CONSOLIDATED SCHEDULE OF INVESTMENTS - CY - USD ($)
|
12 Months Ended |
|
Dec. 31, 2025 |
Dec. 31, 2024 |
| Principal |
|
|
$ 0
|
| Cost |
|
$ 2,988,655,000
|
347,531,000
|
| Fair Value |
|
$ 3,120,386,000
|
$ 339,136,000
|
| % of Net Assets |
|
148.98%
|
216.77%
|
| Interest rate swap |
|
|
|
| Fund Pays |
|
2.525%
|
2.525%
|
| Notional Amount |
|
$ 40,132,000
|
$ 41,006,000
|
| Fair Value |
|
3,756,000
|
5,200,000
|
| Upfront Payments/ Receipts |
|
0
|
0
|
| Unrealized Appreciation / (Depreciation) |
|
$ 3,756,000
|
$ 5,200,000
|
| Interest rate swap |
|
|
|
| Fund Pays |
|
2.53%
|
2.53%
|
| Notional Amount |
|
$ 40,132,000
|
$ 41,006,000
|
| Fair Value |
|
3,743,000
|
5,214,000
|
| Upfront Payments/ Receipts |
|
0
|
0
|
| Unrealized Appreciation / (Depreciation) |
|
$ 3,743,000
|
$ 5,214,000
|
| Interest rate swap |
|
|
|
| Fund Pays |
|
4.194%
|
4.194%
|
| Notional Amount |
|
$ 20,064,000
|
$ 20,500,000
|
| Fair Value |
|
(684,000)
|
(215,000)
|
| Upfront Payments/ Receipts |
|
0
|
0
|
| Unrealized Appreciation / (Depreciation) |
|
$ (684,000)
|
$ (215,000)
|
| Interest rate swap |
|
|
|
| Fund Pays |
|
4.194%
|
4.194%
|
| Notional Amount |
|
$ 15,244,000
|
$ 15,576,000
|
| Fair Value |
|
(519,000)
|
(127,000)
|
| Upfront Payments/ Receipts |
|
0
|
0
|
| Unrealized Appreciation / (Depreciation) |
|
$ (519,000)
|
$ (127,000)
|
| Interest rate swap |
|
|
|
| Fund Pays |
|
4.194%
|
4.194%
|
| Notional Amount |
|
$ 15,244,000
|
$ 15,576,000
|
| Fair Value |
|
(519,000)
|
(173,000)
|
| Upfront Payments/ Receipts |
|
0
|
0
|
| Unrealized Appreciation / (Depreciation) |
|
$ (519,000)
|
$ (173,000)
|
| Interest rate swap |
|
|
|
| Fund Pays |
|
4.194%
|
4.194%
|
| Notional Amount |
|
$ 12,972,000
|
$ 13,254,000
|
| Fair Value |
|
(441,000)
|
(177,000)
|
| Upfront Payments/ Receipts |
|
0
|
0
|
| Unrealized Appreciation / (Depreciation) |
|
$ (441,000)
|
$ (177,000)
|
| Interest rate swap |
|
|
|
| Fund Pays |
|
4.194%
|
4.194%
|
| Notional Amount |
|
$ 12,195,000
|
$ 12,460,000
|
| Fair Value |
|
(415,000)
|
(132,000)
|
| Upfront Payments/ Receipts |
|
0
|
0
|
| Unrealized Appreciation / (Depreciation) |
|
$ (415,000)
|
(132,000)
|
| Interest rate swap |
|
|
|
| Fund Pays |
|
4.059%
|
|
| Notional Amount |
|
$ 18,750,000
|
|
| Fair Value |
|
(172,000)
|
|
| Upfront Payments/ Receipts |
|
0
|
|
| Unrealized Appreciation / (Depreciation) |
|
$ (172,000)
|
|
| Interest rate swap |
|
|
|
| Fund Pays |
|
4.058%
|
|
| Notional Amount |
|
$ 18,750,000
|
|
| Fair Value |
|
(169,000)
|
|
| Upfront Payments/ Receipts |
|
0
|
|
| Unrealized Appreciation / (Depreciation) |
|
$ (169,000)
|
|
| Interest rate swap |
|
|
|
| Fund Pays |
|
3.757%
|
|
| Notional Amount |
|
$ 65,430,000
|
|
| Fair Value |
|
(346,000)
|
|
| Upfront Payments/ Receipts |
|
0
|
|
| Unrealized Appreciation / (Depreciation) |
|
$ (346,000)
|
|
| Interest rate swap |
|
|
|
| Fund Pays |
|
3.759%
|
|
| Notional Amount |
|
$ 65,430,000
|
|
| Fair Value |
|
(357,000)
|
|
| Upfront Payments/ Receipts |
|
0
|
|
| Unrealized Appreciation / (Depreciation) |
|
$ (357,000)
|
|
| Interest rate swap |
|
|
|
| Fund Pays |
|
4.158%
|
|
| Notional Amount |
|
$ 69,281,000
|
|
| Fair Value |
|
(1,323,000)
|
|
| Upfront Payments/ Receipts |
|
0
|
|
| Unrealized Appreciation / (Depreciation) |
|
$ (1,323,000)
|
|
| Interest rate swap |
