — 1,051 
550-599— — — — — 92 — 92 
500-549— — — — — 86 — 86 
Under 500— — — — — — — — 
Unknown— — — — — — — — 
Total$— $39 $907 $1,274 $1,290 $27,626 $— $31,136 
Accrued interest excluded from total$— $— $$$$140 $— $151 
Current period gross charge-offs$— $— $— $— $— $50 $— $50 
Total Mortgage
800 and above$11,801 $16,111 $58,852 $73,646 $30,580 $35,342 $17,208 $243,540 
750-79960,232 69,204 151,641 245,621 84,979 91,798 59,139 762,614 
700-74926,638 24,872 61,484 85,925 25,496 46,466 33,440 304,321 
650-69914,079 13,925 25,904 25,049 12,356 28,942 14,659 134,914 
600-649682 2,430 10,733 2,595 5,485 14,126 2,372 38,423 
550-599746 548 2,816 1,931 3,799 4,806 552 15,198 
500-54987 59 1,993 1,094 1,178 7,519 919 12,849 
Under 500— 485 20 98 652 3,607 4,867 
Unknown— — — — — — — — 
Total$114,265 $127,634 $313,443 $435,959 $164,525 $232,606 $128,294 $1,516,726 
Accrued interest excluded from total$472 $624 $970 $973 $406 $954 $958 $5,357 
Current period gross charge-offs$— $— $22 $23 $— $233 $22 $300 
(1)Credit scores have been updated within the last twelve months.
Installment (1)
Term Loans Amortized Cost Basis by Origination Year
20252024202320222021PriorTotal
(In thousands)
December 31, 2025
Boat lending
800 and above$7,160 $4,306 $5,878 $7,190 $8,111 $11,036 $43,681 
750-79932,694 21,095 23,561 23,385 19,814 27,759 148,308 
700-74911,208 10,315 8,793 9,887 7,279 10,511 57,993 
650-6992,418 2,569 2,482 2,312 2,609 3,743 16,133 
600-649907 366 598 808 622 798 4,099 
550-59933 188 118 275 383 552 1,549 
500-549— 137 87 97 183 169 673 
Under 500— 35 35 — — 76 
Unknown— — — — — — — 
Total$54,420 $39,011 $41,552 $43,954 $39,001 $54,574 $272,512 
Accrued interest excluded from total$185 $151 $149 $96 $85 $112 $778 
Current period gross charge-offs$14 $42 $$336 $28 $188 $614 
Recreational vehicle lending
800 and above$771 $1,690 $2,923 $8,205 $8,940 $7,788 $30,317 
750-7993,706 7,485 10,133 30,410 27,020 17,972 96,726 
700-7491,498 3,830 3,849 11,937 12,930 7,192 41,236 
650-699287 987 1,862 3,865 4,747 2,234 13,982 
600-64926 276 576 1,143 1,858 833 4,712 
550-599— 129 222 622 968 614 2,555 
500-549— 55 54 469 663 292 1,533 
Under 500— 75 121 292 251 57 796 
Unknown— — — — — — — 
Total$6,288 $14,527 $19,740 $56,943 $57,377 $36,982 $191,857 
Accrued interest excluded from total$26 $54 $71 $138 $125 $82 $496 
Current period gross charge-offs$— $47 $140 $273 $474 $176 $1,110 
Other
800 and above$1,460 $900 $1,168 $1,408 $641 $933 $6,510 
750-7999,471 6,202 5,214 4,275 2,546 4,423 32,131 
700-7496,281 4,067 2,872 2,569 1,990 3,251 21,030 
650-6993,470 1,473 989 851 545 1,305 8,633 
600-649184 483 405 470 276 460 2,278 
550-59923 200 267 250 93 192 1,025 
500-549195 128 179 124 224 857 
Under 500— 48 14 91 35 32 220 
Unknown854 — — — — — 854 
Total$21,750 $13,568 $11,057 $10,093 $6,250 $10,820 $73,538 
Accrued interest excluded from total$72 $57 $43 $26 $16 $60 $274 
Current period gross charge-offs$1,620 $71 $38 $73 $59 $76 $1,937 
Total installment
800 and above$9,391 $6,896 $9,969 $16,803 $17,692 $19,757 $80,508 
750-79945,871 34,782 38,908 58,070 49,380 50,154 277,165 
700-74918,987 18,212 15,514 24,393 22,199 20,954 120,259 
650-6996,175 5,029 5,333 7,028 7,901 7,282 38,748 
600-6491,117 1,125 1,579 2,421 2,756 2,091 11,089 
550-59956 517 607 1,147 1,444 1,358 5,129 
500-549387 269 745 970 685 3,063 
Under 500— 158 170 383 286 95 1,092 
Unknown854 — — — — — 854 
Total$82,458 $67,106 $72,349 $110,990 $102,628 $102,376 $537,907 
Accrued interest excluded from total$283 $262 $263 $260 $226 $254 $1,548 
Current period gross charge-offs$1,634 $160 $184 $682 $561 $440 $3,661 
Installment (1)
Term Loans Amortized Cost Basis by Origination Year
20242023202220212020PriorTotal
(In thousands)
December 31, 2024
Boat lending
800 and above$6,125 $6,702 $8,231 $7,492 $3,512 $9,079 $41,141 
750-79926,320 29,173 28,608 24,858 11,604 26,792 147,355 
700-74911,397 9,487 11,342 9,807 4,177 9,137 55,347 
650-6992,722 2,888 2,516 2,419 1,191 3,111 14,847 
