v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)

The components of income tax expense for the year ended December 31, 2025 are as follows:

 

 

Year Ended December 31,

 

 

2025

 

Current

 

 

 

Federal

 

$

 

State

 

 

37

 

Total income taxes

 

$

37

 

 

Schedule of Statutory Federal Income Tax Rate Reconciliation

The following table represents a reconciliation of income tax expense (benefit) at the statutory federal income tax rate to the actual income tax expense from continuing operations:

 

 

Year Ended December 31,

 

 

2025

 

 

2024

 

 

Amount

 

 

Tax Rate

 

 

Amount

 

 

Tax Rate

 

U.S. Federal statutory tax rate

 

$

(14,098

)

 

 

21.00

%

 

$

(21,314

)

 

 

21.00

%

State & local income taxes, net of federal income tax effect (a)

 

 

(1,108

)

 

 

1.65

%

 

 

(130

)

 

 

0.13

%

Changes in valuation allowance

 

 

(5,565

)

 

 

8.29

%

 

 

(443

)

 

 

0.44

%

Nontaxable or nondeductible Items

 

 

 

 

 

 

 

 

 

 

 

 

Unrecognized benefit from LLC flow-thru structure

 

 

9,827

 

 

 

-14.64

%

 

 

21,269

 

 

 

-20.96

%

Other nondeductible Items

 

 

8,148

 

 

 

-12.14

%

 

 

(870

)

 

 

0.86

%

Other adjustments

 

 

2,833

 

 

 

-4.22

%

 

 

1,528

 

 

 

-1.51

%

Effective Tax Rate

 

$

37

 

 

 

-0.06

%

 

$

41

 

 

 

-0.04

%

 

(a) State taxes in Texas made up the majority (greater than 50 percent) of the tax effect in this category for the year ended December 31, 2024. State taxes in New York and Massachusetts made up the majority of the tax effect in this category for the year ended December 31, 2025.

Schedule of Deferred Tax Assets The principal components of our net deferred tax assets were as follows:

 

 

December 31,

 

 

2025

 

 

2024

 

Deferred tax assets

 

 

 

 

 

 

Net operating loss carryforward

 

$

4,238

 

 

$

2,631

 

Interest expense

 

 

1,912

 

 

 

987

 

Start-up cost

 

 

-

 

 

 

638

 

Outside basis difference on investment in LGM Enterprises, LLC (a)

 

 

(579

)

 

 

9,660

 

Warrant liability

 

 

811

 

 

 

443

 

Other, net

 

 

1,127

 

 

 

(139

)

Total deferred tax assets

 

 

7,509

 

 

 

14,220

 

Valuation allowance

 

 

(7,509

)

 

 

(14,220

)

Net deferred tax assets

 

$

 

 

$

 

 

(a) The Company's deferred tax asset for the investment in partnership relates to the excess outside tax basis over financial reporting outside basis in LGM Enterprises, LLC, which is treated as a partnership for U.S. federal income tax purposes.