|
|
|
| Fund Pays |
|
4.158%
|
|
| Notional Amount |
|
$ 23,094,000
|
|
| Fair Value |
|
(443,000)
|
|
| Upfront Payments/ Receipts |
|
0
|
|
| Unrealized Appreciation / (Depreciation) |
|
$ (443,000)
|
|
| Interest rate swap |
|
|
|
| Fund Pays |
|
4.158%
|
|
| Notional Amount |
|
$ 23,094,000
|
|
| Fair Value |
|
(442,000)
|
|
| Upfront Payments/ Receipts |
|
0
|
|
| Unrealized Appreciation / (Depreciation) |
|
$ (442,000)
|
|
| Interest rate swap |
|
|
|
| Fund Pays |
|
4.158%
|
|
| Notional Amount |
|
$ 23,094,000
|
|
| Fair Value |
|
(444,000)
|
|
| Upfront Payments/ Receipts |
|
0
|
|
| Unrealized Appreciation / (Depreciation) |
|
$ (444,000)
|
|
| Interest rate swap |
|
|
|
| Fund Pays |
|
3.875%
|
|
| Notional Amount |
|
$ 84,750,000
|
|
| Fair Value |
|
975,000
|
|
| Upfront Payments/ Receipts |
|
0
|
|
| Unrealized Appreciation / (Depreciation) |
|
$ 975,000
|
|
| Interest rate swap |
|
|
|
| Fund Pays |
|
3.884%
|
|
| Notional Amount |
|
$ 84,750,000
|
|
| Fair Value |
|
884,000
|
|
| Upfront Payments/ Receipts |
|
0
|
|
| Unrealized Appreciation / (Depreciation) |
|
884,000
|
|
| Interest rate swap |
|
|
|
| Notional Amount |
|
632,406,000
|
|
| Fair Value |
|
3,084,000
|
9,590,000
|
| Upfront Payments/ Receipts |
|
0
|
0
|
| Unrealized Appreciation / (Depreciation) |
|
3,084,000
|
9,590,000
|
| Investment, Unaffiliated Issuer |
|
|
|
| Cost |
|
2,750,308,000
|
347,531,000
|
| Fair Value |
|
$ 2,867,841,000
|
339,136,000
|
| % of Net Assets |
|
136.91%
|
|
| Investment, Affiliated Issuer |
|
|
|
| Cost |
|
$ 238,347,000
|
|
| Fair Value |
|
$ 252,545,000
|
0
|
| % of Net Assets |
|
12.07%
|
|
| First lien senior secured loans |
|
|
|
| Cost |
|
$ 597,964,000
|
|
| Fair Value |
|
$ 597,891,000
|
|
| % of Net Assets |
|
28.54%
|
|
| Equity investments | Investment, Unaffiliated Issuer |
|
|
|
| Cost |
|
$ 2,152,344,000
|
|
| Fair Value |
|
$ 2,269,950,000
|
|
| % of Net Assets |
|
108.37%
|
|
| Equity investments | Investment, Affiliated Issuer |
|
|
|
| Cost |
|
$ 238,347,000
|
|
| Fair Value |
|
$ 252,545,000
|
|
| % of Net Assets |
|
12.07%
|
|
| Other equity |
|
|
|
| Cost |
|
$ 340,995,000
|
347,531,000
|
| Fair Value |
|
354,399,000
|
339,136,000
|
| Common equity |
|
|
|
| Cost |
|
2,049,696,000
|
0
|
| Fair Value |
|
2,168,096,000
|
0
|
| Money Markey Funds |
|
|
|
| Cost |
|
347,000
|
|
| Fair Value |
|
$ 347,000
|
|
| % of Net Assets |
|
0.02%
|
|
| Senior subordinated loans |
|
|
|
| Cost |
|
$ 90,449,000
|
0
|
| Fair Value |
|
89,618,000
|
0
|
| Chemicals | First Lien Senior Secured Loans |
|
|
|
| Cost |
|
7,500,000
|
|
| Fair Value |
|
$ 7,511,000
|
|
| % of Net Assets |
|
0.36%
|
|
| Commercial services and supplies | First Lien Senior Secured Loans |
|
|
|
| Cost |
|
$ 4,492,000
|
|
| Fair Value |
|
$ 4,500,000
|
|
| % of Net Assets |
|
0.21%
|
|
| Electric utilities | First Lien Senior Secured Loans |
|
|
|
| Cost |
|
$ 119,599,000
|
|
| Fair Value |
|
$ 119,996,000
|
|
| % of Net Assets |
|
5.73%
|
|
| Electrical equipment | First Lien Senior Secured Loans |
|
|
|
| Cost |
|
$ 6,178,000
|
|
| Fair Value |
|
$ 6,182,000
|
|
| % of Net Assets |
|
0.30%
|
|
| Health care technology | First Lien Senior Secured Loans |
|
|
|
| Cost |
|
$ 6,839,000
|
|
| Fair Value |
|
$ 6,839,000
|
|
| % of Net Assets |
|
0.33%
|
|
