Issuer Free Writing Prospectus
Filed Pursuant to Rule 433
Registration No. 333-293410
March 3, 2026

PayPay Corporation

The issuer has filed a registration statement (including a preliminary prospectus) with the Securities and Exchange Commission (the “SEC”) for the offering to which this communication relates. Before you invest, you should read the preliminary prospectus in that registration statement and any other documents the issuer has filed with the SEC for more complete information about the issuer and this offering. You may obtain these documents for free by visiting EDGAR on the SEC web site at www.sec.gov. Alternatively, the issuer, any underwriter or any dealer participating in the offering will arrange to send you the preliminary prospectus if you request it by contacting: Goldman Sachs & Co. LLC, Attention: Prospectus Department, 200 West Street, New York, NY 10282, by telephone at 866-471-2526 or by email at prospectus-ny@ny.email.gs.com; J.P. Morgan Securities LLC, c/o Broadridge Financial Solutions, 1155 Long Island Avenue, Edgewood, New York 11717 or by email at prospectus-eq_fi@jpmchase.com and postsalemanualrequests@broadridge.com; Mizuho Securities USA LLC, Attention: U.S. ECM Desk, 1271 Avenue of the Americas, New York, NY 10020, by telephone at 212-205-7602 or by email at US-ECM@mizuhogroup.com or Morgan Stanley & Co. LLC, Attention: Prospectus Department, 180 Varick Street, Second Floor, New York, NY  10014, by telephone at 866-718-1649 or by email at prospectus@morganstanley.com. You may also access the issuer’s registration statement through the following link: https://www.sec.gov/Archives/edgar/data/2080845/000119312526085389/d941409df1a.htm.

This document is an English translation of the Japanese-language prospectus of PayPay Corporation filed in Japan on February 13, 2026 in connection with a public offering in Japan of American Depositary Shares representing PayPay Corporation’s common stock.

 

-1-


 

Prospectus for the Sale of American Depositary Shares

March 2026

 

LOGO

PayPay Corporation

 

 

-2-


   
1   

The offering of American Depositary Shares (ADS) through a book-building process under this prospectus (offering amount to be determined) is subject to the Securities Registration Statement filed with the Kanto Local Finance Bureau on February 13, 2026, and the amended Securities Registration Statement filed on March 3, 2026, pursuant to Article 5 of the Financial Instruments and Exchange Act. However, these filings have not yet become effective.

 

Therefore, the offering price and other terms of the offering will be amended in the future.

 

Other contents of the prospectus may also be amended.

 

2   

This prospectus is identical to the contents of the securities registration statement described above, excluding “Part IV Special Information”.

 

Subsequently, on the pricing date, the offering price for this offering (i.e., the domestic offering price) and items that will be or may be amended in conjunction with the determination of such price (i.e., the total offering amount, the underwriting price per ADS, descriptions regarding the bookbuilding process and the content of the offering agency agreement, as well as the number of ADSs offered in this offering, the number of ordinary shares represented by the ADSs offered in the domestic offering, the number of ADSs offered in the offering, the number of ADSs offered in the overseas offering, the number of ordinary shares represented by the ADSs offered in the overseas offering, the number of ADSs to be sold additionally in the overseas offering, and the maximum number of ADSs to be issued under the greenshoe option, the offering price in the offering, hereinafter collectively referred to as the “Offering Price”), the Company will, in lieu of delivering a prospectus amendment, publish the following information on the Company’s website (https://about.paypay.ne.jp/pr/), the website of Mizuho Securities Co., Ltd. (https://www.mizuho-sc.com/information/index.html), and the website of PayPay Securities Co., Ltd. (https://www.paypay-sec.co.jp/notice_list.html) (collectively, the “Websites”) and shall directly notify the counterparty of the offering price by telephone or other means (including email) (hereinafter referred to as “Direct Notification”) when acquiring or selling the ADS through the offering. However, if an amended securities registration statement filed after the Pricing Date contains corrections to items other than the Offering Price, an amended prospectus will be delivered. In such cases, publication on this website and Direct Notification may not occur.

 

-3-


[Cover page]   

[Document to be submitted]

   Securities registration statement

[Authority to which this document is to be submitted]

   Director-General of Kanto Local Finance Bureau

[Submission date]

   February 13, 2026

[Company name]

   PayPay Corporation

[Company name in English]

   PayPay Corporation

[Title and name of representative person]

   President, Representative Director, CEO and Corporate Officer Ichiro Nakayama

[Location of head office]

   1-3 Kioicho, Chiyoda-ku, Tokyo

[Telephone number]

   03-6885-8181 (main)

[Name of contact person]

   Managing Corporate Officer and Chief Financial Officer Wataru Kagechika

[Nearest contact address]

   YOTSUYA TOWER, 1-6-1 Yotsuya, Shinjuku-ku, Tokyo

[Telephone number]

   03-6885-8181 (main)

[Name of contact person]

   Managing Corporate Officer and Chief Financial Officer Wataru Kagechika

[Type of securities for public offering (secondary distribution) to which the notification relates]

   American Depositary Shares

[Amount for public offering (secondary distribution) to which the notification relates]

  

Sale Amount

Sale through the Book-Building Method To be determined

(Note) The sale amount is to be determined.

[Matters related to Stabilizing transactions]

   Not applicable.

[Place for public inspection]

   Not applicable.

Sale of Share Certificates Prior to Listing Approval

The Company has applied for the initial listing of the Company’s American Depositary Shares on the U.S. Nasdaq Global Select Market (hereinafter referred to as “Nasdaq”); however, as of the time of filing the Securities Registration Statement, the approval for the initial listing on Nasdaq (hereinafter referred to as “Listing Approval”) has not been obtained.

In this Registration Statement, “U.S. dollars” means the currency of the United States and “yen” means the currency of Japan. For convenience, U.S. dollars have been converted into yen at the mid-rate (telegraphic transfer selling and buying rate for customer transactions) quoted by Mizuho Bank, Ltd. as of February 10, 2026 (US$1 = ¥156,17). Unless otherwise stated, all U.S. dollar amounts in this Registration Statement translated into yen are based on this rate.

 

-4-


Part I. [Information on securities]

Section 1. [Terms and conditions of public offering]

Not applicable.

 

-5-


Section 2. [Terms and conditions of secondary distribution]

1. [Securities for secondary distribution]

(1) [Shares for secondary distribution]

At the Offering Price to be determined on the Pricing Date (scheduled to be a date between March 2026 and August 2026; hereinafter the same), Mizuho Securities Co., Ltd. (the Application Acceptance Financial Instruments Business Operator) described in “2 Conditions of Sale” below will accept applications for the sale at the Offering Price, upon being entrusted with the sale by Mizuho Securities USA LLC (the Underwriters), which will purchase and underwrite in connection with this offering (as defined in Note 1 below), from the selling shareholders described below (meaning the owners of the shares to be sold; hereinafter the same). In addition, PayPay Securities Corporation (the Sales Entrustee Financial Instruments Business Operator) described in “2 Conditions of Sale” below will accept applications for the sale at the Offering Price, upon being entrusted with the sale by the Application Acceptance Financial Instruments Business Operator, in the same manner. Please note that Mizuho Securities Co., Ltd. and PayPay Securities Corporation, which solicit and sell in Japan, will only handle the Domestic Offering and do not constitute underwriters. The Underwriters plan to pay the aggregate underwriting price to the selling shareholders on the two business days following the Pricing Date in U.S. time, and the difference between the aggregate Offering Price in this offering through the firm commitment underwriting by the Underwriters and the aggregate underwriting price will be the Underwriters’ proceeds. The selling shareholders will not pay any underwriting commissions to the Underwriters.

 

Classes

  

Number of shares for secondary distribution

(units)

  

Total distribution
value

(in U.S. dollars)

  

Address and name of
holder of shares for
secondary distribution

PayPay Corporation

American Depositary Shares (hereinafter referred to as “ADSs”) (Note 1)

   Sale by bidding under auction method    —     —     — 
   Sale without bidding under auction method    —     —     — 
   Book-Building    To be determined (Note 3)    To be determined (Note 4)    SVF II Piranha (DE) LLC

Total (Total securities sold)

      To be determined    To be determined    — 

 

(Note 1)

The Board of Directors, by resolution dated February 12, 2026, resolved the listing on the U.S. Nasdaq Global Select Market (hereinafter referred to as “Nasdaq”) and the offering and sale of ADSs in connection therewith (hereinafter referred to as “this offering”, and described in “Special Matters Relating to the Offering or Sale 1 this offering” below). The sale in Japan of ADSs contemplated by this Securities Registration Statement (hereinafter referred to as the “Domestic Offering”) constitutes a part of this offering. In addition, in connection with the Domestic Offering, underwriting by an “Underwriting Member” as defined in Article 2, paragraph 1, item 8 of the Japan Securities Dealers Association’s “Rules Concerning Underwriting of Securities, etc.” will not be conducted; accordingly, the survey of demand to be conducted through the Domestic Offering does not constitute “Book-Building” as defined in Article 2, paragraph 1, item 16 of said Rules.

 

(Note 2)

One ADS represents one share of the Company’s ordinary shares. The Company’s ordinary shares are shares with full voting rights under the Companies Act of Japan and are the Company’s standard shares with no limitations on their rights. However, the Company plans to list the ADSs on Nasdaq on the business day (meaning a business day in the United States; hereinafter the same unless otherwise noted) following the Pricing Date (as defined in “2 Conditions of Sale” below), and in connection therewith, intends to amend its articles of incorporation on the Listing Date to abolish the provisions imposing restrictions on the transfer of the Company’s ordinary shares and to set the minimum trading unit at 100 shares. In addition, the ADSs are evidenced by PayPay Corporation American Depositary Receipts (hereinafter referred to as “ADR(s)”). Please refer to “Description of ADSs” below.

 

-6-


(Note 3)

The number of ADSs to be sold in the Domestic Offering is scheduled to be determined on the Preliminary Price Range Determination Date(scheduled to be a date between March 2026 and August 2026; hereinafter the same), but may be changed on the Pricing Date in consideration of the results of the Book-Building conducted in this offering.

 

(Note 4)

The total offering amount is to be determined.

 

(Note 5)

The following description is based on FINRA Rule 5130 of the Financial Industry Regulatory Authority (the “FINRA”) and other market practices in the United States. Each purchaser of the ADSs is deemed to represent and agree, in connection with such purchase, that any person with a beneficial interest (as defined below) in such purchase, except as permitted by FINRA rules, does not fall within any of the following categories:

 

  (a)

A member of the Financial Industry Regulatory Authority (formerly the National Association of Securities Dealers) (hereinafter, a “FINRA member”) or other broker-dealer or other securities dealer

 

  (b)

An officer, director, general partner, associated person, or employee of a FINRA member or other broker-dealer or other securities dealer (excluding a broker-dealer or securities dealer whose authority to engage in securities business is limited solely to trading in investment company/variable insurance contract securities and direct participation program securities (hereinafter, a “limited business broker-dealer/securities dealer”))

 

  (c)

An agent of a FINRA member or other broker-dealer or other securities dealer (excluding a limited business broker-dealer/securities dealer) who is engaged in investment banking or securities business

 

  (d)

An intermediary of the underwriters in this offering, or any other person acting in a fiduciary capacity for the underwriters in this offering (including, without limitation, lawyers, accountants and financial consultants)

 

  (e)

A person authorized to buy or sell securities for a bank, savings and loan institution, insurance company, investment company, investment adviser, or collective investment account (i.e., an investment vehicle that primarily engages in trading securities)

 

  (f)

Any person, other than a limited business broker-dealer/securities dealer, who falls within any of the following:

 

  (i)

A person listed, or required to be listed, on Schedule A to the Uniform Application for Broker-Dealer Registration (hereinafter, “Form BD”) (excluding a person classified under the ownership code as less than 10%), or

 

  (ii)

A person listed, or required to be listed, on Schedule B to Form BD (excluding a person classified under the ownership code on Schedule A as less than 10% and whose interest arises from an interest in a person listed on Schedule A)

 

  (g)

Any person who falls within any of the following:

 

  (i)

A person who directly or indirectly owns 10% or more of the equity interests in a company subject to the ongoing disclosure obligations under U.S. securities laws that is listed, or required to be listed, on Schedule A to Form BD (excluding a company listed on a U.S. securities exchange and subject to the ongoing disclosure obligations under U.S. securities laws, and excluding a limited business broker-dealer/securities dealer), or

 

-7-


  (ii)

A person who directly or indirectly owns 25% or more of the equity interests in a company subject to the ongoing disclosure obligations under U.S. securities laws that is listed, or required to be listed, on Schedule B to Form BD (excluding a company listed on a U.S. securities exchange and subject to the ongoing disclosure obligations under U.S. securities laws, and excluding a limited business broker-dealer/securities dealer), or

 

  (h)

If any of the persons described in the foregoing items is a natural person, the immediate family members of such person

 

  (i)

A person described in items (b) through (g) above who provides material support to, or receives material support from, such immediate family member

 

  (ii)

A person described in items (b), (c), (f), or (g) above who can influence the allocation of the newly offered ADSs and the underlying shares

 

  (iii)

A person described in item (b) or (c) above who is employed by, or associated with, a FINRA member or its affiliate that sells the newly offered ADSs and the underlying shares to such immediate family member, or

 

  (iv)

A person described in item (f) or (g) above who is an owner of a FINRA member or its affiliate that sells the newly offered ADSs and the underlying shares to such immediate family member

“Beneficial interest” means an economic interest, such as a right to share in profits or losses.

