Derivative Instruments (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Derivative Instruments [Abstract] |
|
| Outstanding Notional Amounts of Derivative Instruments |
The following table summarizes the outstanding notional amounts of derivative instruments as of the dates indicated (dollars in thousands):
|
Derivatives
|
|
December 31, 2025
|
|
|
December 31, 2024
|
|
|
Notional amount of interest rate swaps
|
|
$
|
828,700
|
|
|
$
|
1,171,750
|
|
|
Notional amount of TBAs, net
|
|
|
(409,475
|
)
|
|
|
(435,575
|
)
|
Notional amount of U.S. treasury futures
|
|
|
19,500
|
|
|
|
73,100
|
|
|
Notional amount of Eris SOFR swap futures
|
|
|
(16,800 |
) |
|
|
- |
|
|
Total notional amount
|
|
$
|
421,925
|
|
|
$
|
809,275
|
|
|
| Information about Company's Interest Rate Swap Agreements |
The following table presents information about the Company’s interest rate swap agreements as of the dates indicated (dollars in thousands):
| |
|
Notional Amount(A)
|
|
|
Fair Value
|
|
|
Weighted Average
Pay Rate
|
|
|
Weighted Average
Receive Rate
|
|
|
Weighted Average
Years to Maturity
|
|
|
December 31, 2025
|
|
$
|
828,700
|
|
|
$
|
12,154
|
|
|
|
1.76
|
%
|
|
|
3.95
|
%
|
|
|
3.1
|
|
|
December 31, 2024
|
|
$
|
1,171,750
|
|
|
$
|
13,375
|
|
|
|
1.84
|
%
|
|
|
4.64
|
%
|
|
|
3.1
|
|
|
(A)
|
Includes $712.7
million notional of receive SOFR and pay fixed of 1.4% and $116.0 million notional of receive fixed of 3.4% and pay SOFR with
weighted average maturities of 3.2 years and 2.5 years, respectively, as of December 31, 2025. Includes $907.8
million notional of receive SOFR and pay fixed of 1.1% and $264.0 million notional of receive fixed of 4.5% and pay SOFR with
weighted average maturities of 3.6 years and 1.6 years, respectively, as of December 31, 2024.
|
|
| Information of TBA Derivatives |
The following tables present information about the Company’s TBA derivatives as of the dates indicated (dollars
in thousands):
As of December 31, 2025
|
Purchase and sale contracts for derivative TBAs
|
|
Notional
|
|
|
Cost Basis
|
|
|
Fair Value
|
|
|
Net Carrying Value
|
|
|
Purchase contracts
|
|
$
|
193,125
|
|
|
$
|
193,318
|
|
|
$
|
193,942
|
|
|
$
|
624
|
|
|
Sale contracts
|
|
|
(602,600 |
)
|
|
|
(600,954
|
)
|
|
|
(602,654
|
)
|
|
|
(1,700
|
)
|
|
Net TBA derivatives
|
|
$ |
(409,475 |
)
|
|
$
|
(407,636
|
)
|
|
$
|
(408,712
|
)
|
|
$
|
(1,076
|
)
|
As of December 31, 2024
|
Purchase and sale contracts for derivative TBAs
|
|
Notional
|
|
|
Cost Basis
|
|
|
Fair Value
|
|
|
Net Carrying Value
|
|
|
Purchase contracts
|
|
$
|
234,625
|
|
|
$
|
238,096
|
|
|
$
|
237,021
|
|
|
$
|
(1,074
|
)
|
|
Sale contracts
|
|
|
(670,200
|
)
|
|
|
(647,844
|
)
|
|
|
(636,337
|
)
|
|
|
11,508
|
|
|
Net TBA derivatives
|
|
$
|
(435,575
