| Schedule of Shares Outstanding |
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, |
|
|
|
2025 |
|
|
2024 |
|
|
|
|
|
|
|
|
Authorized, allotted, called up and fully paid ordinary shares,
par value £0.05 |
|
|
10,290 |
|
|
|
10,288 |
|
|
|
|
|
|
|
|
|
|
Number |
|
|
Number |
|
Number of shares in issue |
|
|
141,701,848 |
|
|
|
141,674,074 |
|
Number of ADS in issue |
|
|
47,233,949 |
|
|
|
47,224,691 |
|
|
| Details of Shares Issued |
Details of the shares issued during the current year is as follows:
|
|
|
|
|
Number of shares in issue at December 31, 2024 |
|
|
141,674,074 |
|
Number of ADS in issue at December 31, 2024 |
|
|
47,224,691 |
|
Shares issued during the year |
|
|
|
Options exercised at $0.20/ADS or $0.07/ordinary share |
|
|
17,775 |
|
Options exercised at $4.23/ADS or $1.41/ordinary share |
|
|
9,999 |
|
Number of shares in issue at December 31, 2025 |
|
|
141,701,848 |
|
Number of equivalent ADS in issue at December 31, 2025 |
|
|
47,233,949 |
|
|
| Schedule of Options Outstanding |
Details of the options outstanding are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year of issue |
|
Weighted average Exercise price ($) |
|
|
At
January 1, 2025 |
|
|
Options granted |
|
|
Options forfeited |
|
|
Options expired |
|
|
Options exercised |
|
|
At
December 31, 2025 |
|
|
Weighted average years to expiry date |
|
2014 |
|
|
4.23 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
- |
|
|
|
- |
|
2015 |
|
|
4.23 |
|
|
|
3,333 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(3,333 |
) |
|
|
- |
|
|
|
0.00 |
|
2016 |
|
|
5.14 |
|
|
|
6,524 |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
6,524 |
|
|
|
0.18 |
|
2017 |
|
|
8.05 |
|
|
|
23,333 |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
23,333 |
|
|
|
1.91 |
|
2018 |
|
|
0.20 |
|
|
|
30,593 |
|
|
|
- |
|
|
|
- |
|
|
|
(568 |
) |
|
|
(2,259 |
) |
|
|
27,766 |
|
|
|
2.27 |
|
2019 |
|
|
5.36 |
|
|
|
229,997 |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
229,997 |
|
|
|
3.76 |
|
2020 |
|
|
8.23 |
|
|
|
234,178 |
|
|
|
- |
|
|
|
(2,400 |
) |
|
|
(3,833 |
) |
|
|
(3,666 |
) |
|
|
224,279 |
|
|
|
4.41 |
|
2021 |
|
|
22.37 |
|
|
|
576,136 |
|
|
|
- |
|
|
|
(1,615 |
) |
|
|
(5,999 |
) |
|
|
|
|
|
568,522 |
|
|
|
5.81 |
|
2022 |
|
|
18.49 |
|
|
|
1,310,498 |
|
|
|
|
|
|
(123,132 |
) |
|
|
(12,668 |
) |
|
|
|
|
|
1,174,698 |
|
|
|
6.29 |
|
2023 |
|
|
13.88 |
|
|
|
2,148,357 |
|
|
|
- |
|
|
|
(290,974 |
) |
|
|
(9,287 |
) |
|
|
|
|
|
1,848,096 |
|
|
|
7.21 |
|
2024 |
|
|
18.05 |
|
|
|
1,255,514 |
|
|
|
|
|
|
(138,543 |
) |
|
|
(4,438 |
) |
|
|
|
|
|
1,112,533 |
|
|
|
8.05 |
|
2025 |
|
|
6.96 |
|
|
|
|
|
|
1,966,485 |
|
|
|
(220,867 |
) |
|
|
|
|
|
|
|
|
1,745,618 |
|
|
|
8.87 |
|
Total (ADSs) |
|
|
|
|
|
5,818,463 |
|
|
|
1,966,485 |
|
|
|
(777,531 |
) |
|
|
(36,793 |
) |
|
|
(9,258 |
) |
|
|
6,961,366 |
|
|
|
|
Total (Ordinary
Shares) |
|
|
|
|
|
17,455,390 |
|
|
|
5,899,455 |
|
|
|
(2,332,593 |
) |
|
|
(110,379 |
) |
|
|
(27,774 |
) |
|
|
20,884,098 |
|
|
|
|
|