 

-8-


Summary

Prior to this offering, there has been no public trading market for the Company’s shares or the ADSs. The Company will list the ADSs on Nasdaq, and trading of the ADSs on Nasdaq will commence on the Listing Date, which is the next business day in the United States after the Pricing Date. ADSs are expected to be delivered to purchasers of ADSs through the offering and sale of ADSs in overseas markets mainly in the United States on the day two business days after the Pricing Date in New York City, State of New York. ADSs are expected to be delivered to purchasers of ADSs through the Domestic Offering two business days in Tokyo after the Pricing Date. Purchasers of ADSs through the Domestic Offering may buy and sell ADSs through securities companies with which each investor submitted its purchase application from the Listing Date. For specific methods of buying and selling, please inquire with the securities company with which each investor placed an application, among Mizuho Securities Co., Ltd. (the Application Acceptance Financial Instruments Business Operator) and PayPay Securities Corporation (the Sales Entrustee Financial Instruments Business Operator) described in “2 Conditions of Sale” below. Neither the Company’s shares nor the ADSs are currently expected to be listed on a securities exchange in Japan.

 

-9-


2. [Conditions for secondary distribution]

 

Distribution price

(in U.S. dollars)

   Period for
subscription
   Unit for
subscription
(units)
   Deposit for
subscription
(in U.S.
dollars)
  Place to accept
applications
   Address and
name of
person
accepting
entrustment of
secondary
distribution
  Contents of
entrustment
agreement for
secondary
distribution

To be determined
(Note 1)

   From March 2026

to August 2026

   1 ADS or more, in
units of 1 ADS
   Per 1 ADS

An amount
equal to

the Offering
Price

(Note 2)

(Note 3)

  Head office
and all
branches and
sales offices
in Japan of

Mizuho
Securities Co.,
Ltd. and
PayPay
Securities
Corporation

   1-5-1
Otemachi,
Chiyoda-ku,
Tokyo

Mizuho
Securities
Co., Ltd.

 

1-6-1
Yotsuya,
Shinjuku-ku,
Tokyo
PayPay
Securities
Corporation

 

(Note 3)

  To be
determined

(Note 3)

(Note 1)

The Offering Price will be determined through the Book-Building conducted in this offering.

The Offering Price will be determined during the period from March 2026 to August 2026 (hereinafter, such determination date is referred to as the “Pricing Date”), after comprehensively taking into account, based on the preliminary price range to be presented on a date between March 2026 and August 2026 (hereinafter referred to as the “Initial Price Range”; such date is hereinafter referred to as the “Preliminary Price Range Determination Date”), the demand conditions in the Book-Building conducted in this offering, the risk of price fluctuations up to the Listing Date, and other factors. However, depending on the demand conditions in the Book-Building conducted in this offering, the results of the roadshow, changes in the macroeconomic environment, etc., the Initial Price Range may be revised after the Preliminary Price Range Determination Date and prior to the Pricing Date (the price range presented as a result of such revision is hereinafter referred to as the “Amended Price Range”), and the Pricing Date may fall after August 2026. The Initial Price Range and the Amended Price Range, as well as the Offering Price, in the Domestic Offering will be identical to the Initial Price Range and the Amended Price Range, as well as the Offering Price, of the ADSs in this offering. Please note that the method for determining the terms on the Pricing Date in this offering differs from the method generally used in Japan for determining the terms of an offering or sale prior to listing. Unlike a typical offering or sale prior to listing in Japan, in this offering, as described above, the Initial Price Range may be revised after the Preliminary Price Range Determination Date and prior to the Pricing Date. In addition, in this offering, the Offering Price may be determined, in accordance with current practice in the U.S. market, at a price higher than the upper end of the Initial Price Range (or the Amended Price Range, if an Amended Price Range exists) or lower than the lower end thereof. Therefore, the Offering Price may be determined without prior notice before the Pricing Date or without amendment of this Securities Registration Statement, outside the range of the Initial Price Range or the Amended Price Range (provided that the price will be no more than 20% above the upper end of the Initial Price Range (or, if an Amended Price Range exists, the Amended Price Range) and no less than 20% below the lower end of the Initial Price Range (or, if an Amended Price Range exists, the Amended Price Range)). Investors should carefully consider the purchase of ADSs in light of such method of determination, and must decide, taking into account the Initial Price Range presented on the Preliminary Price Range Determination Date and any Amended Price Range that may be presented thereafter, whether to place an application in the survey of demand conducted through the Domestic Offering.

 

 

-10-


In addition, the Domestic Offering constitutes part of this offering, and the survey of demand conducted through the Domestic Offering constitutes part of the Book-Building in this offering. However, as no underwriting by an “Underwriting Member” as defined in Article 2, paragraph 1, item 8 of the Japan Securities Dealers Association’s “Rules Concerning Underwriting of Securities, etc.” will be conducted in connection with the Domestic Offering, the survey of demand conducted through the Domestic Offering does not constitute “Book-Building” as defined in Article 2, paragraph 1, item 16 of said Rules.

 

(Note 2)

The subscription deposit shall be the same amount as the offering price in the Domestic Offering, and no interest will accrue thereon.

 

(Note 3)

In connection with the Domestic Offering, no underwriting will be conducted in Japan, and underwriting will be conducted only in the United States. The Domestic Offering will be conducted as a part of this offering. Mizuho Securities Co., Ltd. listed below will handle applications for the Domestic Offering upon being entrusted with the sale by Mizuho Securities USA LLC (hereinafter referred to as the “Underwriters”), the Underwriters in this offering (hereinafter, Mizuho Securities Co., Ltd. in such capacity is referred to as the “Application Acceptance Financial Instruments Business Operator”). In addition, Mizuho Securities Co., Ltd. has entrusted the sale to PayPay Securities Corporation (hereinafter, PayPay Securities Corporation in such capacity is referred to as the “Sales Entrustee Financial Instruments Business Operator”). Note that, of the ADSs subject to the Domestic Offering, the majority is expected to be entrusted for sale by Mizuho Securities Co., Ltd. to PayPay Securities Corporation.

No underwriting fee will be paid in connection with this offering. However, the total amount of the difference between the offering price and the price at which the Underwriters underwrite the ADSs will be the Underwriters’ proceeds. In addition, in connection with the Domestic Offering, a portion of the proceeds received by the Underwriters will be paid by the Underwriters to the application-handling financial instruments business operator as a sales agency fee, and a portion of the sales agency fee received by the application-handling financial instruments business operator will be paid by such operator to the sales-agent financial instruments business operator as a sales agency fee. Any ADSs entrusted for sale to the application-handling financial instruments business operator and the sales-agent financial instruments business operator that are not sold to investors will be taken back by the Underwriters and sold by the Underwriters.

The method of selling ADSs by PayPay Securities Corporation is as follows. Investors will, after the Preliminary Price Range Determination Date, apply to purchase ADSs in the amount of ¥10,000 per unit, for the desired number of units, through the PayPay Securities App or through the PayPay Securities Mini App, which is a mini application provided by PayPay Securities Corporation within a smartphone application provided by the Company. Applicants will acknowledge that the final terms may be determined outside the range of the Initial Price Range or the Amended Price Range, and will agree that, within the total amount corresponding to the number of units applied for, they will execute a transaction for the number of ADR(s) calculated based on such final terms. While the application acceptance period via the PayPay Securities App and PayPay Securities Mini App is expected to be determined on the Preliminary Price Range Determination Date and is scheduled to end prior to the Terms Determination Date, it may be shortened depending on the status of applications (for example, if the aggregate amount of applications reaches a certain amount). The acceptance periods through both the PayPay Securities App and the PayPay Securities Mini App will end on a date prior to the Pricing Date; however, applicants may cancel their applications up to the day before the Pricing Date. If PayPay Securities Corporation anticipates that the total amount of purchase applications may exceed the amount of ADSs to be sold by PayPay Securities Corporation, it will conduct a lottery to determine the purchasers and the amount of each purchase. On the Pricing Date, PayPay Securities Corporation will notify each applicant of the final terms, the total amount and number of ADSs that the applicant may purchase. Applicants may cancel their applications after receiving such notice until 12:59 p.m. (scheduled) Japan time on the same day. From 1:00 p.m. to around 4:00 p.m. Japan time on the same day, PayPay Securities Corporation will conduct a secondary lottery for ADSs that become available due to cancellations among those applicants whose allocated amount is below the amount applied for. Around 4:00 p.m. Japan time on the same day, PayPay Securities Corporation will notify applicants who won in the lottery and did not cancel by 12:59 p.m. (scheduled) Japan time of the final allocation of the purchase amount and number of ADSs. Upon receipt of such notice, applicants will purchase the number of ADSs set forth in such notice. Applicants should read this Registration Statement carefully and, on their own responsibility and judgment, make their investment decision after carefully considering the risk factors described herein.

 

 

-11-


The method of selling ADSs by Mizuho Securities Co., Ltd. is as follows. Investors may, during the period from the Preliminary Price Range Determination Date to the Pricing Date, submit indications of interest to Mizuho Securities Co., Ltd., with reference to the Initial Price Range or the Amended Price Range. Such indications of interest may be changed or withdrawn. Mizuho Securities Co., Ltd. will endeavor to conduct sales in a fair and equitable manner and intends to conduct allocations in accordance with its basic policy and internal rules regarding allocations. Investors will place applications with Mizuho Securities Co., Ltd. accompanied by the application deposit during the subscription period.

Financial Instruments Business Operators Handling the Domestic Offering

 

Application Acceptance Financial Instruments Business Operator

   Address

Mizuho Securities Co., Ltd.

(administrative lead manager for Domestic Offering)

   1-5-1 Otemachi, Chiyoda-ku, Tokyo

 

Sales Entrustee Financial Instruments Business Operator

   Address

PayPay Securities Corporation

   1-6-1 Yotsuya, Shinjuku-ku, Tokyo

 

(Note 4)

The delivery date of the ADSs purchased through the offering and sale of ADSs in overseas markets mainly in the United States is expected to be two business days in New York City, State of New York, after the Pricing Date, and is expected to be delivered at the date that is two business days after the Pricing Date in Tokyo. Note that the securities relating to the ADSs (ADR(s)) will not be issued except in certain cases.

