The details of net assets acquired, including purchase price adjustments, are as follows:
|
|
|
|
|
|
(millions of U.S. dollars) |
|
|
|
2025 |
|
|
|
|
SafeSend |
Other |
Total |
Cash and cash equivalents |
|
|
14 |
6 |
20 |
Trade receivables |
|
|
12 |
1 |
13 |
Prepaid expenses and other current assets |
|
|
2 |
- |
2 |
Current assets |
|
|
28 |
7 |
35 |
Property and equipment |
|
|
1 |
- |
1 |
Software |
|
|
225 |
63 |
288 |
Other identifiable intangible assets |
|
|
38 |
6 |
44 |
Other non-current assets |
|
|
1 |
- |
1 |
Total assets |
|
|
293 |
76 |
369 |
Payables and accruals |
|
|
(4) |
- |
(4) |
Deferred revenue(1) |
|
|
(16) |
(2) |
(18) |
Current liabilities |
|
|
(20) |
(2) |
(22) |
Other financial liabilities |
|
|
(1) |
- |
(1) |
Deferred tax |
|
|
(49) |
(14) |
(63) |
Total liabilities |
|
|
(70) |
(16) |
(86) |
Net assets acquired |
|
|
223 |
60 |
283 |
Goodwill |
|
|
376 |
102 |
478 |
Total |
|
|
599 |
162 |
761 |
Businesses acquired, net of cash |
|
|
585 |
156 |
741 |
|
|
|
|
|
|
(millions of U.S. dollars) |
|
|
|
2024 |
|
|
|
|
Pagero |
Other |
Total |
Cash and cash equivalents |
|
|
10 |
6 |
16 |
Trade receivables |
|
|
21 |
3 |
24 |
Prepaid expenses and other current assets |
|
|
6 |
1 |
7 |
Current assets |
|
|
37 |
10 |
47 |
Property and equipment |
|
|
8 |
- |
8 |
Software |
|
|
255 |
51 |
306 |
Other identifiable intangible assets |
|
|
30 |
18 |
48 |
Equity method investments |
|
|
45 |
- |
45 |
Other non-current assets |
|
|
4 |
- |
4 |
Total assets |
|
|
379 |
79 |
458 |
Payables and accruals |
|
|
(39) |
(1) |
(40) |
Current taxes payable |
|
|
(1) |
(1) |
(2) |
Deferred revenue(1) |
|
|
(17) |
(5) |
(22) |
Other financial liabilities |
|
|
(2) |
(6) |
(8) |
Current liabilities |
|
|
(59) |
(13) |
(72) |
Long-term indebtedness |
|
|
(48) |
- |
(48) |
Provisions and other non-current liabilities |
|
|
(1) |
- |
(1) |
Other financial liabilities |
|
|
(14) |
(23) |
(37) |
Deferred tax |
|
|
(33) |
(17) |
(50) |
Total liabilities |
|
|
(155) |
(53) |
(208) |
Net assets acquired |
|
|
224 |
26 |
250 |
Goodwill |
|
|
573 |
141 |
714 |
Less: Fair value of previously held financial asset through other comprehensive income |
|
- |
(5) |
(5) |
Total |
|
|
797 |
162 |
959 |
Businesses acquired, net of cash |
|
|
399 |
156 |
555 |
Non-controlling interests |
|
|
388 |
- |
388 |
R
|