600-649504 438 1,104 364 148 775 3,333 
550-599— 215 464 394 76 301 1,450 
500-54927 — 135 199 140 238 739 
Under 500— 35 14 — — 80 129 
Unknown— — — — — — — 
Total$47,095 $48,938 $52,414 $45,533 $20,848 $49,513 $264,341 
Accrued interest excluded from total$179 $178 $124 $104 $50 $101 $736 
Current period gross charge-offs$$$71 $$49 $55 $199 
Recreational vehicle lending
800 and above$1,365 $4,270 $11,721 $9,776 $3,382 $7,262 $37,776 
750-79910,528 11,173 33,140 32,266 9,398 14,656 111,161 
700-7495,402 5,230 14,093 15,336 4,177 5,500 49,738 
650-699965 1,949 4,278 5,357 1,249 1,836 15,634 
600-649268 697 1,213 2,364 407 502 5,451 
550-59941 183 443 1,075 135 415 2,292 
500-54950 172 638 745 161 207 1,973 
Under 500— 67 156 207 19 63 512 
Unknown— — — — — — — 
Total$18,619 $23,741 $65,682 $67,126 $18,928 $30,441 $224,537 
Accrued interest excluded from total$69 $89 $156 $154 $41 $67 $576 
Current period gross charge-offs$— $42 $321 $419 $42 $110 $934 
Other
800 and above$1,342 $1,323 $1,788 $938 $639 $831 $6,861 
750-7999,938 8,029 7,208 4,732 2,013 4,375 36,295 
700-74914,512 4,941 4,232 2,829 1,292 3,278 31,084 
650-69910,551 1,633 1,689 979 430 1,293 16,575 
600-649537 476 522 294 59 418 2,306 
550-59980 211 271 210 21 210 1,003 
500-549— 149 301 229 92 93 864 
Under 50011 17 58 49 50 188 
Unknown681 — — — — — 681 
Total$37,652 $16,779 $16,069 $10,260 $4,549 $10,548 $95,857 
Accrued interest excluded from total$96 $65 $40 $22 $10 $63 $296 
Current period gross charge-offs$1,829 $98 $106 $27 $$103 $2,171 
Total installment
800 and above$8,832 $12,295 $21,740 $18,206 $7,533 $17,172 $85,778 
750-79946,786 48,375 68,956 61,856 23,015 45,823 294,811 
700-74931,311 19,658 29,667 27,972 9,646 17,915 136,169 
650-69914,238 6,470 8,483 8,755 2,870 6,240 47,056 
600-6491,309 1,611 2,839 3,022 614 1,695 11,090 
550-599121 609 1,178 1,679 232 926 4,745 
500-54977 321 1,074 1,173 393 538 3,576 
Under 50011 119 228 256 22 193 829 
Unknown681 — — — — — 681 
Total$103,366 $89,458 $134,165 $122,919 $44,325 $90,502 $584,735 
Accrued interest excluded from total$344 $332 $320 $280 $101 $231 $1,608 
Current period gross charge-offs$1,837 $148 $498 $454 $99 $268 $3,304 
(1)Credit scores have been updated within the last twelve months.
Other Mortgage Loans Service's Principal Balances
Mortgage loans serviced for others are not reported as assets on the Consolidated Statements of Financial Condition. The principal balances of these loans at December 31 follow:
20252024
(In thousands)
Mortgage loans serviced for:
Fannie Mae$1,134,213 $1,674,111 
Freddie Mac927,467 1,373,145 
Ginnie Mae130,302 146,363 
FHLB375,822 302,779 
Other43,485 47,347 
Total$2,611,289 $3,543,745 
Analysis of Capitalized Mortgage Loan Servicing Rights
An analysis of capitalized mortgage loan servicing rights for the years ended December 31 follows:
202520242023
(In thousands)
Balance at beginning of period$46,796 $42,243 $42,489 
Originated servicing rights capitalized3,494 4,020 3,956 
Change in fair value due to price(2,168)4,540 (280)
Change in fair value due to pay downs(3,573)(4,007)(3,922)
Sales of originated servicing rights (1)
(12,823)— — 
Loss on sale of originated servicing rights (1)
(233)— — 
Balance at end of year$31,493 $46,796 $42,243 
Loans sold and serviced that have had servicing rights capitalized$2,611,289 $3,543,745 $3,541,869 
(1)     On January 31, 2025 we sold $931.6 million of mortgage loan servicing rights (26.3% of total servicing portfolio) and transferred the servicing on March 3, 2025. This sale represented approximately $13.1 million (27.9%) of the total capitalized mortgage loan servicing right asset. While there remains a customary hold back of final settlement funds of approximately $0.1 million relating to this transaction, we are not aware of any issues that will have a material impact on this final payment. We have until the first quarter, 2026 to receive this final payment. Transaction expenses relating to this sale were approximately $0.2 million.