| Independent power and renewable electricity producers | Other equity |
|
|
|
| Cost |
|
$ 340,995,000
|
|
| Fair Value |
|
$ 354,399,000
|
|
| % of Net Assets |
|
16.92%
|
|
| Independent power and renewable electricity producers | Common equity |
|
|
|
| Cost |
|
$ 1,811,349,000
|
|
| Fair Value |
|
$ 1,915,551,000
|
|
| % of Net Assets |
|
91.45%
|
|
| Independent power and renewable electricity producers | First Lien Senior Secured Loans |
|
|
|
| Cost |
|
$ 33,639,000
|
|
| Fair Value |
|
$ 33,742,000
|
|
| % of Net Assets |
|
1.61%
|
|
| Insurance | First Lien Senior Secured Loans |
|
|
|
| Cost |
|
$ 490,000
|
|
| Fair Value |
|
$ 495,000
|
|
| % of Net Assets |
|
0.02%
|
|
| IT Services, First Lien Senior Secured Loans | First Lien Senior Secured Loans |
|
|
|
| Cost |
|
$ 165,173,000
|
|
| Fair Value |
|
$ 165,173,000
|
|
| % of Net Assets |
|
7.88%
|
|
| Machinery | First Lien Senior Secured Loans |
|
|
|
| Cost |
|
$ 2,489,000
|
|
| Fair Value |
|
$ 2,494,000
|
|
| % of Net Assets |
|
0.12%
|
|
| Multi-utilities | First Lien Senior Secured Loans |
|
|
|
| Cost |
|
$ 5,350,000
|
|
| Fair Value |
|
$ 5,363,000
|
|
| % of Net Assets |
|
0.26%
|
|
| Oil, gas and consumable fuels | Common equity |
|
|
|
| Cost |
|
$ 238,347,000
|
|
| Fair Value |
|
$ 252,545,000
|
|
| % of Net Assets |
|
12.07%
|
|
| Oil, gas and consumable fuels | First Lien Senior Secured Loans |
|
|
|
| Cost |
|
$ 137,227,000
|
|
| Fair Value |
|
$ 137,505,000
|
|
| % of Net Assets |
|
6.56%
|
|
| Software | First Lien Senior Secured Loans |
|
|
|
| Cost |
|
$ 18,539,000
|
|
| Fair Value |
|
$ 18,473,000
|
|
| % of Net Assets |
|
0.88%
|
|
| IT Services, Senior Subordinated Loans | Senior subordinated loans |
|
|
|
| Cost |
|
$ 55,104,000
|
|
| Fair Value |
|
$ 54,314,000
|
|
| % of Net Assets |
|
2.59%
|
|
| Specialized REITs | Senior subordinated loans |
|
|
|
| Cost |
|
$ 35,345,000
|
|
| Fair Value |
|
$ 35,304,000
|
|
| % of Net Assets |
|
1.69%
|
|
| Investment, Identifier [Axis]: AI Aqua Merger Sub, Inc., First lien senior secured loans |
|
|
|
| Coupon |
[1],[2] |
6.85%
|
|
| Spread |
[1],[2] |
3.00%
|
|
| Principal |
[1] |
$ 2,490,000
|
|
| Cost |
[1] |
2,489,000
|
|
| Fair Value |
[1] |
$ 2,494,000
|
|
| Investment, Identifier [Axis]: AL GCX Holdings, LLC, First lien senior secured loans |
|
|
|
| Coupon |
[2] |
5.98%
|
|
| Spread |
[2] |
2.25%
|
|
| Principal |
|
$ 12,000,000
|
|
| Cost |
|
11,955,000
|
|
| Fair Value |
|
$ 12,008,000
|
|
| Investment, Identifier [Axis]: Acrisure, LLC, First lien senior secured loans |
|
|
|
| Coupon |
[2] |
6.72%
|
|
| Spread |
[2] |
3.00%
|
|
| Principal |
|
$ 496,000
|
|
| Cost |
|
490,000
|
|
| Fair Value |
|
$ 495,000
|
|
| Investment, Identifier [Axis]: Alpha Generation LLC, First lien senior secured loans |
|
|
|
| Coupon |
[2] |
5.72%
|
|
| Spread |
[2] |
2.00%
|
|
| Principal |
|
$ 10,258,000
|
|
| Cost |
|
10,271,000
|
|
| Fair Value |
|
$ 10,285,000
|
|
| Investment, Identifier [Axis]: Applied Systems, Inc. , First lien senior secured loans |
|
|
|
| Coupon |
[2] |
6.17%
|
|
| Spread |
[2] |
2.50%
|
|
| Principal |
|
$ 2,538,000
|
|
| Cost |
|
2,538,000
|
|
| Fair Value |
|
2,552,000
|
|
| Investment, Identifier [Axis]: Aspen Renewables Equity Holdings LLC, Common equity |
|
|
|
| Cost |
[3],[4],[5] |
431,267,000
|
|
| Fair Value |
[3],[4],[5] |
$ 479,667,000
|
|
