v3.25.4
Equity-Settled Share-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2025
Share-Based Payment Arrangement [Abstract]  
Summary of Options The options usually lapse after one year following the employee leaving the Group.

 

 

2025

 

 

2024

 

 

Number of
ADSs

 

 

Weighted
Average
Exercise
price

 

 

Aggregate Intrinsic Value

 

 

Number of
ADSs

 

 

Weighted
Average
Exercise
price

 

 

Aggregate Intrinsic Value

 

 

 

 

 

$

 

 

$

 

 

 

 

 

$

 

 

$

 

Options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at the beginning of the year

 

 

5,818,463

 

 

 

15.95

 

 

 

 

 

 

5,284,486

 

 

 

14.80

 

 

 

 

Granted during the year

 

 

1,966,485

 

 

 

6.96

 

 

 

 

 

 

1,267,514

 

 

 

18.05

 

 

 

 

Lapsed or forfeited during the year

 

 

(814,324

)

 

 

13.11

 

 

 

 

 

 

(264,056

)

 

 

19.82

 

 

 

 

Exercised during the year

 

 

(9,258

)

 

 

1.65

 

 

 

 

 

 

(469,481

)

 

 

6.55

 

 

 

 

Outstanding at the year-end (ADS/$)

 

 

6,961,366

 

 

 

13.76

 

 

 

-

 

 

 

5,818,463

 

 

 

15.95

 

 

 

-

 

Exercisable at the year-end

 

 

4,211,644

 

 

 

16.12

 

 

 

 

 

 

2,870,106

 

 

 

15.94

 

 

 

 

Summary Fair Value of Options Granted were Calculated Using Black Scholes Model The fair value of options granted were calculated using Black Scholes model. Inputs into the model were as follows:

 

 

2025

 

 

2024

 

Inputs and assumptions for options granted in the year:

 

 

 

 

 

 

Weighted average ADS price ($)

 

 

7.0

 

 

 

18.1

 

Option life (years)

 

6.2

 

 

 

6.2

 

Expected volatility

 

77.5%-79.8%

 

 

74.4%-78.6%

 

Risk free rate

 

3.75%-4.7%

 

 

3.39%-3.97%

 

Expected dividend yield

 

nil

 

 

nil

 

 

 

 

 

 

 

 

Weighted average grant date fair value ($)

 

6.93

 

 

12.6