| Investments |
Investments The following tables show the composition of the Company’s investment portfolio, at amortized cost and fair value (with corresponding percentage of total portfolio investments) as of December 31, 2025 and December 31, 2024: | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | December 31, 2024 | | Amortized Cost: | | | | | | | | | Senior secured loans | $ | 283,276 | | | 75.9 | % | | $ | 372,074 | | | 75.0 | % | | Unitranche secured loans | 2,166 | | | 0.5 | | | 3,835 | | | 0.8 | | | Junior secured loans | 44,322 | | | 11.9 | | | 35,771 | | | 7.2 | | | LLC equity interest in SLF | — | | | — | | | 42,650 | | | 8.6 | | | Equity investments | 43,701 | | | 11.7 | | | 41,467 | | | 8.4 | | | Total | $ | 373,465 | | | 100.0 | % | | $ | 495,797 | | | 100.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | December 31, 2024 | | Fair Value: | | | | | | | | | Senior secured loans | $ | 263,219 | | | 78.6 | % | | $ | 357,994 | | | 78.3 | % | | Unitranche secured loans | 2,183 | | | 0.7 | | | 3,862 | | | 0.8 | | | Junior secured loans | 35,180 | | | 10.5 | | | 29,634 | | | 6.5 | | | LLC equity interest in SLF | — | | | — | | | 32,730 | | | 7.2 | | | Equity investments | 34,273 | | | 10.2 | | | 32,828 | | | 7.2 | | | Total | $ | 334,855 | | | 100.0 | % | | $ | 457,048 | | | 100.0 | % |
The following tables show the composition of the Company’s investment portfolio by geographic region, at amortized cost and fair value (with corresponding percentage of total portfolio investments) as of December 31, 2025 and December 31, 2024. The geographic composition is determined by the location of the corporate headquarters of the portfolio company, which may not be indicative of the primary source of the portfolio company’s business: | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | December 31, 2024 | | Amortized Cost: | | | | | | | | | United States | | | | | | | | | Midwest | $ | 120,079 | | | 32.2 | % | | $ | 178,051 | | | 35.9 | % | | Northeast | 99,187 | | | 26.6 | | | 103,354 | | | 20.8 | | | Northwest | — | | | — | | | 3,928 | | | 0.8 | | | Southeast | 73,300 | | | 19.6 | | | 116,087 | | | 23.5 | | | Southwest | 11,605 | | | 3.0 | | | 12,622 | | | 2.5 | | | West | 69,294 | | | 18.6 | | | 81,755 | | | 16.5 | | International (1) | — | | | — | | | — | | | — | | | Total | $ | 373,465 | | | 100.0 | % | | $ | 495,797 | | | 100.0 | % | ___________________________________________________(1)Includes one equity investment with no cost basis as of December 31, 2025 and December 31, 2024, respectively. | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | December 31, 2024 | | Fair Value: | | | | | | | | | United States | | | | | | | | | Midwest | $ | 101,072 | | | 30.2 | % | | $ | 152,880 | | | 33.4 | % | | Northeast | 89,532 | | | 26.7 | | | 94,766 | | | 20.7 | | | Northwest | — | | | — | | | 4,030 | | | 0.9 | | | Southeast | 68,243 | | | 20.4 | | | 111,115 | | | 24.4 | | | Southwest | 11,804 | | | 3.5 | | | 13,186 | | | 2.9 | | | West | 63,280 | | | 18.9 | | | 79,683 | | | 17.4 | | | International | 924 | | | 0.3 | | | 1,388 | | | 0.3 | | | Total | $ | 334,855 | | | 100.0 | % | | $ | 457,048 | | | 100.0 | % |