| Shares/ Units |
[3],[4],[5] |
4,900,000
|
|
| Investment, Identifier [Axis]: Astoria Energy LLC, First lien senior secured loans 1 |
|
|
|
| Coupon |
[2] |
6.42%
|
|
| Spread |
[2] |
2.75%
|
|
| Principal |
|
$ 6,989,000
|
|
| Cost |
|
6,992,000
|
|
| Fair Value |
|
$ 7,035,000
|
|
| Investment, Identifier [Axis]: Astoria Energy LLC, First lien senior secured loans 2 |
|
|
|
| Coupon |
[2] |
6.47%
|
|
| Spread |
[2] |
2.75%
|
|
| Principal |
|
$ 2,121,000
|
|
| Cost |
|
2,122,000
|
|
| Fair Value |
|
$ 2,135,000
|
|
| Investment, Identifier [Axis]: BCP Renaissance Parent L.L.C., First lien senior secured loans |
|
|
|
| Coupon |
[2] |
6.17%
|
|
| Spread |
[2] |
2.50%
|
|
| Principal |
|
$ 8,865,000
|
|
| Cost |
|
8,882,000
|
|
| Fair Value |
|
$ 8,909,000
|
|
| Investment, Identifier [Axis]: Bayonne Energy Center, LLC, First lien senior secured loans |
|
|
|
| Coupon |
[2] |
6.67%
|
|
| Spread |
[2] |
3.00%
|
|
| Principal |
|
$ 9,113,000
|
|
| Cost |
|
9,134,000
|
|
| Fair Value |
|
$ 9,165,000
|
|
| Investment, Identifier [Axis]: Blackfin Pipeline LLC, First lien senior secured loans |
|
|
|
| Coupon |
[2] |
6.75%
|
|
| Spread |
[2] |
3.00%
|
|
| Principal |
|
$ 6,000,000
|
|
| Cost |
|
5,999,000
|
|
| Fair Value |
|
$ 6,005,000
|
|
| Investment, Identifier [Axis]: Buckeye Partners LP, First lien senior secured loans |
|
|
|
| Coupon |
[2] |
5.47%
|
|
| Spread |
[2] |
1.75%
|
|
| Principal |
|
$ 3,992,000
|
|
| Cost |
|
3,999,000
|
|
| Fair Value |
|
4,011,000
|
|
| Investment, Identifier [Axis]: CMH01 Holdings LP, Delayed Draw Term Loan |
|
|
|
| Principal |
|
$ 125,000,000
|
|
| Investment, Identifier [Axis]: CMH01 Holdings LP, First lien senior secured loans |
|
|
|
| Coupon |
[2],[5],[6] |
8.03%
|
|
| Spread |
[2],[5],[6] |
4.35%
|
|
| Principal |
[5],[6] |
$ 80,929,000
|
|
| Cost |
[5],[6] |
77,179,000
|
|
| Fair Value |
[5],[6] |
$ 77,179,000
|
|
| Investment, Identifier [Axis]: CPPIB OVM Member U.S. LLC, First lien senior secured loans |
|
|
|
| Coupon |
[2] |
6.17%
|
|
| Spread |
[2] |
2.50%
|
|
| Principal |
|
$ 2,282,000
|
|
| Cost |
|
2,272,000
|
|
| Fair Value |
|
$ 2,295,000
|
|
| Investment, Identifier [Axis]: CPV Fairview, LLC, First lien senior secured loans |
|
|
|
| Coupon |
[2] |
6.17%
|
|
| Spread |
[2] |
2.50%
|
|
| Principal |
|
$ 6,000,000
|
|
| Cost |
|
6,007,000
|
|
| Fair Value |
|
6,021,000
|
|
| Investment, Identifier [Axis]: CW Nest Property Owner LLC, Delayed Draw Term Loan |
|
|
|
| Principal |
|
$ 100,000,000
|
|
| Investment, Identifier [Axis]: CW Nest Property Owner LLC, First lien senior secured loans |
|
|
|
| Coupon |
[2],[5],[6] |
7.48%
|
|
| Spread |
[2],[5],[6] |
3.75%
|
|
| Principal |
[5],[6] |
$ 18,841,000
|
|
| Cost |
[5],[6] |
14,591,000
|
|
| Fair Value |
[5],[6] |
$ 14,591,000
|
|
| Investment, Identifier [Axis]: Calpine Construction Finance Company, L.P. , First lien senior secured loans |
|
|
|
| Coupon |
[2] |
5.47%
|
|
| Spread |
[2] |
1.75%
|
|
| Principal |
|
$ 6,354,000
|
|
| Cost |
|
6,351,000
|
|
| Fair Value |
|
$ 6,357,000
|
|
| Investment, Identifier [Axis]: Carroll County Energy LLC, First lien senior secured loans |
|
|
|
| Coupon |
[2] |
6.42%
|
|
| Spread |
[2] |
2.75%
|
|
| Principal |
|
$ 16,958,000
|
|
| Cost |
|
16,995,000
|
|
| Fair Value |
|
$ 17,021,000
|
|