 

-12-


(Note 5)

If, on the Pricing Date, the Offering Price in this offering (i.e., the Offering Price for the Domestic Offering) and the items that are corrected, or may be corrected, in connection with the determination of such price (i.e., the total offering price, the underwriting price per ADS, descriptions relating to the status of bookbuilding and the contents of the agency agreement for the offering for sale, and the number of ADSs to be offered in this offering, the number of common shares represented by the ADSs offered in such offering, the number of ADSs to be sold in this offering, the number of ADSs to be sold in the overseas offering for sale, the number of common shares represented by the ADSs sold in such offering for sale, the number of ADSs sold in excess of the total number of ADSs offered and sold in this offering, and the maximum number of ADSs to be issued pursuant to the over-allotment option, and, together with the offering price in this offering, hereinafter, “Offering Price, etc.”) are determined, then, in lieu of delivery of the correction portion of the prospectus, such matters will be publicly announced on the Company’s website on the Internet (https://about.paypay.ne.jp/pr/), the website of Mizuho Securities Co., Ltd. (https://www.mizuho-sc.com/information/index.html) and the website of PayPay Securities Corporation (https://www.paypay-sec.co.jp/notice_list.html) (collectively, “this website”) during the period from the filing of the amendment to the Securities Registration Statement relating to such determination of terms until the last day of the subscription period, and, when seeking to have the counterparty acquire the ADSs by way of sale or to sell the ADSs to the counterparty, the Offering Price will be directly notified to such counterparty by telephone or other means (including e-mail) (hereinafter referred to as “Direct Notice”). However, if an amendment to the Securities Registration Statement filed after the Pricing Date includes corrections to matters other than Offering Price, etc., the correction portion of the prospectus will be delivered. In such case, public announcement on this website and Direct Notice may not be made.

Summary

Transactions in ADSs will be conducted in accordance with the terms and conditions for foreign securities trading accounts applicable to the foreign securities trading accounts opened by each applicant for ADSs with the Application Acceptance Financial Instruments Business Operator or the Sales Entrustee Financial Instruments Business Operator handling the Domestic Offering. Each applicant who has not opened such a foreign securities trading account must open one.

Overview of the Issuance Mechanism of ADSs

ADSs are issued pursuant to the deposit agreement between the Company, The Bank of New York Mellon as the Depositary (hereinafter, the “Depositary”), and the holders of the ADSs and all other persons holding ADSs indirectly or beneficially (hereinafter, the “deposit agreement”). ADR(s) representing the ADSs will be issued pursuant to the deposit agreement only in specified cases.

 

-13-


Summary of the Issuance Mechanism of ADSs

 

LOGO

 

(i)

The Company will enter into the deposit agreement with the Depositary (Bank of New York Mellon).

 

(ii)

The selling shareholders will deposit shares they own with the custodian (Mizuho Bank, Ltd.) of the Depositary.

 

(iii)

Upon the deposit of the Company’s shares, the Depositary will issue ADSs and deliver them to Morgan Stanley & Co. LLC, and Morgan Stanley & Co. LLC will transfer a portion of the ADSs to Mizuho Securities USA LLC.

 

(iv)

Mizuho Securities USA LLC will entrust the Domestic Offering of the ADSs to Mizuho Securities Co., Ltd., and Mizuho Securities Co., Ltd. will entrust a portion of such Domestic Offering to PayPay Securities Corporation.

 

(v)

and (vi) ADSs are sold to investors.

 

-14-


[Special matters to be stated concerning the public offering or secondary distribution]

 

1

The offering

The Domestic Offering constitutes a part of this offering. In this offering, simultaneously with the Domestic Offering, an offering of ADSs in the United States (the overseas offering) and a sale of ADSs in overseas markets mainly in the United States are expected to be conducted through firm commitment underwriting on a several basis by the overseas underwriters, with Goldman Sachs & Co. LLC, J.P. Morgan Securities LLC, Mizuho Securities USA LLC and Morgan Stanley & Co. LLC acting as joint global coordinators and joint bookrunners. The breakdown of the offering and sale in this offering consists of (i) (to be determined) ADSs (number of offered depositary shares) representing (to be determined) newly issued ordinary shares by the Company and (ii) (to be determined) ADSs (number of depositary shares sold) representing (to be determined) ordinary shares held by the selling shareholders, of which the breakdown of the sale is (to be determined) ADSs for the Domestic Offering and (to be determined) ADSs for the overseas sale. The Company intends to list the ADSs on Nasdaq in light of the characteristics of the U.S. market, where many companies with similar business models are listed and there is a deep base of institutional investors that continuously analyze and evaluate such peer group. The listing date of the ADSs on Nasdaq is expected to be the business day following the Pricing Date.

In addition, in connection with the foregoing offering (international offering) and sale (international offering for sale) of ADSs in overseas markets mainly in the United States in the number set forth above, the underwriters may sell additional ADSs in overseas markets mainly in the United States up to a maximum of (to be determined) ADSs, taking into account demand conditions, etc., and the underwriters will have an option (hereinafter, the “over-allotment option”) to receive the issuance of additional ADSs from the Depositary up to a maximum of (to be determined) ADSs to cover such sales. The underwriters may exercise the over-allotment option for a period of 30 days from the Pricing Date (U.S. Eastern Standard Time) of this offering.

The offering terms for the issuance of shares underlying the ADSs to be offered in this offering are expected to be determined at the Board of Directors meeting held on the same date, based on the authorization of the general meeting of shareholders dated the Preliminary Price Range Determination Date.

The Company will acquire funds by issuing shares to the Depositary in connection with the offering of the ADSs, and intends to allocate such funds to repay in full the Company’s borrowings, or to other expenses or investments related to the repayment thereof.

 

2

Description of ADSs

American Depositary Shares

The Bank of New York Mellon, as the Depositary, will register and deliver the ADSs. Each ADS represents (to be determined) ordinary shares (or the right to receive (to be determined) ordinary shares) deposited with Mizuho Bank, Ltd., the Depositary’s custodian in Japan (hereinafter referred to as the “custodian”). Each ADS also represents any other securities, cash or other property held by the Depositary. Together with such other securities, cash or other property held by the Depositary, the deposited shares are hereinafter referred to as the “Deposited Securities”. The office and principal executive office of the Depositary for the administration of the ADSs is located at 240 Greenwich Street, New York, New York 10286.

There are two ways to hold ADSs: (A) to hold them directly by (i) having American Depositary Receipts (ADR(s)), which are certificates evidencing a certain number of ADSs, registered in the investor’s name, or (ii) having uncertificated ADSs registered in the investor’s name; and (B) to hold them indirectly by holding rights with respect to securities relating to ADSs through a broker or other financial institution that is a direct or indirect participant in The Depository Trust Company (DTC). Investors who hold ADSs directly (hereinafter referred to as “ADS holders”) will be registered as holders of ADSs. The following discussion assumes that the investor is an ADS holder. If an investor holds ADSs indirectly, in order to assert the rights of ADS holders described below, the investor must rely on the procedures of the broker or other financial institution, and investors should consult their respective brokers or financial institutions as to what such procedures are.

 

-15-


The record holder of uncertificated ADSs will receive a statement from the Depositary confirming such holding.

Because ADS holders are not treated as shareholders of the Company, they do not have shareholders’ rights. Japanese law applies to shareholders’ rights. The Depositary will become the holder of the Company’s ordinary shares underlying the ADSs. Investors, as persons registered as holders of ADSs, have the rights of ADS holders. The deposit agreement among the Company, the Depositary, the ADS holders and all other persons that hold ADSs indirectly or beneficially sets forth the rights of ADS holders and the rights and obligations of the Depositary. The deposit agreement and the ADSs are governed by the laws of the State of New York.

The following is a summary of certain material provisions of the deposit agreement. To obtain complete information, please read the entire deposit agreement and the form of ADR(s).

Dividends and Other Distributions

The Depositary has agreed to pay to ADS holders the dividends and other distributions that the Company distributes on the cash dividends or other distributions received by the Depositary or custodian from the ordinary shares or other Deposited Securities represented by the ADSs, after deducting its fees and expenses in accordance with the deposit agreement. ADS holders will receive such dividends and other distributions in proportion to the number of ADSs they hold.

Cash

If the Depositary can convert cash dividends or other cash distributions paid by the Company on the ordinary shares into U.S. dollars and remit such U.S. dollars to the United States, at a reasonable exchange rate, it will make such conversion into U.S. dollars. If it cannot do so, or if it cannot obtain the necessary governmental approvals, the deposit agreement provides that the Depositary may distribute the foreign currency other than U.S. dollars only to those ADS holders who are able to receive such foreign currency. The Depositary will hold, for the account of ADS holders to whom no cash distribution has been made, any foreign currency that cannot be converted into U.S. dollars. It will not invest such foreign currency and will have no obligation to pay interest thereon.

Before making any distribution, any withholding taxes or other governmental charges required to be paid will be deducted. The Depositary will make distributions only in U.S. dollars and cents, and will round to the nearest cent. If exchange rates fluctuate during a period when the Depositary cannot convert foreign currency, a portion of the distribution may be lost.

Shares

The Depositary may deliver additional ADSs representing ordinary shares that the Company distributes as a dividend or free of charge. The Depositary will not deliver fractional ADSs. The Depositary will sell the number of ordinary shares (or ADSs representing such ordinary shares) for which fractional ADSs would otherwise be required to be delivered, and will distribute the net proceeds in the same manner as cash. If the Depositary does not deliver additional ADSs, the outstanding ADSs will represent the new ordinary shares in addition to the existing ordinary shares. The Depositary may sell a portion of the distributed ordinary shares (or ADSs representing such ordinary shares) sufficient to pay fees and expenses relating to such distribution.

 

-16-


Rights to Acquire Additional Shares

If the Company offers to holders of its securities rights to subscribe for additional shares or other rights, the Depositary may, after deducting or upon payment of its fees and expenses, (i) exercise such rights on behalf of ADS holders, (ii) distribute such rights to ADS holders, or (iii) sell such rights and distribute the net proceeds to ADS holders. Unless the Depositary takes any of these actions, it will allow the rights to lapse, in which case investors will not receive any benefit. The Depositary will exercise or distribute rights only if the Company requests it to do so and provides the Depositary with satisfactory assurances that such action is lawful. If the Depositary exercises rights, it will purchase the securities relating to such rights and deliver to ADS holders new ADSs representing such securities, or, in the case of shares, new shares, only if the ADS holders pay the exercise price to the Depositary. Under U.S. securities laws, the Depositary may be restricted from distributing rights or ADSs or other securities issued upon exercise of rights to all or certain ADS holders, and securities distributed may be subject to transfer restrictions.

Other Distributions

The Depositary will deliver to ADS holders any other distributions made by the Company on the Deposited Securities by means it believes to be lawful, fair and practical. If the Depositary cannot make such a distribution in that manner, it may decide to (1) sell the property distributed by the Company and distribute the net proceeds in the same manner as cash, or (2) hold the property distributed by the Company. If the Depositary chooses (2), the ADSs will represent the newly distributed property as well. However, unless the Depositary receives from the Company satisfactory evidence that a distribution is lawful, it is not obligated to deliver securities other than ADSs to ADS holders. The Depositary may sell a portion of the distributed securities or property sufficient to pay fees and expenses relating to such distribution. Under U.S. securities laws, the Depositary may be restricted from distributing securities to all or a portion of ADS holders, and securities distributed may be subject to transfer restrictions.

The Depositary will not be liable if it determines that it is illegal or impracticable to make a distribution to ADS holders. The Company is not obligated to register ADSs, shares, rights or other securities under U.S. securities laws. The Company is also not obligated to take any other action to permit a distribution of ADSs, shares, rights or other property to ADS holders. If it is illegal or impracticable to make a distribution based on shares or interests therein, investors may be unable to receive such distribution.

Deposits, Withdrawals and Cancellations

Issuance of ADSs

The Depositary will deliver ADSs if the investor or the investor’s broker deposits with the custodian the Company’s ordinary shares or certificates evidencing the right to receive ordinary shares. Upon payment of its fees and expenses and any taxes or charges or fees such as stamp duties and stock transfer taxes, the Depositary will register the appropriate number of ADSs in the name requested by the investor and will deliver the ADSs in accordance with the depositor’s instructions.

