| Financial Data on CHMI's Reportable Segments with Reconciliation |
Summary financial data with respect to the Company’s reportable segments is given below, together with the data for the Company as a whole (dollars in
thousands):
|
|
Servicing
Related Assets
|
|
|
RMBS
|
|
|
All Other
|
|
|
Total
|
|
|
Income Statement
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
134
|
|
|
$
|
60,961
|
|
|
$
|
-
|
|
|
$
|
61,095
|
|
|
Interest expense
|
|
|
1,487
|
|
|
|
48,291
|
|
|
|
-
|
|
|
|
49,778
|
|
Net interest income (expense)
|
|
|
(1,353
|
)
|
|
|
12,670
|
|
|
|
-
|
|
|
|
11,317
|
|
|
Servicing fee income
|
|
|
43,299
|
|
|
|
-
|
|
|
|
-
|
|
|
|
43,299
|
|
|
Servicing costs
|
|
|
9,275
|
|
|
|
-
|
|
|
|
-
|
|
|
|
9,275
|
|
|
Net servicing income
|
|
|
34,024
|
|
|
|
-
|
|
|
|
-
|
|
|
|
34,024
|
|
|
|
|
|
(18,121
|
)
|
|
|
(3,899
|
)
|
|
|
-
|
|
|
|
(22,020
|
)
|
Other operating expenses (B)
|
|
|
(3,513
|
)
|
|
|
(2,810
|
)
|
|
|
(7,859
|
)
|
|
|
(14,182
|
)
|
|
Provision for corporate business taxes
|
|
|
(2,197
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(2,197
|
)
|
|
Net other comprehensive income
|
|
|
- |
|
|
|
10,904 |
|
|
|
- |
|
|
|
10,904 |
|
|
Comprehensive income (loss)
|
|
$ |
8,840 |
|
|
$ |
16,865 |
|
|
$ |
(7,859 |
) |
|
$ |
17,846 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
5
|
|
|
$
|
55,793
|
|
|
$
|
-
|
|
|
$
|
55,798
|
|
|
Interest expense
|
|
|
1,404
|
|
|
|
54,365
|
|
|
|
-
|
|
|
|
55,769
|
|
Net interest income (expense)
|
|
|
(1,399
|
)
|
|
|
1,428
|
|
|
|
-
|
|
|
|
29
|
|
|
Servicing fee income
|
|
|
48,527
|
|
|
|
-
|
|
|
|
-
|
|
|
|
48,527
|
|
|
Servicing costs
|
|
|
12,418
|
|
|
|
-
|
|
|
|
-
|
|
|
|
12,418
|
|
|
Net servicing income
|
|
|
36,109
|
|
|
|
-
|
|
|
|
-
|
|
|
|
36,109
|
|
Other income (expense) (A)
|
|
|
(8,117
|
)
|
|
|
6,554
|
|
|
|
-
|
|
|
|
(1,563
|
)
|
Other operating expenses (B)
|
|
|
(3,910
|
)
|
|
|
(1,141
|
)
|
|
|
(13,212
|
)
|
|
|
(18,263
|
)
|
|
Provision for corporate business taxes
|
|
|
(4,102
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(4,102
|
)
|
|
Net other comprehensive loss
|
|
|
- |
|
|
|
(4,725 |
) |
|
|
- |
|
|
|
(4,725 |
) |
|
Comprehensive income (loss)
|
|
$ |
18,581 |
|
|
$ |
2,116 |
|
|
$ |
(13,212 |
) |
|
$ |
7,485 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
-
|
|
|
$
|
49,985
|
|
|
$
|
-
|
|
|
$
|
49,985
|
|
|
Interest expense
|
|
|
1,572
|
|
|
|
50,070
|
|
|
|
-
|
|
|
|
51,642
|
|
|
Net interest expense
|
|
|
(1,572
|
)
|
|
|
(85
|
)
|
|
|
-
|
|
|
|
(1,657
|
)
|
|
Servicing fee income
|
|
|
53,427
|
|
|
|
-
|
|
|
|
-
|
|
|
|
53,427
|
|
|
Servicing costs
|
|
|
11,248
|
|
|
|
-
|
|
|
|
-
|
|
|
|
11,248
|
|
|
Net servicing income
|
|
|
42,179
|
|
|
|
-
|
|
|
|
-
|
|
|
|
42,179
|
|
|
|
|
|
(29,443
|
)
|
|
|
(32,281
|
)
|
|
|
-
|
|
|
|
(61,724
|
)
|
Other operating expenses (B)
|
|
|
(3,004
|
)
|
|
|
(664
|
)
|
|
|
(10,062
|
)
|
|
|
(13,730
|
)
|
|
Provision for corporate business taxes
|
|
|
(523
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(523
|
)
|
|
Net other comprehensive income
|
|
|
- |
|
|
|
26,559 |
|
|
|
- |
|
|
|
26,559 |
|
|
Comprehensive income (loss)
|
|
$ |
7,637 |
|
|
$ |
(6,471 |
) |
|
$ |
(10,062 |
) |
|
$ |
(8,896 |
) |
| (A) |
Included in other income (expense) are realized
and unrealized gains (losses) on Servicing Related Assets, RMBS and derivatives.
|
| (B) |
Included in other operating expenses are
general and administrative expenses, compensation and benefits and management fee to CHMM.
|
|
|
Servicing
Related Assets
|
|
|
RMBS
|
|
|
All Other
|
|
|
Total
|
|
|
Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments
|
|
$
|
214,831
|
|
|
$
|
1,213,851
|
|
|
$
|
-
|
|
|
$
|
1,428,682
|
|
|
Other assets
|
|
|
28,904
|
|
|
|
27,293
|
|
|
|
55,677
|
|
|
|
111,874
|
|
|
Total assets
|
|
|
243,735
|
|
|
|
1,241,144
|
|
|
|
55,677
|
|
|
|
1,540,556
|
|
|
Debt
|
|
|
145,191
|
|
|
|
1,137,200
|
|
|
|
-
|
|
|
|
1,282,391
|
|
|
Other liabilities
|
|
|
2,575
|
|
|
|
9,504
|
|
|
|
7,554
|
|
|
|
19,633
|
|
|
Total liabilities
|
|
|
147,766
|
|
|
|
1,146,704
|
|
|
|
7,554
|
|
|
|
1,302,024
|
|
|
Net Assets
|
|
$
|
95,969
|
|
|
$
|
94,440
|
|
|
$
|
48,123
|
|
|
$
|
238,532
|
|
Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments
|
|
$
|
233,658
|
|
|
$
|
1,122,420
|
|
|
$
|
-
|
|
|
$
|
1,356,078
|
|
|
Other assets
|
|
|
28,874
|
|
|
|
59,159
|
|
|
|
47,064
|
|
|
|
135,097
|
|
|
Total assets
|
|
|
262,532
|
|
|
|
1,181,579
|
|
|
|
47,064
|
|
|
|
1,491,175
|
|
|
Debt
|
|
|
151,226
|
|
|
|
1,077,257
|
|
|
|
-
|
|
|
|
1,228,483
|
|
|
Other liabilities
|
|
|
4,290
|
|
|
|
15,010
|
|
|
|
9,770
|
|
|
|
29,070
|
|
|
Total liabilities
|
|
|
155,516
|
|
|
|
1,092,267
|
|
|
|
9,770
|
|
|
|
1,257,553
|
|
|
Net Assets
|
|
$
|
107,016
|
|
|
$
|
89,312
|
|
|
$
|
37,294
|
|
|
$
|
233,622
|
|
|