Investments - Schedule of Investments (Details) $ in Thousands |
12 Months Ended |
|
|
|
Dec. 31, 2024
USD ($)
investment
shares
|
Dec. 31, 2025
USD ($)
shares
|
Dec. 31, 2023
USD ($)
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Interest rate |
[1] |
11.32%
|
|
|
|
|
| Fair Value |
|
$ 457,048
|
[2],[3] |
$ 334,855
|
[4],[5] |
|
| Senior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
357,994
|
|
263,219
|
|
|
| Junior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
29,634
|
|
35,180
|
|
|
| Equity Securities |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
32,828
|
|
34,273
|
|
|
| Non-controlled/non-affiliate company investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
343,835
|
[2],[3],[6],[7],[8] |
256,335
|
[4],[5],[9],[10],[11] |
|
| Non-controlled/non-affiliate company investments | Senior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
334,695
|
[2] |
234,939
|
[4] |
|
| Fair Value |
|
297,919
|
[2],[3] |
207,738
|
[4],[5] |
|
| Non-controlled/non-affiliate company investments | Junior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
29,051
|
[2] |
36,497
|
[4] |
|
| Fair Value |
|
22,746
|
[2],[3] |
26,485
|
[4],[5] |
|
| Non-controlled/non-affiliate company investments | Equity Securities |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
19,308
|
[2],[3],[6],[7],[8] |
19,929
|
[4],[5],[9],[10],[11] |
|
| Aerospace & Defense |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
0
|
|
1,646
|
|
|
| Aerospace & Defense | Non-controlled/non-affiliate company investments | Senior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
[4] |
|
|
1,692
|
|
|
| Fair Value |
[4],[5] |
|
|
1,646
|
|
|
| Capital Equipment | Non-controlled/non-affiliate company investments | Senior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
4,884
|
[2] |
5,001
|
[4] |
|
| Fair Value |
|
4,853
|
[2],[3] |
4,982
|
[4],[5] |
|
| Consumer Goods: Durable |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
8,263
|
|
7,526
|
|
|
| Consumer Goods: Durable | Non-controlled/non-affiliate company investments | Senior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
9,848
|
[2] |
9,012
|
[4] |
|
| Fair Value |
|
8,238
|
[2],[3] |
7,024
|
[4],[5] |
|
| Consumer Goods: Durable | Non-controlled/non-affiliate company investments | Junior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
[4] |
|
|
444
|
|
|
| Fair Value |
[4],[5] |
|
|
304
|
|
|
| Consumer Goods: Durable | Non-controlled/non-affiliate company investments | Equity Securities |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
25
|
[2],[3],[6],[7],[8] |
198
|
[4],[5],[9],[10],[11] |
|
| Consumer Goods: Non-Durable |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
2,467
|
|
1,745
|
|
|
| Consumer Goods: Non-Durable | Non-controlled/non-affiliate company investments | Senior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
1,364
|
[2] |
1,384
|
[4] |
|
| Fair Value |
|
1,331
|
[2],[3] |
1,006
|
[4],[5] |
|
| Consumer Goods: Non-Durable | Non-controlled/non-affiliate company investments | Junior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
881
|
[2] |
881
|
[4] |
|
| Fair Value |
|
699
|
[2],[3] |
739
|
[4],[5] |
|
| Consumer Goods: Non-Durable | Non-controlled/non-affiliate company investments | Equity Securities |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
437
|
[2],[3],[6],[7],[8] |
0
|
[4],[5],[9],[10],[11] |
|
| Containers, Packaging & Glass |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
0
|
|
2,023
|
|
|
| Containers, Packaging & Glass | Non-controlled/non-affiliate company investments | Senior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
[4] |
|
|
2,415
|
|
|
| Fair Value |
[4],[5] |
|
|
2,023
|
|
|
| FIRE: Finance |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
12,789
|
|
8,629
|
|
|
| FIRE: Finance | Non-controlled/non-affiliate company investments | Senior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
14,821
|
[2] |
9,340
|
[4] |
|
| Fair Value |
|
12,678
|
[2],[3] |
8,575
|
[4],[5] |
|
| FIRE: Finance | Non-controlled/non-affiliate company investments | Equity Securities |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
111
|
[2],[3],[6],[7],[8] |
54
|
[4],[5],[9],[10],[11] |
|
| FIRE: Real Estate |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
83,037
|
|
93,604
|
|
|
| FIRE: Real Estate | Non-controlled/non-affiliate company investments | Junior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
12,517
|
[2] |
16,220
|
[4] |
|
| Fair Value |
|
12,504
|
[2],[3] |
16,219
|
[4],[5],[12] |
|
| FIRE: Real Estate | Non-controlled/non-affiliate company investments | Equity Securities |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
5,114
|
[2],[3],[6],[7],[8] |
6,694
|
[4],[5],[9],[10],[11] |
|
| Healthcare & Pharmaceuticals |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
79,784
|
|
47,332
|
|
|
| Healthcare & Pharmaceuticals | Non-controlled/non-affiliate company investments | Senior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
75,927
|
[2] |
39,055
|
[4] |
|
| Fair Value |
|
66,565
|
[2],[3] |
35,826
|
[4],[5] |
|
| Healthcare & Pharmaceuticals | Non-controlled/non-affiliate company investments | Junior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
5,651
|
[2] |
6,123
|
[4] |
|
| Fair Value |
|
4,880
|
[2],[3] |
3,337
|
[4],[5] |
|
| Healthcare & Pharmaceuticals | Non-controlled/non-affiliate company investments | Equity Securities |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
3,556
|
[2],[3],[6],[7],[8] |
3,633
|
[4],[5],[9],[10],[11] |
|
| High Tech Industries |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
41,240
|
|
37,484
|
|
|
| High Tech Industries | Non-controlled/non-affiliate company investments | Senior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
34,721
|
[2] |
37,982
|
[4] |
|
| Fair Value |
|
30,578
|
[2],[3] |
33,366
|
[4],[5] |
|
| High Tech Industries | Non-controlled/non-affiliate company investments | Junior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
696
|
[2] |
696
|
[4] |
|
| Fair Value |
|
354
|
[2],[3] |
388
|
[4],[5] |
|
| High Tech Industries | Non-controlled/non-affiliate company investments | Equity Securities |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
3,525
|
[2],[3],[6],[7],[8] |
3,730
|
[4],[5],[9],[10],[11] |
|
| Hotels, Gaming & Leisure | Non-controlled/non-affiliate company investments | Equity Securities |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
144
|
[2],[3],[6],[7],[8] |
142
|
[4],[5],[9],[10],[11] |
|
| Media: Diversified & Production | Non-controlled/non-affiliate company investments | Senior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
46,284
|
[2] |
22,944
|
[4] |
|
| Fair Value |
|
43,082
|
[2],[3] |
20,931
|
[4],[5] |
|
| Media: Diversified & Production | Non-controlled/non-affiliate company investments | Junior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
[4] |
|
|
2,211
|
|
|
| Fair Value |
[4],[5] |
|
|
1,374
|
|
|
| Media: Diversified & Production | Non-controlled/non-affiliate company investments | Equity Securities |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
635
|
[2],[3],[6],[7],[8] |
521
|
[4],[5],[9],[10],[11] |
|
| Services: Business |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
51,175
|
|
28,900
|
|
|
| Services: Business | Non-controlled/non-affiliate company investments | Senior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
49,458
|
[2] |
26,571
|
[4] |
|
| Fair Value |
|
45,315
|
[2],[3] |
23,731
|
[4],[5] |
|
| Services: Business | Non-controlled/non-affiliate company investments | Junior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
[4] |
|
|
616
|
|
|
| Fair Value |
[4],[5] |
|
|
603
|
|
|
| Services: Business | Non-controlled/non-affiliate company investments | Equity Securities |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
1,998
|
[2],[3],[6],[7],[8] |
2,383
|
[4],[5],[9],[10],[11] |
|
| Services: Consumer |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
24,113
|
|
18,171
|
|
|
| Services: Consumer | Non-controlled/non-affiliate company investments | Senior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
23,973
|
[2] |
14,908
|
[4] |
|
| Fair Value |
|
20,954
|
[2],[3] |
14,935
|
[4],[5] |
|
| Services: Consumer | Non-controlled/non-affiliate company investments | Junior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
833
|
[2] |
833
|
[4] |
|
| Fair Value |
|
2,330
|
[2],[3] |
2,208
|
[4],[5] |
|
| Services: Consumer | Non-controlled/non-affiliate company investments | Equity Securities |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
407
|
[2],[3],[6],[7],[8] |
610
|
[4],[5],[9],[10],[11] |
|
| Telecommunications |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
5,586
|
|
1,820
|
|
|
| Transportation: Cargo |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
5,890
|
|
2,396
|
|
|
| Transportation: Cargo | Non-controlled/non-affiliate company investments | Senior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
7,364
|
[2] |
2,402
|
[4] |
|
| Fair Value |
|
5,691
|
[2],[3] |
2,396
|
[4],[5] |
|
| Transportation: Cargo | Non-controlled/non-affiliate company investments | Equity Securities |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[2],[3],[6],[7],[8] |
199
|
|
|
|
|
| Wholesale |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
160
|
|
124
|
|
|
| Investment, Identifier [Axis]: APCO Worldwide, Inc. (100 Class A voting common stock) Vice Acquisition Holdco, LLC (fka Vice Group Holding Inc.) (1,480,000 Class A units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[5] |
|
|
$ 842
|
|
|
| Number of shares held (in shares) | shares |
|
|
|
100
|
|
|
| Investment, Identifier [Axis]: APCO Worldwide, Inc. (100 Class A voting common stock) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[3] |
$ 909
|
|
|
|
|
| Number of shares held (in shares) | shares |
|
100
|
|
|
|
|
| Investment, Identifier [Axis]: ASG II, LLC 1 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
6.40%
|
[13] |
6.40%
|
[14] |
|
| Interest rate |
|
10.99%
|
|
10.24%
|
|
|
| Principal |
|
$ 1,900
|
|
$ 1,900
|
|
|
| Fair Value |
|
$ 1,898
|
[3] |
$ 1,898
|
[5] |
|
| Investment, Identifier [Axis]: ASG II, LLC 2 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
6.40%
|
[13] |
6.40%
|
[14] |
|
| Interest rate |
|
10.99%
|
|
10.24%
|
|
|
| Principal |
|
$ 285
|
|
$ 285
|
|
|
| Fair Value |
|
$ 284
|
[3] |
$ 285
|
[5] |
|
| Investment, Identifier [Axis]: American Broadband and Telecommunications Company LLC (Delayed Draw) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[1],[13],[15] |
12.00%
|
|
|
|
|
| Interest rate paid in cash |
[1],[15] |
17.50%
|
|
|
|
|
| Interest rate paid in kind |
[1],[15] |
2.00%
|
|
|
|
|
| Principal |
[1],[15] |
$ 1,377
|
|
|
|
|
| Fair Value |
[1],[3],[15] |
$ 1,371
|
|
|
|
|
| Investment, Identifier [Axis]: American Broadband and Telecommunications Company LLC (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
12.00%
|
[1],[13] |
12.00%
|
[14],[16],[17] |
|
| Interest rate paid in cash |
|
17.50%
|
[1] |
16.75%
|
[16],[17] |
|
| Interest rate paid in kind |
|
2.00%
|
[1] |
2.00%
|
[16],[17] |
|
| Principal |
|
$ 500
|
[1] |
$ 500
|
[16],[17] |
|
| Fair Value |
|
126
|
[1],[3] |
132
|
[5],[16],[17] |
|
| Investment, Identifier [Axis]: American Broadband and Telecommunications Company LLC (warrant to purchase up to 0.2% of the equity) Vice Acquisition Holdco, LLC (fka Vice Group Holding Inc.) (1,480,000 Class A units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[5] |
|
|
$ 0
|
|
|
| Percentage of equity interest |
|
|
|
0.20%
|
|
|
| Investment, Identifier [Axis]: American Broadband and Telecommunications Company LLC (warrant to purchase up to 0.2% of the equity) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[3] |
$ 34
|
|
|
|
|
| Percentage of equity interest |
|
0.20%
|
|
|
|
|
| Investment, Identifier [Axis]: American Broadband and Telecommunications Company LLC | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14],[16] |
|
|
12.00%
|
|
|
| Interest rate paid in cash |
[16] |
|
|
16.75%
|
|
|
| Interest rate paid in kind |
[16] |
|
|
2.00%
|
|
|
| Principal |
[16] |
|
|
$ 1,350
|
|
|
| Fair Value |
[5],[16] |
|
|
1,390
|
|
|
| Investment, Identifier [Axis]: American Community Homes, Inc. (4,940 shares of common stock) | Equity Investments | Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[5] |
|
|
$ 0
|
|
|
| Number of shares held (in shares) | shares |
|
|
|
4,940
|
|
|
| Investment, Identifier [Axis]: American Community Homes, Inc. (4,940 shares of common stock) | Equity Investments, Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[3] |
$ 0
|
|
|
|
|
| Number of shares held (in shares) | shares |
|
4,940
|
|
|
|
|
| Investment, Identifier [Axis]: American Community Homes, Inc. (Revolver) |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 0
|
|
$ 0
|
|
$ 0
|
| Investment, Identifier [Axis]: American Community Homes, Inc. (Revolver) | Senior Secured Loans | Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14],[17] |
|
|
0.11%
|
|
|
| Interest rate paid in kind |
[17] |
|
|
3.84%
|
|
|
| Principal |
[17] |
|
|
$ 2,500
|
|
|
| Fair Value |
[5],[17] |
|
|
0
|
|
|
| Investment, Identifier [Axis]: American Community Homes, Inc. (Revolver) | Senior Secured Loans, Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[1],[13] |
0.11%
|
|
|
|
|
| Interest rate paid in kind |
[1] |
4.46%
|
|
|
|
|
| Principal |
[1] |
$ 2,500
|
|
|
|
|
| Fair Value |
[1],[3] |
0
|
|
|
|
|
| Investment, Identifier [Axis]: American Community Homes, Inc. 1 |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 8,382
|
|
$ 8,543
|
|
8,110
|
| Investment, Identifier [Axis]: American Community Homes, Inc. 1 | Senior Secured Loans | Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14] |
|
|
0.11%
|
|
|
| Interest rate paid in kind |
|
|
|
3.84%
|
|
|
| Principal |
|
|
|
$ 14,167
|
|
|
| Fair Value |
[5] |
|
|
8,543
|
|
|
| Investment, Identifier [Axis]: American Community Homes, Inc. 1 | Senior Secured Loans, Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
0.11%
|
|
|
|
|
| Interest rate paid in kind |
|
4.46%
|
|
|
|
|
| Principal |
|
$ 13,555
|
|
|
|
|
| Fair Value |
[3] |
8,382
|
|
|
|
|
| Investment, Identifier [Axis]: American Community Homes, Inc. 2 |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 4,125
|
|
$ 4,203
|
|
3,990
|
| Investment, Identifier [Axis]: American Community Homes, Inc. 2 | Senior Secured Loans | Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14] |
|
|
0.11%
|
|
|
| Interest rate paid in kind |
|
|
|
3.84%
|
|
|
| Principal |
|
|
|
$ 6,970
|
|
|
| Fair Value |
[5] |
|
|
4,203
|
|
|
| Investment, Identifier [Axis]: American Community Homes, Inc. 2 | Senior Secured Loans, Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
0.11%
|
|
|
|
|
| Interest rate paid in kind |
|
4.46%
|
|
|
|
|
| Principal |
|
$ 6,669
|
|
|
|
|
| Fair Value |
[3] |
4,125
|
|
|
|
|
| Investment, Identifier [Axis]: American Community Homes, Inc. 3 |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 508
|
|
$ 518
|
|
491
|
| Investment, Identifier [Axis]: American Community Homes, Inc. 3 | Senior Secured Loans | Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14] |
|
|
0.11%
|
|
|
| Interest rate paid in kind |
|
|
|
3.84%
|
|
|
| Principal |
|
|
|
$ 859
|
|
|
| Fair Value |
[5] |
|
|
518
|
|
|
| Investment, Identifier [Axis]: American Community Homes, Inc. 3 | Senior Secured Loans, Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
0.11%
|
|
|
|
|
| Interest rate paid in kind |
|
4.46%
|
|
|
|
|
| Principal |
|
$ 822
|
|
|
|
|
| Fair Value |
[3] |
508
|
|
|
|
|
| Investment, Identifier [Axis]: American Community Homes, Inc. 4 |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 1,868
|
|
$ 1,905
|
|
1,808
|
| Investment, Identifier [Axis]: American Community Homes, Inc. 4 | Senior Secured Loans | Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14] |
|
|
0.11%
|
|
|
| Interest rate paid in kind |
|
|
|
3.84%
|
|
|
| Principal |
|
|
|
$ 3,158
|
|
|
| Fair Value |
[5] |
|
|
1,905
|
|
|
| Investment, Identifier [Axis]: American Community Homes, Inc. 4 | Senior Secured Loans, Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
0.11%
|
|
|
|
|
| Interest rate paid in kind |
|
4.46%
|
|
|
|
|
| Principal |
|
$ 3,021
|
|
|
|
|
| Fair Value |
[3] |
1,868
|
|
|
|
|
| Investment, Identifier [Axis]: American Community Homes, Inc. 5 |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 3,459
|
|
$ 3,525
|
|
3,347
|
| Investment, Identifier [Axis]: American Community Homes, Inc. 5 | Senior Secured Loans | Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14] |
|
|
0.11%
|
|
|
| Interest rate paid in kind |
|
|
|
3.84%
|
|
|
| Principal |
|
|
|
$ 5,846
|
|
|
| Fair Value |
[5] |
|
|
3,525
|
|
|
| Investment, Identifier [Axis]: American Community Homes, Inc. 5 | Senior Secured Loans, Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
0.11%
|
|
|
|
|
| Interest rate paid in kind |
|
4.46%
|
|
|
|
|
| Principal |
|
$ 5,593
|
|
|
|
|
| Fair Value |
[3] |
3,459
|
|
|
|
|
| Investment, Identifier [Axis]: American Community Homes, Inc. 6 |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 16
|
|
$ 15
|
|
16
|
| Investment, Identifier [Axis]: American Community Homes, Inc. 6 | Senior Secured Loans | Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14] |
|
|
0.11%
|
|
|
| Interest rate paid in kind |
|
|
|
3.84%
|
|
|
| Principal |
|
|
|
$ 28
|
|
|
| Fair Value |
[5] |
|
|
15
|
|
|
| Investment, Identifier [Axis]: American Community Homes, Inc. 6 | Senior Secured Loans, Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
0.11%
|
|
|
|
|
| Interest rate paid in kind |
|
4.46%
|
|
|
|
|
| Principal |
|
$ 26
|
|
|
|
|
| Fair Value |
[3] |
16
|
|
|
|
|
| Investment, Identifier [Axis]: American Community Homes, Inc. 7 |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 79
|
|
$ 81
|
|
77
|
| Investment, Identifier [Axis]: American Community Homes, Inc. 7 | Senior Secured Loans | Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14] |
|
|
0.11%
|
|
|
| Interest rate paid in kind |
|
|
|
3.84%
|
|
|
| Principal |
|
|
|
$ 134
|
|
|
| Fair Value |
[5] |
|
|
81
|
|
|
| Investment, Identifier [Axis]: American Community Homes, Inc. 7 | Senior Secured Loans, Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
0.11%
|
|
|
|
|
| Interest rate paid in kind |
|
4.46%
|
|
|
|
|
| Principal |
|
$ 128
|
|
|
|
|
| Fair Value |
[3] |
79
|
|
|
|
|
| Investment, Identifier [Axis]: American Community Homes, Inc., Common stock |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 0
|
|
$ 0
|
|
0
|
| Number of shares held (in shares) | shares |
|
4,940
|
|
4,940
|
|
|
| Investment, Identifier [Axis]: AppLogic Networks OpCo I LLC (fka Sandvine Corporation) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14] |
|
|
6.00%
|
|
|
| Interest rate paid in cash |
[18] |
|
|
4.77%
|
|
|
| Interest rate paid in kind |
[18] |
|
|
5.00%
|
|
|
| Principal |
|
|
|
$ 332
|
|
|
| Fair Value |
[5] |
|
|
$ 298
|
|
|
| Investment, Identifier [Axis]: Aras Corporation (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.25%
|
[1],[13] |
5.25%
|
[14],[17] |
|
| Interest rate |
|
9.58%
|
[1] |
8.92%
|
[17] |
|
| Principal |
|
$ 335
|
[1] |
$ 335
|
[17] |
|
| Fair Value |
|
$ 128
|
[1],[3] |
$ 117
|
[5],[17] |
|
| Investment, Identifier [Axis]: Aras Corporation | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.25%
|
[13] |
5.25%
|
[14] |
|
| Interest rate |
|
9.58%
|
|
8.92%
|
|
|
| Principal |
|
$ 2,446
|
|
$ 2,421
|
|
|
| Fair Value |
|
2,482
|
[3] |
2,445
|
[5] |
|
| Investment, Identifier [Axis]: Arcserve Cayman GP LLC (fka Arcstor Midco, LLC) (110,294 Class B common units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 0
|
[3] |
$ 0
|
[5] |
|
| Number of shares held (in shares) | shares |
|
110,294
|
|
110,294
|
|
|
| Investment, Identifier [Axis]: Arcserve Cayman GP LLC (fka Arcstor Midco, LLC) (59,211 Class A common units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 0
|
[3] |
$ 0
|
[5] |
|
| Number of shares held (in shares) | shares |