| Investment, Identifier [Axis]: Cloud Software Group, Inc., First lien snior secured loans |
|
|
|
| Coupon |
[2] |
6.92%
|
|
| Spread |
[2] |
3.25%
|
|
| Principal |
|
$ 3,985,000
|
|
| Cost |
|
3,974,000
|
|
| Fair Value |
|
$ 3,988,000
|
|
| Investment, Identifier [Axis]: Cogentrix Finance Holdco I, LLC, First lien senior secured loans |
|
|
|
| Coupon |
[2] |
5.97%
|
|
| Spread |
[2] |
2.25%
|
|
| Principal |
|
$ 11,623,000
|
|
| Cost |
|
11,640,000
|
|
| Fair Value |
|
$ 11,684,000
|
|
| Investment, Identifier [Axis]: Colossus AcquireCo LLC, First lien senior secured loans |
|
|
|
| Coupon |
[2] |
5.41%
|
|
| Spread |
[2] |
1.75%
|
|
| Principal |
|
$ 10,548,000
|
|
| Cost |
|
10,514,000
|
|
| Fair Value |
|
$ 10,535,000
|
|
| Investment, Identifier [Axis]: ConnectWise, LLC, First lien senior secured loans |
|
|
|
| Coupon |
[2] |
7.43%
|
|
| Spread |
[2] |
3.76%
|
|
| Principal |
|
$ 4,974,000
|
|
| Cost |
|
4,984,000
|
|
| Fair Value |
|
$ 4,878,000
|
|
| Investment, Identifier [Axis]: Cornerstone Generation, LLC, First lien senior secured loans |
|
|
|
| Coupon |
[2] |
7.09%
|
|
| Spread |
[2] |
3.25%
|
|
| Principal |
|
$ 8,738,000
|
|
| Cost |
|
8,769,000
|
|
| Fair Value |
|
$ 8,807,000
|
|
| Investment, Identifier [Axis]: Covanta Holding Corporation, First lien senior secured loans |
|
|
|
| Coupon |
[2] |
5.98%
|
|
| Spread |
[2] |
2.25%
|
|
| Principal |
|
$ 4,500,000
|
|
| Cost |
|
4,492,000
|
|
| Fair Value |
|
4,500,000
|
|
| Investment, Identifier [Axis]: Denali Equity Holdings LLC |
|
|
|
| Fair Value |
|
$ 2,522,500,000
|
|
| % of Net Assets |
|
120.43%
|
|
| Investment, Identifier [Axis]: Denali Equity Holdings LLC, Class A units |
|
|
|
| Cost |
[7] |
|
347,531,000
|
| Fair Value |
[7] |
|
$ 339,136,000
|
| % of Net Assets |
[7] |
|
216.77%
|
| Shares/ Units |
[7] |
|
3,749
|
| Investment, Identifier [Axis]: Denali Equity Holdings LLC, Other equity |
|
|
|
| Cost |
[3],[4],[5] |
$ 340,995,000
|
|
| Fair Value |
[3],[4],[5] |
$ 354,399,000
|
|
| Shares/ Units |
[3],[4],[5] |
3,749,000
|
|
| Investment, Identifier [Axis]: EFS Cogen Holdings I LLC, First lien senior secured loans |
|
|
|
| Coupon |
[2] |
6.67%
|
|
| Spread |
[2] |
3.00%
|
|
| Principal |
|
$ 4,136,000
|
|
| Cost |
|
4,149,000
|
|
| Fair Value |
|
$ 4,165,000
|
|
| Investment, Identifier [Axis]: Ellucian Holdings Inc., First lien senior secured loans |
|
|
|
| Coupon |
[2] |
6.47%
|
|
| Spread |
[2] |
2.75%
|
|
| Principal |
|
$ 7,019,000
|
|
| Cost |
|
7,043,000
|
|
| Fair Value |
|
7,055,000
|
|
| Investment, Identifier [Axis]: First American U.S. Treasury Sweep (Y Shares) |
|
|
|
| Principal |
|
173,000
|
|
| Cost |
|
173,000
|
|
| Fair Value |
|
$ 173,000
|
|
| Dividend Yield |
|
3.45%
|
|
| Investment, Identifier [Axis]: First American U.S. Treasury Sweep (Y Shares) 1 |
|
|
|
| Principal |
|
$ 174,000
|
|
| Cost |
|
174,000
|
|
| Fair Value |
|
$ 174,000
|
|
| Dividend Yield |
|
3.46%
|
|
| Investment, Identifier [Axis]: First lien senior secured loans |
|
|
|
| Cost |
|
$ 507,515,000
|
|
| Fair Value |
|
$ 508,273,000
|
|
| % of Net Assets |
|
24.27%
|
|
| Investment, Identifier [Axis]: Freeport LNG investments, LLLP, First lien senior secured loans |
|
|
|
| Coupon |
[2] |
7.15%
|
|
| Spread |
[2] |
3.26%
|
|
| Principal |
|
$ 3,476,000
|
|
| Cost |
|
3,465,000
|
|
| Fair Value |
|
$ 3,477,000
|
|