 

-17-


Withdrawal of Deposited Securities

Investors may withdraw the deposited shares by delivering their ADSs to the Depositary. Upon payment of its fees and expenses and any taxes and charges such as stamp duties or stock transfer taxes or fees, the Depositary will deliver the Company’s ordinary shares or other Deposited Securities underlying the ADSs to the ADS holder or the person designated by the ADS holder, in principle, at the custodian’s office (Mizuho Bank Settlement Sales Department). Alternatively, if requested by the investor and if practicable at the investor’s risk and expense, the Depositary will deliver the Deposited Securities at its office. However, if delivery of a fractional portion of deposited shares or other securities is required, the Depositary is not obligated to accept delivery of ADSs from the investor. The Depositary may charge the investor a fee and expenses for instructing the custodian with respect to delivery of the deposited shares.

Exchange between Certificated ADSs and Uncertificated ADSs

An investor may deliver the investor’s ADR(s) to the Depositary in exchange for uncertificated ADSs. The Depositary will cancel such ADR(s) and send to the ADS holder a statement confirming that such ADS holder is the record holder of uncertificated ADSs. If the Depositary receives proper instructions from the record holder of uncertificated ADSs to exchange uncertificated ADSs for certificated ADSs, the Depositary will prepare and deliver to the ADS holder ADR(s) evidencing such ADSs.

Voting Rights

ADS holders may instruct the Depositary on how to exercise the voting rights attached to the number of deposited ordinary shares represented by the ADSs. If the Company requests the Depositary to seek voting instructions from investors (note that the Company is not obligated to make such a request), the Depositary will notify investors of the convening of a general meeting of shareholders and will send or make available voting materials; however, the Company is not obligated to request the Depositary to seek voting instructions from investors. In addition, investors may not individually request the Depositary to send or make available voting materials. Such materials will describe the matters to be voted on and explain how ADS holders may instruct the Depositary regarding the exercise of voting rights. For such instructions to be effective, they must be received by the Depositary by the deadline set by the Depositary. Subject to the provisions of Japanese law and the Company’s articles of incorporation or similar documents, the Depositary will endeavor, to the extent practicable, to vote, or cause its agent to vote, the ordinary shares or other Deposited Securities in accordance with the instructions of ADS holders. Even if the Company does not request the Depositary to seek voting instructions, investors may provide voting instructions, in which case the Depositary may endeavor to vote in accordance with the investors’ instructions, but it is not obligated to make such efforts. However, the Company currently intends to request the Depositary to seek voting instructions, and it does not contemplate that such request will not be made.

Except by instructing the Depositary as described above, investors cannot exercise voting rights unless they deliver their ADSs and withdraw the ordinary shares. However, investors may not receive sufficient advance notice of a general meeting of shareholders to be able to withdraw the ordinary shares. In any event, the Depositary will not exercise any discretion with respect to voting the Deposited Securities and will vote, or attempt to vote, as instructed.

The Company does not guarantee that investors will receive voting materials in a timely manner so that they can reliably instruct the Depositary to vote the ordinary shares. The Depositary and its agents will not be responsible for any failure to carry out voting instructions or for the manner in which voting instructions are implemented. Accordingly, investors may be unable to take any action if they are unable to exercise voting rights or if their ordinary shares are not voted in accordance with their instructions. Furthermore, for ADSs for which no instructions for the exercise of voting rights have been given, the Company may request that the depositary issue a discretionary proxy to a person designated by the Company for the exercise of voting rights attached to the deposited securities, provided that certain conditions specified in the depositary agreement are satisfied.

 

-18-


In order to give voting instructions to the Depositary, the Company must give the Depositary notice of a general meeting of shareholders and voting agenda items at least 30 days prior to the date of the meeting.

The Company and the Depositary may modify the above procedures as necessary in order to comply with applicable laws and regulations.

Fees and Expenses

 

Amount Payable    Event Triggering Payment
US$10.00 (¥1,561.7) per 100 ADSs (or portion thereof) (or less)    Issuance of ADSs (including issuances in connection with distributions of shares or rights or other property) Cancellation of ADSs for the purpose of withdrawal (including in the event that the deposit agreement is terminated)
US$0.10 (¥15.617) per 1 ADS (or less)    All cash distributions to ADS holders
An amount equal to the fee that would be payable if the securities distributed to investors were ordinary shares and such ordinary shares were deposited for the issuance of ADSs    Of distributions of securities (including represented rights) to the holders of Deposited Securities, the portion distributed by the Depositary to ADS holders
US$0.10 (¥15.617) per 1 ADS per year (or less)    Depositary services
Recording Fee or Transfer Fee    Transfer and registration into the name of the Depositary or its agent on the Company’s shareholder registry, when investors deposit or withdraw shares
Expenses of the Depositary   

Cable (including SWIFT) and facsimile transmissions (if expressly provided for in the deposit agreement)

Conversion of foreign currency into U.S. dollars

Taxes and other governmental charges that the Depositary or the custodian must pay on the ADSs or the ordinary shares underlying the ADSs (including stock transfer taxes, stamp duties or withholding taxes, etc.)    As necessary
Expenses incurred by the Depositary or its agent to administer the Deposited Securities    As necessary

The Depositary will collect the fees for delivery and surrender of ADSs directly from investors who deposit ordinary shares or from investors who surrender ADSs for the purpose of withdrawal, or their agents. The Depositary will collect the fees for making distributions to investors by deducting them from the amounts distributed or by selling a portion of the property available for distribution and collecting the fees from the proceeds of such sale. The Depositary may collect the annual fee for depositary services by deducting it from cash distributions, by billing investors directly, or by charging the book-entry accounts of participants acting for investors. The Depositary may collect any of the fees by deducting them from cash distributions payable to ADS holders who are required to pay such fees, or by selling a portion of securities or other property distributable. The Depositary may generally refuse to provide services for which fees are payable until such fees are paid.

 

-19-


The Depositary may make payments to the Company from time to time for the purpose of reimbursing the Company for certain expenses and costs incurred in connection with the establishment and maintenance of the ADS program, waiving fees and expenses for services provided by the Depositary to the Company, or distributing revenues from fees collected from ADS holders. In performing its duties under the deposit agreement, the Depositary may engage brokers, dealers, foreign exchange dealers or other service providers that are subsidiaries or affiliates of the Depositary, and in such case, such brokers and others may earn or share compensation, spreads or commissions.

The Depositary may exchange currency itself or through an affiliate, in which case the Depositary will act for its own account and for its own benefit, and not as agent, advisor, broker or fiduciary for any other person, and will earn revenue (including, without limitation, trading spreads) that it holds on its own account. Such revenue is based, in particular, on the difference between the exchange rate allocated to a currency conversion made under the deposit agreement and the rate that the Depositary or its affiliate receives when buying or selling foreign currency for its own account. While the Depositary is obligated to conduct currency conversions under the deposit agreement, the Depositary does not represent that the exchange rate used or obtained in any such conversion will be the most favorable rate that could be obtained at the time, or that the method of determining such rate will be the most favorable for ADS holders. The Depositary will, upon request, provide information regarding the method used to determine the exchange rate used for currency conversions.

Taxes and Other Charges

Investors are responsible for taxes and other governmental charges payable on their ADSs or on the Deposited Securities represented by their ADSs. The Depositary may refuse to register the transfer of an investor’s ADSs or to permit withdrawal of the Deposited Securities represented by an investor’s ADSs until such taxes and charges are paid. In order to pay required taxes, the Depositary may apply amounts payable to an investor toward the payment of taxes or sell the Deposited Securities represented by the investor’s ADSs, but the investor will remain liable for any deficiency. If the Depositary sells Deposited Securities, it may, if appropriate, reduce the number of ADSs to reflect such sale, and after paying the taxes, pay the remaining proceeds to the ADS holder or deliver property to the ADS holder.

Tender Offers and Exchange Offers; Redemption, Exchange or Cancellation of Depositary Receipts

If a tender offer or exchange offer is made to holders of Deposited Securities, the Depositary will not tender or exchange any Deposited Securities unless instructed by ADS holders.

If a tender offer or exchange offer is made to holders of Deposited Securities, the Company is not obligated to allow tender or exchange of Deposited Securities held in ADS form, and the Company and the Depositary are not obligated to determine whether such tender or exchange offer is lawful or permissible.

If, as a result of a split, consolidation or other reorganization of the Deposited Securities, or a merger, consolidation, recapitalization, reorganization or similar transaction affecting the issuer of the Deposited Securities, the Depositary receives new securities in exchange for or in substitution of the prior Deposited Securities, the Depositary will hold such substituted Deposited Securities as Deposited Securities under the deposit agreement. However, if the Depositary determines, after consultation with the Company to the extent practicable, that it is not lawful and practicable to hold such substituted securities, for reasons such as an inability to distribute the Deposited Securities to ADS holders, the Depositary may sell such substituted securities and distribute the net proceeds upon surrender of ADSs.

 

-20-


If the Depositary cannot distribute securities received as a result of a transaction described above or similar transaction, it may sell such securities and distribute the net proceeds as cash.

If the Depositary determines that a distribution is not possible, it may, in accordance with the deposit agreement, hold such securities without liability.

 

-21-


Amendment and Termination

Amendment of the deposit agreement

The Company may agree with the Depositary to amend the deposit agreement and the ADSs without the consent of investors, for any reason. If any such amendment adds to or increases any fees or charges (other than taxes and other governmental charges or Depositary expenses such as recordation fees, facsimile costs and delivery charges), or materially prejudices the substantial rights of ADS holders, the amendment will not become effective with respect to outstanding ADSs until 30 days after the Depositary has given notice of the amendment to ADS holders. Once an amendment becomes effective, by continuing to hold ADSs, investors will be deemed to have consented to the amendment and to have agreed to be bound by the amended ADR(s) and deposit agreement.

Termination of the deposit agreement

The deposit agreement will terminate upon the earlier of (i) the date of termination specified by the Company to the Depositary, which date will be at least 30 days after the Company has given notice of termination to the Depositary, and (ii) the date of termination specified by the Depositary to the Company, which date will be at least 90 days after the Depositary has given notice of termination to the Company.

 

   

If the Depositary resigns and a successor depositary is not appointed within 60 days.

 

   

If the Company becomes insolvent, bankrupt, or is subject to similar proceedings.

 

   

If all or substantially all of the value of the Deposited Securities has been distributed to ADS holders in cash or in securities.

 

   

If the Deposited Securities underlying the ADSs no longer exist or are clearly worthless.

 

   

If there has been a substitution of the Deposited Securities.

Upon termination of the deposit agreement, the Depositary will give notice to ADS holders at least 90 days prior to the termination date. The Depositary may, at any time after the termination date, sell the Deposited Securities. Thereafter, the Depositary will hold the cash received upon such sale, together with any other cash then held under the deposit agreement, for the pro rata account of ADS holders who have not surrendered their ADSs, without segregation and without any obligation to pay interest. In general, the Depositary will sell the Deposited Securities as soon as practicable after the termination date.

After the termination date and prior to the sale of the Deposited Securities, ADS holders may surrender their ADSs and receive the Deposited Securities. However, if doing so would interfere with the sale, the Depositary may refuse to accept surrenders for the purpose of withdrawing Deposited Securities, or may cancel such surrenders accepted prior to settlement. The Depositary may refuse to accept surrenders for the purpose of withdrawing the sale proceeds until all Deposited Securities have been sold. The Depositary will continue to collect distributions on the Deposited Securities, but after the termination date, except as described in this paragraph, it will have no obligation to register transfers of ADSs, to distribute dividends or other distributions on the Deposited Securities to ADS holders who have not surrendered their ADSs, or to perform notices or other obligations under the deposit agreement.

Limitations on Obligations and Liability

Limitations on the obligations of the Company and the Depositary; limitations on liability to ADS holders

The deposit agreement expressly limits the obligations of the Company and the Depositary. It also limits the liability of the Company and the Depositary.

 

   

The Company and the Depositary are obligated only to perform the specific actions set forth in the deposit agreement without negligence or bad faith. The Depositary is not a trustee for ADS holders and does not owe fiduciary duties to ADS holders.

 

-22-


   

The Company and the Depositary will not be liable if performance of their obligations under the deposit agreement is prevented or delayed by law or by events or circumstances beyond the control of the Company or the Depositary.