|
59,211
|
|
59,211
|
|
|
| Investment, Identifier [Axis]: Arcserve Cayman Opco LP (Delayed Draw) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14],[17],[18],[19] |
|
|
8.11%
|
|
|
| Interest rate paid in kind |
[17],[18],[19] |
|
|
11.99%
|
|
|
| Principal |
[17],[18],[19] |
|
|
$ 551
|
|
|
| Fair Value |
[5],[17],[18],[19] |
|
|
331
|
|
|
| Investment, Identifier [Axis]: Arcserve Cayman Opco LP (fka Arcstor Midco, LLC) (110,294 Class B common units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 1,029
|
[3] |
$ 1,369
|
[5] |
|
| Number of shares held (in shares) | shares |
|
110,294
|
|
110,294
|
|
|
| Investment, Identifier [Axis]: Arcserve Cayman Opco LP (fka Arcstor Midco, LLC) (59,211 Class A common units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 552
|
[3] |
$ 735
|
[5] |
|
| Number of shares held (in shares) | shares |
|
59,211
|
|
59,211
|
|
|
| Investment, Identifier [Axis]: Arcserve Cayman Opco LP (fka Arcstor Midco, LLC) (Delayed Draw), Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[1],[13],[15],[20] |
8.11%
|
|
|
|
|
| Interest rate paid in kind |
[1],[15],[20] |
12.67%
|
|
|
|
|
| Principal |
[1],[15],[20] |
$ 551
|
|
|
|
|
| Fair Value |
[1],[3],[15],[20] |
$ 331
|
|
|
|
|
| Investment, Identifier [Axis]: Arcserve Cayman Opco LP (fka Arcstor Midco, LLC) 1 | Junior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Interest rate paid in kind |
[20] |
9.00%
|
|
|
|
|
| Principal |
[20] |
$ 161
|
|
|
|
|
| Fair Value |
[3],[20] |
$ 175
|
|
|
|
|
| Investment, Identifier [Axis]: Arcserve Cayman Opco LP (fka Arcstor Midco, LLC) 2 | Junior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Interest rate paid in kind |
[20] |
9.00%
|
|
|
|
|
| Principal |
[20] |
$ 165
|
|
|
|
|
| Fair Value |
[3],[20] |
179
|
|
|
|
|
| Investment, Identifier [Axis]: Arcserve Cayman Opco LP (fka Arcstor Midco, LLC) 3 | Junior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
[20] |
370
|
|
|
|
|
| Fair Value |
[3],[20] |
$ 0
|
|
|
|
|
| Investment, Identifier [Axis]: Arcserve Cayman Opco LP 1 | Junior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Interest rate paid in kind |
[18] |
|
|
9.00%
|
|
|
| Principal |
[18] |
|
|
$ 161
|
|
|
| Fair Value |
[5],[18] |
|
|
$ 192
|
|
|
| Investment, Identifier [Axis]: Arcserve Cayman Opco LP 2 | Junior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Interest rate paid in kind |
[18] |
|
|
9.00%
|
|
|
| Principal |
[18] |
|
|
$ 165
|
|
|
| Fair Value |
[5],[18] |
|
|
196
|
|
|
| Investment, Identifier [Axis]: Arcserve Cayman Opco LP 3 | Junior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
[18] |
|
|
370
|
|
|
| Fair Value |
[5],[18] |
|
|
$ 0
|
|
|
| Investment, Identifier [Axis]: Ascent Midco, LLC (2,032,258 Class A units) | Equity Investments | Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Interest rate paid in kind |
[21] |
|
|
8.00%
|
|
|
| Fair Value |
[5],[21] |
|
|
$ 1,702
|
|
|
| Number of shares held (in shares) | shares |
[21] |
|
|
2,032,258
|
|
|
| Investment, Identifier [Axis]: Ascent Midco, LLC (2,032,258 Class A units) | Equity Investments, Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Interest rate paid in kind |
[22] |
8.00%
|
|
|
|
|
| Fair Value |
[3],[22] |
$ 1,760
|
|
|
|
|
| Number of shares held (in shares) | shares |
[22] |
2,032,258
|
|
|
|
|
| Investment, Identifier [Axis]: Ascent Midco, LLC, Class A units |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 1,760
|
|
$ 1,702
|
|
1,932
|
| Number of shares held (in shares) | shares |
|
2,032,258
|
|
2,032,258
|
|
|
| Investment, Identifier [Axis]: Attom Intermediate Holdco, LLC (297,197 Class A units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[3],[22] |
$ 437
|
|
|
|
|
| Number of shares held (in shares) | shares |
[22] |
297,197
|
|
|
|
|
| Investment, Identifier [Axis]: Attom Intermediate Holdco, LLC (304,538 Class A units) Vice Acquisition Holdco, LLC (fka Vice Group Holding Inc.) (1,480,000 Class A units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[5],[21] |
|
|
$ 334
|
|
|
| Number of shares held (in shares) | shares |
[21] |
|
|
304,538
|
|
|
| Investment, Identifier [Axis]: Attom Intermediate Holdco, LLC (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
6.11%
|
|
|
|
|
| Interest rate |
|
10.46%
|
|
|
|
|
| Principal |
|
$ 320
|
|
|
|
|
| Fair Value |
[3] |
$ 317
|
|
|
|
|
| Investment, Identifier [Axis]: Attom Intermediate Holdco, LLC 1 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
6.11%
|
|
|
|
|
| Interest rate |
|
10.46%
|
|
|
|
|
| Principal |
|
$ 1,880
|
|
|
|
|
| Fair Value |
[3] |
$ 1,862
|
|
|
|
|
| Investment, Identifier [Axis]: Attom Intermediate Holdco, LLC 2 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
6.11%
|
|
|
|
|
| Interest rate |
|
10.46%
|
|
|
|
|
| Principal |
|
$ 458
|
|
|
|
|
| Fair Value |
[3] |
$ 454
|
|
|
|
|
| Investment, Identifier [Axis]: Attom Intermediate Holdco, LLC 3 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
6.11%
|
|
|
|
|
| Interest rate |
|
10.46%
|
|
|
|
|
| Principal |
|
$ 270
|
|
|
|
|
| Fair Value |
[3] |
$ 268
|
|
|
|
|
| Investment, Identifier [Axis]: Attom Intermediate Holdco, LLC 4 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
6.11%
|
|
|
|
|
| Interest rate |
|
10.46%
|
|
|
|
|
| Principal |
|
$ 780
|
|
|
|
|
| Fair Value |
[3] |
$ 773
|
|
|
|
|
| Investment, Identifier [Axis]: Attom Intermediate Holdco, LLC 5 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
6.11%
|
|
|
|
|
| Interest rate |
|
10.46%
|
|
|
|
|
| Principal |
|
$ 394
|
|
|
|
|
| Fair Value |
[3] |
$ 390
|
|
|
|
|
| Investment, Identifier [Axis]: Avalara, Inc. (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[1],[13] |
6.25%
|
|
|
|
|
| Interest rate |
[1] |
10.58%
|
|
|
|
|
| Principal |
[1] |
$ 400
|
|
|
|
|
| Fair Value |
[1],[3] |
$ 0
|
|
|
|
|
| Investment, Identifier [Axis]: Avalara, Inc. | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
6.25%
|
|
|
|
|
| Interest rate |
|
10.58%
|
|
|
|
|
| Principal |
|
$ 4,000
|
|
|
|
|
| Fair Value |
[3] |
4,030
|
|
|
|
|
| Investment, Identifier [Axis]: BLST Operating Company, LLC (139,883 Class A units) Vice Acquisition Holdco, LLC (fka Vice Group Holding Inc.) (1,480,000 Class A units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[5],[21] |
|
|
$ 0
|
|
|
| Number of shares held (in shares) | shares |
[21] |
|
|
139,883
|
|
|
| Investment, Identifier [Axis]: BLST Operating Company, LLC (139,883 Class A units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[3],[22] |
$ 420
|
|
|
|
|
| Number of shares held (in shares) | shares |
[22] |
139,883
|
|
|
|
|
| Investment, Identifier [Axis]: BLST Operating Company, LLC | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
11.17%
|
[13] |
7.50%
|
[14],[18] |
|
| Interest rate paid in cash |
|
1.00%
|
|
1.00%
|
[18] |
|
| Interest rate paid in kind |
|
11.17%
|
|
10.49%
|
[18] |
|
| Principal |
|
$ 751
|
|
$ 798
|
[18] |
|
| Fair Value |
|
695
|
[3] |
$ 0
|
[5],[18] |
|
| Investment, Identifier [Axis]: BTR Opco LLC (Delayed Draw) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14],[17],[18],[19] |
|
|
8.76%
|
|
|
| Interest rate paid in kind |
[17],[18],[19] |
|
|
12.45%
|
|
|
| Principal |
[17],[18],[19] |
|
|
$ 569
|
|
|
| Fair Value |
[5],[17],[18],[19] |
|
|
575
|
|
|
| Investment, Identifier [Axis]: BTR Opco LLC (fka Born to Run, LLC) (242 Class A common units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 0
|
[3] |
$ 0
|
[5] |
|
| Number of shares held (in shares) | shares |
|
242
|
|
242
|
|
|
| Investment, Identifier [Axis]: BTR Opco LLC (fka Born to Run, LLC) (Delayed Draw) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[1],[13],[15],[20] |
8.76%
|
|
|
|
|
| Interest rate paid in kind |
[1],[15],[20] |
13.08%
|
|
|
|
|
| Principal |
[1],[15],[20] |
$ 569
|
|
|
|
|
| Fair Value |
[1],[3],[15],[20] |
$ 440
|
|
|
|
|
| Investment, Identifier [Axis]: BTR Opco LLC (fka Born to Run, LLC) 1 | Junior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Interest rate paid in kind |
[20] |
7.50%
|
|
|
|
|
| Principal |
[20] |
$ 711
|
|
|
|
|
| Fair Value |
[3],[20] |
$ 458
|
|
|
|
|
| Investment, Identifier [Axis]: BTR Opco LLC (fka Born to Run, LLC) 2 | Junior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Interest rate paid in kind |
[20] |
5.00%
|
|
|
|
|
| Principal |
[20] |
$ 3,664
|
|
|
|
|
| Fair Value |
[3],[20] |
0
|
|
|
|
|
| Investment, Identifier [Axis]: BTR Opco LLC 1 | Junior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Interest rate paid in kind |
[18] |
|
|
7.50%
|
|
|
| Principal |
[18] |
|
|
$ 711
|
|
|
| Fair Value |
[5],[18] |
|
|
$ 154
|
|
|
| Investment, Identifier [Axis]: BTR Opco LLC 2 | Junior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Interest rate paid in kind |
[18] |
|
|
5.00%
|
|
|
| Principal |
[18] |
|
|
$ 3,664
|
|
|
| Fair Value |
[5],[18] |
|
|
0
|
|
|
| Investment, Identifier [Axis]: Binah Capital Group, Inc. (fka PKS Holdings, LLC) (20,600 shares of common stock) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[3],[23],[24] |
$ 61
|
|
|
|
|
| Number of shares held (in shares) | shares |
[23],[24] |
20,600
|
|
|
|
|
| Investment, Identifier [Axis]: Bluesight, Inc. (18,841 Class B common units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 0
|
[3] |
$ 15
|
[5] |
|
| Number of shares held (in shares) | shares |
|
18,841
|
|
18,841
|
|
|
| Investment, Identifier [Axis]: Bluesight, Inc. (35 Class A preferred units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Interest rate paid in kind |
|
9.00%
|
|
9.00%
|
|
|
| Fair Value |
|
$ 35
|
[3] |
$ 35
|
[5] |
|
| Number of shares held (in shares) | shares |
|
35
|
|
35
|
|
|
| Investment, Identifier [Axis]: Bluesight, Inc. (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
6.25%
|
[1],[13] |
5.50%
|
[14],[17] |
|
| Interest rate |
|
10.58%
|
[1] |
9.19%
|
[17] |
|
| Principal |
|
$ 348
|
[1] |
$ 348
|
[17] |
|
| Fair Value |
|
$ 0
|
[1],[3] |
$ 0
|
[5],[17] |
|
| Investment, Identifier [Axis]: Bluesight, Inc. 1 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
6.25%
|
[13] |
5.50%
|
[14] |
|
| Interest rate |
|
10.57%
|
|
9.19%
|
|
|
| Principal |
|
$ 2,000
|
|
$ 1,995
|
|
|
| Fair Value |
|
$ 2,006
|
[3] |
$ 2,012
|
[5] |
|
| Investment, Identifier [Axis]: Bluesight, Inc. 2 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
6.25%
|
[13] |
5.50%
|
[14] |
|
| Interest rate |
|
10.57%
|
|
9.19%
|
|
|
| Principal |
|
$ 261
|
|
$ 260
|
|
|
| Fair Value |
|
$ 262
|
[3] |
$ 262
|
[5] |
|
| Investment, Identifier [Axis]: Bluesight, Inc. 3 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
6.25%
|
[13] |
5.50%
|
[14] |
|
| Interest rate |
|
10.58%
|
|
9.19%
|
|
|
| Principal |
|
$ 1,739
|
|
$ 1,735
|
|
|
| Fair Value |
|
$ 1,744
|
[3] |
$ 1,750
|
[5] |
|
| Investment, Identifier [Axis]: Bonterra, LLC (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[1],[13] |
7.00%
|
|
|
|
|
| Interest rate |
[1] |
11.33%
|
|
|
|
|
| Principal |
[1] |
$ 1,069
|
|
|
|
|
| Fair Value |
[1],[3] |
$ 678
|
|
|
|
|
| Investment, Identifier [Axis]: Bonterra, LLC 1 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
7.00%
|
|
|
|
|
| Interest rate |
|
11.33%
|
|
|
|
|
| Principal |
|
$ 13,437
|
|
|
|
|
| Fair Value |
[3] |
$ 13,319
|
|
|
|
|
| Investment, Identifier [Axis]: Bonterra, LLC 2 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
7.75%
|
|
|
|
|
| Interest rate paid in kind |
|
12.08%
|
|
|
|
|
| Principal |
|
$ 2,244
|
|
|
|
|
| Fair Value |
[3] |
$ 2,266
|
|
|
|
|
| Investment, Identifier [Axis]: Brickell Bay Acquisition Corp. 1 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
6.65%
|
|
|
|
|
| Interest rate |
|
11.24%
|
|
|
|
|
| Principal |
|
$ 1,653
|
|
|
|
|
| Fair Value |
[3] |
$ 1,653
|
|
|
|
|
| Investment, Identifier [Axis]: Brickell Bay Acquisition Corp. 2 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
6.65%
|
|
|
|
|
| Interest rate |
|
11.24%
|
|
|
|
|
| Principal |
|
$ 854
|
|
|
|
|
| Fair Value |
[3] |
$ 863
|
|
|
|
|
| Investment, Identifier [Axis]: Burroughs, Inc. (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
8.60%
|
|
|
|
|
| Interest rate paid in cash |
|
11.94%
|
|
|
|
|
| Interest rate paid in kind |
|
1.00%
|
|
|
|
|
| Principal |
|
$ 1,290
|
|
|
|
|
| Fair Value |
[3] |
$ 1,290
|
|
|
|
|
| Investment, Identifier [Axis]: Burroughs, Inc. | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
8.60%
|
|
|
|
|
| Interest rate paid in cash |
|
11.94%
|
|
|
|
|
| Interest rate paid in kind |
|
1.00%
|
|
|
|
|
| Principal |
|
$ 4,964
|
|
|
|
|
| Fair Value |
[3] |
$ 4,927
|
|
|
|
|
| Investment, Identifier [Axis]: CGI Automated Manufacturing, LLC 1 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
7.26%
|
[13] |
7.11%
|
[14] |
|
| Interest rate |
|
11.59%
|
|
10.83%
|
|
|
| Principal |
|
$ 3,795
|
|
$ 3,886
|
|
|
| Fair Value |
|
$ 3,771
|
[3] |
$ 3,871
|
[5] |
|
| Investment, Identifier [Axis]: CGI Automated Manufacturing, LLC 2 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
7.26%
|
[13] |
7.11%
|
[14] |
|
| Interest rate |
|
11.59%
|
|
10.83%
|
|
|
| Principal |
|
$ 1,089
|
|
$ 1,115
|
|
|
| Fair Value |
|
$ 1,082
|
[3] |
1,111
|
[5] |
|
| Investment, Identifier [Axis]: Calabrio, Inc. (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[1],[13] |
5.50%
|
|
|
|
|
| Interest rate |
[1] |
10.02%
|
|
|
|
|
| Principal |
[1] |
$ 409
|
|
|
|
|
| Fair Value |
[1],[3] |
$ 175
|
|
|
|
|
| Investment, Identifier [Axis]: Calabrio, Inc. 1 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
5.50%
|
|
|
|
|
| Interest rate |
|
10.01%
|
|
|
|
|
| Principal |
|
$ 3,383
|
|
|
|
|
| Fair Value |
[3] |
$ 3,383
|
|
|
|
|
| Investment, Identifier [Axis]: Calabrio, Inc. 2 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
5.50%
|
|
|
|
|
| Interest rate |
|
10.01%
|
|
|
|
|
| Principal |
|
$ 496
|
|
|
|
|
| Fair Value |
[3] |
$ 497
|
|
|
|
|
| Investment, Identifier [Axis]: Cano Health, Inc. (39,515 shares of common units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[5] |
|
|
$ 121
|
|
|
| Number of shares held (in shares) | shares |
|
|
|
39,515
|
|
|
| Investment, Identifier [Axis]: Cano Health, Inc. (warrant to purchase up to 1,341 shares of common units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[5] |
|
|
$ 0
|
|
|
| Number of shares held (in shares) | shares |
|
|
|
1,341
|
|
|
| Investment, Identifier [Axis]: Cdata Software, Inc. (Delayed Draw) 1 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
6.25%
|
[1],[13],[15] |
5.75%
|
[14],[17],[19] |
|
| Interest rate |
|
10.57%
|
[1],[15] |
9.44%
|
[17],[19] |
|
| Principal |
|
$ 556
|
[1],[15] |
$ 556
|
[17],[19] |
|
| Fair Value |
|
$ 0
|
[1],[3],[15] |
$ 0
|
[5],[17],[19] |
|
| Investment, Identifier [Axis]: Cdata Software, Inc. (Delayed Draw) 2 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
6.25%
|
[1],[13],[15] |
5.75%
|
[14],[17],[19] |
|
| Interest rate |
|
10.57%
|
[1],[15] |
9.44%
|
[17],[19] |
|
| Principal |
|
$ 778
|
[1],[15] |
$ 778
|
[17],[19] |
|
| Fair Value |
|
$ 306
|
[1],[3],[15] |
$ 306
|
[5],[17],[19] |
|
| Investment, Identifier [Axis]: Cdata Software, Inc. (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
6.25%
|
[1],[13] |
5.75%
|
[14],[17] |
|
| Interest rate |
|
10.57%
|
[1] |
9.44%
|
[17] |
|
| Principal |
|
$ 667
|
[1] |
$ 667
|
[17] |
|
| Fair Value |
|
$ 0
|
[1],[3] |
$ 0
|
[5],[17] |
|
| Investment, Identifier [Axis]: Cdata Software, Inc. | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
6.25%
|
[13] |
5.75%
|
[14] |
|
| Interest rate |
|
10.57%
|
|
9.44%
|
|
|
| Principal |
|
$ 6,000
|
|
$ 6,000
|
|
|
| Fair Value |
|
6,000
|
[3] |
6,007
|
[5] |
|
| Investment, Identifier [Axis]: Chess.com, LLC (2 Class A units) Vice Acquisition Holdco, LLC (fka Vice Group Holding Inc.) (1,480,000 Class A units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[5],[21] |
|
|
$ 71
|
|
|
| Number of shares held (in shares) | shares |
[21] |
|
|
2
|
|
|
| Investment, Identifier [Axis]: Chess.com, LLC (2 Class A units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[3],[22] |
$ 46
|
|
|
|
|
| Number of shares held (in shares) | shares |
[22] |
2
|
|
|
|
|
| Investment, Identifier [Axis]: Chess.com, LLC (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
6.60%
|
[1],[13] |
6.10%
|
[14],[17] |
|
| Interest rate |
|
10.92%
|
[1] |
9.79%
|
[17] |
|
| Principal |
|
$ 652
|
[1] |
$ 652
|
[17] |
|
| Fair Value |
|
$ 0
|
[1],[3] |
$ 0
|
[5],[17] |
|
| Investment, Identifier [Axis]: Chess.com, LLC | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
6.60%
|
[13] |
6.10%
|
[14] |
|
| Interest rate |
|
10.92%
|
|
9.79%
|
|
|
| Principal |
|
$ 5,835
|
|
$ 5,405
|
|
|
| Fair Value |
|
$ 5,820
|
[3] |
$ 5,405
|
[5] |
|
| Investment, Identifier [Axis]: Crownpeak Technology, Inc. (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
6.75%
|
|
|
|
|
| Interest rate |
|
11.32%
|
|
|
|
|
| Principal |
|
$ 500
|
|
|
|
|
| Fair Value |
[3] |
$ 500
|
|
|
|
|
| Investment, Identifier [Axis]: Crownpeak Technology, Inc. 1 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
7.75%
|
|
|
|
|
| Interest rate paid in cash |
|
5.57%
|
|
|
|
|
| Interest rate paid in kind |
|
6.75%
|
|
|
|
|
| Principal |
|
$ 4,119
|
|
|
|
|
| Fair Value |
[3] |
$ 4,088
|
|
|
|
|
| Investment, Identifier [Axis]: Crownpeak Technology, Inc. 2 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
7.75%
|
|
|
|
|
| Interest rate paid in cash |
|
5.59%
|
|
|
|
|
| Interest rate paid in kind |
|
6.75%
|
|
|
|
|
| Principal |
|
$ 1,289
|
|
|
|
|
| Fair Value |
[3] |
$ 1,279
|
|
|
|
|
| Investment, Identifier [Axis]: Crownpeak Technology, Inc. 3 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
7.75%
|
|
|
|
|
| Interest rate paid in cash |
|
5.57%
|
|
|
|
|
| Interest rate paid in kind |
|
6.75%
|
|
|
|
|
| Principal |
|
$ 62
|
|
|
|
|
| Fair Value |
[3] |
$ 61
|
|
|
|
|
| Investment, Identifier [Axis]: Crownpeak Technology, Inc. 4 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
7.75%
|
|
|
|
|
| Interest rate paid in cash |
|
5.57%
|
|
|
|
|
| Interest rate paid in kind |
|
6.75%
|
|
|
|
|
| Principal |
|
$ 3,432
|
|
|
|
|
| Fair Value |
[3] |
$ 3,407
|
|
|
|
|
| Investment, Identifier [Axis]: Crownpeak Technology, Inc. | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14] |
|
|
5.50%
|
|
|
| Interest rate |
|
|
|
9.35%
|
|
|
| Principal |
|
|
|
$ 6,912
|
|
|
| Fair Value |
[5] |
|
|
6,842
|
|
|
| Investment, Identifier [Axis]: Destination Media, Inc. (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[1],[13] |
6.65%
|
|
|
|
|
| Interest rate |
[1] |
10.97%
|
|
|
|
|
| Principal |
[1] |
$ 103
|
|
|
|
|
| Fair Value |
[1],[3] |
$ 21
|
|
|
|
|
| Investment, Identifier [Axis]: Destination Media, Inc. 1 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
6.75%
|
|
|
|
|
| Interest rate |
|
11.03%
|
|
|
|
|
| Principal |
|
$ 985
|
|
|
|
|
| Fair Value |
[3] |
$ 1,005
|
|
|
|
|
| Investment, Identifier [Axis]: Destination Media, Inc. 2 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
6.65%
|
|
|
|
|
| Interest rate |
|
10.97%
|
|
|
|
|
| Principal |
|
$ 227
|
|
|
|
|
| Fair Value |
[3] |
232
|
|
|
|
|
| Investment, Identifier [Axis]: Dorado Acquisition, Inc. (189,922 Class A-1 units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 139
|
[3] |
$ 209
|
[5] |
|
| Number of shares held (in shares) | shares |
|
189,922
|
|
189,922
|
|
|
| Investment, Identifier [Axis]: Dorado Acquisition, Inc. (189,922 Class A-2 units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 0
|
[3] |
$ 47
|
[5] |
|
| Number of shares held (in shares) | shares |
|
189,922
|
|
189,922
|
|
|
| Investment, Identifier [Axis]: Dorado Acquisition, Inc. (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
7.60%
|
[1],[13] |
6.85%
|
[14],[17] |
|
| Interest rate paid in cash |
[1] |
11.65%
|
|
|
|
|
| Interest rate paid in kind |
[1] |
0.50%
|
|
|
|
|
| Interest rate |
[17] |
|
|
10.72%
|
|
|
| Principal |
|
$ 596
|
[1] |
$ 596
|
[17] |
|
| Fair Value |
|
$ 0
|
[1],[3] |
$ 0
|
[5],[17] |
|
| Investment, Identifier [Axis]: Dorado Acquisition, Inc. 1 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
