v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Schedule of Components of Income tax (Benefit) Expense

The Company's components of income tax (benefit) expense consisted of the following.

 

 

 

Years Ended December 31,

 

Income tax provision

 

2025

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

-

 

 

$

(24

)

 

$

(80

)

Foreign

 

 

(40

)

 

 

68

 

 

 

28

 

State and local

 

 

153

 

 

 

182

 

 

 

117

 

Current provision

 

 

113

 

 

 

226

 

 

 

65

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

(72

)

 

 

41

 

 

 

(173

)

Foreign

 

 

-

 

 

 

-

 

 

 

-

 

State and local

 

 

-

 

 

 

-

 

 

 

-

 

Deferred (benefit) provision

 

 

(72

)

 

 

41

 

 

 

(173

)

Income tax (benefit) expense

 

$

41

 

 

$

267

 

 

$

(108

)

Schedule of Reconciliation of Effective Tax Rate

The following tables present a reconciliation of the Company’s effective tax rates for the periods indicated.

 

 

 

Year Ended December 31,

 

 

 

2025

 

Rate reconciliation

 

Amount

 

 

Percent

 

U.S. statutory rate

 

$

(12,708

)

 

 

21.0

%

State and local income taxes, net of federal income tax effect(1)

 

 

(2,934

)

 

 

4.8

%

Foreign rate effect

 

 

 

 

 

 

Other foreign jurisdictions

 

 

3

 

 

 

0.0

%

Effect of changes in tax laws or rates enacted in the current period

 

 

-

 

 

 

0.0

%

Effect of cross-border Laws

 

 

 

 

 

 

Other

 

 

-

 

 

 

0.0

%

Change in valuation allowance

 

 

15,181

 

 

 

(25.1

%)

Nontaxable or nondeductible items

 

 

 

 

 

 

Stock compensation

 

 

681

 

 

 

(1.1

%)

Other permanent adjustments

 

 

8

 

 

 

0.0

%

Other adjustments

 

 

(190

)

 

 

0.3

%

Effective tax rate

 

$

41

 

 

 

(0.1

%)

(1) State taxes in California and Arizona made up the majority (greater than 50 percent) of the tax effect in this category.

 

 

 

For the Years Ended December 31,

 

Rate reconciliation

 

2024

 

 

2023

 

U.S. statutory rate

 

 

21.0

%

 

 

21.0

%

State rate net of fed benefit

 

 

7.5

%

 

 

2.7

%

Change in valuation allowance

 

 

(27.9

%)

 

 

(28.3

%)

Stock compensation

 

 

0.2

%

 

 

0.0

%

Permanent adjustments

 

 

(1.4

%)

 

 

(1.3

%)

Deferred adjustments

 

 

1.2

%

 

 

4.4

%

Other

 

 

(1.4

%)

 

 

1.7

%

Effective tax rate

 

 

(0.8

%)

 

 

0.2

%

 

Schedule of Components of the Income Tax Payments (Net of Refunds Received)

The components of the income tax payments (net of refunds received) as of December 31 follow.

 

 

 

Year Ended December 31,

 

 

 

2025

 

Federal

 

$

-

 

State

 

 

 

Louisiana

 

 

8,700

 

New York

 

 

33,725

 

North Carolina

 

 

19,232

 

South Carolina

 

 

16,845

 

Texas

 

 

78,991

 

Other

 

 

9,300

 

Foreign

 

 

 

Croatia

 

 

-

 

Other

 

 

-

 

Total income tax payments (net of refunds received)

 

$

166,793

 

Schedule of Components of Deferred Income Tax Assets and Liabilities

Tax effects of temporary differences can give rise to significant portions of deferred tax assets and deferred tax liabilities. The components of deferred income tax assets and liabilities are as follows.

 

 

 

As of December 31,

 

Tax effects of temporary differences

 

2025

 

 

2024

 

Attributes

 

 

 

 

 

 

Deferred tax asset

 

 

 

 

 

 

Federal NOLs

 

$

52,863

 

 

$

46,547

 

State NOLs

 

 

13,911

 

 

 

12,400

 

Deferred revenue

 

 

13,481

 

 

 

11,217

 

Capitalized R&D

 

 

7,763

 

 

 

12,138

 

Other deferred tax assets

 

 

15,329

 

 

 

9,138

 

Total deferred tax assets

 

 

103,347

 

 

 

91,440

 

 

 

 

 

 

 

 

Less: Valuation allowance

 

 

(95,793

)

 

 

(80,612

)

Total net deferred tax asset

 

$

7,554

 

 

$

10,828

 

 

 

 

 

 

 

 

IRC 481(a) Adjustment

 

 

(146

)

 

 

(603

)

Deferred costs of revenue

 

 

(956

)

 

 

(2,987

)

Intangibles

 

 

(4,531

)

 

 

(5,308

)

Other deferred tax liabilities

 

 

(1,947

)

 

 

(2,027

)

Total deferred tax liabilities

 

 

(7,580

)

 

 

(10,925

)

Net deferred tax liability

 

$

(26

)

 

$

(97

)

Summary of Changes in Gross Unrecognized Tax Benefits A summary of changes in the Company's gross unrecognized tax benefits for the years ended December 31, 2025 and 2024 is as follows.

 

 

 

As of December 31,

 

 

 

2025

 

 

2024

 

Unrecognized tax benefits - January 1

 

$

1,212

 

 

$

3,817

 

Gross increases - tax positions in prior period

 

 

-

 

 

 

-

 

Gross decreases - tax positions in prior period

 

 

-

 

 

 

(2,605

)

Gross increases - tax positions in current period

 

 

-

 

 

 

-

 

Settlement

 

 

-

 

 

 

-

 

Lapse of statute of limitations

 

 

-

 

 

 

-

 

Unrecognized tax benefits - December 31

 

$

1,212

 

 

$

1,212

 

Unrecognized tax benefits - December 31 (tax-effected)

 

$

339

 

 

$

339