|
)
|
|
$
|
(409,748
|
)
|
|
$
|
(399,316
|
)
|
|
$
|
10,434
|
|
|
| Information of ERIS SOFR Swap Futures |
The following table presents
information about the Company’s Eris SOFR swap futures as of the dates indicated (dollars in thousands):
|
Maturity
|
|
Notional Amount - Long
|
|
|
Notional Amount - Short
|
|
|
Fair Value
|
|
| 7 years |
|
$ |
- |
|
|
$ |
(16,800 |
) |
|
$ |
36 |
|
|
Total
|
|
$
|
-
|
|
|
$
|
(16,800
|
)
|
|
$ |
36 |
|
|
| Information of U.S. Treasury Futures Agreements |
The following tables present information about the Company’s U.S. Treasury futures agreements as of the dates indicated (dollars in thousands):
As of December 31, 2025
|
Maturity
|
|
Notional Amount - Long
|
|
|
Notional Amount - Short
|
|
|
Fair Value
|
|
| 5 years |
|
$ |
171,200 |
|
|
$ |
- |
|
|
$ |
(655 |
) |
| 10 years (A) |
|
|
- |
|
|
|
(151,700 |
)
|
|
|
2,023 |
|
|
Total
|
|
$
|
171,200
|
|
|
$
|
(151,700
|
)
|
|
$
|
1,368
|
|
As of December 31, 2024
|
Maturity
|
|
Notional Amount - Long
|
|
|
Notional Amount - Short
|
|
|
Fair Value
|
|
|
2 years
|
|
$
|
108,600
|
|
|
$
|
-
|
|
|
$
|
(78
|
)
|
5 years
|
|
|
169,500 |
|
|
|
- |
|
|
|
(1,226 |
) |
10 years (A)
|
|
|
- |
|
|
|
(205,000 |
) |
|
|
3,641 |
|
|
Total
|
|
$
|
278,100
|
|
|
$
|
(205,000
|
)
|
|
$
|
2,337
|
|
|
(A)
|
Includes 10-year
Ultra futures and Long Bond futures contracts.
|
The Company did not have any U.S. Treasury futures options at December 31, 2025. The following table present information about the Company’s U.S.
Treasury future options as of the dates indicated (dollars in thousands):
As of December 31, 2024
|
Maturity
|
|
Notional Amount - Long
|
|
|
Notional Amount - Short
|
|
|
Fair Value
|
|
|
10 years
|
|
$
|
60,000
|
|
|
$
|
(60,000
|
)
|
|
$
|
33
|
|
|
Total
|
|
$
|
60,000
|
|
|
$
|
(60,000
|
)
|
|
$
|
33
|
|
|
| Gain (Loss) on Derivatives |
The following table presents information about realized gain
(loss) on derivatives, which is included on the consolidated statements of income (loss) for the periods indicated (dollars in thousands):
|
|
Year Ended December 31,
|
|
|
Derivatives
|
|
2025
|
|
|
2024
|
|
|
2023
|
|
|
Interest rate swaps (A)
|
|
$
|
(1,160
|
)
|
|
$
|
4,325
|
|
|
$
|
(4,896
|
)
|
|
TBAs
|
|
|
(9,825
|
)
|
|
|
(11,615
|
)
|
|
|
13,059
|
|
|
U.S. Treasury futures
|
|
|
(2,238
|
)
|
|
|
(4,953
|
)
|
|
|
(8,992
|
)
|
|
U.S. Treasury futures options
|
|
|
(43
|
)
|
|
|
(56
|
)
|
|
|
(337
|
)
|
Eris SOFR swap futures
|
|
|
68 |
|
|
|
- |
|
|
|
- |
|
|
Total
|
|
$
|
(13,198
|
)
|
|
$
|
(12,299
|
)
|
|
$
|
(1,166
|
)
|
|
(A)
|
Excludes interest rate swap periodic interest income of $20.2 million, $33.6 million and $35.0 million, for the years ended December 31, 2025, December 31, 2024 and December 31, 2023, respectively.