7.60%
|
[13] |
6.85%
|
[14] |
|
| Interest rate paid in cash |
|
11.65%
|
|
|
|
|
| Interest rate paid in kind |
|
0.50%
|
|
|
|
|
| Interest rate |
|
|
|
10.72%
|
|
|
| Principal |
|
$ 4,845
|
|
$ 4,717
|
|
|
| Fair Value |
|
$ 4,717
|
[3] |
$ 4,684
|
[5] |
|
| Investment, Identifier [Axis]: Dorado Acquisition, Inc. 2 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
7.65%
|
[13] |
6.90%
|
[14] |
|
| Interest rate paid in cash |
|
11.74%
|
|
|
|
|
| Interest rate paid in kind |
|
0.50%
|
|
|
|
|
| Interest rate |
|
|
|
10.89%
|
|
|
| Principal |
|
$ 4,013
|
|
$ 3,911
|
|
|
| Fair Value |
|
3,907
|
[3] |
3,884
|
[5] |
|
| Investment, Identifier [Axis]: Douglas Holdings, Inc. (57,588 Class A common units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 60
|
[3] |
$ 62
|
[5] |
|
| Number of shares held (in shares) | shares |
|
57,588
|
|
57,588
|
|
|
| Investment, Identifier [Axis]: Douglas Holdings, Inc. (Delayed Draw) 1 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
6.13%
|
[1],[13],[15] |
6.50%
|
[14],[17],[19] |
|
| Interest rate paid in cash |
|
10.07%
|
[1],[15] |
9.44%
|
[17],[19] |
|
| Interest rate paid in kind |
|
0.38%
|
[1],[15] |
0.75%
|
[17],[19] |
|
| Principal |
|
$ 309
|
[1],[15] |
$ 309
|
[17],[19] |
|
| Fair Value |
|
$ 48
|
[1],[3],[15] |
$ 226
|
[5],[17],[19] |
|
| Investment, Identifier [Axis]: Douglas Holdings, Inc. (Delayed Draw) 2 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.75%
|
[1],[13],[15] |
6.50%
|
[14],[17],[19] |
|
| Interest rate paid in cash |
[17],[19] |
|
|
9.44%
|
|
|
| Interest rate paid in kind |
[17],[19] |
|
|
0.75%
|
|
|
| Interest rate |
[1],[15] |
10.07%
|
|
|
|
|
| Principal |
|
$ 543
|
[1],[15] |
$ 543
|
[17],[19] |
|
| Fair Value |
|
$ 0
|
[1],[3],[15] |
$ 65
|
[5],[17],[19] |
|
| Investment, Identifier [Axis]: Douglas Holdings, Inc. (Delayed Draw) 3 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[1],[13],[15] |
5.75%
|
|
|
|
|
| Interest rate |
[1],[15] |
10.07%
|
|
|
|
|
| Principal |
[1],[15] |
$ 598
|
|
|
|
|
| Fair Value |
[1],[3],[15] |
$ 0
|
|
|
|
|
| Investment, Identifier [Axis]: Douglas Holdings, Inc. (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.75%
|
[1],[13] |
5.75%
|
[14],[17] |
|
| Interest rate |
|
10.07%
|
[1] |
9.44%
|
[17] |
|
| Principal |
|
$ 217
|
[1] |
$ 217
|
[17] |
|
| Fair Value |
|
$ 0
|
[1],[3] |
$ 0
|
[5],[17] |
|
| Investment, Identifier [Axis]: Douglas Holdings, Inc. | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.75%
|
[13] |
6.50%
|
[14] |
|
| Interest rate paid in cash |
|
|
|
9.44%
|
|
|
| Interest rate paid in kind |
|
|
|
0.75%
|
|
|
| Interest rate |
|
10.07%
|
|
|
|
|
| Principal |
|
$ 2,500
|
|
$ 2,500
|
|
|
| Fair Value |
|
2,500
|
[3] |
2,500
|
[5] |
|
| Investment, Identifier [Axis]: Drawbridge Partners, LLC (130,433 Class A-1 units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 157
|
[3] |
$ 171
|
[5] |
|
| Number of shares held (in shares) | shares |
|
130,433
|
|
130,433
|
|
|
| Investment, Identifier [Axis]: Drawbridge Partners, LLC (Delayed Draw) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
6.25%
|
[1],[13],[15] |
5.50%
|
[14],[17],[19] |
|
| Interest rate |
|
10.59%
|
[1],[15] |
9.22%
|
[17],[19] |
|
| Principal |
|
$ 874
|
[1],[15] |
$ 874
|
[17],[19] |
|
| Fair Value |
|
$ 795
|
[1],[3],[15] |
$ 796
|
[5],[17],[19] |
|
| Investment, Identifier [Axis]: Drawbridge Partners, LLC (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
6.25%
|
[1],[13] |
5.50%
|
[14],[17] |
|
| Interest rate |
|
10.59%
|
[1] |
9.22%
|
[17] |
|
| Principal |
|
$ 522
|
[1] |
$ 522
|
[17] |
|
| Fair Value |
|
$ 0
|
[1],[3] |
$ 0
|
[5],[17] |
|
| Investment, Identifier [Axis]: Drawbridge Partners, LLC | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
6.25%
|
[13] |
5.50%
|
[14] |
|
| Interest rate |
|
10.59%
|
|
9.22%
|
|
|
| Principal |
|
$ 3,000
|
|
$ 3,000
|
|
|
| Fair Value |
|
$ 3,000
|
[3] |
$ 3,005
|
[5] |
|
| Investment, Identifier [Axis]: Education Corporation of America - Series G Preferred Stock (8,333 shares) Vice Acquisition Holdco, LLC (fka Vice Group Holding Inc.) (1,480,000 Class A units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Interest rate paid in kind |
[18] |
|
|
12.00%
|
|
|
| Fair Value |
[5],[18] |
|
|
$ 0
|
|
|
| Number of shares held (in shares) | shares |
[18] |
|
|
8,333
|
|
|
| Investment, Identifier [Axis]: Education Corporation of America - Series G Preferred Stock (8,333 shares) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Interest rate paid in kind |
[20] |
12.00%
|
|
|
|
|
| Fair Value |
[3],[20] |
$ 0
|
|
|
|
|
| Number of shares held (in shares) | shares |
[20] |
8,333
|
|
|
|
|
| Investment, Identifier [Axis]: Education Corporation of America | Junior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13],[20],[25] |
11.00%
|
|
|
|
|
| Interest rate paid in cash |
[20],[25] |
14.00%
|
|
|
|
|
| Interest rate paid in kind |
[20],[25] |
5.50%
|
|
|
|
|
| Principal |
[20],[25] |
$ 833
|
|
|
|
|
| Fair Value |
[3],[20],[25] |
2,330
|
|
|
|
|
| Investment, Identifier [Axis]: Education Corporation of America | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14],[16],[18] |
|
|
12.00%
|
|
|
| Interest rate paid in kind |
[16],[18] |
|
|
18.75%
|
|
|
| Principal |
[16],[18] |
|
|
$ 833
|
|
|
| Fair Value |
[5],[16],[18] |
|
|
$ 2,208
|
|
|
| Investment, Identifier [Axis]: Elevate Textiles, Inc. | Junior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14],[18] |
|
|
6.65%
|
|
|
| Interest rate |
[18] |
|
|
10.64%
|
|
|
| Principal |
[18] |
|
|
$ 444
|
|
|
| Fair Value |
[5],[18] |
|
|
304
|
|
|
| Investment, Identifier [Axis]: Elevate Textiles, Inc. (fka International Textile Group, Inc.) (12,762 shares of common units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[5] |
|
|
$ 33
|
|
|
| Number of shares held (in shares) | shares |
|
|
|
12,762
|
|
|
| Investment, Identifier [Axis]: Epika Fleet Services, Inc. (7,826 preferred units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[3] |
$ 199
|
|
|
|
|
| Number of shares held (in shares) | shares |
|
7,826
|
|
|
|
|
| Investment, Identifier [Axis]: Epika Fleet Services, Inc. (Delayed Draw) 1 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[1],[13],[15] |
6.00%
|
|
|
|
|
| Interest rate |
[1],[15] |
10.45%
|
|
|
|
|
| Principal |
[1],[15] |
$ 1,153
|
|
|
|
|
| Fair Value |
[1],[3],[15] |
$ 376
|
|
|
|
|
| Investment, Identifier [Axis]: Epika Fleet Services, Inc. (Delayed Draw) 2 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[1],[13],[15] |
6.00%
|
|
|
|
|
| Interest rate |
[1],[15] |
10.34%
|
|
|
|
|
| Principal |
[1],[15] |
$ 863
|
|
|
|
|
| Fair Value |
[1],[3],[15] |
$ 484
|
|
|
|
|
| Investment, Identifier [Axis]: Epika Fleet Services, Inc. (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[1],[13] |
6.00%
|
|
|
|
|
| Interest rate |
[1] |
10.34%
|
|
|
|
|
| Principal |
[1] |
$ 652
|
|
|
|
|
| Fair Value |
[1],[3] |
$ 116
|
|
|
|
|
| Investment, Identifier [Axis]: Epika Fleet Services, Inc. 1 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
6.00%
|
|
|
|
|
| Interest rate |
|
10.34%
|
|
|
|
|
| Principal |
|
$ 2,978
|
|
|
|
|
| Fair Value |
[3] |
$ 2,990
|
|
|
|
|
| Investment, Identifier [Axis]: Epika Fleet Services, Inc. 2 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
6.00%
|
|
|
|
|
| Interest rate |
|
10.34%
|
|
|
|
|
| Principal |
|
$ 1,718
|
|
|
|
|
| Fair Value |
[3] |
1,725
|
|
|
|
|
| Investment, Identifier [Axis]: Equine Network, LLC (108 Class A units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 144
|
[3],[22] |
$ 142
|
[5],[21] |
|
| Number of shares held (in shares) | shares |
|
108
|
[22] |
108
|
[21] |
|
| Investment, Identifier [Axis]: Express Wash Acquisition Company, LLC (146,770 Class B common units) Vice Acquisition Holdco, LLC (fka Vice Group Holding Inc.) (1,480,000 Class A units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[5],[21] |
|
|
$ (6)
|
|
|
| Number of shares held (in shares) | shares |
[21] |
|
|
146,770
|
|
|
| Investment, Identifier [Axis]: Express Wash Acquisition Company, LLC (146,770 Class B common units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[3],[22] |
$ 0
|
|
|
|
|
| Number of shares held (in shares) | shares |
[22] |
146,770
|
|
|
|
|
| Investment, Identifier [Axis]: Express Wash Acquisition Company, LLC (147 Class B preferred units) Vice Acquisition Holdco, LLC (fka Vice Group Holding Inc.) (1,480,000 Class A units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[5],[21] |
|
|
$ 6
|
|
|
| Number of shares held (in shares) | shares |
[21] |
|
|
147
|
|
|
| Investment, Identifier [Axis]: Express Wash Acquisition Company, LLC (147 Class B preferred units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[3],[22] |
$ 0
|
|
|
|
|
| Number of shares held (in shares) | shares |
[22] |
147
|
|
|
|
|
| Investment, Identifier [Axis]: Express Wash Acquisition Company, LLC (31 Class A common units) Vice Acquisition Holdco, LLC (fka Vice Group Holding Inc.) (1,480,000 Class A units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Interest rate paid in kind |
[21] |
|
|
8.00%
|
|
|
| Fair Value |
[5],[21] |
|
|
$ 1
|
|
|
| Number of shares held (in shares) | shares |
[21] |
|
|
31
|
|
|
| Investment, Identifier [Axis]: Express Wash Acquisition Company, LLC (31 Class A preferred units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Interest rate paid in kind |
[22] |
8.00%
|
|
|
|
|
| Fair Value |
[3],[22] |
$ 14
|
|
|
|
|
| Number of shares held (in shares) | shares |
[22] |
31
|
|
|
|
|
| Investment, Identifier [Axis]: Express Wash Acquisition Company, LLC (31,200 Class A common units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[3],[22] |
$ 0
|
|
|
|
|
| Number of shares held (in shares) | shares |
[22] |
31,200
|
|
|
|
|
| Investment, Identifier [Axis]: Express Wash Acquisition Company, LLC (31,200 Class A preferred units) Vice Acquisition Holdco, LLC (fka Vice Group Holding Inc.) (1,480,000 Class A units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[5],[21] |
|
|
$ (1)
|
|
|
| Number of shares held (in shares) | shares |
[21] |
|
|
31,200
|
|
|
| Investment, Identifier [Axis]: Express Wash Acquisition Company, LLC (36.8 Class A-1 preferred units) Vice Acquisition Holdco, LLC (fka Vice Group Holding Inc.) (1,480,000 Class A units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[5],[21] |
|
|
$ 0
|
|
|
| Number of shares held (in shares) | shares |
[21] |
|
|
36.8
|
|
|
| Investment, Identifier [Axis]: Express Wash Acquisition Company, LLC (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[1],[13] |
6.76%
|
|
|
|
|
| Interest rate |
[1] |
11.35%
|
|
|
|
|
| Principal |
[1] |
$ 379
|
|
|
|
|
| Fair Value |
[1],[3] |
$ 208
|
|
|
|
|
| Investment, Identifier [Axis]: Express Wash Acquisition Company, LLC 1 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
6.76%
|
|
|
|
|
| Interest rate |
|
11.35%
|
|
|
|
|
| Principal |
|
$ 7,067
|
|
|
|
|
| Fair Value |
[3] |
$ 7,041
|
|
|
|
|
| Investment, Identifier [Axis]: Express Wash Acquisition Company, LLC 2 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
6.76%
|
|
|
|
|
| Interest rate |
|
11.35%
|
|
|
|
|
| Principal |
|
$ 1,498
|
|
|
|
|
| Fair Value |
[3] |
1,492
|
|
|
|
|
| Investment, Identifier [Axis]: Familia Dental Group Holdings, LLC (1,525 Class A units) | Equity Investments | Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[5],[21] |
|
|
$ 2,834
|
|
|
| Number of shares held (in shares) | shares |
[21] |
|
|
1,525
|
|
|
| Investment, Identifier [Axis]: Familia Dental Group Holdings, LLC (1,525 Class A units) | Equity Investments, Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[3],[22] |
$ 3,023
|
|
|
|
|
| Number of shares held (in shares) | shares |
[22] |
1,525
|
|
|
|
|
| Investment, Identifier [Axis]: Familia Dental Group Holdings, LLC (Class A units) |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 3,023
|
|
|
|
2,226
|
| Number of shares held (in shares) | shares |
|
1,304
|
|
|
|
|
| Investment, Identifier [Axis]: Familia Dental Group Holdings, LLC, Class A units |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 3,023
|
|
$ 2,834
|
|
|
| Number of shares held (in shares) | shares |
|
|
|
1,525
|
|
|
| Investment, Identifier [Axis]: Forest Buyer, LLC (300 Class A units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Interest rate paid in kind |
|
8.00%
|
[22] |
8.00%
|
[21] |
|
| Fair Value |
|
$ 232
|
[3],[22] |
$ 113
|
[5],[21] |
|
| Number of shares held (in shares) | shares |
|
300
|
[22] |
300
|
[21] |
|
| Investment, Identifier [Axis]: Forest Buyer, LLC (300 Class B units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 234
|
[3],[22] |
$ 303
|
[5],[21] |
|
| Number of shares held (in shares) | shares |
|
300
|
[22] |
300
|
[21] |
|
| Investment, Identifier [Axis]: Forest Buyer, LLC (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[1],[13] |
4.00%
|
|
|
|
|
| Interest rate |
[1] |
8.33%
|
|
|
|
|
| Principal |
[1] |
$ 750
|
|
|
|
|
| Fair Value |
[1],[3] |
$ 0
|
|
|
|
|
| Investment, Identifier [Axis]: Forest Buyer, LLC 1 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
5.00%
|
|
|
|
|
| Interest rate |
|
9.33%
|
|
|
|
|
| Principal |
|
$ 3,980
|
|
|
|
|
| Fair Value |
[3] |
$ 4,020
|
|
|
|
|
| Investment, Identifier [Axis]: Forest Buyer, LLC 2 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
4.00%
|
|
|
|
|
| Interest rate |
|
8.33%
|
|
|
|
|
| Principal |
|
$ 5,860
|
|
|
|
|
| Fair Value |
[3] |
$ 5,919
|
|
|
|
|
| Investment, Identifier [Axis]: Forman Mills, Inc. | Junior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Interest rate paid in kind |
[20] |
5.00%
|
|
|
|
|
| Principal |
[20] |
$ 1,308
|
|
|
|
|
| Fair Value |
[3],[20] |
$ 921
|
|
|
|
|
| Investment, Identifier [Axis]: Forman Mills, Inc. | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Interest rate paid in kind |
[18] |
|
|
5.00%
|
|
|
| Principal |
[18] |
|
|
$ 1,308
|
|
|
| Fair Value |
[5],[18] |
|
|
$ 1,068
|
|
|
| Investment, Identifier [Axis]: GC Champion Acquisition LLC (Delayed Draw) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.25%
|
[1],[13],[15] |
5.00%
|
[14],[17],[19] |
|
| Interest rate |
|
9.87%
|
[1],[15] |
9.22%
|
[17],[19] |
|
| Principal |
|
$ 2,086
|
[1],[15] |
$ 669
|
[17],[19] |
|
| Fair Value |
|
$ 1,417
|
[1],[3],[15] |
$ 0
|
[5],[17],[19] |
|
| Investment, Identifier [Axis]: GC Champion Acquisition LLC 1 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.25%
|
[13] |
5.00%
|
[14] |
|
| Interest rate |
|
9.87%
|
|
9.22%
|
|
|
| Principal |
|
$ 2,503
|
|
$ 3,881
|
|
|
| Fair Value |
|
$ 2,503
|
[3] |
$ 3,881
|
[5] |
|
| Investment, Identifier [Axis]: GC Champion Acquisition LLC 2 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.25%
|
[13] |
5.00%
|
[14] |
|
| Interest rate |
|
9.87%
|
|
9.22%
|
|
|
| Principal |
|
$ 695
|
|
$ 688
|
|
|
| Fair Value |
|
$ 695
|
[3] |
$ 688
|
[5] |
|
| Investment, Identifier [Axis]: GC Champion Acquisition LLC 3 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.25%
|
[13] |
5.00%
|
[14] |
|
| Interest rate |
|
9.87%
|
|
9.22%
|
|
|
| Principal |
|
$ 2,086
|
|
$ 2,065
|
|
|
| Fair Value |
|
$ 2,086
|
[3] |
$ 2,065
|
[5] |
|
| Investment, Identifier [Axis]: HFZ Capital Group LLC 1 | Senior Secured Loans | Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[12],[14],[16],[26] |
|
|
9.46%
|
|
|
| Interest rate paid in kind |
[12],[16],[26] |
|
|
16.21%
|
|
|
| Principal |
[12],[16],[26] |
|
|
$ 13,242
|
|
|
| Fair Value |
[5],[12],[16],[26] |
|
|
$ 13,347
|
|
|
| Investment, Identifier [Axis]: HFZ Capital Group LLC 1 | Senior Secured Loans, Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13],[24],[25],[27] |
9.46%
|
|
|
|
|
| Interest rate paid in kind |
[24],[25],[27] |
16.96%
|
|
|
|
|
| Principal |
[24],[25],[27] |
$ 13,242
|
|
|
|
|
| Fair Value |
[3],[24],[25],[27] |
$ 13,378
|
|
|
|
|
| Investment, Identifier [Axis]: HFZ Capital Group LLC 2 | Senior Secured Loans | Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[12],[14],[16],[26] |
|
|
9.46%
|
|
|
| Interest rate paid in kind |
[12],[16],[26] |
|
|
16.21%
|
|
|
| Principal |
[12],[16],[26] |
|
|
$ 4,758
|
|
|
| Fair Value |
[5],[12],[16],[26] |
|
|
4,795
|
|
|
| Investment, Identifier [Axis]: HFZ Capital Group LLC 2 | Senior Secured Loans, Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13],[24],[25],[27] |
9.46%
|
|
|
|
|
| Interest rate paid in kind |
[24],[25],[27] |
16.96%
|
|
|
|
|
| Principal |
[24],[25],[27] |
$ 4,758
|
|
|
|
|
| Fair Value |
[3],[24],[25],[27] |
4,807
|
|
|
|
|
| Investment, Identifier [Axis]: HFZ Capital Group, LLC 1 |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
13,378
|
|
13,347
|
|
17,233
|
| Investment, Identifier [Axis]: HFZ Capital Group, LLC 2 |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 4,807
|
|
$ 4,795
|
|
6,191
|
| Investment, Identifier [Axis]: HS4 Acquisitionco, Inc. (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[1],[13] |
5.85%
|
|
|
|
|
| Interest rate |
[1] |
10.19%
|
|
|
|
|
| Principal |
[1] |
$ 817
|
|
|
|
|
| Fair Value |
[1],[3] |
$ 552
|
|
|
|
|
| Investment, Identifier [Axis]: HS4 Acquisitionco, Inc. | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
5.85%
|
|
|
|
|
| Interest rate |
|
10.19%
|
|
|
|
|
| Principal |
|
$ 9,698
|
|
|
|
|
| Fair Value |
[3] |
$ 9,698
|
|
|
|
|
| Investment, Identifier [Axis]: Hastings Manufacturing Company (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
7.60%
|
[1],[13] |
7.60%
|
[14],[17] |
|
| Interest rate |
|
11.94%
|
[1] |
11.32%
|
[17] |
|
| Principal |
|
$ 691
|
[1] |
$ 691
|
[17] |
|
| Fair Value |
|
$ 0
|
[1],[3] |
$ 0
|
[5],[17] |
|
| Investment, Identifier [Axis]: Hastings Manufacturing Company 1 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
7.60%
|
[13] |
7.60%
|
[14] |
|
| Interest rate |
|
11.94%
|
|
11.32%
|
|
|
| Principal |
|
$ 1,820
|
|
$ 1,752
|
|
|
| Fair Value |
|
$ 1,820
|
[3] |
$ 1,752
|
[5] |
|
| Investment, Identifier [Axis]: Hastings Manufacturing Company 2 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
7.60%
|
[13] |
7.60%
|
[14] |
|
| Interest rate |
|
11.94%
|
|
11.32%
|
|
|
| Principal |
|
$ 657
|
|
$ 636
|
|
|
| Fair Value |
|
$ 657
|
[3] |
$ 636
|
[5] |
|
| Investment, Identifier [Axis]: Hastings Manufacturing Company 3 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
7.60%
|
[13] |
7.60%
|
[14] |
|
| Interest rate |
|
11.94%
|
|
11.32%
|
|
|
| Principal |
|
$ 2,019
|
|
$ 1,956
|
|
|
| Fair Value |
|
2,019
|
[3] |
1,956
|
[5] |
|
| Investment, Identifier [Axis]: IDIG Parent, LLC (245,958 shares of common stock) Vice Acquisition Holdco, LLC (fka Vice Group Holding Inc.) (1,480,000 Class A units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[5],[21] |
|
|
$ 209
|
|
|
| Number of shares held (in shares) | shares |
[21] |
|
|
245,958
|
|
|
| Investment, Identifier [Axis]: IDIG Parent, LLC (245,958 shares of common stock) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[3],[22],[28] |
$ 240
|
|
|
|
|
| Number of shares held (in shares) | shares |
[22],[28] |
245,958
|
|
|
|
|
| Investment, Identifier [Axis]: IDIG Parent, LLC (43,404 Class X common units) Vice Acquisition Holdco, LLC (fka Vice Group Holding Inc.) (1,480,000 Class A units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[5],[21] |
|
|
$ 46
|
|
|
| Number of shares held (in shares) | shares |
[21] |
|
|
43,404
|
|
|
| Investment, Identifier [Axis]: INH Buyer, Inc. (1,627,888 A-1 units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[3] |
$ 0
|
|
|
|
|
| Number of shares held (in shares) | shares |
|
1,627,888
|
|
|
|
|
| Investment, Identifier [Axis]: INH Buyer, Inc. (2 preferred stock) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[3] |
$ 0
|
|
|
|
|
| Number of shares held (in shares) | shares |
|
2
|
|
|
|
|
| Investment, Identifier [Axis]: INH Buyer, Inc. | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13],[20] |
7.00%
|
|
|
|
|
| Interest rate paid in cash |
[20] |
4.43%
|
|
|
|
|
| Interest rate paid in kind |
[20] |
7.00%
|
|
|
|
|
| Principal |
[20] |
$ 3,026
|
|
|
|
|
| Fair Value |