 

   

The Company and the Depositary will not be liable for the exercise of discretion permitted under the deposit agreement.

 

   

The Company and the Depositary will not be liable for any special, consequential or punitive damages, or for a failure of ADS holders to benefit from distributions on the Deposited Securities as a result of the provisions of the deposit agreement, or for violations of the terms of the deposit agreement.

 

   

The Company and the Depositary have no obligation to participate in any litigation or other proceeding relating to the ADSs or the deposit agreement on behalf of investors or any other person.

 

   

The Company and the Depositary may rely on any document that they in good faith believe to be genuine and to have been signed or presented by the proper person.

 

   

The Company and the Depositary will not be liable for the acts or omissions of any securities depository, clearing agency or settlement system.

 

   

The Depositary has no duty to make any determinations or provide any information regarding the Company’s tax matters, and will not be liable for any tax consequences that may be incurred by ADS holders as a result of owning or holding ADSs, or for any tax liability that ADS holders may incur as a result of being unable to benefit from foreign tax credits, reduced withholding tax rates, refunds of withheld taxes or other tax benefits.

Under the deposit agreement, the Company and the Depositary have agreed to indemnify each other under certain circumstances.

Requirements for Actions Relating to the Deposit

Before the Depositary delivers ADSs, registers transfers of ADSs, makes distributions on ADSs, or permits withdrawal of ordinary shares or other Deposited Securities, the Depositary may require:

 

   

Payment of stock transfer taxes and other taxes and charges, and any transfer or registration fees charged by third parties for the transfer of ordinary shares or other Deposited Securities.

 

   

Satisfactory proof of identity and signature and such other information as may be deemed necessary, and satisfactory proof that such information is genuine.

 

   

Compliance with all regulations (including delivery of instruments of transfer) adopted from time to time in accordance with the deposit agreement.

The Depositary may refuse to deliver ADSs or register transfers of ADSs whenever the Depositary or the Company has closed its transfer books, or whenever the Depositary or the Company considers such refusal to be desirable.

Right to Receive Shares

ADS holders have the right to cancel their ADSs and withdraw the ordinary shares represented thereby, except in the following cases:

 

   

In the event of temporary delays for the following reasons:

 

  i)

The Depositary’s or the Company’s transfer books are closed.

 

  ii)

The ADSs are being exchanged for shares.

 

  iii)

ADS holders owe money for the payment of fees, taxes and similar charges.

 

-23-


   

If the investor owes money for the payment of fees, taxes and similar charges.

 

   

If withdrawal must be prohibited in order to comply with laws or governmental regulations applicable to the ADSs, or to comply with the withdrawal of ordinary shares or other Deposited Securities.

The right to withdraw ordinary shares will not be limited by any other provisions of the deposit agreement.

Direct Registration System

The deposit agreement provides that all parties to the deposit agreement acknowledge that the Direct Registration System (hereinafter referred to as “DRS”) and the Profile Modification System (hereinafter referred to as “Profile”) apply to the ADSs. DRS is a system administered by DTC that facilitates, through DTC and DTC participants, the switching between holding uncertificated ADSs through book-entry registration and holding certificated ADSs through certificates. Profile is a function of DRS that allows a DTC participant that claims to act on behalf of the record holder of uncertificated ADSs to instruct the Depositary to register a transfer of such ADSs and to deliver such ADSs to the DTC account of such DTC participant, without the Depositary having received prior authorization from the ADS holder to register such transfer.

In accordance with the arrangements and procedures relating to DRS and Profile, the parties to the deposit agreement acknowledge that, notwithstanding any requirements under the Uniform Commercial Code of the United States, the Depositary will not make any determination as to whether a DTC participant that claims to act on behalf of an ADS holder that makes a request to register a transfer and deliver ADSs as described in the preceding paragraph has actual authority to act on behalf of such ADS holder. Under the deposit agreement, the parties agree that the Depositary’s reliance on instructions received through DRS and Profile and its compliance therewith in accordance with the deposit agreement will not constitute negligence or bad faith by the Depositary.

Communications with Shareholders; Inspection of the ADS Holder Register

The Depositary will make available for inspection by investors at the Depositary’s office all information that the Company generally makes available to holders of the Deposited Securities and that such holders receive from the Company. If requested by the Company, the Depositary will send copies of such information. Investors have the right to inspect the register of ADS holders; however, they may not inspect it for the purpose of contacting holders regarding matters unrelated to the Company’s business or the ADSs.

Waiver of Jury Trial

The deposit agreement provides that, to the extent permitted by law, ADS holders waive their right to a jury trial for any claim they may have against the Company or the Depositary arising out of or relating to the Company’s ordinary shares, the ADSs or the deposit agreement, including any claim under the U.S. federal securities laws. If the Company or the Depositary objects to a demand for a jury trial based on such waiver, the court will determine, in accordance with applicable case law, whether the waiver is enforceable under the facts and circumstances. However, investors will not be deemed, by agreeing to the terms of the deposit agreement, to have waived the Company’s or the Depositary’s compliance with the U.S. federal securities laws or the rules and regulations promulgated thereunder.

 

-24-


Lock-up Agreements

The Company, and the holders of the Company’s ordinary shares (including the selling shareholders) have agreed that, during the period from the Listing Date of the ADSs to the 180th day after the Pricing Date (the “Lock-up Period”), they will not engage in any of the following acts, will not publicly announce an intention to engage in any of the following acts, and will not, directly or indirectly, cause their affiliates to engage in any of the following acts:

 

   

i) Sell, offer, contract to sell, pledge, grant any option or right to purchase, or otherwise dispose of any ordinary shares or ADSs or any securities convertible into or exchangeable for ordinary shares or ADSs.

 

   

ii) Enter into any swap or other arrangement that transfers, in whole or in part, any of the economic consequences of ownership of ordinary shares or ADSs, whether any such transaction is to be settled by delivery of ordinary shares or ADSs or other securities, in cash or otherwise.

The foregoing restrictions shall not apply in the following cases:

 

   

a) A gift; provided that (i) each donee agrees in writing to be bound by the restrictions described above for the remainder of the Lock-up Period, and (ii) no filing or report (whether required or voluntary) is made during the Lock-up Period.

 

   

b) A transfer to a trust for the direct or indirect benefit of the holder or the immediate family members of the holder; provided that (i) each trustee agrees in writing to be bound by the restrictions described above for the remainder of the Lock-up Period, (ii) such transfer is without consideration, and (iii) no filing or report (whether required or voluntary) is made during the Lock-up Period.

 

   

c) A transaction with the prior written consent of the representative of the Underwriters.

 

   

d) If the holder is a corporation, a transfer to any wholly owned subsidiary of such holder; provided that (i) each transferee agrees in writing to be bound by the restrictions described above for the remainder of the Lock-up Period, (ii) such transferee agrees not to further transfer such shares other than in accordance with the foregoing restrictions, (iii) such transfer is without consideration, and (iv) no filing or report (whether required or voluntary) is made during the Lock-up Period.

The Underwriters may, in their discretion, at any time, even prior to the end of the Lock-up Period, release all or a portion of the securities subject to the lock-up.

 

-25-


3

Handling Services for ADSs, Methods of Exercising Rights and Related Matters

 

Fiscal year    From April 1 of each year to the end of March of the following year
Annual General Meeting of Shareholders    Within three months after the end of each fiscal year
Record date    March 31 of each year
Type of ADSs   
Record date for dividends of surplus   

September 30 of each year

March 31 of each year

Number of ADSs per unit    1 units
Issuance of ADSs by deposit of the Company’s shares   

Place for Handling

   240 Greenwich Street, New York, New York 10286

Depositary

   The Bank of New York Mellon

Fee

   US$10.00 (¥1,561.7) per 100 ADSs (or portion thereof) (or less)
Withdrawal of the Company’s shares by cancellation of ADSs   

Place for Handling

   240 Greenwich Street, New York, New York 10286, Bank of New York Mellon

Depositary

   The Bank of New York Mellon

Fee

   US$10.00 (¥1,561.7) per 100 ADSs (or portion thereof) (or less)

 

4

Taxation in Japan

As of the date of this document, the tax treatment of ADSs in Japan is as follows.

The tax treatment described below may change due to tax reforms, etc. For details, investors are recommended to consult tax professionals.

 

-26-


Dividends

Dividends paid to ADS holders in Japan (denominated in U.S. dollars or yen) constitute dividend income under Japanese tax law. Dividends on ADSs received by an individual who is a resident of Japan or a Japanese corporation through a Japanese paying agent are converted into yen, and so long as the ADSs qualify as “listed shares, etc.” (as defined in the Act on Special Measures Concerning Taxation (Act No. 26 of 1957, as amended)), subject to withholding taxation (with respect to local inhabitant tax, special collection) as Japanese tax at the following rates: for individuals, 20.315% (income tax 15.315% and local inhabitant tax 5%) for dividends received by December 31, 2037, and 20% (income tax 15% and local inhabitant tax 5%) for dividends received on or after January 1, 2038; and for Japanese corporations, 15.315% (income tax 15.315%) for dividends received by December 31, 2037, and 15% (income tax 15%) for dividends received on or after January 1, 2038. An ADS holder who is an individual resident of Japan may, so long as the ADSs qualify as “listed shares, etc.”, elect not to file a final tax return in Japan with respect to such dividends received, in which case Japanese taxation will be limited to the withholding tax and special collection described above. An individual resident of Japan may also elect to file a final tax return under separate taxation with respect to such dividends. The Japanese tax rate in connection with such filing under separate taxation is 20.315% (income tax 15.315% and local inhabitant tax 5%) for dividends received by December 31, 2037, and 20% (income tax 15% and local inhabitant tax 5%) for dividends received on or after January 1, 2038. If an individual resident of Japan files a final tax return under separate taxation, the individual may, for Japanese tax purposes, deduct losses from the transfer of ADSs and other listed shares and certain bonds from the amount of such dividend income, subject to the requirements and limitations prescribed in applicable laws and regulations (including that such transfers be conducted through a Japanese financial instruments business operator, etc.). In the case of an ADS holder that is a Japanese corporation, dividends received on ADSs are subject to corporate tax; however, the amount of tax withheld at the time of receiving the dividends from the Japanese paying agent described above may be credited against the corporation’s tax liability in accordance with applicable laws and regulations.

 

  (Note)

The tax rates described above for dividends received by December 31, 2037 include an additional 2.1% surcharge on the respective income tax amounts, calculated as “Special Income Tax for Reconstruction” pursuant to the Act on Special Measures for Securing Financial Resources Necessary to Implement Measures for Reconstruction from the Great East Japan Earthquake.

Gains and Losses on Sale and Purchase

Taxation of gains and losses arising from the purchase and sale in Japan of ADSs by an individual resident in Japan or a Japanese corporation is, in principle, the same as taxation of gains and losses on the sale of listed shares, etc. by domestic corporations. For an individual resident in Japan, losses from the transfer of listed shares, etc. and certain losses from the transfer of certain bonds may, in accordance with the requirements and limitations prescribed in applicable laws and regulations, be deducted from the amount of dividend income on ADSs and other listed shares and from the amount of interest income on certain bonds (in each case, limited to those for which separate taxation has been elected). In addition, so long as ADSs qualify as “listed shares, etc.”, an individual resident in Japan who has opened a special account with a financial instruments business operator, etc. may place the ADSs into such special account, and an individual resident in Japan who has opened a tax-exempt account with a financial instruments business operator, etc. may place the ADSs into the tax-exempt management account (growth investment quota) within such tax-exempt account, within the annual investment limit. For an ADS holder that is a Japanese corporation, gains and losses on the sale and purchase of shares are included in deductible expenses or taxable income, as applicable, in calculating taxable income.

Inheritance Tax / Gift Tax

An individual ADS holder who inherits or receives by bequest the ADSs, or who receives a gift of the ADSs from an individual, will be subject to inheritance tax or gift tax under Japanese inheritance tax law.