|
The following table presents information about
unrealized gain (loss) on derivatives, which is included on the consolidated statements of income (loss) for the periods indicated (dollars in thousands):
|
|
Year Ended December 31,
|
|
|
Derivatives
|
|
2025
|
|
|
2024
|
|
|
2023
|
|
|
Interest rate swaps
|
|
$
|
(27,291
|
)
|
|
$
|
(16,811
|
)
|
|
$
|
(24,186
|
)
|
|
TBAs
|
|
|
(11,510
|
)
|
|
|
22,600
|
|
|
|
(16,382
|
)
|
|
U.S. Treasury futures
|
|
|
(968
|
)
|
|
|
3,988
|
|
|
|
(2,269
|
)
|
|
U.S. Treasury futures options
|
|
|
(33
|
)
|
|
|
32
|
|
|
|
(234
|
)
|
Eris SOFR swap futures
|
|
|
35 |
|
|
|
- |
|
|
|
- |
|
|
Total
|
|
$
|
(39,767
|
)
|
|
$
|
9,809
|
|
|
$
|
(43,071
|
)
|
|
| Offsetting Assets |
The following tables present information about the Company’s assets
and liabilities that are subject to master netting arrangements or similar agreements and can potentially be offset on the Company’s consolidated balance sheets as of the dates indicated (dollars in thousands):
Offsetting Assets and Liabilities
As of December 31, 2025
| |
|
|
|
|
|
|
|
Net Amounts
of Assets and
|
|
|
Gross Amounts Not Offset in the
Consolidated Balance Sheet
|
|
|
|
|
|
|
|
Gross
Amounts of
Recognized
Assets or
Liabilities
|
|
|
Gross
Amounts
Offset in the
Consolidated
Balance Sheet
|
|
|
Liabilities
Presented in
the
Consolidated
Balance Sheet
|
|
|
Financial
Instruments
|
|
|
Cash
Collateral
Received/
Pledged (A)
|
|
|
Net Amount
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps
|
|
$
|
47,642
|
|
|
$
|
(34,289
|
)
|
|
$
|
13,353
|
|
|
$
|
(1,199
|
)
|
|
$
|
-
|
|
|
$
|
12,154
|
|
|
TBAs
|
|
|
650
|
|
|
|
(650
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
U.S. treasury futures
|
|
|
1,368
|
|
|
|
-
|
|
|
|
1,368
|
|
|
|
-
|
|
|
|
(1,368
|
)
|
|
|
- |
|
|
Eris SOFR swap futures
|
|
|
36 |
|
|
|
- |
|
|
|
36 |
|
|
|
- |
|
|
|
- |
|
|
|
36 |
|
|
Total Assets
|
|
$
|
49,696
|
|
|
$
|
(34,939
|
)
|
|
$
|
14,757
|
|
|
$
|
(1,199
|
)
|
|
$
|
(1,368
|
)
|
|
$
|
12,190
|
|
As of December 31, 2024
|
|
|
|
|
|
|
|
Net Amounts
of Assets and
|
|
|
Gross Amounts Not Offset in the
Consolidated Balance Sheet
|
|
|
|
|
|
|
|
Gross
Amounts of
Recognized
Assets or
Liabilities
|
|
|
Gross
Amounts
Offset in the
Consolidated
Balance Sheet
|
|
|
Liabilities
Presented in
the
Consolidated
Balance Sheet
|
|
|
Financial
Instruments
|
|
|
Cash
Collateral
Received/
Pledged (A)
|
|
|
Net Amount
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps
|
|
$
|
17,244
|
|
|
$
|
-
|
|
|
$
|
17,244
|
|
|
$
|
(17,244
|
) |
|
$
|
-
|
|
|
$
|
-
|
|
|
TBAs
|
|
|
11,508
|
|
|
|
(1,074
|
) |
|
|
10,434
|
|
|
|
(1,125
|
) |
|
|
(9,309
|
) |
|
|
-
|
|
|
U.S. Treasury futures
|
|
|
3,641 |
|
|
|
(1,304 |
) |
|
|
2,337 |
|
|
|
(6,683 |
) |
|
|
4,346 |
|
|
|
- |
|
|
U.S. Treasury futures options
|
|
|
33 |
|
|
|
- |
|
|
|
33 |
|
|
|
(33 |
) |
|
|
- |
|
|
|
- |
|
|
Total Assets
|
|
$
|
32,426
|
|
|
$
|
(2,378
|
) |
|
$
|
30,048