[3],[20] |
1,514
|
|
|
|
|
| Investment, Identifier [Axis]: InMobi Pte, Ltd. (warrant to purchase up to 2.8% of the equity) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 1,388
|
[3],[24],[29] |
$ 924
|
[5],[12],[30] |
|
| Percentage of equity interest |
|
2.80%
|
[24],[29] |
2.80%
|
[12],[30] |
|
| Investment, Identifier [Axis]: Independence Buyer, Inc. (419 Class B units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[5] |
|
|
$ 0
|
|
|
| Number of shares held (in shares) | shares |
|
|
|
419
|
|
|
| Investment, Identifier [Axis]: Independence Buyer, Inc. (81 Class A units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 25
|
[3] |
$ 0
|
[5] |
|
| Number of shares held (in shares) | shares |
|
81
|
|
81
|
|
|
| Investment, Identifier [Axis]: Independence Buyer, Inc. (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.85%
|
[1],[13] |
7.85%
|
[14],[17] |
|
| Interest rate paid in cash |
[17] |
|
|
9.72%
|
|
|
| Interest rate paid in kind |
[17] |
|
|
2.00%
|
|
|
| Interest rate |
[1] |
10.40%
|
|
|
|
|
| Principal |
|
$ 1,423
|
[1] |
$ 711
|
[17] |
|
| Fair Value |
|
$ 275
|
[1],[3] |
$ 437
|
[5],[17] |
|
| Investment, Identifier [Axis]: Independence Buyer, Inc. | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.90%
|
[13] |
7.90%
|
[14] |
|
| Interest rate paid in cash |
|
|
|
9.75%
|
|
|
| Interest rate paid in kind |
|
|
|
2.00%
|
|
|
| Interest rate |
|
10.47%
|
|
|
|
|
| Principal |
|
$ 5,345
|
|
$ 5,369
|
|
|
| Fair Value |
|
5,171
|
[3] |
3,939
|
[5] |
|
| Investment, Identifier [Axis]: J2 BWA Funding LLC (0.3% profit sharing) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 50
|
[3],[22],[24] |
$ 54
|
[5],[12],[21] |
|
| Percentage of equity interest |
|
0.30%
|
[22],[24] |
0.30%
|
[12],[21] |
|
| Investment, Identifier [Axis]: J2 BWA Funding LLC (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Interest rate |
|
10.00%
|
[1],[24] |
10.00%
|
[12],[17] |
|
| Principal |
|
$ 2,750
|
[1],[24] |
$ 1,686
|
[12],[17] |
|
| Fair Value |
|
1,685
|
[1],[3],[24] |
1,646
|
[5],[12],[17] |
|
| Investment, Identifier [Axis]: KL Moon Acquisition, LLC (0.1% shares of the equity) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[5] |
|
|
$ 136
|
|
|
| Percentage of equity interest |
|
|
|
0.10%
|
|
|
| Investment, Identifier [Axis]: KL Moon Acquisition, LLC (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14],[17] |
|
|
7.00%
|
|
|
| Interest rate |
[17] |
|
|
10.85%
|
|
|
| Principal |
[17] |
|
|
$ 833
|
|
|
| Fair Value |
[5],[17] |
|
|
$ 630
|
|
|
| Investment, Identifier [Axis]: KL Moon Acquisition, LLC (fka Spectrum Science Communications, LLC) (0.1% shares of the equity) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[3] |
$ 115
|
|
|
|
|
| Percentage of equity interest |
|
0.10%
|
|
|
|
|
| Investment, Identifier [Axis]: KL Moon Acquisition, LLC (fka Spectrum Science Communications, LLC) (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[1],[13] |
7.75%
|
|
|
|
|
| Interest rate paid in cash |
[1] |
9.57%
|
|
|
|
|
| Interest rate paid in kind |
[1] |
2.75%
|
|
|
|
|
| Principal |
[1] |
$ 823
|
|
|
|
|
| Fair Value |
[1],[3] |
$ 447
|
|
|
|
|
| Investment, Identifier [Axis]: KL Moon Acquisition, LLC (fka Spectrum Science Communications, LLC) 1 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
7.75%
|
|
|
|
|
| Interest rate paid in cash |
|
9.57%
|
|
|
|
|
| Interest rate paid in kind |
|
2.75%
|
|
|
|
|
| Principal |
|
$ 4,995
|
|
|
|
|
| Fair Value |
[3] |
$ 4,751
|
|
|
|
|
| Investment, Identifier [Axis]: KL Moon Acquisition, LLC (fka Spectrum Science Communications, LLC) 2 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
7.75%
|
|
|
|
|
| Interest rate paid in cash |
|
9.57%
|
|
|
|
|
| Interest rate paid in kind |
|
2.75%
|
|
|
|
|
| Principal |
|
$ 2,142
|
|
|
|
|
| Fair Value |
[3] |
$ 2,037
|
|
|
|
|
| Investment, Identifier [Axis]: KL Moon Acquisition, LLC (fka Spectrum Science Communications, LLC) 3 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
7.75%
|
|
|
|
|
| Interest rate paid in cash |
|
9.57%
|
|
|
|
|
| Interest rate paid in kind |
|
2.75%
|
|
|
|
|
| Principal |
|
$ 996
|
|
|
|
|
| Fair Value |
[3] |
947
|
|
|
|
|
| Investment, Identifier [Axis]: KL Moon Acquisition, LLC 1| Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14] |
|
|
7.00%
|
|
|
| Interest rate |
|
|
|
10.85%
|
|
|
| Principal |
|
|
|
$ 5,037
|
|
|
| Fair Value |
[5] |
|
|
$ 4,937
|
|
|
| Investment, Identifier [Axis]: KL Moon Acquisition, LLC 2| Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14] |
|
|
7.00%
|
|
|
| Interest rate |
|
|
|
10.85%
|
|
|
| Principal |
|
|
|
$ 2,160
|
|
|
| Fair Value |
[5] |
|
|
$ 2,117
|
|
|
| Investment, Identifier [Axis]: KL Moon Acquisition, LLC 3 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14] |
|
|
7.00%
|
|
|
| Interest rate |
|
|
|
10.85%
|
|
|
| Principal |
|
|
|
$ 1,004
|
|
|
| Fair Value |
[5] |
|
|
984
|
|
|
| Investment, Identifier [Axis]: Kar Wash Holdings, LLC (17,988 preferred units) Vice Acquisition Holdco, LLC (fka Vice Group Holding Inc.) (1,480,000 Class A units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[5] |
|
|
$ 59
|
|
|
| Number of shares held (in shares) | shares |
|
|
|
17,988
|
|
|
| Investment, Identifier [Axis]: Kar Wash Holdings, LLC (17,988 preferred units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[3] |
$ 29
|
|
|
|
|
| Number of shares held (in shares) | shares |
|
17,988
|
|
|
|
|
| Investment, Identifier [Axis]: Kar Wash Holdings, LLC (99,807 Class A units) Vice Acquisition Holdco, LLC (fka Vice Group Holding Inc.) (1,480,000 Class A units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[5] |
|
|
$ 296
|
|
|
| Number of shares held (in shares) | shares |
|
|
|
99,807
|
|
|
| Investment, Identifier [Axis]: Kar Wash Holdings, LLC (99,807 Class A units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[3] |
$ 124
|
|
|
|
|
| Number of shares held (in shares) | shares |
|
99,807
|
|
|
|
|
| Investment, Identifier [Axis]: Kar Wash Holdings, LLC (Delayed Draw) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[1],[13],[15] |
6.26%
|
|
|
|
|
| Interest rate |
[1],[15] |
10.71%
|
|
|
|
|
| Principal |
[1],[15] |
$ 2,665
|
|
|
|
|
| Fair Value |
[1],[3],[15] |
$ 817
|
|
|
|
|
| Investment, Identifier [Axis]: Kar Wash Holdings, LLC (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
6.26%
|
[1],[13] |
5.76%
|
[14] |
|
| Interest rate |
|
10.87%
|
[1] |
9.63%
|
|
|
| Principal |
|
$ 952
|
[1] |
$ 952
|
|
|
| Fair Value |
|
$ 0
|
[1],[3] |
$ 952
|
[5] |
|
| Investment, Identifier [Axis]: Kar Wash Holdings, LLC 1 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
6.26%
|
|
|
|
|
| Interest rate |
|
10.85%
|
|
|
|
|
| Principal |
|
$ 1,560
|
|
|
|
|
| Fair Value |
[3] |
$ 1,558
|
|
|
|
|
| Investment, Identifier [Axis]: Kar Wash Holdings, LLC 1 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14] |
|
|
5.76%
|
|
|
| Interest rate |
|
|
|
9.75%
|
|
|
| Principal |
|
|
|
$ 1,544
|
|
|
| Fair Value |
[5] |
|
|
$ 1,544
|
|
|
| Investment, Identifier [Axis]: Kar Wash Holdings, LLC 2 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
6.26%
|
[13] |
5.76%
|
[14] |
|
| Interest rate |
|
10.85%
|
|
9.75%
|
|
|
| Principal |
|
$ 1,117
|
|
$ 1,106
|
|
|
| Fair Value |
|
$ 1,116
|
[3] |
$ 1,106
|
[5] |
|
| Investment, Identifier [Axis]: Kar Wash Holdings, LLC 3 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
6.26%
|
|
|
|
|
| Interest rate |
|
10.85%
|
|
|
|
|
| Principal |
|
$ 2,631
|
|
|
|
|
| Fair Value |
[3] |
$ 2,627
|
|
|
|
|
| Investment, Identifier [Axis]: Kar Wash Holdings, LLC 3 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14] |
|
|
5.76%
|
|
|
| Interest rate |
|
|
|
9.75%
|
|
|
| Principal |
|
|
|
$ 2,613
|
|
|
| Fair Value |
[5] |
|
|
$ 2,613
|
|
|
| Investment, Identifier [Axis]: Kar Wash Holdings, LLC 4 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
6.26%
|
[13] |
5.76%
|
[14] |
|
| Interest rate |
|
10.87%
|
|
9.75%
|
|
|
| Principal |
|
$ 3,183
|
|
$ 3,151
|
|
|
| Fair Value |
|
$ 3,178
|
[3] |
$ 3,161
|
[5] |
|
| Investment, Identifier [Axis]: Kar Wash Holdings, LLC 5 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
6.26%
|
[13] |
5.76%
|
[14] |
|
| Interest rate |
|
10.87%
|
|
9.75%
|
|
|
| Principal |
|
$ 2,921
|
|
$ 2,892
|
|
|
| Fair Value |
|
$ 2,917
|
[3] |
$ 2,901
|
[5] |
|
| Investment, Identifier [Axis]: Kar Wash Holdings, LLC 6 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14] |
|
|
5.76%
|
|
|
| Interest rate |
|
|
|
9.55%
|
|
|
| Principal |
|
|
|
$ 2,650
|
|
|
| Fair Value |
[5] |
|
|
$ 2,658
|
|
|
| Investment, Identifier [Axis]: Keystone Purchaser, LLC | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14] |
|
|
6.01%
|
|
|
| Interest rate |
|
|
|
9.61%
|
|
|
| Principal |
|
|
|
$ 2,402
|
|
|
| Fair Value |
[5] |
|
|
$ 2,396
|
|
|
| Investment, Identifier [Axis]: Kingsley Gate Partners, LLC (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
6.60%
|
[1],[13] |
6.65%
|
[14] |
|
| Interest rate |
|
10.94%
|
[1] |
10.64%
|
|
|
| Principal |
|
$ 240
|
[1] |
$ 240
|
|
|
| Fair Value |
|
$ 190
|
[1],[3] |
$ 240
|
[5] |
|
| Investment, Identifier [Axis]: Kingsley Gate Partners, LLC 1 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
6.65%
|
[13] |
6.65%
|
[14] |
|
| Interest rate |
|
11.24%
|
|
10.64%
|
|
|
| Principal |
|
$ 590
|
|
$ 584
|
|
|
| Fair Value |
|
$ 585
|
[3] |
$ 583
|
[5] |
|
| Investment, Identifier [Axis]: Kingsley Gate Partners, LLC 2 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
6.65%
|
[13] |
6.65%
|
[14] |
|
| Interest rate |
|
11.24%
|
|
10.64%
|
|
|
| Principal |
|
$ 189
|
|
$ 187
|
|
|
| Fair Value |
|
$ 188
|
[3] |
$ 187
|
[5] |
|
| Investment, Identifier [Axis]: Kingsley Gate Partners, LLC 3 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
6.65%
|
|
|
|
|
| Interest rate |
|
11.24%
|
|
|
|
|
| Principal |
|
$ 274
|
|
|
|
|
| Fair Value |
[3] |
$ 271
|
|
|
|
|
| Investment, Identifier [Axis]: Kingsley Gate Partners, LLC 3| Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14] |
|
|
6.65%
|
|
|
| Interest rate |
|
|
|
10.64%
|
|
|
| Principal |
|
|
|
$ 271
|
|
|
| Fair Value |
[5] |
|
|
270
|
|
|
| Investment, Identifier [Axis]: LVF Holdings, Inc. (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[1],[13] |
5.65%
|
|
|
|
|
| Interest rate |
[1] |
9.98%
|
|
|
|
|
| Principal |
[1] |
$ 238
|
|
|
|
|
| Fair Value |
[1],[3] |
$ 97
|
|
|
|
|
| Investment, Identifier [Axis]: LVF Holdings, Inc. 1 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
5.65%
|
|
|
|
|
| Interest rate |
|
9.98%
|
|
|
|
|
| Principal |
|
$ 1,451
|
|
|
|
|
| Fair Value |
[3] |
$ 1,458
|
|
|
|
|
| Investment, Identifier [Axis]: LVF Holdings, Inc. 2 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
5.65%
|
|
|
|
|
| Interest rate |
|
9.98%
|
|
|
|
|
| Principal |
|
$ 1,389
|
|
|
|
|
| Fair Value |
[3] |
1,396
|
|
|
|
|
| Investment, Identifier [Axis]: Lifted Trucks Holdings, LLC (111,111 Class A shares) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 122
|
[3],[22] |
$ 175
|
[5],[21] |
|
| Number of shares held (in shares) | shares |
|
111,111
|
[22] |
111,111
|
[21] |
|
| Investment, Identifier [Axis]: Lifted Trucks Holdings, LLC (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.75%
|
[1],[13] |
5.35%
|
[14],[17] |
|
| Interest rate |
|
10.09%
|
[1] |
9.22%
|
[17] |
|
| Principal |
|
$ 1,667
|
[1] |
$ 2,222
|
[17] |
|
| Fair Value |
|
$ 221
|
[1],[3] |
$ 833
|
[5],[17] |
|
| Investment, Identifier [Axis]: Lifted Trucks Holdings, LLC 1 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14] |
|
|
5.35%
|
|
|
| Interest rate |
|
|
|
9.22%
|
|
|
| Principal |
|
|
|
$ 2,567
|
|
|
| Fair Value |
[5] |
|
|
$ 2,567
|
|
|
| Investment, Identifier [Axis]: Lifted Trucks Holdings, LLC 2 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14] |
|
|
5.35%
|
|
|
| Interest rate |
|
|
|
9.22%
|
|
|
| Principal |
|
|
|
$ 6,720
|
|
|
| Fair Value |
[5] |
|
|
$ 6,720
|
|
|
| Investment, Identifier [Axis]: Lifted Trucks Holdings, LLC | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
5.90%
|
|
|
|
|
| Interest rate |
|
10.49%
|
|
|
|
|
| Principal |
|
$ 6,790
|
|
|
|
|
| Fair Value |
[3] |
$ 6,749
|
|
|
|
|
| Investment, Identifier [Axis]: Liftforward SPV II, LLC | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
10.86%
|
[13],[24] |
10.86%
|
[12],[14] |
|
| Interest rate paid in kind |
|
15.21%
|
[24] |
14.59%
|
[12] |
|
| Principal |
|
$ 301
|
[24] |
$ 351
|
[12] |
|
| Fair Value |
|
262
|
[3],[24] |
295
|
[5],[12] |
|
| Investment, Identifier [Axis]: MC Asset Management (Corporate), LLC |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
12,517
|
|
|
|
10,237
|
| Investment, Identifier [Axis]: MC Asset Management (Corporate), LLC (15.9% of interests) | Equity Investments | Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[5],[12],[21],[26] |
|
|
$ 0
|
|
|
| Percentage of equity interest |
[12],[21],[26] |
|
|
15.90%
|
|
|
| Investment, Identifier [Axis]: MC Asset Management (Corporate), LLC (15.9% of interests) | Equity Investments, Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[3],[22],[24],[27] |
$ 0
|
|
|
|
|
| Percentage of equity interest |
[22],[24],[27] |
15.90%
|
|
|
|
|
| Investment, Identifier [Axis]: MC Asset Management (Corporate), LLC (Delayed Draw) |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 3,731
|
|
|
|
3,051
|
| Investment, Identifier [Axis]: MC Asset Management (Corporate), LLC 1 |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 12,517
|
|
$ 13,968
|
|
|
| Investment, Identifier [Axis]: MC Asset Management (Corporate), LLC 1 | Senior Secured Loans | Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[12],[14],[26] |
|
|
15.00%
|
|
|
| Interest rate paid in kind |
[12],[26] |
|
|
18.99%
|
|
|
| Principal |
[12],[26] |
|
|
$ 13,968
|
|
|
| Fair Value |
[5],[12],[26] |
|
|
13,968
|
|
|
| Investment, Identifier [Axis]: MC Asset Management (Corporate), LLC 1 | Senior Secured Loans, Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13],[24],[27] |
15.00%
|
|
|
|
|
| Interest rate paid in kind |
[24],[27] |
19.59%
|
|
|
|
|
| Principal |
[24],[27] |
$ 12,517
|
|
|
|
|
| Fair Value |
[3],[24],[27] |
12,517
|
|
|
|
|
| Investment, Identifier [Axis]: MC Asset Management (Corporate), LLC 2 |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 3,731
|
|
$ 4,163
|
|
|
| Investment, Identifier [Axis]: MC Asset Management (Corporate), LLC 2 | Senior Secured Loans | Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[12],[14],[26] |
|
|
15.00%
|
|
|
| Interest rate paid in kind |
[12],[26] |
|
|
18.99%
|
|
|
| Principal |
[12],[26] |
|
|
$ 4,163
|
|
|
| Fair Value |
[5],[12],[26] |
|
|
4,163
|
|
|
| Investment, Identifier [Axis]: MC Asset Management (Corporate), LLC 2 | Senior Secured Loans, Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13],[24],[27] |
15.00%
|
|
|
|
|
| Interest rate paid in kind |
[24],[27] |
19.59%
|
|
|
|
|
| Principal |
[24],[27] |
$ 3,731
|
|
|
|
|
| Fair Value |
[3],[24],[27] |
3,731
|
|
|
|
|
| Investment, Identifier [Axis]: MC Asset Management (Corporate), LLC, Equity Interest |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
0
|
|
$ 0
|
|
|
| Percentage of equity interest |
|
|
|
15.90%
|
|
|
| Investment, Identifier [Axis]: MC Asset Management (Corporate), LLC, Equity interest |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 0
|
|
|
|
1,045
|
| Percentage of equity interest |
|
15.90%
|
|
|
|
|
| Investment, Identifier [Axis]: MEI Buyer LLC (178 shares of common stock) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 267
|
[3] |
$ 473
|
[5] |
|
| Number of shares held (in shares) | shares |
|
178
|
|
178
|
|
|
| Investment, Identifier [Axis]: MEI Buyer LLC (Delayed Draw) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14],[17],[19] |
|
|
4.25%
|
|
|
| Interest rate |
[17],[19] |
|
|
8.03%
|
|
|
| Principal |
[17],[19] |
|
|
$ 698
|
|
|
| Fair Value |
[5],[17],[19] |
|
|
$ 176
|
|
|
| Investment, Identifier [Axis]: MEI Buyer LLC (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.00%
|
[1],[13] |
4.25%
|
[14],[17] |
|
| Interest rate |
|
9.40%
|
[1] |
7.97%
|
[17] |
|
| Principal |
|
$ 410
|
[1] |
$ 410
|
[17] |
|
| Fair Value |
|
$ 37
|
[1],[3] |
$ 0
|
[5],[17] |
|
| Investment, Identifier [Axis]: MEI Buyer LLC 1 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.00%
|
[13] |
4.25%
|
[14] |
|
| Interest rate |
|
9.36%
|
|
7.97%
|
|
|
| Principal |
|
$ 1,975
|
|
$ 1,955
|
|
|
| Fair Value |
|
$ 2,014
|
[3] |
$ 1,975
|
[5] |
|
| Investment, Identifier [Axis]: MEI Buyer LLC 2 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.00%
|
[13] |
4.25%
|
[14] |
|
| Interest rate |
|
9.36%
|
|
7.97%
|
|
|
| Principal |
|
$ 1,109
|
|
$ 1,098
|
|
|
| Fair Value |
|
$ 1,131
|
[3] |
$ 1,109
|
[5] |
|
| Investment, Identifier [Axis]: MEI Buyer LLC 3 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
5.00%
|
|
|
|
|
| Interest rate |
|
9.48%
|
|
|
|
|
| Principal |
|
$ 317
|
|
|
|
|
| Fair Value |
[3] |
323
|
|
|
|
|
| Investment, Identifier [Axis]: MEI Buyer LLC 3| Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14] |
|
|
4.25%
|
|
|
| Interest rate |
|
|
|
7.99%
|
|
|
| Principal |
|
|
|
$ 313
|
|
|
| Fair Value |
[5] |
|
|
316
|
|
|
| Investment, Identifier [Axis]: MRCC Senior Loan Fund I, LLC |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
32,730
|
|
0
|
|
33,122
|
| Investment, Identifier [Axis]: MRCC Senior Loan Fund I, LLC (50.0% of the equity interests) | Equity Investments, Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[3],[24] |
$ 32,730
|
|
|
|
|
| Percentage of equity interest |
[24] |
50.00%
|
|
|
|
|
| Investment, Identifier [Axis]: MV Receivables II, LLC (1,458 shares of common stock) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 0
|
[3],[22],[24] |
$ 0
|
[5],[12],[21] |
|
| Number of shares held (in shares) | shares |
|
1,458
|
[22],[24] |
1,458
|
[12],[21] |
|
| Investment, Identifier [Axis]: MV Receivables II, LLC (warrant to purchase up to 0.8% of the equity) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 0
|
[3],[22],[24] |
$ 0
|
[5],[12],[21] |
|
| Percentage of equity interest |
|
0.80%
|
[22],[24] |
0.80%
|
[12],[21] |
|
| Investment, Identifier [Axis]: MV Receivables II, LLC | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
9.75%
|
[13],[20],[24] |
9.75%
|
[12],[14],[18] |
|
| Interest rate |
|
14.30%
|
[20],[24] |
13.62%
|
[12],[18] |
|
| Principal |
|
$ 8,100
|
[20],[24] |
$ 8,100
|
[12],[18] |
|
| Fair Value |
|
$ 4,834
|
[3],[20],[24] |
$ 3,561
|
[5],[12],[18] |
|
| Investment, Identifier [Axis]: Medallia, Inc. | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
6.60%
|
[13] |
6.60%
|
[14] |
|
| Interest rate paid in cash |
|
6.93%
|
|
6.29%
|
|
|
| Interest rate paid in kind |
|
4.00%
|
|
4.00%
|
|
|
| Principal |
|
$ 2,229
|
|
$ 2,314
|
|
|
| Fair Value |
|
$ 2,203
|
[3] |
1,795
|
[5] |
|
| Investment, Identifier [Axis]: Mindbody, Inc. (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[1],[13] |
7.15%
|
|
|
|
|
| Interest rate |
[1] |
11.74%
|
|
|
|
|
| Principal |
[1] |
$ 667
|
|
|
|
|
| Fair Value |
[1],[3] |
$ 0
|
|
|
|
|
| Investment, Identifier [Axis]: Mindbody, Inc. 1 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
7.15%
|
|
|
|
|
| Interest rate |
|
11.74%
|
|
|
|
|
| Principal |
|
$ 6,536
|
|
|
|
|
| Fair Value |
[3] |
$ 6,536
|
|
|
|
|
| Investment, Identifier [Axis]: Mindbody, Inc. 2 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
7.15%
|
|
|
|
|
| Interest rate |
|
11.74%
|
|
|
|
|
| Principal |
|
$ 207
|
|
|
|
|
| Fair Value |
[3] |
207
|
|
|
|
|
| Investment, Identifier [Axis]: Mnine Holdings, Inc. (6,400 Class B units) | Equity Investments, Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[3] |
$ 0
|
|
|
|
|
| Number of shares held (in shares) | shares |
|
6,400
|
|
|
|
|
| Investment, Identifier [Axis]: Mnine Holdings, Inc. (Class B units) |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 0
|
|
|
|
0
|
| Number of shares held (in shares) | shares |
|
6,400
|
|
|
|
|
| Investment, Identifier [Axis]: Mnine Holdings, Inc. (Revolver) |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 133