 

-27-


5

Electronic Delivery of Prospectuses

Mizuho Securities Co., Ltd. and PayPay Securities Co., Ltd. will provide prospectuses for domestic offerings exclusively through electronic delivery, not in paper form. The prospectus provider shall be deemed to have delivered the prospectus when, after obtaining consent from the prospectus recipient, it provides the information stated in the prospectus by electromagnetic means (Article 27-30-9, Paragraph 1 of the Financial Instruments and Exchange Act; Article 23-2, Paragraph 1 of the Cabinet Office Ordinance on Disclosure of Corporate Information, etc.). Therefore, if such consent cannot be obtained or is withdrawn (Article 23-2, Paragraph 6 of the Cabinet Office Ordinance on Disclosure of Corporate Information, etc.), the prospectus cannot be delivered electronically. However, in the domestic offering, Mizuho Securities Co., Ltd. and PayPay Securities Co., Ltd. will sell the Company’s common stock only to investors who have given such consent and have not withdrawn it.

 

6

Timing of Prospectus Delivery

Delivery of the prospectus for the domestic offering will occur after the date of the preliminary price determination.

 

-28-


Section 3. [Special matters to be disclosed in relation to private offering]

Not applicable.

Section 4. [Other matters to be stated]

 

   The Company’s logo LOGO will be displayed on the cover of the selling prospectus of American Depositary Shares.
   These ADSs are being sold pursuant to a registration statement on file with and effective with the U.S. Securities and Exchange Commission (SEC), or in transactions not subject to Rule 172 under the U.S. Securities Act, which require the delivery of a final prospectus. Copies of the final prospectus are available free of charge on the SEC’s website (www.sec.gov) or by contacting the sales contact listed in the prospectus.
   The following information will be stated on the inside cover:

In the future, if the Offering Price in this offering (i.e., the Offering Price for the Domestic Offering) and the items that are corrected, or may be corrected, in connection with the determination of such price (i.e., the total offering amount, the underwriting price per ADS,the description relating to the status of the Book-Building and the contents of the sale entrustment agreement, and, in this offering, the number of ADSs offered, the number of ordinary shares represented by the ADSs relating to such offering, the number of ADSs sold, the number of ADSs to be sold in the overseas offering for sale the number of ordinary shares represented by the ADSs relating to such sale, the number of ADSs in this offering, and the number of ADSs sold in excess of the total number of ADSs offered and sold in this offering, and the maximum number of ADSs to be issued pursuant to the over-allotment option, together with the Offering Price in this offering, hereinafter referred to as “Offering Price, etc.”) are determined on the Pricing Date, then, in lieu of delivery of the correction portion of the prospectus, such matters will be publicly announced on the Company’s website (https://about.paypay.ne.jp/pr/), the website of Mizuho Securities Co., Ltd. (https://www.mizuho-sc.com/information/index.html) and the website of PayPay Securities Corporation (https://www.paypay-sec.co.jp/notice_list.html) (collectively, “this website”) during the period from the filing of the amendment to the Securities Registration Statement relating to such determination of terms until the last day of the subscription period, and, when seeking to have the counterparty acquire the ADSs by way of sale or to sell the ADSs to the counterparty, the Offering Price will be directly notified to such counterparty by telephone or other means (including e-mail) (hereinafter referred to as “Direct Notice”). However, if an amendment to the Securities Registration Statement filed after the Pricing Date includes corrections to matters other than Offering Price, etc., the correction portion of the prospectus will be delivered. In such case, public announcement on this website and Direct Notice may not be made.

 

-29-


Part II [Company information]

Section 1. [Company outlines]

1. [Transition of major management indicators, etc.]

(1) Consolidated management indicators, etc.

 

Fiscal Year

Fiscal Year End

   4th Fiscal Year
March 2022
    5th Fiscal Year
March 2023
    6th Fiscal Year
March 2024
    7th Fiscal Year
March 2025
 

Total operating revenue

   ((million yen)      98,404       201,194       254,611       299,078  

Profit before income taxes

   ((million yen)      (51,164     (20,548     11       34,961  

Net profit attributable to owners of the parent

   ((million yen)      (58,741     (25,856     (3,350     36,170  

Comprehensive income attributable to owners of the parent

   ((million yen)      (58,741     (25,907     (3,361     35,910  

Equity attributable to owners of the parent

   ((million yen)      122,974       72,057       65,162       99,895  

Total assets

   ((million yen)      1,545,565       3,288,268       3,806,382       4,042,105  

Equity attributable to owners of the parent per share

   ((yen)      559.0       131.0       118.5       181.6  

Basic earnings per share

   ((yen)      (267.0     (58.7     (6.1     65.8  

Diluted earnings per share

   ((yen)      (267.0     (58.7     (6.1     65.8  

Ratio of equity attributable to owners of the parent

   ((%)      8.0       2.2       1.7       2.5  

Return on equity attributable to owners of the parent

   ((%)      (71.2     (26.5     (4.9     43.8  

Price-to-earnings ratio

   ((times)      —        —        —        —   

Cash flows from operating activities

   ((million yen)      (5,681     (194,702     49,975       155,849  

Cash flows from investing activities

   ((million yen)      (181,608     190,014       (273,383     (319,977

Cash flows from financing activities

   ((million yen)      400,128       31,986       107,930       (210,325

Cash and cash equivalents at end of period

   ((million yen)      565,968       859,313       744,323       369,811  
Number of employees [average number of temporary employees]    ((persons)     

1,806

[922

 

   

3,103

[1,265

 

   

3,829

[1,403

 

   

4,062

[1,157

 

 

-30-


(Note 1)

From the 4th fiscal year, consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (hereinafter referred to as “IFRS”).

 

(Note 2)

The price-to-earnings ratio is not presented because the Company’s shares are unlisted.

 

(Note 3)

For subsidiaries acquired as transactions under common control, as transactions under common control conducted in the presence of non-controlling interests, accounting treatment has been applied retrospectively under the pooling-of-interests method. Accordingly, the consolidated management indicators from the 4th fiscal year onward include figures adjusted to retrospectively consolidate the financial statements of PayPay Card Co., Ltd., and the consolidated management indicators from the 5th fiscal year onward include figures adjusted to retrospectively consolidate the financial statements of PayPay Securities Co., Ltd. and PayPay Bank Co., Ltd., and their respective subsidiaries.

 

(Note 4)

The Company implemented a share split at a ratio of 200 shares for each ordinary share, with an effective date of November 15, 2025. The figures for “Equity attributable to owners of the parent per share,” “Basic earnings per share” and “Diluted earnings per share” in this table reflect the impact of such share split retroactively for all periods. Note that this share split does not affect the amount of capital stock, etc.

 

(Note 5)

For the 4th fiscal year and 5th fiscal year, the Group made substantial investments in promotion and marketing to expand its user base and merchant network, and therefore recorded a net loss before income taxes and a net loss attributable to owners of the parent, and cash flows from operating activities were negative. For the 6th fiscal year, while PayPay Corporation continued to make substantial investments, the net loss before income taxes decreased due to the effect of the expansion of the user base, and, as a result of the profits recorded by PayPay Bank Corporation, etc. exceeding such losses, the Group recorded profit before income taxes. However, such profit did not exceed income tax expenses and the Group recorded a net loss attributable to owners of the parent.

 

-31-


(2) Management indicators, etc. of the Company

 

Fiscal Year

Fiscal Year End

   3rd Fiscal Year
March 2021
     4th Fiscal Year
March 2022
     5th Fiscal Year
March 2023
     6th Fiscal Year
March 2024
     7th Fiscal Year
March 2025
 

Net sales

   ((million yen)      29,989        57,442        125,584        169,035        218,693  

Ordinary profit

   ((million yen)      (71,139      (59,983      (23,434      (5,251      20,440  

Net profit for the year

   (million yen)      (71,246      (60,023      (22,272      (2,746      55,963  

Capital stock

   (million yen)      74,046        121,800        116,451        94,179        91,433  

Number of issued shares
(ordinary shares)

   (shares)      220,000,000        220,000,000        550,000,000        550,000,000        550,000,000  

Number of issued shares
(Series A preferred shares)

   (shares)      190,000,000        330,000,000        —         —         —   

Net assets

   (million yen)      37,118        116,769        94,986        92,240        148,203  

Total assets

   (million yen)      495,705        706,732        1,205,182        1,133,497        1,416,204  

Net assets per share

   (yen)      (378.2      (652.5      171.2        166.2        268.0  

Dividends per share
(interim dividends per share)

   (yen)     

— 

(— 

 

    

— 

(— 

 

    

— 

(— 

 

    

— 

(— 

 

    

— 

(— 

 

Earnings per share for the year

   (yen)      (397.1      (391.0      (50.5      (5.0      101.8  

Diluted earnings per share for the year

   (yen)      —         —         —         —         —   

Equity ratio

   (%)      7.4        16.5        7.8        8.1        10.4  

Return on equity

   (%)      (185.4      (78.3      (21.1      (3.0      46.9  

Price-to-earnings ratio

   (times)      —         —         —         —         —   

Dividend payout ratio

   (%)      —         —         —         —         —   

Number of employees [average number of temporary employees]

   (persons)      986        1,227        1,782        2,059        1,873  
     [909      [763      [672      [712      [383

 

(Note 1)

For the 3rd fiscal year, 4th fiscal year and 5th fiscal year, each figure calculated in accordance with the provisions of the “Company Accounting Regulations” (Ministry of Justice Ordinance No. 13 of 2006) is stated.

 

-32-


(Note 2)

With respect to diluted net profit per share for the year, although there are potential shares, the Company’s shares are unlisted and the average share price during the period cannot be ascertained, and furthermore, as there were net losses from the 3rd fiscal year through the 6th fiscal year, it is not presented.

 

(Note 3)

The price-to-earnings ratio is not presented because the Company’s shares are unlisted.

 

(Note 4)

The dividend payout ratio is not presented because the Company has not paid dividends from the 3rd fiscal year through the 7th fiscal year.

 

(Note 5)

The “Accounting Standard for Revenue Recognition” (ASBJ Statement No. 29 dated March 31, 2020), etc. have been applied from the beginning of the 4th fiscal year, and the key management indicators, etc. for the 4th fiscal year and thereafter are indicators, etc. after the application of such accounting standards, etc.

 

(Note 6)

The Company implemented a share split at a ratio of 200 shares for each ordinary share, with an effective date of November 15, 2025. The figures for “Number of issued shares,” “Net assets per share” and “Earnings per share for the year” in this table reflect the impact of such share split retroactively for all periods. Note that this share split does not affect the amount of capital stock, etc.

 

(Note 7)

From the 3rd fiscal year through the 6th fiscal year, the Company recorded an ordinary loss and a net loss for the year because it made substantial investments in promotion and marketing to expand its user base and merchant network.

 

-33-


2. [Company’s history]

 

Month/Year

  

Summary

June 2018    Established Pay Co., Ltd. for the purpose of developing and providing electronic payment services through a joint venture with SoftBank Corp. and Yahoo Japan Corporation (currently LINE Yahoo Corporation).
July 2018    Changed its trade name to PayPay Co., Ltd.
October 2018    Launched electronic payment services under the “PayPay” brand with technical support from One97 Communications Limited, which operates the “Paytm” app in India.
September 2019    Succeeded to the electronic payment business “Yahoo! Money” operated by Yahoo Japan Corporation and integrated it into the “PayPay” brand. Also completed registration as a funds transfer service provider under the Payment Services Act.
February 2020    Registered as a payment service provider in the MyNaPoint program, a My Number Card usage promotion initiative implemented by the Ministry of Internal Affairs and Communications.
October 2022    Made PayPay Card Co., Ltd. a wholly owned subsidiary by acquiring shares from Yahoo Japan Corporation.
April 2023    Subscribed for a third-party allotment by PayPay Securities Co., Ltd. and acquired its shares. PayPay Securities Co., Ltd. became a joint venture company with the Company, SoftBank Corp., Mizuho Securities Co., Ltd. and Z Holdings Corporation (currently LINE Yahoo Corporation).
July 2024    Established PayPay SC Co., Ltd. through a joint venture with SB C&S Corp. and SB Payment Service Corp.
August 2024    Obtained the first designation as a funds transfer service provider for digital wage payment from the Ministry of Health, Labour and Welfare.
November 2024    Acquired shares of Credit Engine Group Co., Ltd. (currently Credit Engine Co., Ltd.), which provides online loan management services, and made it a wholly owned subsidiary.
April 2025    Made PayPay Securities Co., Ltd. a consolidated subsidiary by additionally acquiring shares from SoftBank Corp. and LINE Yahoo Corporation and by subscribing for a third-party allotment conducted by PayPay Securities Co., Ltd.
April 2025    Made PayPay Bank Co., Ltd., Japan’s first internet bank, a consolidated subsidiary by acquiring its ordinary shares and Series A preferred shares from Z Financial Co., Ltd. (currently LINE Yahoo Corporation) and Mitsui Sumitomo Insurance Co., Ltd.
September 2025    Acquired 40% of the shares of Binance Japan Co., Ltd., the Japanese subsidiary of the crypto asset exchange Binance, and treated it as an equity-method associate.

