v3.25.4
Intangibles
12 Months Ended
Dec. 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangibles

5. Intangibles

The following table summarizes the identified intangible assets:

 

 

 

December 31, 2025

 

 

December 31, 2024

 

Intangible assets:

 

Intangible lease
assets, gross

 

 

Accumulated
amortization

 

 

Intangible lease
assets, net

 

 

Weighted-average
life (Years)

 

 

Intangible lease
assets, gross

 

 

Accumulated
amortization

 

 

Intangible lease
assets, net

 

 

Weighted-average
life (Years)

 

In-place leases

 

$

230,514

 

 

$

(13,420

)

 

$

217,094

 

 

 

11.9

 

 

$

75,677

 

 

$

(2,270

)

 

$

73,407

 

 

 

12.8

 

Leasing commissions

 

 

72,141

 

 

 

(3,982

)

 

 

68,159

 

 

 

12.1

 

 

 

15,766

 

 

 

(532

)

 

 

15,234

 

 

 

10.1

 

Above-market lease

 

 

53,525

 

 

 

(2,739

)

 

 

50,786

 

 

 

12.1

 

 

 

6,256

 

 

 

(315

)

 

 

5,941

 

 

 

12.6

 

Total intangible assets:

 

$

356,180

 

 

$

(20,141

)

 

$

336,039

 

 

 

12.0

 

 

$

97,699

 

 

$

(3,117

)

 

$

94,582

 

 

 

12.4

 

 

During the years ended December 31, 2025 and 2024, the Company recognized $14,600 and $2,802, respectively, of amortization related to its in-place lease intangible assets and leasing commissions, which is recorded as a component of depreciation and amortization in the consolidated statements of operations. There was no amortization recorded by the Company in 2023.

During the years ended December 31, 2025 and 2024, the Company recognized $2,424 and $315, respectively, of amortization related to above-market lease intangible assets, which is recorded as a decrease to rental revenue in the consolidated statements of operations.

The following table summarizes the identified intangible liabilities:

 

 

 

December 31, 2025

 

 

December 31, 2024

 

Intangible liabilities:

 

Intangible lease
liabilities, gross

 

 

Accumulated
amortization

 

 

Intangible lease
liabilities, net

 

 

Weighted-average
life (Years)

 

 

Intangible lease
liabilities, gross

 

 

Accumulated
amortization

 

 

Intangible lease
liabilities, net

 

 

Weighted-average
life (Years)

 

Below-market lease

 

$

71,203

 

 

$

(3,844

)

 

$

67,359

 

 

 

13.1

 

 

$

26,910

 

 

$

(703

)

 

$

26,207

 

 

 

16.8

 

Total intangible liabilities:

 

$

71,203

 

 

$

(3,844

)

 

$

67,359

 

 

 

13.1

 

 

$

26,910

 

 

$

(703

)

 

$

26,207

 

 

 

16.8

 

 

During the years ended December 31, 2025 and 2024, the Company recognized $3,141 and $703, respectively, of amortization related to below-market lease intangible liabilities, which is recorded as an increase to rental revenue in the consolidated statements of operations.

There was no amortization recorded by the Company in 2023.

The estimated future amortization of the Company’s intangible assets and liabilities for each of the next five years and thereafter as of December 31, 2025, is as follows:

 

Year

 

In-place leases

 

 

Leasing
commissions

 

 

Above-market
lease

 

 

Below-market
lease

 

2026

 

$

21,478

 

 

$

6,445

 

 

$

4,321

 

 

$

5,842

 

2027

 

 

21,471

 

 

 

7,431

 

 

 

4,321

 

 

 

5,842

 

2028

 

 

21,394

 

 

 

7,423

 

 

 

4,321

 

 

 

5,842

 

2029

 

 

21,394

 

 

 

7,423

 

 

 

4,321

 

 

 

5,842

 

2030

 

 

20,587

 

 

 

6,519

 

 

 

4,321

 

 

 

5,833

 

Thereafter

 

 

110,770

 

 

 

32,918

 

 

 

29,181

 

 

 

38,158

 

Total

 

$

217,094

 

 

$

68,159

 

 

$

50,786

 

 

$

67,359