|
|
0
|
|
658
|
| Investment, Identifier [Axis]: Mnine Holdings, Inc. (Revolver) | Senior Secured Loans, Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[1],[13] |
7.00%
|
|
|
|
|
| Principal |
[1] |
$ 747
|
|
|
|
|
| Fair Value |
[1],[3] |
133
|
|
|
|
|
| Investment, Identifier [Axis]: Mnine Holdings, Inc. 1 |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 6,592
|
|
0
|
|
6,187
|
| Investment, Identifier [Axis]: Mnine Holdings, Inc. 1 | Senior Secured Loans, Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
8.26%
|
|
|
|
|
| Interest rate paid in cash |
|
7.58%
|
|
|
|
|
| Interest rate paid in kind |
|
5.00%
|
|
|
|
|
| Principal |
|
$ 6,592
|
|
|
|
|
| Fair Value |
[3] |
6,592
|
|
|
|
|
| Investment, Identifier [Axis]: Mnine Holdings, Inc. 2 |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 58
|
|
0
|
|
55
|
| Investment, Identifier [Axis]: Mnine Holdings, Inc. 2 | Senior Secured Loans, Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
8.26%
|
|
|
|
|
| Interest rate paid in cash |
|
7.85%
|
|
|
|
|
| Interest rate paid in kind |
|
5.00%
|
|
|
|
|
| Principal |
|
$ 58
|
|
|
|
|
| Fair Value |
[3] |
58
|
|
|
|
|
| Investment, Identifier [Axis]: Mnine Holdings, Inc., Class B units |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
0
|
|
$ 0
|
|
|
| Number of shares held (in shares) | shares |
|
|
|
6,400
|
|
|
| Investment, Identifier [Axis]: NECB Collections, LLC (20.8% of LLC units) | Equity Investments | Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[5],[21] |
|
|
$ 0
|
|
|
| Percentage of equity interest |
[21] |
|
|
20.80%
|
|
|
| Investment, Identifier [Axis]: NECB Collections, LLC (20.8% of LLC units) | Equity Investments, Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[3],[22] |
$ 0
|
|
|
|
|
| Percentage of equity interest |
[22] |
20.80%
|
|
|
|
|
| Investment, Identifier [Axis]: NECB Collections, LLC (Revolver) |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 422
|
|
$ 418
|
|
424
|
| Investment, Identifier [Axis]: NECB Collections, LLC (Revolver) | Senior Secured Loans | Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14],[16],[17],[18] |
|
|
11.00%
|
|
|
| Interest rate |
[16],[17],[18] |
|
|
16.94%
|
|
|
| Principal |
[16],[17],[18] |
|
|
$ 1,356
|
|
|
| Fair Value |
[5],[16],[17],[18] |
|
|
418
|
|
|
| Investment, Identifier [Axis]: NECB Collections, LLC (Revolver) | Senior Secured Loans, Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[1],[13],[20],[25] |
11.00%
|
|
|
|
|
| Interest rate |
[1],[20],[25] |
16.94%
|
|
|
|
|
| Principal |
[1],[20],[25] |
$ 1,356
|
|
|
|
|
| Fair Value |
[1],[3],[20],[25] |
422
|
|
|
|
|
| Investment, Identifier [Axis]: NECB Collections, LLC, LLC (Units) |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 0
|
|
|
|
0
|
| Percentage of equity interest |
|
20.80%
|
|
|
|
|
| Investment, Identifier [Axis]: NECB Collections, LLC, LLC, Equity Interest |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 0
|
|
$ 0
|
|
|
| Percentage of equity interest |
|
|
|
20.80%
|
|
|
| Investment, Identifier [Axis]: NQ PE Project Colosseum Midco Inc. (327,133 common units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 67
|
[3] |
$ 34
|
[5] |
|
| Number of shares held (in shares) | shares |
|
327,133
|
|
327,133
|
|
|
| Investment, Identifier [Axis]: NQ PE Project Colosseum Midco Inc. (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
7.15%
|
[1],[13] |
7.15%
|
[14],[17] |
|
| Interest rate |
|
11.47%
|
[1] |
10.84%
|
[17] |
|
| Principal |
|
$ 438
|
[1] |
$ 438
|
[17] |
|
| Fair Value |
|
$ 0
|
[1],[3] |
$ 0
|
[5],[17] |
|
| Investment, Identifier [Axis]: NQ PE Project Colosseum Midco Inc. | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
7.15%
|
|
|
|
|
| Interest rate |
|
11.47%
|
|
|
|
|
| Principal |
|
$ 3,430
|
|
|
|
|
| Fair Value |
[3] |
3,076
|
|
|
|
|
| Investment, Identifier [Axis]: NQ PE Project Colosseum Midco Inc.| Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14] |
|
|
7.15%
|
|
|
| Interest rate |
|
|
|
10.84%
|
|
|
| Principal |
|
|
|
$ 3,395
|
|
|
| Fair Value |
[5] |
|
|
3,020
|
|
|
| Investment, Identifier [Axis]: NationsBenefits, LLC (106,667 common units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 916
|
[3],[22] |
$ 870
|
[5],[21] |
|
| Number of shares held (in shares) | shares |
|
106,667
|
[22] |
106,667
|
[21] |
|
| Investment, Identifier [Axis]: NationsBenefits, LLC (120,760 Series B units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Interest rate paid in kind |
|
5.00%
|
[22] |
5.00%
|
[21] |
|
| Fair Value |
|
$ 1,803
|
[3],[22] |
$ 1,741
|
[5],[21] |
|
| Number of shares held (in shares) | shares |
|
120,760
|
[22] |
120,760
|
[21] |
|
| Investment, Identifier [Axis]: NationsBenefits, LLC (Delayed Draw) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[1],[13],[15] |
5.60%
|
|
|
|
|
| Interest rate |
[1],[15] |
10.15%
|
|
|
|
|
| Principal |
[1],[15] |
$ 649
|
|
|
|
|
| Fair Value |
[1],[3],[15] |
$ 0
|
|
|
|
|
| Investment, Identifier [Axis]: NationsBenefits, LLC (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[1],[13] |
5.60%
|
|
|
|
|
| Interest rate |
[1] |
10.15%
|
|
|
|
|
| Principal |
[1] |
$ 2,222
|
|
|
|
|
| Fair Value |
[1],[3] |
$ 0
|
|
|
|
|
| Investment, Identifier [Axis]: NationsBenefits, LLC 1 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
5.60%
|
|
|
|
|
| Interest rate |
|
10.15%
|
|
|
|
|
| Principal |
|
$ 3,880
|
|
|
|
|
| Fair Value |
[3] |
$ 3,880
|
|
|
|
|
| Investment, Identifier [Axis]: NationsBenefits, LLC 2 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
5.60%
|
|
|
|
|
| Interest rate |
|
10.15%
|
|
|
|
|
| Principal |
|
$ 4,625
|
|
|
|
|
| Fair Value |
[3] |
$ 4,625
|
|
|
|
|
| Investment, Identifier [Axis]: NationsBenefits, LLC 3 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
5.60%
|
|
|
|
|
| Interest rate |
|
10.15%
|
|
|
|
|
| Principal |
|
$ 5,014
|
|
|
|
|
| Fair Value |
[3] |
$ 5,014
|
|
|
|
|
| Investment, Identifier [Axis]: NationsBenefits, LLC 4 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
5.60%
|
|
|
|
|
| Interest rate |
|
10.19%
|
|
|
|
|
| Principal |
|
$ 2,018
|
|
|
|
|
| Fair Value |
[3] |
2,018
|
|
|
|
|
| Investment, Identifier [Axis]: Nearly Natural, Inc. (152,174 Class A units) Vice Acquisition Holdco, LLC (fka Vice Group Holding Inc.) (1,480,000 Class A units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[5] |
|
|
$ 0
|
|
|
| Number of shares held (in shares) | shares |
|
|
|
152,174
|
|
|
| Investment, Identifier [Axis]: Nearly Natural, Inc. (152,174 Class A units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[3] |
$ 0
|
|
|
|
|
| Number of shares held (in shares) | shares |
|
152,174
|
|
|
|
|
| Investment, Identifier [Axis]: Nearly Natural, Inc. (61,087 Class AA units) Vice Acquisition Holdco, LLC (fka Vice Group Holding Inc.) (1,480,000 Class A units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[5] |
|
|
$ 15
|
|
|
| Number of shares held (in shares) | shares |
|
|
|
61,087
|
|
|
| Investment, Identifier [Axis]: Nearly Natural, Inc. (61,087 Class AA units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[3] |
$ 51
|
|
|
|
|
| Number of shares held (in shares) | shares |
|
61,087
|
|
|
|
|
| Investment, Identifier [Axis]: Nearly Natural, Inc. (62,034 Class AAA units) Vice Acquisition Holdco, LLC (fka Vice Group Holding Inc.) (1,480,000 Class A units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[5] |
|
|
$ 109
|
|
|
| Number of shares held (in shares) | shares |
|
|
|
62,034
|
|
|
| Investment, Identifier [Axis]: Nearly Natural, Inc. (62,034 Class AAA units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[3] |
$ 109
|
|
|
|
|
| Number of shares held (in shares) | shares |
|
62,034
|
|
|
|
|
| Investment, Identifier [Axis]: Northeast Contracting Company, LLC (1,072,940 Class A-2 units) Vice Acquisition Holdco, LLC (fka Vice Group Holding Inc.) (1,480,000 Class A units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[5],[21] |
|
|
$ 1,259
|
|
|
| Number of shares held (in shares) | shares |
[21] |
|
|
1,072,940
|
|
|
| Investment, Identifier [Axis]: Northeast Contracting Company, LLC (1,072,940 Class A-2 units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[3],[22] |
$ 1,089
|
|
|
|
|
| Number of shares held (in shares) | shares |
[22] |
1,072,940
|
|
|
|
|
| Investment, Identifier [Axis]: Northeast Contracting Company, LLC (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
6.26%
|
[1],[13] |
6.43%
|
[14],[17] |
|
| Interest rate |
|
10.76%
|
[1] |
10.13%
|
[17] |
|
| Principal |
|
$ 318
|
[1] |
$ 318
|
[17] |
|
| Fair Value |
|
$ 0
|
[1],[3] |
$ 68
|
[5],[17] |
|
| Investment, Identifier [Axis]: Northeast Contracting Company, LLC | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
6.26%
|
[13] |
6.26%
|
[14] |
|
| Interest rate |
|
10.76%
|
|
10.05%
|
|
|
| Principal |
|
$ 1,496
|
|
$ 1,481
|
|
|
| Fair Value |
|
$ 1,498
|
[3] |
$ 1,480
|
[5] |
|
| Investment, Identifier [Axis]: Onit, Inc. | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
7.40%
|
|
|
|
|
| Interest rate |
|
12.01%
|
|
|
|
|
| Principal |
|
$ 1,680
|
|
|
|
|
| Fair Value |
[3] |
$ 1,680
|
|
|
|
|
| Investment, Identifier [Axis]: PVHC Holding Corp | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14] |
|
|
6.90%
|
|
|
| Interest rate paid in cash |
|
|
|
9.82%
|
|
|
| Interest rate paid in kind |
|
|
|
0.75%
|
|
|
| Principal |
|
|
|
$ 944
|
|
|
| Fair Value |
[5] |
|
|
$ 836
|
|
|
| Investment, Identifier [Axis]: Panda Acquisition, LLC | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
9.35%
|
[13] |
8.60%
|
[14] |
|
| Interest rate paid in cash |
|
6.55%
|
|
|
|
|
| Interest rate paid in kind |
|
7.13%
|
|
12.47%
|
|
|
| Principal |
|
$ 4,514
|
|
$ 4,961
|
|
|
| Fair Value |
|
3,781
|
[3] |
$ 4,333
|
[5] |
|
| Investment, Identifier [Axis]: Phoenix Chemical Holding Company LLC | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14],[18] |
|
|
7.11%
|
|
|
| Interest rate |
[18] |
|
|
10.83%
|
|
|
| Principal |
[18] |
|
|
$ 568
|
|
|
| Fair Value |
[5],[18] |
|
|
52
|
|
|
| Investment, Identifier [Axis]: Planful, Inc. (35,791 Class B units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 53
|
[3] |
$ 46
|
[5] |
|
| Number of shares held (in shares) | shares |
|
35,791
|
|
35,791
|
|
|
| Investment, Identifier [Axis]: Planful, Inc. (473,082 Class A units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Interest rate paid in kind |
|
8.00%
|
|
8.00%
|
|
|
| Fair Value |
|
$ 1,165
|
[3] |
$ 1,227
|
[5] |
|
| Number of shares held (in shares) | shares |
|
473,082
|
|
473,082
|
|
|
| Investment, Identifier [Axis]: Planful, Inc. (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
6.50%
|
[1],[13] |
6.26%
|
[14] |
|
| Interest rate |
|
11.09%
|
[1] |
9.95%
|
|
|
| Principal |
|
$ 1,105
|
[1] |
$ 1,105
|
|
|
| Fair Value |
|
$ 561
|
[1],[3] |
$ 1,104
|
[5] |
|
| Investment, Identifier [Axis]: Planful, Inc. 1 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
6.76%
|
[13] |
6.26%
|
[14] |
|
| Interest rate |
|
11.35%
|
|
10.25%
|
|
|
| Principal |
|
$ 9,500
|
|
$ 9,500
|
|
|
| Fair Value |
|
$ 9,500
|
[3] |
$ 9,490
|
[5] |
|
| Investment, Identifier [Axis]: Planful, Inc. 2 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
6.76%
|
[13] |
6.26%
|
[14] |
|
| Interest rate |
|
11.35%
|
|
10.25%
|
|
|
| Principal |
|
$ 530
|
|
$ 530
|
|
|
| Fair Value |
|
$ 530
|
[3] |
$ 530
|
[5] |
|
| Investment, Identifier [Axis]: Planful, Inc. 3 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
6.76%
|
|
|
|
|
| Interest rate |
|
11.35%
|
|
|
|
|
| Principal |
|
$ 1,326
|
|
|
|
|
| Fair Value |
[3] |
$ 1,326
|
|
|
|
|
| Investment, Identifier [Axis]: Planful, Inc. 3| Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14] |
|
|
6.26%
|
|
|
| Interest rate |
|
|
|
10.25%
|
|
|
| Principal |
|
|
|
$ 1,326
|
|
|
| Fair Value |
[5] |
|
|
$ 1,324
|
|
|
| Investment, Identifier [Axis]: Planful, Inc. 4 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
6.76%
|
[13] |
6.26%
|
[14] |
|
| Interest rate |
|
11.35%
|
|
10.25%
|
|
|
| Principal |
|
$ 884
|
|
$ 884
|
|
|
| Fair Value |
|
$ 884
|
[3] |
$ 883
|
[5] |
|
| Investment, Identifier [Axis]: Planful, Inc. 5 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
6.76%
|
[13] |
6.26%
|
[14] |
|
| Interest rate |
|
11.35%
|
|
10.25%
|
|
|
| Principal |
|
$ 707
|
|
$ 707
|
|
|
| Fair Value |
|
$ 707
|
[3] |
$ 706
|
[5] |
|
| Investment, Identifier [Axis]: Planful, Inc. 6 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14] |
|
|
6.26%
|
|
|
| Interest rate |
|
|
|
10.25%
|
|
|
| Principal |
|
|
|
$ 1,455
|
|
|
| Fair Value |
[5] |
|
|
$ 1,454
|
|
|
| Investment, Identifier [Axis]: Polychem Acquisition, LLC | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14] |
|
|
5.61%
|
|
|
| Interest rate paid in cash |
|
|
|
5.33%
|
|
|
| Interest rate paid in kind |
|
|
|
4.00%
|
|
|
| Principal |
|
|
|
$ 1,471
|
|
|
| Fair Value |
[5] |
|
|
1,187
|
|
|
| Investment, Identifier [Axis]: Polyventive Lender Holding Company LLC (0.8% of the equity) MV Receivables II, LLC (warrant to purchase up to 0.8% of the equity) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[5] |
|
|
$ 0
|
|
|
| Percentage of equity interest |
|
|
|
0.80%
|
|
|
| Investment, Identifier [Axis]: Prototek LLC (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
8.35%
|
[1],[13],[20] |
7.85%
|
[14],[17],[18] |
|
| Interest rate paid in cash |
|
7.90%
|
[1],[20] |
7.22%
|
[17],[18] |
|
| Interest rate paid in kind |
|
5.00%
|
[1],[20] |
4.50%
|
[17],[18] |
|
| Principal |
|
$ 288
|
[1],[20] |
$ 288
|
[17],[18] |
|
| Fair Value |
|
$ 0
|
[1],[3],[20] |
$ 0
|
[5],[17],[18] |
|
| Investment, Identifier [Axis]: Prototek LLC | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
8.35%
|
[13],[20] |
7.85%
|
[14],[18] |
|
| Interest rate paid in cash |
|
7.90%
|
[20] |
7.22%
|
[18] |
|
| Interest rate paid in kind |
|
5.00%
|
[20] |
4.50%
|
[18] |
|
| Principal |
|
$ 2,468
|
[20] |
$ 1,930
|
[18] |
|
| Fair Value |
|
1,991
|
[3],[20] |
1,606
|
[5],[18] |
|
| Investment, Identifier [Axis]: Quest Resource Management Group, LLC (warrant to purchase up to 0.2% of the equity) 1 | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 306
|
[3] |
$ 51
|
[5] |
|
| Percentage of equity interest |
|
0.20%
|
|
0.20%
|
|
|
| Investment, Identifier [Axis]: Quest Resource Management Group, LLC (warrant to purchase up to 0.2% of the equity) 2 | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 214
|
[3] |
$ 36
|
[5] |
|
| Percentage of equity interest |
|
0.20%
|
|
0.20%
|
|
|
| Investment, Identifier [Axis]: Recorded Future, Inc. (80,486 Class A units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 186
|
[3],[31] |
$ 1
|
[5] |
|
| Number of shares held (in shares) | shares |
|
80,486
|
[31] |
80,486
|
|
|
| Investment, Identifier [Axis]: Recycled Plastics Industries, LLC (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
7.35%
|
[1],[13] |
6.85%
|
[14],[17] |
|
| Interest rate paid in cash |
[1] |
11.40%
|
|
|
|
|
| Interest rate paid in kind |
[1] |
0.50%
|
|
|
|
|
| Interest rate |
[17] |
|
|
10.72%
|
|
|
| Principal |
|
$ 284
|
[1] |
$ 284
|
[17] |
|
| Fair Value |
|
$ 0
|
[1],[3] |
$ 0
|
[5],[17] |
|
| Investment, Identifier [Axis]: Recycled Plastics Industries, LLC | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
7.35%
|
[13] |
6.85%
|
[14] |
|
| Interest rate paid in cash |
|
11.40%
|
|
|
|
|
| Interest rate paid in kind |
|
0.50%
|
|
|
|
|
| Interest rate |
|
|
|
10.72%
|
|
|
| Principal |
|
$ 2,796
|
|
$ 2,648
|
|
|
| Fair Value |
|
2,792
|
[3] |
2,648
|
[5] |
|
| Investment, Identifier [Axis]: Relevate Health Group, LLC (40 Class B common units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 0
|
[3] |
$ 18
|
[5] |
|
| Number of shares held (in shares) | shares |
|
40
|
|
40
|
|
|
| Investment, Identifier [Axis]: Relevate Health Group, LLC (40 preferred units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Interest rate paid in kind |
|
12.00%
|
|
12.00%
|
|
|
| Fair Value |
|
$ 26
|
[3] |
$ 40
|
[5] |
|
| Number of shares held (in shares) | shares |
|
40
|
|
40
|
|
|
| Investment, Identifier [Axis]: Relevate Health Group, LLC (6 Class X common units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 0
|
[3] |
$ 3
|
[5] |
|
| Number of shares held (in shares) | shares |
|
6
|
|
6
|
|
|
| Investment, Identifier [Axis]: Relevate Health Group, LLC (6 Class X preferred units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Interest rate paid in kind |
|
12.00%
|
|
12.00%
|
|
|
| Fair Value |
|
$ 6
|
[3] |
$ 6
|
[5] |
|
| Number of shares held (in shares) | shares |
|
6
|
|
6
|
|
|
| Investment, Identifier [Axis]: Relevate Health Group, LLC (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
6.35%
|
[1],[13] |
5.85%
|
[14],[17] |
|
| Interest rate |
|
10.90%
|
[1] |
9.72%
|
[17] |
|
| Principal |
|
$ 316
|
[1] |
$ 316
|
[17] |
|
| Fair Value |
|
$ 168
|
[1],[3] |
$ 0
|
[5],[17] |
|
| Investment, Identifier [Axis]: Relevate Health Group, LLC 1 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
6.35%
|
[13] |
5.85%
|
[14] |
|
| Interest rate |
|
10.90%
|
|
9.72%
|
|
|
| Principal |
|
$ 294
|
|
$ 290
|
|
|
| Fair Value |
|
$ 291
|
[3] |
$ 293
|
[5] |
|
| Investment, Identifier [Axis]: Relevate Health Group, LLC 2 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
6.35%
|
[13] |
5.85%
|
[14] |
|
| Interest rate |
|
10.90%
|
|
9.72%
|
|
|
| Principal |
|
$ 1,444
|
|
$ 1,424
|
|
|
| Fair Value |
|
$ 1,428
|
[3] |
$ 1,424
|
[5] |
|
| Investment, Identifier [Axis]: Relevate Health Group, LLC 3 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
6.35%
|
[13] |
5.85%
|
[14] |
|
| Interest rate |
|
10.90%
|
|
9.72%
|
|
|
| Principal |
|
$ 646
|
|
$ 637
|
|
|
| Fair Value |
|
639
|
[3] |
$ 637
|
[5] |
|
| Investment, Identifier [Axis]: Research Now Group, Inc. and Survey Sampling International, LLC | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14] |
|
|
5.76%
|
|
|
| Interest rate |
|
|
|
9.64%
|
|
|
| Principal |
|
|
|
$ 2,211
|
|
|
| Fair Value |
[5] |
|
|
1,374
|
|
|
| Investment, Identifier [Axis]: Residential Homes for Rent LLC (255,311 Series A preferred units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[3],[22],[24] |
$ 950
|
|
|
|
|
| Number of shares held (in shares) | shares |
[22],[24] |
255,311
|
|
|
|
|
| Investment, Identifier [Axis]: Residential Homes for Rent LLC (420,880 Series A preferred units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[5],[12],[21] |
|
|
$ 1,572
|
|
|
| Number of shares held (in shares) | shares |
[12],[21] |
|
|
420,880
|
|
|
| Investment, Identifier [Axis]: Residential Homes for Rent LLC (warrant to purchase up to 0.7% of the equity) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[3],[22],[24] |
$ 443
|
|
|
|
|
| Percentage of equity interest |
[22],[24] |
0.70%
|
|
|
|
|
| Investment, Identifier [Axis]: Residential Homes for Rent LLC (warrant to purchase up to 0.9% of the equity) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[5],[12],[21] |
|
|
$ 526
|
|
|
| Percentage of equity interest |
[12],[21] |
|
|
0.90%
|
|
|
| Investment, Identifier [Axis]: RugsUSA Intermediate, LLC (fka Runner Buyer INC.) (22,085 Class A units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[5] |
|
|
$ 165
|
|
|
| Number of shares held (in shares) | shares |
|
|
|
22,085
|
|
|
| Investment, Identifier [Axis]: SFR Holdco 2, LLC (13.9% of equity commitment) | Equity Investments | Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[5],[12] |
|
|
$ 1,979
|
|
|
| Percentage of equity interest |
[12] |
|
|
13.90%
|
|
|
| Investment, Identifier [Axis]: SFR Holdco 2, LLC (13.9% of equity commitment) | Equity Investments, Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[3],[24] |
$ 864
|
|
|
|
|
| Percentage of equity interest |
[24] |
13.90%
|
|
|
|
|
| Investment, Identifier [Axis]: SFR Holdco 2, LLC (Delayed Draw) |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 1,295
|
|
|
|
0
|
| Investment, Identifier [Axis]: SFR Holdco 2, LLC (Delayed Draw) | Junior Secured Loans | Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Interest rate |
