v3.25.4
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2025
Dec. 31, 2024
Assets    
Investments in real estate, net $ 1,693,921 $ 426,292
Investment in real estate debt, net [2] 74,921 [1] 74,217 [3]
Cash and cash equivalents 102,616 261,571
Restricted cash 32,229 29,767
Intangible assets, net 336,039 94,582
Real estate under development 100,991 0
Other assets 21,852 6,683
Total assets [4] 2,362,569 893,112
Liabilities    
Secured debt, net 1,104,656 108,359
Tenant contributions related to real estate under development 71,434 0
Intangible liabilities, net 67,359 26,207
Subscriptions received in advance 30,871 29,767
Total liabilities [4] 1,370,734 214,673
Commitments and contingencies (Note 15) 0 0
Redeemable common shares, par value Class E shares, $0.01 per share, 1,225,000 shares issued and outstanding as of December 31, 2025 and 2024 (Note 9) 25,167 24,757
Redeemable non-controlling interests (Note 9) 514 505
Equity    
Common shares, par value $0.01 per share, 52,131,183 and 34,705,985 shares issued and outstanding as of December 31, 2025 and 2024, respectively (Note 12) 521 347
Additional paid-in capital 997,431 659,755
Accumulated deficit and cumulative distributions (44,141) (9,305)
Equity 953,811 650,797
Non-controlling interests in third-party ventures 12,258 2,255
Non-controlling interest attributable to preferred shareholders 85 125
Total equity 966,154 653,177
Total liabilities and equity 2,362,569 893,112
Related Party    
Liabilities    
Other liabilities 49,455 38,915
Nonrelated Party    
Liabilities    
Other liabilities $ 46,959 $ 11,425
[1] Net of a $549 CECL Allowance.
[2] Net of a current expected credit loss allowance of $549 and $695 as of December 31, 2025 and 2024, respectively.
[3] Net of a $695 CECL Allowance.
[4] The consolidated balance sheets include assets of consolidated variable interest entities (“VIEs”), which can only be used to settle the obligations of the VIEs of $162,861 and $46,538 as of December 31, 2025 and 2024, respectively, and liabilities, which includes third-party liabilities, for which the creditors or beneficial interest holders do not have recourse against the Company of $118,654 and $1,436 as of December 31, 2025 and 2024, respectively.