| Investment, Identifier [Axis]: Freeport LNG investments, LLLP, First lien senior secured loans 1 |
|
|
|
| Coupon |
[2] |
7.12%
|
|
| Spread |
[2] |
3.25%
|
|
| Principal |
|
$ 8,161,000
|
|
| Cost |
|
8,128,000
|
|
| Fair Value |
|
$ 8,185,000
|
|
| Investment, Identifier [Axis]: GIP Pilot Acquisition Partners, L.P., First lien senior secured loans |
|
|
|
| Coupon |
[2] |
5.94%
|
|
| Spread |
[2] |
2.00%
|
|
| Principal |
|
$ 5,000,000
|
|
| Cost |
|
5,013,000
|
|
| Fair Value |
|
5,005,000
|
|
| Investment, Identifier [Axis]: Galaxy Helios LLC, Delayed Draw Term Loan |
|
|
|
| Principal |
|
$ 100,000,000
|
|
| Investment, Identifier [Axis]: Galaxy Helios LLC, First lien senior secured loans |
|
|
|
| Coupon |
[2],[5],[6] |
8.43%
|
|
| Spread |
[2],[5],[6] |
4.75%
|
|
| Principal |
[5],[6] |
$ 62,713,000
|
|
| Cost |
[5],[6] |
58,963,000
|
|
| Fair Value |
[5],[6] |
$ 58,963,000
|
|
| Investment, Identifier [Axis]: Hamilton Projects Acquiror, LLC, First lien senior secured loans |
|
|
|
| Coupon |
[2] |
6.22%
|
|
| Spread |
[2] |
2.50%
|
|
| Principal |
|
$ 5,333,000
|
|
| Cost |
|
5,350,000
|
|
| Fair Value |
|
$ 5,363,000
|
|
| Investment, Identifier [Axis]: Hill Top Energy Center, LLC, First lien senior secured loans |
|
|
|
| Coupon |
[2] |
6.92%
|
|
| Spread |
[2] |
3.25%
|
|
| Principal |
|
$ 11,842,000
|
|
| Cost |
|
11,886,000
|
|
| Fair Value |
|
$ 11,945,000
|
|
| Investment, Identifier [Axis]: ITT Holdings LLC, First lien senior secured loans |
|
|
|
| Coupon |
[2] |
6.19%
|
|
| Spread |
[2] |
2.48%
|
|
| Principal |
|
$ 1,739,000
|
|
| Cost |
|
1,740,000
|
|
| Fair Value |
|
$ 1,748,000
|
|
| Investment, Identifier [Axis]: Invenergy Thermal Operating I LLC, First lien senior secured loans |
|
|
|
| Coupon |
[2] |
6.41%
|
|
| Spread |
[2] |
2.75%
|
|
| Principal |
|
$ 4,817,000
|
|
| Cost |
|
4,830,000
|
|
| Fair Value |
|
$ 4,830,000
|
|
| Investment, Identifier [Axis]: Lackawanna Energy Center LLC, First lien senior secured loans |
|
|
|
| Coupon |
[2] |
6.78%
|
|
| Spread |
[2] |
3.00%
|
|
| Principal |
|
$ 12,903,000
|
|
| Cost |
|
12,943,000
|
|
| Fair Value |
|
$ 12,971,000
|
|
| Investment, Identifier [Axis]: Lightning Power, LLC, First lien senior secured loans |
|
|
|
| Coupon |
[1],[2] |
5.97%
|
|
| Spread |
[1],[2] |
2.25%
|
|
| Principal |
[1] |
$ 2,914,000
|
|
| Cost |
[1] |
2,926,000
|
|
| Fair Value |
[1] |
$ 2,926,000
|
|
| Investment, Identifier [Axis]: M6 ETX Holdings II Midco LLC, First lien senior secured loans |
|
|
|
| Coupon |
[2] |
6.22%
|
|
| Spread |
[2] |
2.50%
|
|
| Principal |
|
$ 11,472,000
|
|
| Cost |
|
11,496,000
|
|
| Fair Value |
|
11,525,000
|
|
| Investment, Identifier [Axis]: Meade Pipeline Co LLC |
|
|
|
| Fair Value |
|
214,956,000
|
$ 0
|
| Investment, Identifier [Axis]: Meade Pipeline Co LLC, Common equity |
|
|
|
| Cost |
[3],[4],[5] |
202,888,000
|
|
| Fair Value |
[3],[4],[5] |
$ 214,956,000
|
|
| Shares/ Units |
[3],[4],[5] |
43,000
|
|
| Investment, Identifier [Axis]: Oryx Midstream Services Permian Basin LLC, First lien senior secured loans |
|
|
|
| Coupon |
[2] |
5.98%
|
|
| Spread |
[2] |
2.25%
|
|
| Principal |
|
$ 8,413,000
|
|
| Cost |
|
8,398,000
|
|
| Fair Value |
|
$ 8,446,000
|
|
| Investment, Identifier [Axis]: Par Petroleum LLC / Par Petroleum Finance Corp, First lien senior secured loans |
|
|
|
| Coupon |
[2] |