[12] |
|
|
8.00%
|
|
|
| Principal |
[12] |
|
|
$ 2,925
|
|
|
| Fair Value |
[5],[12] |
|
|
2,821
|
|
|
| Investment, Identifier [Axis]: SFR Holdco 2, LLC (Delayed Draw) | Junior Secured Loans, Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Interest rate |
[1],[15],[24] |
8.00%
|
|
|
|
|
| Principal |
[1],[15],[24] |
$ 2,925
|
|
|
|
|
| Fair Value |
[1],[3],[15],[24] |
1,295
|
|
|
|
|
| Investment, Identifier [Axis]: SFR Holdco 2, LLC, Delayed Draw |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
1,295
|
|
2,821
|
|
|
| Investment, Identifier [Axis]: SFR Holdco 2, LLC, Equity Commitment |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 864
|
|
$ 1,979
|
|
0
|
| Percentage of equity interest |
|
13.90%
|
|
13.90%
|
|
|
| Investment, Identifier [Axis]: SFR Holdco, LLC |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 5,593
|
|
$ 5,874
|
|
5,539
|
| Investment, Identifier [Axis]: SFR Holdco, LLC (24.4% of equity commitment) | Equity Investments | Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[5],[12] |
|
|
$ 4,954
|
|
|
| Percentage of equity interest |
[12] |
|
|
24.40%
|
|
|
| Investment, Identifier [Axis]: SFR Holdco, LLC (24.4% of equity commitment) | Equity Investments, Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[3],[24] |
$ 4,797
|
|
|
|
|
| Percentage of equity interest |
[24] |
24.40%
|
|
|
|
|
| Investment, Identifier [Axis]: SFR Holdco, LLC | Junior Secured Loans | Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Interest rate |
[12] |
|
|
8.00%
|
|
|
| Principal |
[12] |
|
|
$ 5,850
|
|
|
| Fair Value |
[5],[12] |
|
|
5,874
|
|
|
| Investment, Identifier [Axis]: SFR Holdco, LLC | Junior Secured Loans, Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Interest rate |
[24] |
8.00%
|
|
|
|
|
| Principal |
[24] |
$ 5,850
|
|
|
|
|
| Fair Value |
[3],[24] |
5,593
|
|
|
|
|
| Investment, Identifier [Axis]: SFR Holdco, LLC, Equity Commitment |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
4,797
|
|
$ 4,954
|
|
|
| Percentage of equity interest |
|
|
|
24.40%
|
|
|
| Investment, Identifier [Axis]: SFR Holdco, LLC, Equity Commitments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 4,797
|
|
|
|
4,372
|
| Percentage of equity interest |
|
24.40%
|
|
|
|
|
| Investment, Identifier [Axis]: SIRVA Worldwide Inc. 1 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
|
|
8.00%
|
|
|
| Interest rate |
|
|
|
11.69%
|
|
|
| Principal |
|
|
|
$ 191
|
|
|
| Fair Value |
|
|
|
190
|
|
|
| Investment, Identifier [Axis]: SIRVA Worldwide Inc. (1,126 Class A common shares) Vice Acquisition Holdco, LLC (fka Vice Group Holding Inc.) (1,480,000 Class A units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[5] |
|
|
$ 0
|
|
|
| Number of shares held (in shares) | shares |
|
|
|
1,126
|
|
|
| Investment, Identifier [Axis]: SIRVA Worldwide Inc. (259 Class A preferred shares) Vice Acquisition Holdco, LLC (fka Vice Group Holding Inc.) (1,480,000 Class A units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[5] |
|
|
$ 282
|
|
|
| Number of shares held (in shares) | shares |
|
|
|
259
|
|
|
| Investment, Identifier [Axis]: SIRVA Worldwide Inc. 2 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14] |
|
|
8.00%
|
|
|
| Interest rate paid in cash |
|
|
|
6.89%
|
|
|
| Interest rate paid in kind |
|
|
|
5.00%
|
|
|
| Principal |
|
|
|
$ 616
|
|
|
| Fair Value |
[5] |
|
|
$ 603
|
|
|
| Investment, Identifier [Axis]: Second Avenue SFR Holdings II LLC (Revolver) |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 0
|
|
|
|
3,323
|
| Investment, Identifier [Axis]: Security Services Acquisition Sub Corp. 1 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.85%
|
[13] |
5.85%
|
[14] |
|
| Interest rate |
|
10.19%
|
|
9.57%
|
|
|
| Principal |
|
$ 1,832
|
|
$ 1,502
|
|
|
| Fair Value |
|
$ 1,831
|
[3] |
$ 1,495
|
[5] |
|
| Investment, Identifier [Axis]: Security Services Acquisition Sub Corp. 2 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.85%
|
[13] |
5.85%
|
[14] |
|
| Interest rate |
|
10.19%
|
|
9.57%
|
|
|
| Principal |
|
$ 5,902
|
|
$ 4,838
|
|
|
| Fair Value |
|
$ 5,896
|
[3] |
$ 4,816
|
[5] |
|
| Investment, Identifier [Axis]: Security Services Acquisition Sub Corp. 3 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.85%
|
[13] |
5.85%
|
[14] |
|
| Interest rate |
|
10.19%
|
|
9.57%
|
|
|
| Principal |
|
$ 1,810
|
|
$ 1,484
|
|
|
| Fair Value |
|
$ 1,808
|
[3] |
$ 1,477
|
[5] |
|
| Investment, Identifier [Axis]: Seran BioScience, LLC (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
7.25%
|
[1],[13] |
5.75%
|
[14],[17] |
|
| Interest rate |
|
11.84%
|
[1] |
9.74%
|
[17] |
|
| Principal |
|
$ 444
|
[1] |
$ 444
|
[17] |
|
| Fair Value |
|
$ 0
|
[1],[3] |
$ 0
|
[5],[17] |
|
| Investment, Identifier [Axis]: Seran BioScience, LLC 1 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
7.25%
|
[13] |
5.75%
|
[14] |
|
| Interest rate |
|
11.84%
|
|
9.74%
|
|
|
| Principal |
|
$ 2,406
|
|
$ 2,381
|
|
|
| Fair Value |
|
$ 2,403
|
[3] |
$ 2,357
|
[5] |
|
| Investment, Identifier [Axis]: Seran BioScience, LLC 2 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
7.25%
|
[13] |
5.75%
|
[14] |
|
| Interest rate |
|
11.67%
|
|
9.93%
|
|
|
| Principal |
|
$ 2,730
|
|
$ 539
|
|
|
| Fair Value |
|
$ 2,727
|
[3] |
$ 534
|
[5] |
|
| Investment, Identifier [Axis]: Seran BioScience, LLC 3 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
7.25%
|
[13] |
5.75%
|
[14] |
|
| Interest rate |
|
11.67%
|
|
9.93%
|
|
|
| Principal |
|
$ 1,436
|
|
$ 284
|
|
|
| Fair Value |
|
1,435
|
[3] |
281
|
[5] |
|
| Investment, Identifier [Axis]: Sparq Holdings, Inc. (300,000 common units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 323
|
[3] |
$ 35
|
[5] |
|
| Number of shares held (in shares) | shares |
|
300,000
|
|
300,000
|
|
|
| Investment, Identifier [Axis]: Sparq Holdings, Inc. (41,860 Series A preferred units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[5] |
|
|
$ 84
|
|
|
| Number of shares held (in shares) | shares |
|
|
|
41,860
|
|
|
| Investment, Identifier [Axis]: Sparq Holdings, Inc. (Delayed Draw) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[1],[13],[15] |
5.75%
|
|
|
|
|
| Interest rate |
[1],[15] |
10.03%
|
|
|
|
|
| Principal |
[1],[15] |
$ 289
|
|
|
|
|
| Fair Value |
[1],[3],[15] |
$ 0
|
|
|
|
|
| Investment, Identifier [Axis]: Sparq Holdings, Inc. (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.75%
|
[1],[13] |
5.75%
|
[14],[17] |
|
| Interest rate |
|
10.08%
|
[1] |
9.42%
|
[17] |
|
| Principal |
|
$ 205
|
[1] |
$ 205
|
[17] |
|
| Fair Value |
|
$ 20
|
[1],[3] |
$ 106
|
[5],[17] |
|
| Investment, Identifier [Axis]: Sparq Holdings, Inc. 1 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.75%
|
[13] |
6.25%
|
[14] |
|
| Interest rate paid in cash |
|
|
|
5.60%
|
|
|
| Interest rate paid in kind |
|
|
|
4.25%
|
|
|
| Interest rate |
|
10.03%
|
|
|
|
|
| Principal |
|
$ 985
|
|
$ 991
|
|
|
| Fair Value |
|
$ 991
|
[3] |
$ 909
|
[5] |
|
| Investment, Identifier [Axis]: Sparq Holdings, Inc. 2 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.75%
|
[13] |
6.25%
|
[14] |
|
| Interest rate paid in cash |
|
|
|
5.67%
|
|
|
| Interest rate paid in kind |
|
|
|
4.25%
|
|
|
| Interest rate |
|
10.08%
|
|
|
|
|
| Principal |
|
$ 216
|
|
$ 217
|
|
|
| Fair Value |
|
$ 217
|
[3] |
$ 199
|
[5] |
|
| Investment, Identifier [Axis]: Sparq Holdings, Inc. 3 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.75%
|
[13] |
6.25%
|
[14] |
|
| Interest rate paid in cash |
|
|
|
5.67%
|
|
|
| Interest rate paid in kind |
|
|
|
4.25%
|
|
|
| Interest rate |
|
10.08%
|
|
|
|
|
| Principal |
|
$ 221
|
[1] |
$ 222
|
|
|
| Fair Value |
|
222
|
[1],[3] |
204
|
[5] |
|
| Investment, Identifier [Axis]: Spherix Global Inc. (13 Class A-2 units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 3
|
[3] |
$ 17
|
[5] |
|
| Number of shares held (in shares) | shares |
|
13
|
|
13
|
|
|
| Investment, Identifier [Axis]: Spherix Global Inc. (81 Class A units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 0
|
[3] |
$ 0
|
[5] |
|
| Number of shares held (in shares) | shares |
|
81
|
|
81
|
|
|
| Investment, Identifier [Axis]: Spherix Global Inc. (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
6.36%
|
[1],[13] |
5.86%
|
[14],[17] |
|
| Interest rate |
|
10.92%
|
[1] |
9.59%
|
[17] |
|
| Principal |
|
$ 122
|
[1] |
$ 122
|
[17] |
|
| Fair Value |
|
$ 0
|
[1],[3] |
$ 61
|
[5],[17] |
|
| Investment, Identifier [Axis]: Spherix Global Inc. | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
6.36%
|
[13] |
5.86%
|
[14] |
|
| Interest rate |
|
10.92%
|
|
9.74%
|
|
|
| Principal |
|
$ 775
|
|
$ 764
|
|
|
| Fair Value |
|
$ 674
|
[3] |
$ 758
|
[5] |
|
| Investment, Identifier [Axis]: Sports Operating Holdings II, LLC (Delayed Draw) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[1],[13],[15] |
5.85%
|
|
|
|
|
| Interest rate |
[1],[15] |
10.21%
|
|
|
|
|
| Principal |
[1],[15] |
$ 2,390
|
|
|
|
|
| Fair Value |
[1],[3],[15] |
$ 1,319
|
|
|
|
|
| Investment, Identifier [Axis]: Sports Operating Holdings II, LLC (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.85%
|
[1],[13] |
6.10%
|
[14],[17] |
|
| Interest rate |
|
10.21%
|
[1] |
9.82%
|
[17] |
|
| Principal |
|
$ 519
|
[1] |
$ 1,038
|
[17] |
|
| Fair Value |
|
$ 0
|
[1],[3] |
$ 138
|
[5],[17] |
|
| Investment, Identifier [Axis]: Sports Operating Holdings II, LLC 1 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14] |
|
|
6.10%
|
|
|
| Interest rate |
|
|
|
9.82%
|
|
|
| Principal |
|
|
|
$ 2,902
|
|
|
| Fair Value |
[5] |
|
|
$ 2,899
|
|
|
| Investment, Identifier [Axis]: Sports Operating Holdings II, LLC 2 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14] |
|
|
6.10%
|
|
|
| Interest rate |
|
|
|
9.82%
|
|
|
| Principal |
|
|
|
$ 2,367
|
|
|
| Fair Value |
[5] |
|
|
$ 2,364
|
|
|
| Investment, Identifier [Axis]: Sports Operating Holdings II, LLC | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
5.85%
|
|
|
|
|
| Interest rate |
|
10.21%
|
|
|
|
|
| Principal |
|
$ 2,933
|
|
|
|
|
| Fair Value |
[3] |
$ 2,932
|
|
|
|
|
| Investment, Identifier [Axis]: StarCompliance MidCo, LLC (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
6.10%
|
[1],[13] |
5.85%
|
[14],[17] |
|
| Interest rate |
|
10.42%
|
[1] |
9.52%
|
[17] |
|
| Principal |
|
$ 323
|
[1] |
$ 323
|
[17] |
|
| Fair Value |
|
$ 223
|
[1],[3] |
$ 126
|
[5],[17] |
|
| Investment, Identifier [Axis]: StarCompliance MidCo, LLC 1 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
6.10%
|
[13] |
5.85%
|
[14] |
|
| Interest rate |
|
10.42%
|
|
9.52%
|
|
|
| Principal |
|
$ 2,000
|
|
$ 2,000
|
|
|
| Fair Value |
|
$ 2,008
|
[3] |
$ 2,000
|
[5] |
|
| Investment, Identifier [Axis]: StarCompliance MidCo, LLC 2 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
6.10%
|
[13] |
5.85%
|
[14] |
|
| Interest rate |
|
10.43%
|
|
9.52%
|
|
|
| Principal |
|
$ 336
|
|
$ 335
|
|
|
| Fair Value |
|
$ 337
|
[3] |
$ 335
|
[5] |
|
| Investment, Identifier [Axis]: StarCompliance MidCo, LLC 3 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
6.10%
|
[13] |
5.85%
|
[14] |
|
| Interest rate |
|
10.42%
|
|
9.52%
|
|
|
| Principal |
|
$ 256
|
|
$ 256
|
|
|
| Fair Value |
|
$ 257
|
[3] |
$ 256
|
[5] |
|
| Investment, Identifier [Axis]: StarCompliance MidCo, LLC 4 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
6.10%
|
[13] |
5.85%
|
[14] |
|
| Interest rate |
|
10.43%
|
|
9.52%
|
|
|
| Principal |
|
$ 201
|
|
$ 201
|
|
|
| Fair Value |
|
$ 202
|
[3] |
$ 201
|
[5] |
|
| Investment, Identifier [Axis]: TCFIII OWL Buyer LLC 1 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.61%
|
[13] |
5.61%
|
[14] |
|
| Interest rate |
|
9.96%
|
|
9.34%
|
|
|
| Principal |
|
$ 1,978
|
|
$ 1,958
|
|
|
| Fair Value |
|
$ 1,978
|
[3] |
$ 1,958
|
[5] |
|
| Investment, Identifier [Axis]: TCFIII OWL Buyer LLC 2 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.61%
|
[13] |
5.61%
|
[14] |
|
| Interest rate |
|
9.96%
|
|
9.34%
|
|
|
| Principal |
|
$ 2,416
|
|
$ 2,391
|
|
|
| Fair Value |
|
$ 2,416
|
[3] |
$ 2,391
|
[5] |
|
| Investment, Identifier [Axis]: TCFIII OWL Buyer LLC 3 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.61%
|
[13] |
5.61%
|
[14] |
|
| Interest rate |
|
9.96%
|
|
9.34%
|
|
|
| Principal |
|
$ 2,168
|
|
$ 2,146
|
|
|
| Fair Value |
|
2,168
|
[3] |
$ 2,146
|
[5] |
|
| Investment, Identifier [Axis]: TJ Management HoldCo LLC (16 shares of common stock) | Equity Investments | Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Number of shares held (in shares) | shares |
[21] |
|
|
16
|
|
|
| Investment, Identifier [Axis]: TJ Management HoldCo LLC (16 shares of common stock) | Equity Investments, Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[3],[22] |
$ 3,076
|
|
|
|
|
| Number of shares held (in shares) | shares |
[22] |
16
|
|
|
|
|
| Investment, Identifier [Axis]: TJ Management HoldCo LLC (Revolver) | Senior Secured Loans | Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Interest rate |
[17] |
|
|
9.55%
|
|
|
| Principal |
[17] |
|
|
$ 636
|
|
|
| Fair Value |
[5],[17] |
|
|
0
|
|
|
| Investment, Identifier [Axis]: TJ Management HoldCo LLC (Revolver) | Senior Secured Loans, Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[1],[13] |
5.61%
|
|
|
|
|
| Interest rate |
[1] |
10.20%
|
|
|
|
|
| Principal |
[1] |
$ 1,114
|
|
|
|
|
| Fair Value |
[1],[3] |
0
|
|
|
|
|
| Investment, Identifier [Axis]: TJ Management HoldCo LLC, Equity Investments, Common stock | Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[5],[21] |
|
|
2,875
|
|
|
| Investment, Identifier [Axis]: TJ Management HoldCo, LLC (Revolver) |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
0
|
|
0
|
|
0
|
| Investment, Identifier [Axis]: TJ Management HoldCo, LLC, Common stock |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 3,076
|
|
$ 2,875
|
|
$ 3,229
|
| Number of shares held (in shares) | shares |
|
16
|
|
16
|
|
|
| Investment, Identifier [Axis]: The Kyjen Company, LLC (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
7.50%
|
[13] |
7.75%
|
[14],[17],[18] |
|
| Interest rate paid in cash |
|
11.15%
|
|
10.61%
|
[17],[18] |
|
| Interest rate paid in kind |
|
0.75%
|
|
1.00%
|
[17],[18] |
|
| Principal |
|
$ 89
|
|
$ 105
|
[17],[18] |
|
| Fair Value |
|
$ 89
|
[3] |
$ 0
|
[5],[17],[18] |
|
| Investment, Identifier [Axis]: The Kyjen Company, LLC 1 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
7.50%
|
[13] |
7.75%
|
[14],[18] |
|
| Interest rate paid in cash |
|
11.15%
|
|
10.61%
|
[18] |
|
| Interest rate paid in kind |
|
0.75%
|
|
1.00%
|
[18] |
|
| Principal |
|
$ 987
|
|
$ 990
|
[18] |
|
| Fair Value |
|
$ 968
|
[3] |
$ 718
|
[5],[18] |
|
| Investment, Identifier [Axis]: The Kyjen Company, LLC 2 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
7.25%
|
[13] |
7.50%
|
[14],[18] |
|
| Interest rate paid in cash |
|
10.88%
|
|
10.61%
|
[18] |
|
| Interest rate paid in kind |
|
0.75%
|
|
1.00%
|
[18] |
|
| Principal |
|
$ 1
|
|
$ 2
|
[18] |
|
| Fair Value |
|
1
|
[3] |
1
|
[5],[18] |
|
| Investment, Identifier [Axis]: Thrasio, LLC (1,081,253 units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 0
|
[3] |
$ 0
|
[5] |
|
| Number of shares held (in shares) | shares |
|
1,081,253
|
|
1,081,253
|
|
|
| Investment, Identifier [Axis]: Thrasio, LLC (15,882 shares of common stock) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 437
|
[3] |
$ 0
|
[5] |
|
| Number of shares held (in shares) | shares |
|
15,882
|
|
15,882
|
|
|
| Investment, Identifier [Axis]: Thrasio, LLC Consumer | Junior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14],[18] |
|
|
10.11%
|
|
|
| Interest rate paid in kind |
[18] |
|
|
13.84%
|
|
|
| Principal |
[18] |
|
|
$ 881
|
|
|
| Fair Value |
[5],[18] |
|
|
$ 739
|
|
|
| Investment, Identifier [Axis]: Thrasio, LLC | Junior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13],[20] |
10.26%
|
|
|
|
|
| Interest rate paid in kind |
[20] |
14.89%
|
|
|
|
|
| Principal |
[20] |
$ 881
|
|
|
|
|
| Fair Value |
[3],[20] |
$ 699
|
|
|
|
|
| Investment, Identifier [Axis]: Thrasio, LLC | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
10.26%
|
[13],[20] |
10.11%
|
[14],[18] |
|
| Interest rate paid in kind |
|
14.89%
|
[20] |
13.84%
|
[18] |
|
| Principal |
|
$ 287
|
[20] |
$ 287
|
[18] |
|
| Fair Value |
|
$ 273
|
[3],[20] |
$ 287
|
[5],[18] |
|
| Investment, Identifier [Axis]: TigerConnect, Inc. (Delayed Draw) 1 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[1],[13],[15] |
7.00%
|
|
|
|
|
| Interest rate paid in cash |
[1],[15] |
8.02%
|
|
|
|
|
| Interest rate paid in kind |
[1],[15] |
3.38%
|
|
|
|
|
| Principal |
[1],[15] |
$ 7
|
|
|
|
|
| Fair Value |
[1],[3],[15] |
$ 0
|
|
|
|
|
| Investment, Identifier [Axis]: TigerConnect, Inc. (Delayed Draw) 2 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[1],[13],[15] |
6.90%
|
|
|
|
|
| Interest rate |
[1],[15] |
11.46%
|
|
|
|
|
| Principal |
[1],[15] |
$ 376
|
|
|
|
|
| Fair Value |
[1],[3],[15] |
$ 243
|
|
|
|
|
| Investment, Identifier [Axis]: TigerConnect, Inc. (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[1],[13] |
6.90%
|
|
|
|
|
| Interest rate |
[1] |
11.46%
|
|
|
|
|
| Principal |
[1] |
$ 429
|
|
|
|
|
| Fair Value |
[1],[3] |
$ 0
|
|
|
|
|
| Investment, Identifier [Axis]: TigerConnect, Inc. (Revolver)| Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14],[17] |
|
|
6.40%
|
|
|
| Interest rate |
[17] |
|
|
10.25%
|
|
|
| Principal |
[17] |
|
|
$ 429
|
|
|
| Fair Value |
[5],[17] |
|
|
$ 0
|
|
|
| Investment, Identifier [Axis]: TigerConnect, Inc. 1 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
6.90%
|
|
|
|
|
| Interest rate |
|
11.47%
|
|
|
|
|
| Principal |
|
$ 3,000
|
|
|
|
|
| Fair Value |
[3] |
$ 2,977
|
|
|
|
|
| Investment, Identifier [Axis]: TigerConnect, Inc. 1 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14] |
|
|
6.40%
|
|
|
| Interest rate |
|
|
|
10.25%
|
|
|
| Principal |
|
|
|
$ 911
|
|
|
| Fair Value |
[5] |
|
|
$ 911
|
|
|
| Investment, Identifier [Axis]: TigerConnect, Inc. 2 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
7.00%
|
[13] |
6.40%
|
[14] |
|
| Interest rate paid in cash |
|
8.02%
|
|
|
|
|
| Interest rate paid in kind |
|
3.38%
|
|
|
|
|
| Interest rate |
|
|
|
10.25%
|
|
|
| Principal |
|
$ 171
|
|
$ 3,001
|
|
|
| Fair Value |
|
170
|
[3] |
$ 3,001
|
[5] |
|
| Investment, Identifier [Axis]: TigerConnect, Inc. 3 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14] |
|
|
6.40%
|
|
|
| Interest rate |
|
|
|
10.25%
|
|
|
| Principal |
|
|
|
$ 171
|
|
|
| Fair Value |
[5] |
|
|
$ 171
|
|
|
| Investment, Identifier [Axis]: TigerConnect, Inc. 4 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14] |
|
|
6.40%
|
|
|
| Interest rate |
|
|
|
10.25%
|
|
|
| Principal |
|
|
|
$ 16
|
|
|
| Fair Value |
[5] |
|
|
$ 16
|
|
|
| Investment, Identifier [Axis]: TigerConnect, Inc. 5 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14] |
|
|
6.40%
|
|
|
| Interest rate |
|
|
|
10.25%
|
|
|
| Principal |
|
|
|
$ 376
|
|
|
| Fair Value |
[5] |
|
|
$ 376
|
|
|
| Investment, Identifier [Axis]: Tiugo Group Holdings Corp (Delayed Draw) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14],[17],[19] |
|
|
5.50%
|
|
|
| Interest rate |
[17],[19] |
|
|
9.49%
|
|
|
| Principal |
[17],[19] |
|
|
$ 1,540
|
|
|
| Fair Value |
[5],[17],[19] |
|
|
$ 0
|
|
|
| Investment, Identifier [Axis]: Tiugo Group Holdings Corp (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14],[17] |
|
|
5.50%
|
|
|
| Interest rate |
[17] |
|
|
9.49%
|
|
|
| Principal |
[17] |
|
|
$ 770
|
|
|
| Fair Value |
[5],[17] |
|
|
$ 0
|
|
|
| Investment, Identifier [Axis]: Tiugo Group Holdings Corp | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14] |
|
|
5.50%
|
|
|
| Interest rate |
|
|
|
9.49%
|
|
|
| Principal |
|
|
|
$ 7,700
|
|
|
| Fair Value |
[5] |
|
|
$ 7,739
|
|
|
| Investment, Identifier [Axis]: Trident Maritime Systems, Inc | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14] |
|
|
7.85%
|
|
|
| Interest rate paid in cash |
|
|
|
4.77%
|
|
|
| Interest rate paid in kind |