|
|
|
$
|
(25,085
|
) |
|
$
|
(4,963
|
) |
|
$
|
-
|
|
|
(A)
|
Includes cash pledged / received as collateral. Amounts presented are limited to collateral pledged sufficient to reduce the net amount to zero for individual counterparties, as
applicable. Excess cash collateral or financial assets that are pledged to counterparties may exceed the financial liabilities subject to a master netting arrangement or similar agreement, or counterparties may have pledged excess cash
collateral to the Company that exceed the corresponding financial assets. These excess amounts are excluded from the table above, although separately reported within restricted cash or accrued expenses and other liabilities in the
Company’s consolidated balance sheets.
|
|
| Offsetting Liabilities |
The following tables present information about the Company’s assets
and liabilities that are subject to master netting arrangements or similar agreements and can potentially be offset on the Company’s consolidated balance sheets as of the dates indicated (dollars in thousands):
Offsetting Assets and Liabilities
As of December 31, 2025
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase agreements
|
|
$
|
(1,137,200
|
)
|
|
$
|
-
|
|
|
$
|
(1,137,200
|
)
|
|
$
|
1,137,200
|
|
|
$ |
- |
|
|
$
|
-
|
|
|
Interest rate swaps
|
|
|
(1,199
|
)
|
|
|
-
|
|
|
|
(1,199
|
)
|
|
|
1,199
|
|
|
|
-
|
|
|
|
-
|
|
|
TBAs
|
|
|
(1,726
|
)
|
|
|
650
|
|
|
|
(1,076
|
)
|
|
|
-
|
|
|
|
312
|
|
|
|
(764
|
)
|
|
Total Liabilities
|
|
$
|
(1,140,125
|
)
|
|
$
|
650
|
|
|
$
|
(1,139,475
|
)
|
|
$
|
1,138,399
|
|
|
$
|
312
|
|
|
$
|
(764
|
)
|
As of December 31, 2024
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase agreements
|
|
$
|
(1,077,257
|
)
|
|
$
|
-
|
|
|
$
|
(1,077,257
|
) |
|
$
|
1,057,157
|
|
|
$ |
20,100 |
|
|
$
|
-
|
|
|
Interest rate swaps
|
|
|
(3,869
|
)
|
|
|
-
|
|
|
|
(3,869
|
) |
|
|
3,869
|
|
|
|
-
|
|
|
|
-
|
|
|
TBAs
|
|
|
(1,074
|
)
|
|
|
1,074
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
U.S. Treasury futures
|
|
|
(1,304 |
)
|
|
|
1,304 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Total Liabilities
|
|
$
|
(1,083,504
|
) |
|
$
|
2,378
|
|
|
$
|
(1,081,126
|
) |
|
$
|
1,061,026
|
|
|
$
|
20,100
|
|
|
$
|
-
|
|
|
(A)
|
Includes cash pledged / received as collateral. Amounts presented are limited to collateral pledged sufficient to reduce the net amount to zero for individual counterparties, as
applicable. Excess cash collateral or financial assets that are pledged to counterparties may exceed the financial liabilities subject to a master netting arrangement or similar agreement, or counterparties may have pledged excess cash
collateral to the Company that exceed the corresponding financial assets. These excess amounts are excluded from the table above, although separately reported within restricted cash or accrued expenses and other liabilities in the
Company’s consolidated balance sheets.
|
|