6.95%
|
|
| Spread |
[2] |
3.25%
|
|
| Principal |
|
$ 1,995,000
|
|
| Cost |
|
2,002,000
|
|
| Fair Value |
|
$ 2,001,000
|
|
| Investment, Identifier [Axis]: Pasadena Performance Products, LLC, First lien senior secured loans |
|
|
|
| Coupon |
[2] |
6.92%
|
|
| Spread |
[2] |
3.25%
|
|
| Principal |
|
$ 3,889,000
|
|
| Cost |
|
3,899,000
|
|
| Fair Value |
|
3,884,000
|
|
| Investment, Identifier [Axis]: Pioneer JV Holdings LLC, Common equity |
|
|
|
| Cost |
[3],[4],[5],[6] |
731,872,000
|
|
| Fair Value |
[3],[4],[5],[6] |
$ 753,613,000
|
|
| Shares/ Units |
[3],[4],[5],[6] |
49,000
|
|
| Investment, Identifier [Axis]: Pioneer JV Holdings LLC, Equity |
|
|
|
| Principal |
|
$ 768,580,000
|
|
| Investment, Identifier [Axis]: Potomac Energy Center, LLC, First lien senior secured loans |
|
|
|
| Coupon |
[2] |
6.84%
|
|
| Spread |
[2] |
3.00%
|
|
| Principal |
|
$ 12,356,000
|
|
| Cost |
|
12,379,000
|
|
| Fair Value |
|
12,449,000
|
|
| Investment, Identifier [Axis]: PowerHouse Data LCX, LLC, Delayed Draw Term Loan |
|
|
|
| Principal |
|
$ 75,000,000
|
|
| Investment, Identifier [Axis]: PowerHouse Data LCX, LLC, First lien senior secured loans |
|
|
|
| Coupon |
[2],[5],[6] |
8.62%
|
|
| Spread |
[2],[5],[6] |
4.95%
|
|
| Principal |
[5],[6] |
$ 15,379,000
|
|
| Cost |
[5],[6] |
14,440,000
|
|
| Fair Value |
[5],[6] |
$ 14,440,000
|
|
| Investment, Identifier [Axis]: Prairie ECI Acquiror LP, First lien senior secured loans |
|
|
|
| Coupon |
[2] |
7.47%
|
|
| Spread |
[2] |
3.75%
|
|
| Principal |
|
$ 8,825,000
|
|
| Cost |
|
8,832,000
|
|
| Fair Value |
|
$ 8,867,000
|
|
| Investment, Identifier [Axis]: Project Ruby Ultimate Parent Corp, First lien senior secured loans |
|
|
|
| Coupon |
[2] |
6.58%
|
|
| Spread |
[2] |
2.86%
|
|
| Principal |
|
$ 6,823,000
|
|
| Cost |
|
6,839,000
|
|
| Fair Value |
|
6,839,000
|
|
| Investment, Identifier [Axis]: Redwood Meade Midstream MPC, LLC |
|
|
|
| Fair Value |
|
37,589,000
|
$ 0
|
| Investment, Identifier [Axis]: Redwood Meade Midstream MPC, LLC, Common equity |
|
|
|
| Cost |
[3],[4],[5] |
35,459,000
|
|
| Fair Value |
[3],[4],[5] |
$ 37,589,000
|
|
| Shares/ Units |
[3],[4],[5] |
50,000
|
|
| Investment, Identifier [Axis]: Retained Vantage Data Centers Intermediate Holdco, L..P, Delayed Draw Term Loan |
|
|
|
| Principal |
|
$ 185,000,000
|
|
| Investment, Identifier [Axis]: Retained Vantage Data Centers Intermediate Holdco, L.P, Senior subordinated loans |
|
|
|
| Coupon |
[2],[5],[6] |
9.50%
|
|
| Spread |
[2],[5],[6] |
9.50%
|
|
| Principal |
[5],[6] |
$ 38,542,000
|
|
| Cost |
[5],[6] |
35,345,000
|
|
| Fair Value |
[5],[6] |
$ 35,304,000
|
|
| Investment, Identifier [Axis]: SCIH Salt Holdings Inc., First lien senior secured loans |
|
|
|
| Coupon |
[2] |
6.52%
|
|
| Spread |
[2] |
2.75%
|
|
| Principal |
|
$ 7,500,000
|
|
| Cost |
|
7,500,000
|
|
| Fair Value |
|
7,511,000
|
|
| Investment, Identifier [Axis]: Senior subordinated loans |
|
|
|
| Cost |
|
90,449,000
|
|
| Fair Value |
|
$ 89,618,000
|
|
| % of Net Assets |
|
4.28%
|
|
| Investment, Identifier [Axis]: Sierra Equity Holdings LLC, Common equity |
|
|
|
| Cost |
[3],[4],[5],[6] |
$ 155,587,000
|
|
| Fair Value |
[3],[4],[5],[6] |
$ 155,587,000
|
|
| Shares/ Units |
[3],[4],[5],[6] |
4,900,000
|
|
| Investment, Identifier [Axis]: Sierra Equity Holdings LLC, Equity |