|
|
|
6.75%
|
|
|
| Principal |
|
|
|
$ 1,527
|
|
|
| Fair Value |
[5] |
|
|
$ 1,485
|
|
|
| Investment, Identifier [Axis]: Trident Maritime Systems, Inc. (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14] |
|
|
7.85%
|
|
|
| Interest rate paid in cash |
|
|
|
3.70%
|
|
|
| Interest rate paid in kind |
|
|
|
7.85%
|
|
|
| Principal |
|
|
|
$ 165
|
|
|
| Fair Value |
[5] |
|
|
161
|
|
|
| Investment, Identifier [Axis]: V10 Entertainment, Inc. (392,157 shares of common units) Vice Acquisition Holdco, LLC (fka Vice Group Holding Inc.) (1,480,000 Class A units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[5] |
|
|
$ 116
|
|
|
| Number of shares held (in shares) | shares |
|
|
|
392,157
|
|
|
| Investment, Identifier [Axis]: V10 Entertainment, Inc. (392,157 shares of common units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
[3],[32] |
$ 152
|
|
|
|
|
| Number of shares held (in shares) | shares |
[32] |
392,157
|
|
|
|
|
| Investment, Identifier [Axis]: V10 Entertainment, Inc. (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
7.10%
|
[1],[13] |
7.10%
|
[14],[17] |
|
| Interest rate |
|
11.65%
|
[1] |
10.97%
|
[17] |
|
| Principal |
|
$ 458
|
[1] |
$ 458
|
[17] |
|
| Fair Value |
|
$ 73
|
[1],[3] |
$ 73
|
[5],[17] |
|
| Investment, Identifier [Axis]: V10 Entertainment, Inc. | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
7.10%
|
[13] |
7.10%
|
[14] |
|
| Interest rate |
|
11.69%
|
|
11.09%
|
|
|
| Principal |
|
$ 3,243
|
|
$ 3,210
|
|
|
| Fair Value |
|
$ 3,276
|
[3] |
$ 3,210
|
[5] |
|
| Investment, Identifier [Axis]: Valudor Products LLC (501,014 Class A-1 units) MV Receivables II, LLC (warrant to purchase up to 0.8% of the equity) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Interest rate paid in kind |
|
10.00%
|
[22] |
10.00%
|
[21] |
|
| Fair Value |
|
$ 0
|
[3],[22] |
$ 0
|
[5],[21] |
|
| Number of shares held (in shares) | shares |
|
501,014
|
[22] |
501,014
|
[21] |
|
| Investment, Identifier [Axis]: Valudor Products LLC (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
7.61%
|
[1],[13] |
9.50%
|
[14],[17] |
|
| Interest rate |
|
11.96%
|
[1] |
13.22%
|
[17] |
|
| Principal |
|
$ 548
|
[1] |
$ 548
|
[17] |
|
| Fair Value |
|
$ 0
|
[1],[3] |
$ 360
|
[5],[17] |
|
| Investment, Identifier [Axis]: Valudor Products LLC 1 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
7.61%
|
[13] |
7.61%
|
[14] |
|
| Interest rate paid in cash |
|
10.46%
|
|
9.84%
|
|
|
| Interest rate paid in kind |
|
1.50%
|
|
1.50%
|
|
|
| Principal |
|
$ 2,081
|
|
$ 2,113
|
|
|
| Fair Value |
|
$ 2,252
|
[3] |
$ 2,012
|
[5] |
|
| Investment, Identifier [Axis]: Valudor Products LLC 2 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13],[33] |
7.50%
|
|
|
|
|
| Interest rate paid in kind |
|
11.96%
|
[33] |
11.34%
|
[34] |
|
| Principal |
|
$ 336
|
[33] |
$ 379
|
[34] |
|
| Fair Value |
|
$ 314
|
[3],[33] |
$ 348
|
[5],[34] |
|
| Investment, Identifier [Axis]: Valudor Products LLC 3 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
7.61%
|
[13] |
7.61%
|
[14] |
|
| Interest rate |
|
11.96%
|
|
11.34%
|
|
|
| Principal |
|
$ 884
|
|
$ 884
|
|
|
| Fair Value |
|
2,298
|
[3] |
1,139
|
[5] |
|
| Investment, Identifier [Axis]: Vero Biotech Inc. (warrant to purchase up to 0.2% of the equity) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 15
|
[3] |
$ 9
|
[5] |
|
| Percentage of equity interest |
|
0.20%
|
|
0.20%
|
|
|
| Investment, Identifier [Axis]: Vero Biotech Inc. | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
3.75%
|
[13] |
3.75%
|
[14] |
|
| Interest rate |
|
12.25%
|
|
12.25%
|
|
|
| Principal |
|
$ 2,500
|
|
$ 2,500
|
|
|
| Fair Value |
|
$ 2,456
|
[3] |
2,467
|
[5] |
|
| Investment, Identifier [Axis]: Vhagar Purchaser, LLC (Delayed Draw) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[1],[13],[15] |
6.00%
|
|
|
|
|
| Interest rate |
[1],[15] |
10.59%
|
|
|
|
|
| Principal |
[1],[15] |
$ 667
|
|
|
|
|
| Fair Value |
[1],[3],[15] |
$ 151
|
|
|
|
|
| Investment, Identifier [Axis]: Vhagar Purchaser, LLC (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[1],[13] |
6.00%
|
|
|
|
|
| Interest rate |
[1] |
10.59%
|
|
|
|
|
| Principal |
[1] |
$ 333
|
|
|
|
|
| Fair Value |
[1],[3] |
$ 0
|
|
|
|
|
| Investment, Identifier [Axis]: Vhagar Purchaser, LLC | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
6.00%
|
|
|
|
|
| Interest rate |
|
10.59%
|
|
|
|
|
| Principal |
|
$ 3,000
|
|
|
|
|
| Fair Value |
[3] |
3,023
|
|
|
|
|
| Investment, Identifier [Axis]: Vice Acquisition Holdco, LLC (fka Vice Group Holding Inc.) (1,480,000 Class A units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 0
|
[3] |
$ 0
|
[5] |
|
| Number of shares held (in shares) | shares |
|
1,480,000
|
|
1,480,000
|
|
|
| Investment, Identifier [Axis]: Vice Acquisition Holdco, LLC 1 | Junior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
$ 637
|
[20],[25] |
$ 637
|
[16],[18] |
|
| Fair Value |
|
0
|
[3],[20],[25] |
0
|
[5],[16],[18] |
|
| Investment, Identifier [Axis]: Vice Acquisition Holdco, LLC 2 | Junior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
122
|
[20],[25] |
122
|
[16],[18] |
|
| Fair Value |
|
0
|
[3],[20],[25] |
0
|
[5],[16],[18] |
|
| Investment, Identifier [Axis]: Vice Acquisition Holdco, LLC 3 | Junior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
200
|
[20],[25] |
200
|
[16],[18] |
|
| Fair Value |
|
0
|
[3],[20],[25] |
0
|
[5],[16],[18] |
|
| Investment, Identifier [Axis]: Vice Acquisition Holdco, LLC 4 | Junior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
76
|
[20],[25] |
76
|
[16],[18] |
|
| Fair Value |
|
$ 0
|
[3],[20],[25] |
$ 0
|
[5],[16],[18] |
|
| Investment, Identifier [Axis]: Vice Acquisition Holdco, LLC 5 | Junior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
8.26%
|
[13],[20] |
8.26%
|
[14],[18] |
|
| Interest rate paid in kind |
|
12.85%
|
[20] |
12.10%
|
[18] |
|
| Principal |
|
$ 528
|
[20] |
$ 528
|
[18] |
|
| Fair Value |
|
$ 0
|
[3],[20] |
$ 0
|
[5],[18] |
|
| Investment, Identifier [Axis]: Vice Acquisition Holdco, LLC 6 | Junior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
8.26%
|
[13],[20] |
8.26%
|
[14],[18] |
|
| Interest rate paid in kind |
|
12.85%
|
[20] |
12.10%
|
[18] |
|
| Principal |
|
$ 671
|
[20] |
$ 671
|
[18] |
|
| Fair Value |
|
$ 328
|
[3],[20] |
$ 50
|
[5],[18] |
|
| Investment, Identifier [Axis]: Vice Acquisition Holdco, LLC 7 | Junior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14],[18] |
|
|
8.26%
|
|
|
| Interest rate paid in kind |
[18] |
|
|
12.10%
|
|
|
| Principal |
[18] |
|
|
$ 203
|
|
|
| Fair Value |
[5],[18] |
|
|
$ 15
|
|
|
| Investment, Identifier [Axis]: Vice Acquisition Holdco, LLC 7 | Junior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13],[20] |
8.26%
|
|
|
|
|
| Interest rate paid in kind |
[20] |
12.85%
|
|
|
|
|
| Principal |
[20] |
$ 203
|
|
|
|
|
| Fair Value |
[3],[20] |
$ 99
|
|
|
|
|
| Investment, Identifier [Axis]: Vice Acquisition Holdco, LLC 8 | Junior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
8.26%
|
[13],[20] |
8.26%
|
[14],[18] |
|
| Interest rate paid in kind |
|
12.85%
|
[20] |
12.10%
|
[18] |
|
| Principal |
|
$ 353
|
[20] |
$ 353
|
[18] |
|
| Fair Value |
|
$ 173
|
[3],[20] |
$ 26
|
[5],[18] |
|
| Investment, Identifier [Axis]: Vice Acquisition Holdco, LLC | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
8.26%
|
[13],[20] |
8.26%
|
[14],[18] |
|
| Interest rate paid in kind |
|
12.79%
|
[20] |
12.14%
|
[18] |
|
| Principal |
|
$ 304
|
[20] |
$ 328
|
[18] |
|
| Fair Value |
|
556
|
[3],[20] |
$ 606
|
[5],[18] |
|
| Investment, Identifier [Axis]: Whistler Parent Holdings III, Inc. 2| Junior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14] |
|
|
6.85%
|
|
|
| Interest rate paid in kind |
|
|
|
10.75%
|
|
|
| Principal |
|
|
|
$ 6,123
|
|
|
| Fair Value |
[5] |
|
|
3,337
|
|
|
| Investment, Identifier [Axis]: Whistler Parent Holdings III, Inc. (111,208 Series A preferred stock) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 0
|
[3] |
$ 0
|
[5] |
|
| Number of shares held (in shares) | shares |
|
111,208
|
|
111,208
|
|
|
| Investment, Identifier [Axis]: Whistler Parent Holdings III, Inc. (24,875 Series B preferred stock) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 0
|
[3] |
$ 0
|
[5] |
|
| Number of shares held (in shares) | shares |
|
24,875
|
|
24,875
|
|
|
| Investment, Identifier [Axis]: Whistler Parent Holdings III, Inc. (Delayed Draw) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[1],[13],[15] |
6.85%
|
|
|
|
|
| Interest rate paid in cash |
[1],[15] |
5.44%
|
|
|
|
|
| Interest rate paid in kind |
[1],[15] |
5.75%
|
|
|
|
|
| Principal |
[1],[15] |
$ 847
|
|
|
|
|
| Fair Value |
[1],[3],[15] |
$ 424
|
|
|
|
|
| Investment, Identifier [Axis]: Whistler Parent Holdings III, Inc. (Revolver) 1 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14],[17] |
|
|
6.85%
|
|
|
| Interest rate paid in kind |
[17] |
|
|
10.75%
|
|
|
| Principal |
[17] |
|
|
$ 889
|
|
|
| Fair Value |
[5],[17] |
|
|
$ 747
|
|
|
| Investment, Identifier [Axis]: Whistler Parent Holdings III, Inc. (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[1],[13] |
6.85%
|
|
|
|
|
| Interest rate paid in cash |
[1] |
5.44%
|
|
|
|
|
| Interest rate paid in kind |
[1] |
5.75%
|
|
|
|
|
| Principal |
[1] |
$ 424
|
|
|
|
|
| Fair Value |
[1],[3] |
$ 330
|
|
|
|
|
| Investment, Identifier [Axis]: Whistler Parent Holdings III, Inc. 1 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[14] |
|
|
6.85%
|
|
|
| Interest rate paid in kind |
|
|
|
10.75%
|
|
|
| Principal |
|
|
|
$ 685
|
|
|
| Fair Value |
[5] |
|
|
685
|
|
|
| Investment, Identifier [Axis]: Whistler Parent Holdings III, Inc. | Junior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
[13] |
6.85%
|
|
|
|
|
| Interest rate paid in cash |
|
5.44%
|
|
|
|
|
| Interest rate paid in kind |
|
5.75%
|
|
|
|
|
| Principal |
|
$ 5,651
|
|
|
|
|
| Fair Value |
[3] |
4,880
|
|
|
|
|
| Investment, Identifier [Axis]: Witkoff/Monroe 700 JV LLC (2,141 preferred units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
$ 3,721
|
[3],[22],[24] |
$ 4,596
|
[5],[12],[21] |
|
| Number of shares held (in shares) | shares |
|
2,141
|
[22],[24] |
2,141
|
[12],[21] |
|
| Investment, Identifier [Axis]: Witkoff/Monroe 700 JV LLC 1 | Junior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Interest rate paid in cash |
[24] |
8.00%
|
|
|
|
|
| Interest rate paid in kind |
|
4.00%
|
[24] |
13.25%
|
[12] |
|
| Principal |
|
$ 7,188
|
[24] |
$ 8,206
|
[12] |
|
| Fair Value |
|
$ 7,180
|
[3],[24] |
$ 8,206
|
[5],[12] |
|
| Investment, Identifier [Axis]: Witkoff/Monroe 700 JV LLC 2 | Junior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Interest rate paid in cash |
[24] |
8.00%
|
|
|
|
|
| Interest rate paid in kind |
|
4.00%
|
[24] |
13.25%
|
[12] |
|
| Principal |
|
$ 1,243
|
[24] |
$ 1,420
|
[12] |
|
| Fair Value |
|
$ 1,242
|
[3],[24] |
$ 1,419
|
[5],[12] |
|
| Investment, Identifier [Axis]: Witkoff/Monroe 700 JV LLC 3 | Junior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Interest rate paid in cash |
[24] |
8.00%
|
|
|
|
|
| Interest rate paid in kind |
|
4.00%
|
[24] |
13.25%
|
[12] |
|
| Principal |
|
$ 2,231
|
[24] |
$ 2,547
|
[12] |
|
| Fair Value |
|
$ 2,229
|
[3],[24] |
$ 2,547
|
[5],[12] |
|
| Investment, Identifier [Axis]: Witkoff/Monroe 700 JV LLC 4 | Junior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Interest rate paid in cash |
[24] |
8.00%
|
|
|
|
|
| Interest rate paid in kind |
|
4.00%
|
[24] |
13.25%
|
[12] |
|
| Principal |
|
$ 326
|
[24] |
$ 372
|
[12] |
|
| Fair Value |
|
$ 325
|
[3],[24] |
$ 372
|
[5],[12] |
|
| Investment, Identifier [Axis]: Witkoff/Monroe 700 JV LLC 5 | Junior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Interest rate paid in cash |
[24] |
8.00%
|
|
|
|
|
| Interest rate paid in kind |
|
4.00%
|
[24] |
13.25%
|
[12] |
|
| Principal |
|
$ 1,529
|
[24] |
$ 1,746
|
[12] |
|
| Fair Value |
|
$ 1,528
|
[3],[24] |
$ 1,746
|
[5],[12] |
|
| Investment, Identifier [Axis]: Witkoff/Monroe 700 JV LLC 6 | Junior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Interest rate paid in kind |
[12] |
|
|
13.25%
|
|
|
| Principal |
[12] |
|
|
$ 1,265
|
|
|
| Fair Value |
[5],[12] |
|
|
$ 1,265
|
|
|
| Investment, Identifier [Axis]: Witkoff/Monroe 700 JV LLC 7 | Junior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Interest rate paid in kind |
[12] |
|
|
13.25%
|
|
|
| Principal |
[12] |
|
|
$ 664
|
|
|
| Fair Value |
[5],[12] |
|
|
$ 664
|
|
|
| Investment, Identifier [Axis]: XanEdu Publishing, Inc. (49,479 Class A units) | Equity Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Interest rate paid in kind |
|
8.00%
|
|
8.00%
|
|
|
| Fair Value |
|
$ 211
|
[3] |
$ 97
|
[5] |
|
| Number of shares held (in shares) | shares |
|
49,479
|
|
49,479
|
|
|
| Investment, Identifier [Axis]: XanEdu Publishing, Inc. (Revolver) | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.50%
|
[1],[13] |
6.00%
|
[14],[17] |
|
| Interest rate |
|
9.84%
|
[1] |
9.72%
|
[17] |
|
| Principal |
|
$ 742
|
[1] |
$ 742
|
[17] |
|
| Fair Value |
|
$ 0
|
[1],[3] |
$ 0
|
[5],[17] |
|
| Investment, Identifier [Axis]: XanEdu Publishing, Inc. 1 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.50%
|
[13] |
6.00%
|
[14] |
|
| Interest rate |
|
9.84%
|
|
9.72%
|
|
|
| Principal |
|
$ 4,246
|
|
$ 4,208
|
|
|
| Fair Value |
|
$ 4,253
|
[3] |
$ 4,197
|
[5] |
|
| Investment, Identifier [Axis]: XanEdu Publishing, Inc. 2 | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.50%
|
[13] |
6.00%
|
[14] |
|
| Interest rate |
|
9.84%
|
|
9.72%
|
|
|
| Principal |
|
$ 1,688
|
|
$ 1,672
|
|
|
| Fair Value |
|
$ 1,690
|
[3] |
$ 1,668
|
[5] |
|
| Investment, Identifier [Axis]: iCIMS, Inc. | Senior Secured Loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
6.25%
|
[13] |
6.25%
|
[14] |
|
| Interest rate |
|
10.88%
|
|
10.11%
|
|
|
| Principal |
|
$ 2,500
|
|
$ 2,500
|
|
|
| Fair Value |
|
$ 2,500
|
[3] |
2,444
|
[5] |
|
| MRCC Senior Loan Fund I, LLC |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Number of portfolio company investments in SLF | investment |
|
36
|
|
|
|
|
| Principal |
|
$ 101,624
|
|
|
|
|
| Fair Value |
|
$ 97,951
|
|
$ 0
|
|
|
| Percentage of equity interest |
|
50.00%
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Non-controlled/non-affiliate company investments | Senior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
$ 87,891
|
|
|
|
|
| Fair Value |
|
81,207
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Non-controlled/non-affiliate company investments | Junior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
15,326
|
|
|
|
|
| Fair Value |
|
13,076
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Non-controlled/non-affiliate company investments | Equity Securities |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
3,668
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Aerospace & Defense | Non-controlled/non-affiliate company investments | Senior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
3,601
|
|
|
|
|
| Fair Value |
|
3,231
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Automotive | Non-controlled/non-affiliate company investments | Senior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
1,860
|
|
|
|
|
| Fair Value |
|
1,745
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Beverage, Food & Tobacco | Non-controlled/non-affiliate company investments | Senior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
3,506
|
|
|
|
|
| Fair Value |
|
3,503
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Capital Equipment | Non-controlled/non-affiliate company investments | Senior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
2,773
|
|
|
|
|
| Fair Value |
|
2,497
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Chemicals, Plastics & Rubber | Non-controlled/non-affiliate company investments | Senior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
5,304
|
|
|
|
|
| Fair Value |
|
3,703
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Chemicals, Plastics & Rubber | Non-controlled/non-affiliate company investments | Equity Securities |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
0
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Consumer Goods: Durable | Non-controlled/non-affiliate company investments | Senior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
2,910
|
|
|
|
|
| Fair Value |
|
1,382
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Consumer Goods: Durable | Non-controlled/non-affiliate company investments | Junior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
790
|
|
|
|
|
| Fair Value |
|
622
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Consumer Goods: Durable | Non-controlled/non-affiliate company investments | Equity Securities |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
86
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Consumer Goods: Non-Durable | Non-controlled/non-affiliate company investments | Senior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
2,342
|
|
|
|
|
| Fair Value |
|
2,333
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Containers, Packaging & Glass | Non-controlled/non-affiliate company investments | Senior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
4,719
|
|
|
|
|
| Fair Value |
|
4,332
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Energy: Oil & Gas | Non-controlled/non-affiliate company investments | Senior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
3,099
|
|
|
|
|
| Fair Value |
|
3,044
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | FIRE: Finance | Non-controlled/non-affiliate company investments | Senior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
2,895
|
|
|
|
|
| Fair Value |
|
2,914
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | FIRE: Real Estate | Non-controlled/non-affiliate company investments | Senior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
601
|
|
|
|
|
| Fair Value |
|
606
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | FIRE: Real Estate | Non-controlled/non-affiliate company investments | Junior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
2,002
|
|
|
|
|
| Fair Value |
|
1,477
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | FIRE: Real Estate | Non-controlled/non-affiliate company investments | Equity Securities |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
610
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Healthcare & Pharmaceuticals | Non-controlled/non-affiliate company investments | Senior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
6,691
|
|
|
|
|
| Fair Value |
|
6,632
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Healthcare & Pharmaceuticals | Non-controlled/non-affiliate company investments | Junior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
4,252
|
|
|
|
|
| Fair Value |
|
4,213
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Healthcare & Pharmaceuticals | Non-controlled/non-affiliate company investments | Equity Securities |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
694
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | High Tech Industries | Non-controlled/non-affiliate company investments | Senior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
10,370
|
|
|
|
|
| Fair Value |
|
9,891
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Hotels, Gaming & Leisure | Non-controlled/non-affiliate company investments | Senior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
7,161
|
|
|
|
|
| Fair Value |
|
6,528
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Media: Diversified & Production | Non-controlled/non-affiliate company investments | Senior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
8,017
|
|
|
|
|
| Fair Value |
|
7,979
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Media: Diversified & Production | Non-controlled/non-affiliate company investments | Junior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
4,467
|
|
|
|
|
| Fair Value |
|
4,181