The following tables show the composition of the Company’s investment portfolio by industry, at amortized cost and fair value (with corresponding percentage of total portfolio investments) as of December 31, 2025 and December 31, 2024: | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | December 31, 2024 | | Amortized Cost: | | | | | | | | | Aerospace & Defense | $ | 1,631 | | | 0.4 | % | | $ | — | | | — | % | | Automotive | 23,953 | | | 6.4 | | | 20,188 | | | 4.1 | | | Banking | 11,605 | | | 3.1 | | | 11,689 | | | 2.4 | | | Beverage, Food & Tobacco | 1,631 | | | 0.4 | | | 4,554 | | | 0.9 | | | Capital Equipment | 4,967 | | | 1.3 | | | 4,809 | | | 1.0 | | | Chemicals, Plastics & Rubber | 4,474 | | | 1.2 | | | 3,784 | | | 0.8 | | | Construction & Building | 10,159 | | | 2.7 | | | 10,094 | | | 2.0 | | | Consumer Goods: Durable | 9,168 | | | 2.5 | | | 8,444 | | | 1.7 | | | Consumer Goods: Non-Durable | 3,762 | | | 1.0 | | | 3,857 | | | 0.8 | | | Containers, Packaging & Glass | 2,181 | | | 0.6 | | | — | | | — | | | Environmental Industries | 67 | | | 0.0 * | | 67 | | | 0.0 * | | FIRE: Finance | 8,569 | | | 2.4 | | | 12,675 | | | 2.6 | | | FIRE: Real Estate | 100,750 | | | 27.0 | | | 90,397 | | | 18.2 | | | Healthcare & Pharmaceuticals | 51,823 | | | 13.9 | | | 83,481 | | | 16.8 | | | High Tech Industries | 39,356 | | | 10.5 | | | 42,841 | | | 8.6 | | | Hotels, Gaming & Leisure | 111 | | | 0.0 * | | 111 | | | 0.0 * | | Investment Funds & Vehicles | — | | | 0.0 | | | 42,650 | | | 8.6 | | | Media: Advertising, Printing & Publishing | 9,239 | | | 2.6 | | | 10,636 | | | 2.1 | | | Media: Broadcasting & Subscription | 4,598 | | | 1.2 | | | 4,574 | | | 0.9 | | | Media: Diversified & Production | 23,318 | | | 6.2 | | | 43,554 | | | 8.8 | | | Retail | 2,590 | | | 0.7 | | | 2,534 | | | 0.5 | | | Services: Business | 28,475 | | | 7.6 | | | 50,740 | | | 10.2 | | | Services: Consumer | 26,563 | | | 7.1 | | | 32,552 | | | 6.6 | | | Telecommunications | 1,807 | | | 0.5 | | | 5,496 | | | 1.1 | | | Transportation: Cargo | 2,393 | | | 0.6 | | | 5,794 | | | 1.2 | | | Wholesale | 275 | | | 0.1 | | | 276 | | | 0.1 | | | Total | $ | 373,465 | | | 100.0 | % | | $ | 495,797 | | | 100.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | December 31, 2024 | | Fair Value: | | | | | | | | | | | | | | | | | Aerospace & Defense | $ | 1,646 | | | 0.5 | % | | $ | — | | | — | % | | Automotive | 19,701 | | | 5.9 | | | 16,267 | | | 3.6 | | | Banking | 6,479 | | | 2.0 | | | 7,861 | | | 1.7 | | | Beverage, Food & Tobacco | 2,875 | | | 0.9 | | | 6,027 | | | 1.3 | | | Capital Equipment | 4,982 | | | 1.5 | | | 4,853 | | | 1.1 | | | Chemicals, Plastics & Rubber | 3,911 | | | 1.2 | | | 4,864 | | | 1.1 | | | Construction & Building | 10,544 | | | 3.1 | | | 10,334 | | | 2.3 | | | Consumer Goods: Durable | 7,526 | | | 2.2 | | | 8,263 | | | 1.8 | | | Consumer Goods: Non-Durable | 1,745 | | | 0.5 | | | 2,467 | | | 0.4 | | | Containers, Packaging & Glass | 2,023 | | | 0.6 | | | — | | | — | | | Environmental Industries | 87 | | | 0.0 * | | 520 | | | 0.1 | | | FIRE: Finance | 8,629 | | | 2.6 | | | 12,789 | | | 2.8 | | | FIRE: Real Estate | 93,604 | | | 28.0 | | | 83,037 | | | 18.2 | | | Healthcare & Pharmaceuticals | 47,332 | | | 14.2 | | | 79,784 | | | 17.5 | | | High Tech Industries | 37,484 | | | 11.3 | | | 41,240 | | | 9.0 | | | Hotels, Gaming & Leisure | 142 | | | — | | | 144 | | | 0.0 * | | Investment Funds & Vehicles | — | | | — | | | 32,730 | | | 7.2 | | | Media: Advertising, Printing & Publishing | 10,143 | | | 3.0 | | | 12,035 | | | 2.6 | | | Media: Broadcasting & Subscription | 697 | | | 0.2 | | | 1,156 | | | 0.3 | | | Media: Diversified & Production | 22,826 | | | 6.8 | | | 43,717 | | | 9.6 | | | Retail | 1,068 | | | 0.3 | | | 2,036 | | | 0.4 | | | Services: Business | 28,900 | | | 8.6 | | | 51,175 | | | 11.2 | | | Services: Consumer | 18,171 | | | 5.4 | | | 24,113 | | | 5.3 | | | Telecommunications | 1,820 | | | 0.5 | | | 5,586 | | | 1.2 | | | Transportation: Cargo | 2,396 | | | 0.7 | | | 5,890 | | | 1.3 | | | Wholesale | 124 | | | — | | | 160 | | | 0.0 * | | Total | $ | 334,855 | | | 100.0 | % | | $ | 457,048 | | | 100.0 | % | _______________________________________________________*Represents an amount less than 0.1%. MRCC Senior Loan Fund I, LLC The Company previously co-invested with Life Insurance Company of the Southwest (“LSW”) in senior secured loans through SLF, an unconsolidated Delaware LLC. SLF was capitalized as underlying investment transactions were completed, taking into account available debt and equity commitments for funding those investments. All portfolio and investment decisions in respect to SLF were approved by the SLF investment committee, consisting of one representative from the Company and one representative from LSW. Investments held by SLF were measured at fair value using the same valuation methodologies as described in Note 4. The Company’s investment was illiquid in nature as SLF did not allow for withdrawal from the LLC or the sale of a member’s interest unless approved by the board members of SLF. On December 10, 2025, SLF’s Board of Managers adopted resolutions approving the wind-down and dissolution of SLF. As of December 31, 2025, SLF completed its wind-down of SLF’s remaining portfolio investments and distributed in-kind the remaining unsold investments. As of December 31, 2024, the Company had made net capital contributions to SLF of $42,650, with a fair value of $32,730. During the year ended December 31, 2025, the Company recorded return of capital distributions totaling $28,900 (including $10,171 received as a distribution-in-kind of investments previously held by SLF). During the year ended December 31, 2025, the Company recorded a net realized loss of $13,755 and a net change in unrealized gain (loss) of $9,920 on its investment in SLF. For the years ended December 31, 2025, 2024 and 2023, the Company received $1,600, $3,600, and $3,600 respectively, of dividend income from the Company’s LLC equity interest in SLF. SLF’s profits and losses were allocated to the Company and LSW in accordance with their respective ownership interests. As of December 31, 2024, the Company and LSW each owned 50.0% of the LLC equity interests of SLF. As of December 31, 2024, SLF had $100,000 in equity commitments from its members (in the aggregate), of which $85,300 was funded. Additionally, as of December 31, 2024, the Company had committed to fund $50,000 of LLC equity interest subscriptions to SLF, and $42,650 of the Company’s LLC equity interest subscriptions to SLF had been called and contributed, net of return of capital distributions subject to recall. As of December 31, 2024, SLF had total assets at fair value of $104,159. As of December 31, 2024, SLF had four portfolio company investments on non-accrual status with a fair value of $5,184. The portfolio companies in SLF were in industries and geographies similar to those in which the Company may invest directly. Additionally, as of December 31, 2024, SLF had $1,591 in outstanding commitments to