|
|
|
| Principal |
|
$ 425,424,000
|
|
| Investment, Identifier [Axis]: South Field Energy LLC, First lien senior secured loans |
|
|
|
| Coupon |
[2] |
6.67%
|
|
| Spread |
[2] |
3.00%
|
|
| Principal |
|
$ 10,937,000
|
|
| Cost |
|
10,935,000
|
|
| Fair Value |
|
11,006,000
|
|
| Investment, Identifier [Axis]: Stack SJ Holdings Parent A-I, LLC, Delayed Draw Term Loan |
|
|
|
| Principal |
|
$ 137,500,000
|
|
| Investment, Identifier [Axis]: Stack SJ Holdings Parent A-I, LLC, Senior subordinated loans |
|
|
|
| Coupon |
[2],[5],[6] |
9.25%
|
|
| Spread |
[2],[5],[6] |
9.25%
|
|
| Principal |
[5],[6] |
$ 55,742,000
|
|
| Cost |
[5],[6] |
55,104,000
|
|
| Fair Value |
[5],[6] |
$ 54,314,000
|
|
| Investment, Identifier [Axis]: Talen Energy Supply LLC , First lien senior secured loans |
|
|
|
| Coupon |
[1],[2] |
5.67%
|
|
| Spread |
[1],[2] |
2.00%
|
|
| Principal |
[1] |
$ 11,461,000
|
|
| Cost |
[1] |
11,440,000
|
|
| Fair Value |
[1] |
11,454,000
|
|
| Investment, Identifier [Axis]: Tango Holdings LLC, Common equity |
|
|
|
| Cost |
[3],[4],[5],[6] |
492,623,000
|
|
| Fair Value |
[3],[4],[5],[6] |
$ 526,684,000
|
|
| Shares/ Units |
[3],[4],[5],[6] |
488,168,000
|
|
| Investment, Identifier [Axis]: Tango Holdings, LLC, Equity |
|
|
|
| Principal |
|
$ 517,419,000
|
|
| Investment, Identifier [Axis]: TerraForm Power Operating, LLC , First lien senior secured loans |
|
|
|
| Coupon |
[2] |
5.67%
|
|
| Spread |
[2] |
2.00%
|
|
| Principal |
|
$ 3,484,000
|
|
| Cost |
|
3,469,000
|
|
| Fair Value |
|
$ 3,482,000
|
|
| Investment, Identifier [Axis]: TransMontaigne Operating Company L.P., First lien senior secured loans |
|
|
|
| Coupon |
[2] |
6.22%
|
|
| Spread |
[2] |
2.50%
|
|
| Principal |
|
$ 13,507,000
|
|
| Cost |
|
13,544,000
|
|
| Fair Value |
|
$ 13,591,000
|
|
| Investment, Identifier [Axis]: Traverse Midstream Partners LLC, First lien senior secured loans |
|
|
|
| Coupon |
[2] |
6.34%
|
|
| Spread |
[2] |
2.50%
|
|
| Principal |
|
$ 8,250,000
|
|
| Cost |
|
8,292,000
|
|
| Fair Value |
|
$ 8,258,000
|
|
| Investment, Identifier [Axis]: Venture Global, First lien senior secured loans 1 |
|
|
|
| Coupon |
[1] |
5.94%
|
|
| Spread |
[1] |
2.23%
|
|
| Principal |
[1] |
$ 1,577,000
|
|
| Cost |
[1] |
1,581,000
|
|
| Fair Value |
[1] |
$ 1,568,000
|
|
| Investment, Identifier [Axis]: Venture Global, First lien senior secured loans 2 |
|
|
|
| Coupon |
[1],[2],[5] |
5.94%
|
|
| Spread |
[1],[2],[5] |
2.23%
|
|
| Principal |
[1],[5] |
$ 197,000
|
|
| Cost |
[1],[5] |
198,000
|
|
| Fair Value |
[1],[5] |
$ 196,000
|
|
| Investment, Identifier [Axis]: WEC US Holdings Inc., First lien senior secured loans |
|
|
|
| Coupon |
[2] |
5.87%
|
|
| Spread |
[2] |
2.00%
|
|
| Principal |
|
$ 6,174,000
|
|
| Cost |
|
6,178,000
|
|
| Fair Value |
|
$ 6,182,000
|
|
| Investment, Identifier [Axis]: WhiteWater Matterhorn Holdings, LLC, First lien senior secured loans |
|
|
|
| Coupon |
[2] |
5.92%
|
|
| Spread |
[2] |
2.25%
|
|
| Principal |
|
$ 3,550,000
|
|
| Cost |
|
3,548,000
|
|
| Fair Value |
|
$ 3,560,000
|
|
| Investment, Identifier [Axis]: WhiteWater Whistler Holdings, LLC, First lien senior secured loans |
|
|
|
| Coupon |
[2] |
5.44%
|
|
| Spread |
[2] |
1.75%
|
|
| Principal |
|
$ 13,487,000
|
|
| Cost |
|
13,470,000
|
|
| Fair Value |
|
$ 13,431,000
|
|
|
|