 

-34-


3. [Details of business]

The Group (the Company and its subsidiaries and associates) has two reportable segments: the Payment and the Financial Service, and mainly provides the services listed in the tables below.

The Payment segment, which accounts for the majority of the Group’s revenues, covers PayPay Co., Ltd. and PayPay Card Co., Ltd. The Group mainly provides QR code payments using smartphones and provides cashless payment methods to both users and merchants. For users, in addition to its original service “Balance Payment” (a QR code payment method requiring advance deposit), the Group has also launched “PayPay Card” (a physical credit card) since 2021 and “PayPay Credit” (a QR code payment method with a credit card function) since 2022, thereby offering services that accommodate all payment scenes and provide a consistent customer experience. In addition, for merchants, the Group provides sales promotion services such as “PayPay Coupons” and provides short-term funds such as “PayPay Funding.”

In the Financial Service segment, in addition to providing seamless financial services to users by offering various mini-apps on the PayPay app, the Group aims to further expand its business going forward through the consolidation of PayPay Bank Co., Ltd. and PayPay Securities Co., Ltd. as consolidated subsidiaries as of April 1, 2025.

Payment Segment

 

Main services provided

  

Primary service provider

Provision of QR code payment services

   PayPay Corporation

Provision of person-to-person money transfer services

   PayPay Corporation

Provision of services for paying bills for utility charges, taxes, etc. via the PayPay app

   PayPay Corporation

Provision of PayPay Salary Receipt (digital salary payment) services

   PayPay Corporation

Provision of multi-payment terminals to merchants

   PayPay Corporation

Provision of marketing support tools to merchants

   PayPay Corporation

Issuance of the credit card “PayPay Card” and provision of related services

   PayPay Card Co., Ltd.

Provision of revolving payment services

   PayPay Card Co., Ltd.

Provision of cashing services

   PayPay Card Co., Ltd.

Financial Service Segment

 

Main services provided

  

Primary service provider

Provision of internet banking services

   PayPay Bank Co., Ltd.

Provision of loan services (for individuals and for corporations/sole proprietors)

   PayPay Bank Co., Ltd.

Provision of online securities trading services

   PayPay Securities Co., Ltd.

 

-35-


4. [Outline of associated companies]

As of March 31, 2025

 

Name

 

Address

  Capital stock
or investment
   

Main
business
activities

  Percentage of
voting rights
owned
(%)
(Note 2)
    Percentage of
voting rights
held by
others
(%)
(Note 2)
   

Relationship

(Parent Companies)

           

SoftBank Group Corp. (Note 1)

  Minato-ku,
Tokyo
   
238,772
million yen

 
  Holding
company
     

100.0

(100.0

 

  Two officers
concurrently serve

SoftBank Corp. (Note 1) (Note 4)

  Minato-ku,
Tokyo
   
228,162
million yen

 
  Telecommunications
business
     

69.8

(63.9

 

  One officers
concurrently serve

LINE Yahoo Corporation (Note 1) (Note 4)

  Chiyoda-ku,
Tokyo
   
250,128
million yen

 
  Telecommunications
business
     

63.9

(57.9

 

  One officer
concurrently serves.
Provides loans to
the Company’s
subsidiaries.

B Holdings Co., Ltd. (Note 4)

  Chiyoda-ku,
Tokyo
   
100
million yen

 
  Holding
company
      57.9     Two officers
concurrently serve

Other 3 companies

           

(Other Related Parties)

           

SVF II Piranha (DE) LLC (Note 4)

  United States
Delaware
   

1,746
million U.S. dollars
(Note 5)


 
  Investment
fund
      30.2     — 

(Subsidiaries)

           

PayPay Card Co., Ltd. (Note 3) (Note 11)

  Shinjuku-ku,
Tokyo
   
100
million yen

 
  Credit card
business
    100.0       — 

PayPay India Private Limited

  India
Haryana
   
74
million yen

 
  Information
services
   

100.0

(0.0

 

    — 

PayPay Bank Co., Ltd. (Note 3) (Note 6) (Note 11)

  Shinjuku-ku,
Tokyo
   
72,217
million yen

 
  Banking
business
    —        One officer
concurrently serves

PayPay Securities Co., Ltd. (Note 7)

  Shinjuku-ku,
Tokyo
   
100
million yen

 
  Securities
business
    35.0       — 

PPSC Investment Service Co., Ltd.

  Shinjuku-ku,
Tokyo
   
10
million yen

 
  Securities
business
   

35.0

(35.0

 

    — 

Credit Engine Group Co., Ltd. (Note 8)

  Minato-ku,
Tokyo
   
100
million yen

 
  Holding
company
    100.0       — 

Credit Engine Co., Ltd.
(Note 8)

  Minato-ku, Tokyo    
100
million yen

 
  Information services    

100.0

(100.0

 

             — 

LENDY Receivables Collection Co., Ltd.

  Minato-ku, Tokyo    
500
million yen

 
  Receivables collection business    

100.0

(100.0

 

    — 

Credit Engine Asia Pte Ltd (Note 9)

  Singapore
   
108
million yen

 
  Receivables collection business    

100.0

(100.0

 

    — 

CE Asset Co., Ltd.

  Minato-ku, Tokyo    
45
million yen

 
  Receivables collection business    

100.0

(100.0

 

    — 

Other 7 companies

           

(Associates)

           

Total: 1 company (Note 10)

           

 

-36-


(Note 1)

A company that files an Annual Securities Report.

 

(Note 2)

Parentheses in the “Percentage of voting rights owned or held” column indicate the indirect ownership percentage.

 

(Note 3)

This qualifies as a specified subsidiary.

 

(Note 4)

On April 10, 2025, the Company issued additional ordinary shares, which were subscribed for by SoftBank Corp., LINE Yahoo Corporation and SVF II Piranha (DE) LLC. In addition, on April 4, 2025, SVF II Piranha (DE) LLC exercised all of its first stock options of the Company and converted them into ordinary shares. After the completion of this series of transactions, the percentages of voting rights held by each company were 66.0% (58.0%) for SoftBank Corp., 58.0% (49.9%) for LINE Yahoo Corporation, 49.9% for B Holdings Co., Ltd., and 34.0% for SVF II Piranha (DE) LLC. For details, please refer to “Section 5 Financial Information, 1 Consolidated Financial Statements, Notes to Consolidated Financial Statements, 42. Significant Subsequent Events.”

 

(Note 5)

The amount of capital accepted is stated.

 

(Note 6)

The Company acquired 47.1% of the ordinary shares of PayPay Bank Co., Ltd. and all of the non-voting Series A preferred shares from Z Financial Co., Ltd. and Mitsui Sumitomo Insurance Co., Ltd. on April 11, 2025, and converted the non-voting Series A preferred shares of PayPay Bank Co., Ltd. into ordinary shares on April 28, 2025. For details, please refer to “Section 5 Financial Information, 1 Consolidated Financial Statements, Notes to Consolidated Financial Statements, 8. Business Combinations.”

 

(Note 7)

The Company acquired an additional 31.0% of the ordinary shares of PayPay Securities Co., Ltd. from SoftBank Corp. and LINE Yahoo Corporation on April 1, 2025. In addition, PayPay Securities Co., Ltd. issued additional ordinary shares effective April 1, 2025, all of which were subscribed for by the Company. For details, please refer to “Section 5 Financial Information, 1 Consolidated Financial Statements, Notes to Consolidated Financial Statements, 8. Business Combinations.”

 

(Note 8)

On April 1, 2025, Credit Engine Co., Ltd. was merged into the surviving company, its parent company Credit Engine Group Co., Ltd., as the extinct company, and Credit Engine Group Co., Ltd. changed its trade name to Credit Engine Co., Ltd. on the same date.

 

(Note 9)

The liquidation of Credit Engine Asia Pte Ltd was completed on September 1, 2025.

 

-37-


(Note 10)

On September 16, 2025, the Company made a 40% investment in Binance Japan Co., Ltd., the Japanese subsidiary of the crypto asset exchange Binance, and treated it as an equity-method associate.

 

(Note 11)

Major profit and loss information, etc. of subsidiaries whose revenue (excluding internal revenue among consolidated companies) accounts for more than 10% of consolidated revenue is as follows.

 

     (million yen)  

Major profit and loss
information, etc.

   PayPay Card Co., Ltd.      PayPay Bank Co., Ltd.  

Revenue

     86,729        49,658  

Profit before income taxes

     8,696        7,892  

Net profit for the year

     6,032        5,368  

Net assets

     62,842        131,860  

Total assets

     1,230,443        2,179,939  

 

-38-


5. [Company’s employees]

(1) Status of consolidated companies

 

     As of December 31, 2025  

Name of segment

   Number of employees (persons)  

Payment Segment

     3,484(468

Financial Service Segments

     996(405
  

 

 

 

Total

     4,460(873
  

 

 

 

 

(Note 1)

The number of employees is the number of persons employed, excluding those seconded from the Group to outside the Group and including those seconded to the Group from outside the Group.

 

(Note 2)

The figures in parentheses in the “Number of employees” column are the average number of temporary employees.

 

(Note 3)

Temporary employees include contract employees, continuous employment employees (employees rehired after retirement), temporary staff supplied by staffing agencies, and part-time workers.

(2) Status of the Company

 

              As of December 31, 2025  

Number of employees
(persons)

     Average age (years)      Average years of service
(years)
     Average annual salary
(thousand yen)
 
  2,012(171      37.2        2.9        10,083  

 

(Note 1)

All employees belong to the “Payment Segment.”

 

(Note 2)

The number of employees is the number of persons employed, excluding those seconded from the Company to outside the Company and including those seconded to the Company from outside the Company.

 

(Note 3)

The figures in parentheses in the “Number of employees” column are the average number of temporary employees.

 

(Note 4)

Temporary employees include contract employees, continuous employment employees (employees rehired after retirement), temporary staff supplied by staffing agencies, and part-time workers.

 

(Note 5)

The average annual salary includes temporarily paid amounts and wages outside the standard, and is the average of the total amount paid to full-time employees for the period from April 1, 2024 to March 31, 2025.

(3) Status of labor unions

No labor union has been formed at the Company; however, labor-management relations have remained amicable.

 

-39-


(4) Ratio of female workers in managerial positions, rate of male workers taking childcare leave, and gender pay gap of workers

 

The Company and
consolidated subsidiaries

   Ratio of female workers
in managerial positions
(%) (Note 1)
    

Rate of male workers taking
childcare leave, etc.(%)

   Gender pay gap of workers(%)
(Note 1, 3)
 
   All
workers
     of which
regular
employees
     of which
non-regular
employees
 

PayPay Corporation

     16.4      Full-time employees: 55.1
Contract employees: 50.0
   (Note 1)      74.8        77.7        96.3  

PayPay Card Co., Ltd.

     19.5      67.5    (Note 2)      75.3        74.6        78.0  

PayPay Bank Co., Ltd.

     15.4      Full-time employees: 20.0
Contract employees: 0.0
   (Note 1)      72.2        73.8        53.1  

 

(Note 1)

The actual results calculated based on the provisions of the “Act on Promotion of Women’s Participation and Advancement in the Workplace” (Act No. 64 of 2015) are stated.