fund investments under undrawn revolvers and delayed draw commitments. On September 18, 2025, SLF fully repaid its senior secured revolving credit facility (as amended, the “SLF Credit Facility”) with Capital One, N.A. The facility was held through its wholly-owned subsidiary MRCC Senior Loan Fund I Financing SPV, LLC (“SLF SPV”). As of December 31, 2024, the aggregate commitment and principal amounts outstanding was $38,214. Borrowings on the SLF Credit Facility bore interest at an annual rate of SOFR (three-month) plus 2.10% and the SLF Credit Facility had a maturity date of November 23, 2031. As of December 31, 2024, the SLF Credit Facility was accruing a weighted average interest rate of 6.9%. SLF did not pay any fees to MC Advisors or its affiliates; however, SLF had an administration agreement with Monroe Capital Management Advisors, LLC (“MC Management”), pursuant to which certain loan servicing and administrative functions were delegated to MC Management. SLF reimbursed MC Management for its allocable share of overhead and other expenses incurred by MC Management. For the years ended December 31, 2025, 2024 and 2023, SLF incurred $221, $160 and $209 of allocable expenses, respectively. There are no agreements or understandings by which the Company guaranteed any SLF obligations. Below is a summary of SLF’s portfolio, followed by a listing of the individual investments in SLF’s portfolio as of December 31, 2024: | | | | | | | | | | | December 31, 2024 | Secured loans (1) | | 101,624 | | Weighted average current interest rate on secured loans (2) | | 9.3% | | Number of portfolio company investments in SLF | | 36 | | Largest portfolio company investment (1) | | 4,900 | | Total of five largest portfolio company investments (1) | | 23,901 | | ________________________________________________________(1)Represents outstanding principal amount, excluding unfunded commitments. (2)Computed as the (a) annual stated interest rate on accruing secured loans divided by (b) total secured loans at outstanding principal amount. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Portfolio Company (1) | | Footnotes | | Index (2) | | Spread (2) | | Interest Rate (2) | | Maturity | | Principal | | Fair Value | | Non-Controlled/Non-Affiliate Company Investments | | | | | | | | | | | | | | | | Senior Secured Loans | | | | | | | | | | | | | | | | Aerospace & Defense | | | | | | | | | | | | | | | | Trident Maritime Systems, Inc. | | | | SF | | 7.65 | % | | 9.98% Cash/ 2.00% PIK | | 2/26/2027 | | 3,145 | | | $ | 3,096 | | | Trident Maritime Systems, Inc. | | | | SF | | 7.60 | % | | 9.96% Cash/ 2.00% PIK | | 2/26/2027 | | 137 | | | 135 | | | Trident Maritime Systems, Inc. (Revolver) | | (4) | | SF | | 7.65 | % | | 10.01% Cash/ 2.00% PIK | | 2/26/2027 | | 319 | | | — | | | | | | | | | | | | | | 3,601 | | | 3,231 | | | Automotive | | | | | | | | | | | | | | | | Accelerate Auto Works Intermediate, LLC | | | | SF | | 4.90 | % | | 9.41 | % | | 12/1/2027 | | 1,344 | | | 1,323 | | | Accelerate Auto Works Intermediate, LLC | | | | SF | | 4.90 | % | | 9.49 | % | | 12/1/2027 | | 384 | | | 378 | | | Accelerate Auto Works Intermediate, LLC (Revolver) | | (4) | | SF | | 4.90 | % | | 9.41 | % | | 12/1/2027 | | 132 | | | 44 | | | | | | | | | | | | | | 1,860 | | | 1,745 | | | Beverage, Food & Tobacco | | | | | | | | | | | | | | | | SW Ingredients Holdings, LLC | | | | SF | | 5.60 | % | | 9.96 | % | | 7/8/2027 | | 3,506 | | | 3,503 | | | | | | | | | | | | | | 3,506 | | | 3,503 | | | Capital Equipment | | | | | | | | | | | | | | | | MacQueen Equipment, LLC | | | | SF | | 5.51 | % | | 9.84 | % | | 1/7/2028 | | 2,032 | | | 2,032 | | | MacQueen Equipment, LLC | | | | SF | | 5.51 | % | | 9.84 | % | | 1/7/2028 | | 445 | | | 445 | | | MacQueen Equipment, LLC (Revolver) | | (4) | | P | | 4.25 | % | | 11.75 | % | | 1/7/2028 | | 296 | | | 20 | | | | | | | | | | | | | | 2,773 | | | 2,497 | | | Chemicals, Plastics & Rubber | | | | | | | | | | | | | | | | Phoenix Chemical Holding Company LLC | | | | SF | | 7.11 | % | | 11.47 | % | | 10/3/2025 | | 1,137 | | | 677 | | | TJC Spartech Acquisition Corp. | | | | SF | | 4.75 | % | | 9.41 | % | | 5/5/2028 | | 4,167 | | | 3,026 | | | | | | | | | | | | | | 5,304 | | | 3,703 | | | Consumer Goods: Durable | | | | | | | | | | | | | | | | Runner Buyer INC. | | | | SF | | 5.61 | % | | 10.11 | % | | 10/23/2028 | | 2,910 | | | 1,382 | | | | | | | | | | | | | | 2,910 | | | 1,382 | | | Consumer Goods: Non-Durable | | | | | | | | | | | | | | | | PH Beauty Holdings III, INC. | | | | SF | | 5.00 | % | | 10.17 | % | | 9/26/2025 | | 2,342 | | | 2,333 | | | | | | | | | | | | | | 2,342 | | | 2,333 | | | Containers, Packaging & Glass | | | | | | | | | | | | | | | | Polychem Acquisition, LLC | | | | SF | | 5.26 | % | | 9.85 | % | | 3/17/2025 | | 2,828 | | | 2,463 | | | PVHC Holding Corp | | | | SF | | 6.90 | % | | 10.43% Cash/ 0.75% PIK | | 2/17/2027 | | 1,891 | | | 1,869 | | | | | | | | | | | | | | 4,719 | | | 4,332 | | | Energy: Oil & Gas | | | | | | | | | | | | | | | | Offen, Inc. | | | | SF | | 5.11 | % | | 9.47 | % | | 6/22/2026 | | 2,249 | | | 2,209 | | | Offen, Inc. | | | | SF | | 5.11 | % | | 9.47 | % | | 6/22/2026 | | 850 | | | 835 | | | | | | | | | | | | | | 3,099 | | | 3,044 | | | FIRE: Finance | | | | | | | | | | | | | | | | TEAM Public Choices, LLC | | | | SF | | 5.11 | % | | 9.47 | % | | 12/17/2027 | | 2,895 | | | 2,914 | | | | | | | | | | | | | | 2,895 | | | 2,914 | | | FIRE: Real Estate | | | | | | | | | | | | | | | | Avison Young (USA) Inc. | | (3)(5) | | SF | | 6.36 | % | | 10.70 | % | | 3/12/2028 | | 601 | | | 606 | | | | | | | | | | | | | | 601 | | | 606 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Portfolio Company (1) | | Footnotes | | Index (2) | | Spread (2) | | Interest Rate (2) | | Maturity | | Principal | | Fair Value | | Healthcare & Pharmaceuticals | | | | | | | | | | | | | | | | LSCS Holdings, Inc. | | | | SF | | 4.61 | % | | 8.97 | % | | 12/15/2028 | | 1,791 | | | $ | 1,805 | | | Natus Medical Incorporated | | | | SF | | 5.60 | % | | 9.96 | % | | 7/20/2029 | | 4,900 | | | 4,827 | | | | | | | | | | | | | | 6,691 | | | 6,632 | | | High Tech Industries | | | | | | | | | | | | | | | | Corel Inc. | | (3) | | SF | | 5.10 | % | | 9.61 | % | | 7/2/2026 | | 3,200 | | | 2,706 | | | Lightbox Intermediate, L.P. | | | | SF | | 5.11 | % | | 9.44 | % | | 5/11/2026 | | 4,725 | | | 4,725 | | | TGG TS Acquisition Company | | | | SF | | 6.61 | % | | 10.97 | % | | 12/12/2025 | | 2,445 | | | 2,460 | | | | | | | | | | | | | | 10,370 | | | 9,891 | | | Hotels, Gaming & Leisure | | | | | | | | | | | | | | | | Excel Fitness Holdings, Inc. | | | | SF | | 5.25 | % | | 9.58 | % | | 4/27/2029 | | 4,309 | | | 4,301 | | | Excel Fitness Holdings, Inc. (Revolver) | | (4) | | SF | | 5.25 | % | | 9.58 | % | | 4/28/2028 | | 625 | | | — | | | North Haven Spartan US Holdco, LLC | | | | SF | | 5.75 | % | | 10.18 | % | | 6/5/2026 | | 2,227 | | | 2,227 | | | | | | | | | | | | | | 7,161 | | | 6,528 | | | Media: Diversified & Production | | | | | | | | | | | | | | | | STATS Intermediate Holdings, LLC | | | | SF | | 5.51 | % | | 10.03 | % | | 7/10/2026 | | 4,750 | | | 4,698 | | | TA TT Buyer, LLC | | | | SF | | 4.75 | % | | 9.08 | % | | 3/30/2029 | | 3,267 | | | 3,281 | | | | | | | | | | | | | | 8,017 | | | 7,979 | | | Services: Business | | | | | | | | | | | | | | | | Eliassen Group, LLC | | | | SF | | 5.75 | % | | 10.08 | % | | 4/14/2028 | | 3,186 | | | 3,118 | | | Eliassen Group, LLC | | | | SF | | 5.75 | % | | 10.26 | % | | 4/14/2028 | | 229 | | | 224 | | | Secretariat Advisors LLC | | | | SF | | 4.86 | % | | 9.22 | % | | 12/29/2028 | | 1,659 | | | 1,657 | | | Secretariat Advisors LLC | | | | SF | | 4.86 | % | | 9.22 | % | | 12/29/2028 | | 265 | | | 264 | | | SIRVA Worldwide Inc. (Delayed Draw) | | (4) | | SF | | 8.00 | % | | 12.35 | % | | 2/20/2029 | | 381 | | | 241 | | | | | | | | | | | | | | 5,720 | | | 5,504 | | | Services: Consumer | | | | | | | | | | | | | | | | Laseraway Intermediate Holdings II, LLC | | | | SF | | 5.75 | % | | 10.66 | % | | 10/14/2027 | | 2,156 | | | 2,075 | | | McKissock Investment Holdings, LLC | | | | SF | | 5.00 | % | | 9.80 | % | | 3/9/2029 | | 2,431 | | | 2,420 | | | | | | | | | | | | | | 4,587 | | | 4,495 | | | Telecommunications | | | | | | | | | | | | | | | | Mavenir Systems, Inc. | | | | SF | | 5.01 | % | | 9.53 | % | | 8/18/2028 | | 1,621 | | | 1,150 | | | Sandvine Corporation | | (5) | | SF | | 9.00 | % | | 13.25 | % | | 10/3/2025 | | 72 | | | 72 | | | Sandvine Corporation | | (5) | | SF | | 9.00 | % | | 13.25 | % | | 10/3/2025 | | 372 | | | 374 | | | Sandvine Corporation (Delayed Draw) | | (4)(5) | | SF | | 9.00 | % | | 13.25 | % | | 10/3/2025 | | 144 | | | — | | | | | | | | | | | | | | 2,209 | | | 1,596 | | | Transportation: Cargo | | | | | | | | | | | | | | | | Keystone Purchaser, LLC | | | | SF | | 5.86 | % | | 10.22 | % | | 5/7/2027 | | 4,854 | | | 4,836 | | | | | | | | | | | | | | 4,854 | | | 4,836 | | | Wholesale | | | | | | | | | | | | | | | | HALO Buyer, Inc. | | | | SF | | 4.60 | % | | 8.96 | % | | 6/30/2025 | | 4,672 | | | 4,456 | | | | | | | | | | | | | | 4,672 | | | 4,456 | | | Total Non-Controlled/Non-Affiliate Senior Secured Loans | | | | | | | | | | | | 87,891 | | | 81,207 | | | | | | | | | | | | | | | | | | Junior Secured Loans | | | | | | | | | | | | | | | | Consumer Goods: Durable | | | | | | | | | | | | | | | | Elevate Textiles, Inc. | | (5) | | SF | | 6.65 | % | | 11.24 | % | | 9/30/2027 | | 790 | | | 622 | | | | | | | | | | | | | | 790 | | | 622 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Portfolio Company (1) | | Footnotes | | Index (2) | | Spread (2) | | Interest Rate (2) | | Maturity | | Principal | | Fair Value | | Healthcare & Pharmaceuticals | | | | | | | | | | | | | | | | Radiology Partners, Inc. | | | | SF | | 5.26 | % | | 8.28% Cash/ 1.50% PIK | | 1/31/2029 | | 4,252 | | | $ | 4,213 | | | | | | | | | | | | | | 4,252 | | | 4,213 | | | FIRE: Real Estate | | | | | | | | | | | | | | | | Avison Young (USA) Inc. | | (3)(5) | | SF | | 8.26 | % | | 6.15% Cash/ 6.50% PIK | | 3/12/2029 | | 1,492 | | | 1,178 | | | Avison Young (USA) Inc. | | (3)(5) | | SF | | 8.26 | % | | 6.15% Cash/ 6.50% PIK | | 3/12/2029 | | 510 | | | 