Income Taxes (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Income Tax Disclosure [Abstract] |
|
| Schedule of Income (Loss) before Income Tax, Domestic and Foreign |
The components of income (loss) before income taxes for the years ended December 31 are as follows: | | | | | | | | | | | | | | | | | | | 2025 | | 2024 | | 2023 | | United States | $ | 15,344 | | | $ | (62,664) | | | $ | (125,676) | | | International | 10,365 | | | 10,322 | | | 4,565 | | | Income (loss) before income taxes—continuing operations | $ | 25,709 | | | $ | (52,342) | | | $ | (121,111) | |
|
| Schedule of Components of Income Tax Expense (Benefit) |
The provision for income taxes on operations consists of the following for the years ended December 31: | | | | | | | | | | | | | | | | | | | 2025 | | 2024 | | 2023 | | Current: | | | | | | | United States federal | $ | (4,195) | | | $ | (1,295) | | | $ | (734) | | | United States state and local | 677 | | | (152) | | | 2,085 | | | International | 2,862 | | | 1,548 | | | 1,111 | | | Total current | (656) | | | 101 | | | 2,462 | | | | | | | | | Deferred: | | | | | | | United States federal | (494) | | | (4,377) | | | (2,881) | | | United States state and local | (320) | | | (1,017) | | | (1,951) | | | International | (95) | | | — | | | 2,455 | | | Total deferred | (909) | | | (5,394) | | | (2,377) | | | Total income tax (benefit) expense—continuing operations | $ | (1,565) | | | $ | (5,293) | | | $ | 85 | |
|
| Schedule of Cash Flow, Supplemental Disclosures |
Cash taxes paid, net of refunds received, consisted of the following for the years ended December 31: | | | | | | | | | | | | | | | | | | | 2025 | | 2024 | | 2023 | | U.S. federal: | $ | (479) | | | $ | 442 | | | $ | (473) | | | U.S. state and local: | | | | | | | California | 273 | | | — | | | (146) | | | Illinois | — | | | 110 | | | — | | | Michigan | — | | | — | | | 88 | | | Tennessee | — | | | 169 | | | 825 | | | Texas | 215 | | | 165 | | | 113 | | | Others | (6) | | | 71 | | | 158 | | | Foreign: | | | | | | | Netherlands | 2,546 | | | 1,156 | | | 569 | | | Canada | 141 | | | — | | | 95 | | | Others | 70 | | | 83 | | | 45 | | | Net cash paid for income taxes | $ | 2,760 | | | $ | 2,196 | | | $ | 1,274 | |
|
| Schedule of Effective Income Tax Rate Reconciliation |
The differences between the effective income tax rate and the federal statutory income tax rates for the years ended December 31 are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2025 | | 2024 | | 2023 | | U.S. statutory federal corporate income tax rate | $ | 5,399 | | | 21.0 | % | | $ | (10,992) | | | 21.0 | % | | $ | (25,433) | | | 21.0 | % | State and local income taxes, net of federal income tax(a) | 267 | | | 1.0 | | | (1,103) | | | 2.2 | | | (262) | | | 0.2 | | | Foreign tax effects | | | | | | | | | | | | | Israel | | | | | | | | | | | | | Adjustment of deferred tax liabilities | — | | | — | | | 412 | | | (0.8) | | | 1,948 | | | (1.6) | | | Foreign rate differential | — | | | — | | | (17) | | | — | | | (55) | | | 0.1 | | | Noncontrolling interest | — | | | — | | | 122 | | | (0.2) | | | 211 | | | (0.2) | | | Other | — | | | — | | | (240) | | | 0.5 | | | — | | | — | | | Netherlands | | | | | | | | | | | | | Adjustment of deferred tax liabilities | — | | | — | | | 4,272 | | | (8.2) | | | (1,654) | | | 1.4 | | | Advanced Rehabilitation sale | — | | | — | | | (175) | | | 0.3 | | | — | | | — | | | Change in valuation allowance | — | | | — | | | (4,272) | | | 8.2 | | | 1,768 | | | (1.5) | | | Foreign rate differential | 399 | | | 1.6 | | | 260 | | | (0.5) | | | 212 | | | (0.2) | | | Noncontrolling interest | (514) | | | (2.0) | | | (351) | | | 0.7 | | | (252) | | | 0.2 | | | Return to provision | 688 | | | 2.7 | | | — | | | — | | | — | | | — | | | Other | 68 | | | 0.3 | | | (634) | | | 1.2 | | | 427 | | | (0.3) | | | Other foreign jurisdictions | (51) | | | (0.2) | | | 3 | | | — | | | 2 | | | — | | | Effect of cross-border tax laws | | | | | | | | | | | | | Foreign income inclusions | 1,347 | | | 5.2 | | | 321 | | | (0.6) | | | 322 | | | (0.3) | | | Tax credits | | | | | | | | | | | | | R&D credits | (190) | | | (0.7) | | | 261 | | | (0.5) | | | (613) | | | 0.5 | | | Foreign Tax Credit | (1,012) | | | (3.9) | | | — | | | — | | | — | | | — | | | Changes in valuation allowances | (3,996) | | | (15.5) | | | 8,662 | | | (16.6) | | | 35,275 | | | (29.1) | | | Nontaxable or Nondeductible items | | | | | | | | | | | | | LLC flow through structure | 1,202 | | | 4.7 | | | (5,828) | | | 11.1 | | | (19,054) | | | 15.7 | | | Advanced Rehabilitation sale | — | | | 1.8 | | | (907) | | | 1.7 | | | — | | | — | | | Disallowed interest expense | — | | | (2.1) | | | 1,022 | | | (2.0) | | | — | | | — | | | Meals & entertainment | 632 | | | 2.5 | | | 344 | | | (0.7) | | | 209 | | | (0.2) | | | Other non-deductible expenses | 473 | | | 1.8 | | | 260 | | | (0.5) | | | 164 | | | (0.1) | | Equity-based compensation (windfall) shortfall | (261) | | | (1.0) | | | 343 | | | (0.6) | | | 4,805 | | | (4.0) | | | Noncontrolling interest | (972) | | | (3.7) | | | 3,858 | | | (7.4) | | | 8,061 | | | (6.6) | | | Other | 208 | | | 0.8 | | | 184 | | | (0.4) | | | 209 | | | (0.2) | | | Changes in unrecognized tax benefits | (4,195) | | | (16.3) | | | (1,528) | | | 3.0 | | | (1,384) | | | 1.1 | | | Other adjustments | | | | | | | | | | | | | Adjustment of deferred tax liabilities | (551) | | | (2.1) | | | (32) | | | 0.1 | | | (4,727) | | | 3.9 | | | Return to provision | (506) | | | (2.0) | | | 462 | | | (0.9) | | | (94) | | | 0.1 | | | Effective Tax Rate | $ | (1,565) | | | (6.1 | %) | | $ | (5,293) | | | 10.1 | % | | $ | 85 | | | (0.1 | %) |
(a)During the years ended December 31, 2025 and 2024, state taxes in Tennessee made up the majority of the tax effect in this category. During the year ended December 31, 2023, state taxes in Tennessee and Pennsylvania made up the majority of the tax effect in this category.
|
| Schedule of Deferred Tax Assets and Liabilities |
The components of the deferred taxes were as follows for the years ended December 31: | | | | | | | | | | | | | 2025 | | 2024 | | Deferred tax assets: | | | | | Capital loss carryforward | $ | 17,566 | | | $ | 18,440 | | | Interest | 18,811 | | | 18,692 | | | Net operating losses | 9,916 | | | 9,224 | | | Tax credits | 2,515 | | | 1,381 | | | Investment in Bioventus LLC | 2,879 | | | 7,362 | | | Transaction costs | 655 | | | 711 | | | Stock-based compensation | 417 | | | 283 | | | Research & development | — | | | 50 | | | Accrued liabilities | — | | | 10 | | | Other | 342 | | | 467 | | | Gross deferred tax asset | 53,101 | | | 56,620 | | | Valuation allowance | (47,579) | | | (51,875) | | | Total deferred tax assets | 5,522 | | | 4,745 | | | Deferred income tax liabilities: | | | | | Intangibles | 433 | | | 564 | | | Gross deferred income tax liabilities | 433 | | | 564 | | | Net deferred tax asset | $ | 5,089 | | | $ | 4,181 | |
|
| Schedule of Unrecognized Tax Benefits Roll Forward |
A reconciliation of the gross unrecognized tax benefits (excluding interest and penalties) for the years ended December 31: | | | | | | | | | | | | | 2025 | | 2024 | | Beginning of the period | $ | 3,735 | | | $ | 4,725 | | Additions for current year tax positions | 19 | | | 456 | | | Expiration of statutes | (2,834) | | | (1,446) | | | End of the period | $ | 920 | | | $ | 3,735 | |
|