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Media: Diversified & Production | Non-controlled/non-affiliate company investments | Equity Securities |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
1,093
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Services: Business | Non-controlled/non-affiliate company investments | Senior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
5,720
|
|
|
|
|
| Fair Value |
|
5,504
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Services: Business | Non-controlled/non-affiliate company investments | Junior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
2,213
|
|
|
|
|
| Fair Value |
|
2,202
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Services: Business | Non-controlled/non-affiliate company investments | Equity Securities |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
1,185
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Services: Consumer | Non-controlled/non-affiliate company investments | Senior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
4,587
|
|
|
|
|
| Fair Value |
|
4,495
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Telecommunications | Non-controlled/non-affiliate company investments | Senior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
2,209
|
|
|
|
|
| Fair Value |
|
1,596
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Telecommunications | Non-controlled/non-affiliate company investments | Junior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
1,602
|
|
|
|
|
| Fair Value |
|
381
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Telecommunications | Non-controlled/non-affiliate company investments | Equity Securities |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Fair Value |
|
0
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Transportation: Cargo | Non-controlled/non-affiliate company investments | Senior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
4,854
|
|
|
|
|
| Fair Value |
|
4,836
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Wholesale | Non-controlled/non-affiliate company investments | Senior secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
4,672
|
|
|
|
|
| Fair Value |
|
$ 4,456
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: Accelerate Auto Works Intermediate, LLC (Revolver), Senior Secured Loans, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
4.90%
|
|
|
|
|
| Interest rate |
|
9.41%
|
|
|
|
|
| Principal |
|
$ 132
|
|
|
|
|
| Fair Value |
|
$ 44
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: Accelerate Auto Works Intermediate, LLC, Senior Secured Loans 1, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
4.90%
|
|
|
|
|
| Interest rate |
|
9.41%
|
|
|
|
|
| Principal |
|
$ 1,344
|
|
|
|
|
| Fair Value |
|
$ 1,323
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: Accelerate Auto Works Intermediate, LLC, Senior Secured Loans 2, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
4.90%
|
|
|
|
|
| Interest rate |
|
9.49%
|
|
|
|
|
| Principal |
|
$ 384
|
|
|
|
|
| Fair Value |
|
378
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: Avison Young (USA) Inc., Equity Securities, Class F common shares, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
0
|
|
|
|
|
| Fair Value |
|
$ 0
|
|
|
|
|
| Number of shares held (in shares) | shares |
|
1,199
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: Avison Young (USA) Inc., Equity Securities, Class A preferred shares, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Interest rate paid in kind |
|
12.50%
|
|
|
|
|
| Principal |
|
$ 0
|
|
|
|
|
| Fair Value |
|
$ 610
|
|
|
|
|
| Number of shares held (in shares) | shares |
|
1,605,312
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: Avison Young (USA) Inc., Junior Secured Loans 1, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
8.26%
|
|
|
|
|
| Interest rate paid in cash |
|
6.15%
|
|
|
|
|
| Interest rate paid in kind |
|
6.50%
|
|
|
|
|
| Principal |
|
$ 1,492
|
|
|
|
|
| Fair Value |
|
$ 1,178
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: Avison Young (USA) Inc., Junior Secured Loans 2, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
8.26%
|
|
|
|
|
| Interest rate paid in cash |
|
6.15%
|
|
|
|
|
| Interest rate paid in kind |
|
6.50%
|
|
|
|
|
| Principal |
|
$ 510
|
|
|
|
|
| Fair Value |
|
$ 299
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: Avison Young (USA) Inc., Senior Secured Loans, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
6.36%
|
|
|
|
|
| Interest rate |
|
10.70%
|
|
|
|
|
| Principal |
|
$ 601
|
|
|
|
|
| Fair Value |
|
606
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: Cano Health, Inc., Equity Securities, Common units, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
0
|
|
|
|
|
| Fair Value |
|
$ 692
|
|
|
|
|
| Number of shares held (in shares) | shares |
|
79,030
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: Cano Health, Inc., Equity Securities, Common units, Warrant to purchase equity, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
$ 0
|
|
|
|
|
| Fair Value |
|
$ 2
|
|
|
|
|
| Number of shares held (in shares) | shares |
|
2,682
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: Corel Inc., Senior Secured Loans, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.10%
|
|
|
|
|
| Interest rate |
|
9.61%
|
|
|
|
|
| Principal |
|
$ 3,200
|
|
|
|
|
| Fair Value |
|
2,706
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: Elevate Textiles, Inc. (fka International Textile Group, Inc.), Equity Securities, Common units, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
0
|
|
|
|
|
| Fair Value |
|
$ 86
|
|
|
|
|
| Number of shares held (in shares) | shares |
|
25,524
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: Elevate Textiles, Inc. (fka International Textile Group, Inc.), Junior Secured Loans, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
6.65%
|
|
|
|
|
| Interest rate |
|
11.24%
|
|
|
|
|
| Principal |
|
$ 790
|
|
|
|
|
| Fair Value |
|
$ 622
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: Eliassen Group, LLC (Delayed Draw), Senior Secured Loans, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.75%
|
|
|
|
|
| Interest rate |
|
10.26%
|
|
|
|
|
| Principal |
|
$ 229
|
|
|
|
|
| Fair Value |
|
$ 224
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: Eliassen Group, LLC, Senior Secured Loans, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.75%
|
|
|
|
|
| Interest rate |
|
10.08%
|
|
|
|
|
| Principal |
|
$ 3,186
|
|
|
|
|
| Fair Value |
|
$ 3,118
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: Excel Fitness Holdings, Inc. (Revolver), Senior Secured Loans, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.25%
|
|
|
|
|
| Interest rate |
|
9.58%
|
|
|
|
|
| Principal |
|
$ 625
|
|
|
|
|
| Fair Value |
|
$ 0
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: Excel Fitness Holdings, Inc., Senior Secured Loans, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.25%
|
|
|
|
|
| Interest rate |
|
9.58%
|
|
|
|
|
| Principal |
|
$ 4,309
|
|
|
|
|
| Fair Value |
|
$ 4,301
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: HALO Buyer, Inc., Senior Secured Loans, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
4.60%
|
|
|
|
|
| Interest rate |
|
8.96%
|
|
|
|
|
| Principal |
|
$ 4,672
|
|
|
|
|
| Fair Value |
|
$ 4,456
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: Keystone Purchaser, LLC, Senior Secured Loans, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.86%
|
|
|
|
|
| Interest rate |
|
10.22%
|
|
|
|
|
| Principal |
|
$ 4,854
|
|
|
|
|
| Fair Value |
|
$ 4,836
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: LSCS Holdings, Inc., Senior Secured Loans, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
4.61%
|
|
|
|
|
| Interest rate |
|
8.97%
|
|
|
|
|
| Principal |
|
$ 1,791
|
|
|
|
|
| Fair Value |
|
1,805
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: Largest Portfolio Company Investment |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
$ 4,900
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: Laseraway Intermediate Holdings II, LLC, Senior Secured Loans, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.75%
|
|
|
|
|
| Interest rate |
|
10.66%
|
|
|
|
|
| Principal |
|
$ 2,156
|
|
|
|
|
| Fair Value |
|
$ 2,075
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: Lightbox Intermediate, L.P., Senior Secured Loans, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.11%
|
|
|
|
|
| Interest rate |
|
9.44%
|
|
|
|
|
| Principal |
|
$ 4,725
|
|
|
|
|
| Fair Value |
|
$ 4,725
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: MacQueen Equipment, LLC (Delayed Draw), Senior Secured Loans, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.51%
|
|
|
|
|
| Interest rate |
|
9.84%
|
|
|
|
|
| Principal |
|
$ 445
|
|
|
|
|
| Fair Value |
|
$ 445
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: MacQueen Equipment, LLC (Revolver), Senior Secured Loans, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
4.25%
|
|
|
|
|
| Interest rate |
|
11.75%
|
|
|
|
|
| Principal |
|
$ 296
|
|
|
|
|
| Fair Value |
|
$ 20
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: MacQueen Equipment, LLC, Senior Secured Loans, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.51%
|
|
|
|
|
| Interest rate |
|
9.84%
|
|
|
|
|
| Principal |
|
$ 2,032
|
|
|
|
|
| Fair Value |
|
$ 2,032
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: Mavenir Systems, Inc., Senior Secured Loans, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.01%
|
|
|
|
|
| Interest rate |
|
9.53%
|
|
|
|
|
| Principal |
|
$ 1,621
|
|
|
|
|
| Fair Value |
|
$ 1,150
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: McKissock Investment Holdings, LLC, Senior Secured Loans, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.00%
|
|
|
|
|
| Interest rate |
|
9.80%
|
|
|
|
|
| Principal |
|
$ 2,431
|
|
|
|
|
| Fair Value |
|
$ 2,420
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: Natus Medical Incorporated, Senior Secured Loans, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.60%
|
|
|
|
|
| Interest rate |
|
9.96%
|
|
|
|
|
| Principal |
|
$ 4,900
|
|
|
|
|
| Fair Value |
|
$ 4,827
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: North Haven Spartan US Holdco, LLC, Senior Secured Loans, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.75%
|
|
|
|
|
| Interest rate |
|
10.18%
|
|
|
|
|
| Principal |
|
$ 2,227
|
|
|
|
|
| Fair Value |
|
$ 2,227
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: Offen, Inc., Senior Secured Loans 1, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.11%
|
|
|
|
|
| Interest rate |
|
9.47%
|
|
|
|
|
| Principal |
|
$ 2,249
|
|
|
|
|
| Fair Value |
|
$ 2,209
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: Offen, Inc., Senior Secured Loans 2, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.11%
|
|
|
|
|
| Interest rate |
|
9.47%
|
|
|
|
|
| Principal |
|
$ 850
|
|
|
|
|
| Fair Value |
|
835
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: Output Services Group, Inc., Equity Securities, Class A units, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
0
|
|
|
|
|
| Fair Value |
|
$ 613
|
|
|
|
|
| Number of shares held (in shares) | shares |
|
51,370
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: Output Services Group, Inc., Junior Secured Loans, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
6.68%
|
|
|
|
|
| Interest rate |
|
11.11%
|
|
|
|
|
| Principal |
|
$ 1,042
|
|
|
|
|
| Fair Value |
|
$ 1,042
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: PH Beauty Holdings III, INC., Senior Secured Loans, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.00%
|
|
|
|
|
| Interest rate |
|
10.17%
|
|
|
|
|
| Principal |
|
$ 2,342
|
|
|
|
|
| Fair Value |
|
$ 2,333
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: PVHC Holding Corp, Senior Secured Loans, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
6.90%
|
|
|
|
|
| Interest rate paid in cash |
|
10.43%
|
|
|
|
|
| Interest rate paid in kind |
|
0.75%
|
|
|
|
|
| Principal |
|
$ 1,891
|
|
|
|
|
| Fair Value |
|
$ 1,869
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: Phoenix Chemical Holding Company LLC, Senior Secured Loans, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
7.11%
|
|
|
|
|
| Interest rate |
|
11.47%
|
|
|
|
|
| Principal |
|
$ 1,137
|
|
|
|
|
| Fair Value |
|
$ 677
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: Polychem Acquisition, LLC, Senior Secured Loans, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.26%
|
|
|
|
|
| Interest rate |
|
9.85%
|
|
|
|
|
| Principal |
|
$ 2,828
|
|
|
|
|
| Fair Value |
|
2,463
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: Polyventive Lender Holding Company LLC, Equity Securities, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
0
|
|
|
|
|
| Fair Value |
|
$ 0
|
|
|
|
|
| Percentage of equity interest |
|
0.84%
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: Radiology Partners, Inc., Junior Secured Loans, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.26%
|
|
|
|
|
| Interest rate paid in cash |
|
8.28%
|
|
|
|
|
| Interest rate paid in kind |
|
1.50%
|
|
|
|
|
| Principal |
|
$ 4,252
|
|
|
|
|
| Fair Value |
|
4,213
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: Research Now Group, Inc. and Survey Sampling International, LLC, Equity Securities, Common units, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
0
|
|
|
|
|
| Fair Value |
|
$ 1,093
|
|
|
|
|
| Number of shares held (in shares) | shares |
|
61,590
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: Research Now Group, Inc. and Survey Sampling International, LLC, Junior Secured Loans, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.76%
|
|
|
|
|
| Interest rate |
|
10.29%
|
|
|
|
|
| Principal |
|
$ 4,467
|
|
|
|
|
| Fair Value |
|
$ 4,181
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: Runner Buyer INC., Senior Secured Loans, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.61%
|
|
|
|
|
| Interest rate |
|
10.11%
|
|
|
|
|
| Principal |
|
$ 2,910
|
|
|
|
|
| Fair Value |
|
$ 1,382
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: SIRVA Worldwide Inc. (Delayed Draw), Senior Secured Loans, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
8.00%
|
|
|
|
|
| Interest rate |
|
12.35%
|
|
|
|
|
| Principal |
|
$ 381
|
|
|
|
|
| Fair Value |
|
241
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: SIRVA Worldwide Inc., Equity Securities, Class A common shares, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
0
|
|
|
|
|
| Fair Value |
|
$ 547
|
|
|
|
|
| Number of shares held (in shares) | shares |
|
2,252
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: SIRVA Worldwide Inc., Equity Securities, Class A preferred shares, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
$ 0
|
|
|
|
|
| Fair Value |
|
$ 25
|
|
|
|
|
| Number of shares held (in shares) | shares |
|
518
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: SIRVA Worldwide Inc., Junior Secured Loans, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
8.00%
|
|
|
|
|
| Interest rate paid in cash |
|
7.52%
|
|
|
|
|
| Interest rate paid in kind |
|
5.00%
|
|
|
|
|
| Principal |
|
$ 1,171
|
|
|
|
|
| Fair Value |
|
$ 1,160
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: STATS Intermediate Holdings, LLC, Senior Secured Loans, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.51%
|
|
|
|
|
| Interest rate |
|
10.03%
|
|
|
|
|
| Principal |
|
$ 4,750
|
|
|
|
|
| Fair Value |
|
$ 4,698
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: SW Ingredients Holdings, LLC, Senior Secured Loans, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.60%
|
|
|
|
|
| Interest rate |
|
9.96%
|
|
|
|
|
| Principal |
|
$ 3,506
|
|
|
|
|
| Fair Value |
|
$ 3,503
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: Sandvine Corporation (Delayed Draw), Senior Secured Loans, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
9.00%
|
|
|
|
|
| Interest rate |
|
13.25%
|
|
|
|
|
| Principal |
|
$ 144
|
|
|
|
|
| Fair Value |
|
0
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: Sandvine Corporation, Equity Securities, Class A units, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
0
|
|
|
|
|
| Fair Value |
|
$ 0
|
|
|
|
|
| Number of shares held (in shares) | shares |
|
40
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: Sandvine Corporation, Junior Secured Loans, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Interest rate |
|
2.00%
|
|
|
|
|
| Principal |
|
$ 1,602
|
|
|
|
|
| Fair Value |
|
$ 381
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: Sandvine Corporation, Senior Secured Loans 1, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
9.00%
|
|
|
|
|
| Interest rate |
|
13.25%
|
|
|
|
|
| Principal |
|
$ 72
|
|
|
|
|
| Fair Value |
|
$ 72
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: Sandvine Corporation, Senior Secured Loans 2, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
9.00%
|
|
|
|
|
| Interest rate |
|
13.25%
|
|
|
|
|
| Principal |
|
$ 372
|
|
|
|
|
| Fair Value |
|
$ 374
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: Secretariat Advisors LLC, Senior Secured Loans 1, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
4.86%
|
|
|
|
|
| Interest rate |
|
9.22%
|
|
|
|
|
| Principal |
|
$ 1,659
|
|
|
|
|
| Fair Value |
|
$ 1,657
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: Secretariat Advisors LLC, Senior Secured Loans 2, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
4.86%
|
|
|
|
|
| Interest rate |
|
9.22%
|
|
|
|
|
| Principal |
|
$ 265
|
|
|
|
|
| Fair Value |
|
$ 264
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: TA TT Buyer, LLC, Senior Secured Loans, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
4.75%
|
|
|
|
|
| Interest rate |
|
9.08%
|
|
|
|
|
| Principal |
|
$ 3,267
|
|
|
|
|
| Fair Value |
|
$ 3,281
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: TEAM Public Choices, LLC, Senior Secured Loans, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
5.11%
|
|
|
|
|
| Interest rate |
|
9.47%
|
|
|
|
|
| Principal |
|
$ 2,895
|
|
|
|
|
| Fair Value |
|
$ 2,914
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: TGG TS Acquisition Company, Senior Secured Loans, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
6.61%
|
|
|
|
|
| Interest rate |
|
10.97%
|
|
|
|
|
| Principal |
|
$ 2,445
|
|
|
|
|
| Fair Value |
|
$ 2,460
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: TJC Spartech Acquisition Corp., Senior Secured Loans, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
4.75%
|
|
|
|
|
| Interest rate |
|
9.41%
|
|
|
|
|
| Principal |
|
$ 4,167
|
|
|
|
|
| Fair Value |
|
3,026
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: Top Five Largest Portfolio Company Investments |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Principal |
|
$ 23,901
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: Trident Maritime Systems, Inc. (Revolver), Senior Secured Loans, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
7.65%
|
|
|
|
|
| Interest rate paid in cash |
|
10.01%
|
|
|
|
|
| Interest rate paid in kind |
|
2.00%
|
|
|
|
|
| Principal |
|
$ 319
|
|
|
|
|
| Fair Value |
|
$ 0
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: Trident Maritime Systems, Inc. 1, Senior Secured Loans, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
7.65%
|
|
|
|
|
| Interest rate paid in cash |
|
9.98%
|
|
|
|
|
| Interest rate paid in kind |
|
2.00%
|
|
|
|
|
| Principal |
|
$ 3,145
|
|
|
|
|
| Fair Value |
|
$ 3,096
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: Trident Maritime Systems, Inc. 2, Senior Secured Loans, Non-Affiliated |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Spread |
|
7.60%
|
|
|
|
|
| Interest rate paid in cash |
|
9.96%
|
|
|
|
|
| Interest rate paid in kind |
|
2.00%
|
|
|
|
|
| Principal |
|
$ 137
|
|
|
|
|
| Fair Value |
|
$ 135
|
|
|
|
|
| MRCC Senior Loan Fund I, LLC | Investment, Identifier [Axis]: Weighted average current interest rate on secured loans |
|
|
|
|
|
|
| CONSOLIDATED SCHEDULE OF INVESTMENTS |
|
|
|
|
|
|
| Interest rate |
|
9.30%
|
|
|
|
|
|
|