299 | | | | | | | | | | | | | | 2,002 | | | 1,477 | | | Media: Diversified & Production | | | | | | | | | | | | | | | | Research Now Group, Inc. and Survey Sampling International, LLC | | | | SF | | 5.76 | % | | 10.29 | % | | 10/15/2028 | | 4,467 | | | 4,181 | | | | | | | | | | | | | | 4,467 | | | 4,181 | | | Services: Business | | | | | | | | | | | | | | | | Output Services Group, Inc. | | (5) | | SF | | 6.68 | % | | 11.11 | % | | 11/30/2028 | | 1,042 | | | 1,042 | | | SIRVA Worldwide Inc. | | | | SF | | 8.00 | % | | 7.52% Cash/ 5.00% PIK | | 8/20/2029 | | 1,171 | | | 1,160 | | | | | | | | | | | | | | 2,213 | | | 2,202 | | | Telecommunications | | | | | | | | | | | | | | | | Sandvine Corporation | | (5) | | n/a | | n/a | | 2.00 | % | | 6/28/2027 | | 1,602 | | | 381 | | | | | | | | | | | | | | 1,602 | | | 381 | | | Total Non-Controlled/Non-Affiliate Junior Secured Loans | | | | | | | | | | | | 15,326 | | | 13,076 | | | | | | | | | | | | | | | | | Equity Investments (6)(7)(8) | | | | | | | | | | | | | | | | Consumer Goods: Durable | | | | | | | | | | | | | | | Elevate Textiles, Inc. (fka International Textile Group, Inc.) (25,524 shares of common units) | | | | — | | — | | — | | — | | — | | | 86 | | | | | | | | | | | | | | | | 86 | | | Chemicals, Plastics & Rubber | | | | | | | | | | | | | | | Polyventive Lender Holding Company LLC (0.84% of the equity) | | | | — | | — | | — | | — | | — | | | — | | | | | | | | | | | | | | | | — | | | FIRE: Real Estate | | | | | | | | | | | | | | | Avison Young (USA) Inc. (1,605,312 Class A preferred shares) | | (3)(5) | | n/a | | n/a | | 12.50% PIK | | n/a | | — | | | 610 | | Avison Young (USA) Inc. (1,199 Class F common shares) | | (3) | | — | | — | | — | | — | | — | | | — | | | | | | | | | | | | | | | | 610 | | | Healthcare & Pharmaceuticals | | | | | | | | | | | | | | | Cano Health, Inc. (79,030 shares of common units) | | | | — | | — | | — | | — | | — | | | 692 | | Cano Health, Inc. (warrant to purchase up to 2,682 shares of common units) | | | | — | | — | | — | | 6/28/2029 | | — | | 2 | | | | | | | | | | | | | | | | 694 | | | Media: Diversified & Production | | | | | | | | | | | | | | | Research Now Group, Inc. and Survey Sampling International, LLC (61,590 shares of common units) | | | | — | | — | | — | | — | | — | | | 1,093 | | | | | | | | | | | | | | | | 1,093 | | | Services: Business | | | | | | | | | | | | | | | SIRVA Worldwide Inc. (2,252 Class A common shares) | | | | — | | — | | — | | — | | — | | | 547 | | SIRVA Worldwide Inc. (518 Class A preferred shares) | | | | — | | — | | — | | — | | — | | | 25 | | Output Services Group, Inc. (51,370 Class A units) | | | | — | | — | | — | | — | | — | | | 613 | | | | | | | | | | | | | | | | 1,185 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Portfolio Company (1) | | Footnotes | | Index (2) | | Spread (2) | | Interest Rate (2) | | Maturity | | Principal | | Fair Value | | Telecommunications | | | | | | | | | | | | | | | Sandvine Corporation (40 shares of Class A units) | | | | — | | — | | — | | — | | — | | | $ | — | | | | | | | | | | | | | | | | — | | | | | | | | | | | | | | | | | | Total Non-Controlled/Non-Affiliate Equities | | | | | | | | | | | | | | 3,668 | | | | | | | | | | | | | | | | | | TOTAL INVESTMENTS | | | | | | | | | | | | | | $ | 97,951 | | ________________________________________________________(1)All investments are U.S. companies unless otherwise noted. (2)The majority of investments bear interest at a rate that may be determined by reference to the Secured Overnight Financing Rate (“SOFR” or “SF”) or Prime (“P”) which reset daily, monthly, quarterly or semiannually. The Company has provided the spread over SOFR or Prime and the current contractual rate of interest in effect at December 31, 2024. Certain investments may be subject to an interest rate floor or cap. Certain investments contain a Payment-in-Kind (“PIK”) provision. (3)The headquarters of this portfolio company is located in Canada. (4)All or a portion of this commitment was unfunded as of December 31, 2024. As such, interest is earned only on the funded portion of this commitment. Principal reflects the commitment outstanding. (5)This position was on non-accrual status as of December 31, 2024, meaning that the Company has ceased accruing interest income on the position. (6)Represents less than 5% ownership of the portfolio company’s voting securities. (7)Ownership of certain equity investments may occur through a holding company partnership. (8)Investments without an interest rate are non-income producing. Below is certain summarized financial information for SLF as of December 31, 2025 (liquidation date) and December 31, 2024 and for the years ended December 31, 2025, 2024 and 2023: | | | | | | | | | | | | | December 31, 2025 | | December 31, 2024 | | | | | | Assets | | | | | Investments, at fair value | $ | — | | | $ | 97,951 | | | Cash and cash equivalents | 696 | | | 1,488 | | | Restricted cash and cash equivalents | — | | | 3,673 | | | Receivable for unsettled trades | 21,943 | | | — | | | Interest receivable | 145 | | | 1,047 | | | | | | Other assets | 8 | | | — | | | Total assets | $ | 22,792 | | | $ | 104,159 | | | Liabilities | | | | | Revolving credit facility | $ | — | | | $ | 38,214 | | | Less: Unamortized debt issuance costs | — | | | — | | | Total debt, less unamortized debt issuance costs | — | | | 38,214 | | Interest payable | — | | | 272 | | Distribution payable | 22,557 | | | — | | | Accounts payable and accrued expenses | 235 | | | 212 | | | Total liabilities | 22,792 | | | 38,698 | | | Members’ capital | — | | | 65,461 | | | Total liabilities and members’ capital | $ | 22,792 | | | $ | 104,159 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the Years Ended December 31, | | | | | | | 2025 | | 2024 | | 2023 | | | | | | | | | | Investment income: | | | | | | | | | | | | | | | | Interest income | | $ | 5,646 | | | $ | 13,012 | | | $ | 18,362 | | | | | | | | | | | Total investment income | | 5,646 | | | 13,012 | | | 18,362 | | | | | | | | | | | Expenses: | | | | | | | | | | | | | | | | Interest and other debt financing expenses | | 976 | | | 5,173 | | | 8,847 | | | | | | | | | | | Professional fees and other expenses | | 544 | | | 640 | | | 757 | | | | | | | | | | | Total expenses | | 1,520 | | | 5,813 | | | 9,604 | | | | | | | | | | | Net investment income | | 4,126 | | | 7,199 | | | 8,758 | | | | | | | | | | | Net gain (loss): | | | | | | | | | | | | | | | | Net realized gain (loss) | | (23,361) | | | 82 | | | (5,119) | | | | | | | | | | | Net change in unrealized gain (loss) | | 14,831 | | | (862) | | | (1,216) | | | | | | | | | | | Net gain (loss) | | (8,530) | | | (780) | | | (6,335) | | | | | | | | | | | Net increase (decrease) in members’ capital | | $ | (4,404) | | | $ | 6,419 | | | $ | 2,423 | | | | | | | | | |
|