 

(Note 2)

The actual results are stated, calculated as the ratio of taking childcare leave, etc. under Article 71-6, item (1) of the “Ordinance for Enforcement of the Act on Childcare Leave, Caregiver Leave, and Other Measures for the Welfare of Workers Caring for Children or Other Family Members” (Ministry of Labour Ordinance No. 25 of 1991), based on the provisions of the “Act on Childcare Leave, Caregiver Leave, and Other Measures for the Welfare of Workers Caring for Children or Other Family Members” (Act No. 76 of 1991).

 

(Note 3)

The gender pay gap of workers indicates the ratio of women’s average annual wages to men’s average annual wages.

 

(Note 4)

For each company, the relevant period is: the ratio of female workers in managerial positions is as of March 31, 2025, and both the rate of male workers taking childcare leave and the gender pay gap of workers are for the period from April 1, 2024 to March 31, 2025.

 

-40-


Section 2. [Business status]

1. [Business management policy, business management environment, problems to be dealt with, etc.]

Matters relating to the future in the text are based on the judgments of the Group as of the filing date.

(1) Basic management policy of the Company

The Group is a platformer that drives social transformation with the power of technology and, in the areas of payments and finance, aims to become a digital financial platformer that is rooted in people’s lives like air or water and contributes to improving quality of life.

(2) Medium- to long-term management strategy of the Company

(i) Business environment

<Payment Business>

Although Japan’s payment market has traditionally tended to rely heavily on cash, the shift to cashless payments has rapidly progressed in recent years. In the “Cashless Vision” published by the Ministry of Economy, Trade and Industry in April 2018, a policy was set forth with the goal of raising the cashless payment ratio to 40% in 2025 and ultimately to 80% in the future. The cashless payment ratio in 2024 was 42.8%, and the original target was achieved ahead of schedule.

In addition, the Ministry of Economy, Trade and Industry established new indicators and interim targets in December 2025. Under the new indicators, the ratio in 2024 was 51.7%, and the interim targets include aiming for a 65% cashless payment ratio in 2030, thereby indicating a policy to further promote cashless payments.

Under such environment, the Company has led the shift to cashless payments as a leading company in the cashless market.

Another characteristic of Japan’s payment market is that payment methods are diverse compared with other countries. However, the share of payments made through the PayPay app in domestic cashless payments (based on the number of payment transactions) increased from 0.03% in 2018 to approximately 19% in 2024, thereby strengthening its presence as payment infrastructure.

<Financial Service Business>

In Japan, the total deposit balance of all banks nationwide as of the end of March 2025 was 1,176 trillion yen (year-on-year +1%), of which the deposit balance of the nine internet-only banks was 38 trillion yen (year-on-year +8%) (Note 1), showing high growth, but the share of the total remains small. In addition, the amount of assets under management of Japan’s securities companies reached 461 trillion yen in fiscal 2023 (year-on-year +31%), of which the amount of assets under management of the seven internet securities companies was 101 trillion yen as of the end of March 2025 (year-on-year +16%) (Note 2), and is expanding.

Thus, there is also a major trend toward digital shift in the banking and securities industries, and there remains significant potential for growth for internet banks and internet securities companies. In addition, backed by the government’s policy push to shift “from savings to investment,” demand for managing personal assets is increasing further.

Based on its huge and robust customer base in the Payment Business, the Company will view such social and institutional changes as further growth opportunities and will promote the expansion of a digital financial platform encompassing all financial services, including banking and securities.

 

  (Note 1)

“Deposit Trends of Internet-only Banks” (June 5, 2025) published by the Shinkin Central Bank Research Institute for Regional and Small and Medium Enterprises. The nine internet banks refer to PayPay Bank Co., Ltd., Rakuten Bank, Ltd., SBI Sumishin Net Bank, Ltd., Daiwa Next Bank, Ltd., Sony Bank Inc., au Jibun Bank Corporation, GMO Aozora Net Bank, Ltd., UI Bank Co., Ltd. and Minna no Bank, Ltd.

 

-41-


  (Note 2)

Based on Nikkei Value Search prepared by Nikkei Inc. The seven internet securities companies refer to PayPay Securities Co., Ltd., SBI SECURITIES Co., Ltd., Rakuten Securities, Inc., Matsui Securities Co., Ltd., Mitsubishi UFJ eSmart Securities Co., Ltd., Monex, Inc. and GMO CLICK Securities, Inc.

(ii) Management strategy

(1) Increase in the number of users and improvement of engagement through marketing tailored to each business phase

Since its early days, the Company has developed marketing strategies according to each business phase and has realized an expansion in the number of users, an improvement in user engagement, and promotion of product usage across the entire platform.

Even in the QR code payment market, where the Company was a late entrant, it launched large-scale initiatives such as the “10 Billion Yen Giveaway Campaign” (December 2018 and February 2019), thereby acquiring millions of users in a short period of time. Thereafter, through continued large-scale campaigns such as the “Super PayPay Festival,” the Company has implemented targeted campaign measures aligned with products and user behavior. For example, since 2022, in connection with the launch of PayPay Credit, the Company has promoted usage of that product and sought to increase the transaction amount per user by introducing preferential measures for credit users. Similarly, since 2023, for users who have completed eKYC (electronic know-your-customer procedures) on the PayPay app, the Company has, for example, partially streamlined procedures at the time of opening accounts at PayPay Bank Co., Ltd. and PayPay Securities Co., Ltd. In addition, in December 2024, for depositors who hold deposits in both U.S. dollars and Japanese yen, the Company offered a deposit product called “Deposit Revolution,” under which both the U.S. dollar deposit amount and the corresponding amount of yen deposits bear interest at an annual rate of 2%, and a step-up interest rate is applied whereby deposit interest rates increase depending on the balance of yen ordinary deposits. Through these initiatives, the Company has enhanced user engagement and expanded its platform.

(2) Monetization through cross-selling

In the Payment Business, the Company leverages its registered user base of approximately 71 million (as of the end of September 2025) to increase transaction frequency and expand use of PayPay Credit, while, for merchants, it promotes cross-selling within the Payment Business by providing sales promotion services such as PayPay Coupons and PayPay Stamp Card.

In addition, the Payment Business and the financial services business are mutually complementary. Users of QR code payments tend to use financial services on the PayPay app, and users of financial services at PayPay Bank Co., Ltd. and PayPay Securities Co., Ltd. tend to increase their payment transaction volume on the PayPay app. In this way, each business is interconnected and contributes to improving revenue per user and lifetime value.

(3) Further increase in revenue through improvement of engagement

In the Payment Business, the Company believes that expansion of both PayPay MTU (PayPay Monthly Transaction Users. Note 3) and the monthly transaction amount per user will drive the growth of GMV (Gross Merchandise Value. Note 4). Because MTU is approximately 39 million compared with the approximately 71 million registered PayPay users as of the end of September 2025, the Company believes there is significant room for MTU growth. In addition, the Company aims to increase the monthly transaction amount per user by developing campaigns both offline and online, promoting integration of PayPay Card and QR code payments, and expanding high-value transactions and highly profitable transactions such as revolving payments, installment payments and cashing.

 

-42-


In addition, the spread between Take Rate (Note 5) and Cost Rate (Note 6) is also an important indicator in the Payment Business. In the fiscal year ended March 2025, the Take Rate of the Payment Business was 1.61% and the Cost Rate was 1.42%. In recent years, initiatives to improve profitability have already made a certain degree of progress, such as an increase in the ratio of online payments, for which the Take Rate tends to be higher than for offline payments. In addition to increasing the proportion of online payments, the Company will seek to expand the spread between Take Rate and Cost Rate through measures such as increasing interest income from revolving payments and cashing, reducing funding costs, and improving efficiency through economies of scale.

 

  (Note 3)

The number of users who, at least once a month, completed payments that contribute to PayPay balance or PayPay Credit transaction volume, excluding P2P (person-to-person money transfers) transactions and canceled transactions.

 

  (Note 4)

The total amount paid (converted to Japanese yen), excluding canceled transactions, that was settled in the Group’s Payment Business and Financial Service Business.

 

  (Note 5)

The figure obtained by dividing total revenue of the Payment Business by the GMV of that business (referring to the total of PayPay balance GMV, PayPay Credit GMV and PayPay Card GMV, excluding GMV relating to canceled transactions; the same shall apply hereinafter), and it indicates the efficiency by which GMV in the Payment Business contributes to the Group’s revenue.

 

  (Note 6)

The figure obtained by dividing operating expenses of the Payment Business by the GMV of that business, and it indicates the efficiency of the Group’s costs for acquiring GMV in the Payment Business.

(4) Accelerating growth through integration of the platform

With the Payment Business as its core business, the Group has expanded horizontally into businesses related to cards, banking and securities, and aims to increase revenue over the medium to long term through integration of each business. In the card business, the number of active cards increased from approximately 9.10 million to approximately 15.20 million from the acquisition of PayPay Card Co., Ltd. in October 2022 through the end of September 2025. In the securities business, the number of accounts increased from approximately 0.50 million to approximately 1.47 million from when the Company became the largest shareholder of PayPay Securities Co., Ltd. in April 2023 through the end of September 2025, and in April 2025, the Company made PayPay Securities Co., Ltd. a consolidated subsidiary. Similarly, in April 2025, the Company made PayPay Bank Co., Ltd. a consolidated subsidiary, and it is proceeding with full-scale integration toward building a comprehensive financial platform.

With respect to lending operations in the banking business, the Company aims to expand NIM (Net Interest Margin. Note 7). The NIM in the banking business for the fiscal year ended March 2025 was a favorable level of 0.84%, and the Company will seek to expand NIM through measures such as improving the loan-to-deposit ratio and efficiently managing loan assets. In addition, with respect to deposit operations, as part of the “Deposit Revolution” launched in December 2024, the Company applies a high interest rate of 2% per annum (as of the end of September 2025) to yen and U.S. dollar ordinary deposits and, through the “Step-up Yen Deposit” introduced in March 2025, provides products under which the interest rate increases in steps depending on the balance. Through these initiatives, the Company will promote the expansion of the number of accounts and the average deposit balance per account.

 

-43-


In addition, the Company utilizes transaction data and behavioral data of users in the Payment Business and has its own proprietary credit scoring model. The Group uses this credit scoring model to evaluate risks for revolving payments, cashing, factoring and other transactions, and going forward, the Group plans to further utilize this model in fields including consumer loans and merchant loans. In addition, based on this model, the Group will also consider expanding merchant loan products and applying the model to similar online loan services offered by PayPay Bank Co., Ltd.

 

  (Note 7)

The figure obtained by dividing the net amount of interest income (the amount of interest received less the amount of interest paid) by the total amount of interest-bearing assets.

(5) Strengthening the stability of the Group’s systems

As a leading company in the cashless market, the Group aims to enrich and make people’s lives more convenient by providing users and merchants with efficient and highly convenient payment methods compared with cash payments, and works to maximize corporate value.

To achieve this goal, it is an issue that the Company must address to continue providing innovative yet highly secure services while flexibly responding to changes in the business environment. In particular, the Group believes it is important to provide innovative services that did not previously exist, mainly in the financial field, based on the Payment Business, and it is necessary to develop the measures as management strategy initiatives listed in “1 Management Policy, Business Environment and Issues to Be Addressed, etc., (2) Medium- to long-term management strategy of the Company” above.

In addition, it is necessary to enhance safety such as the stability of each system supporting the evolution and expansion of services, security frameworks, and fraud countermeasures. In November 2023, the Company was designated by the government as a “Specified Social Infrastructure Operator.” This means that the business of the Group is part of social infrastructure and that further strengthening of its framework is required. By implementing the measures below, the Group will continue to provide highly secure services and will work to further acquire users and merchants through gaining trust from society.

(i) Strengthening system stability

To strengthen system stability in the Payment Business and Financial Service Business, the Company implemented the initiatives listed below in fiscal 2024. Going forward, through the above initiatives to strengthen system stability, the Company will more accurately identify risks and will continue to provide a stable payment system by working with the system development department to consider and promote necessary measures.

 

  (1)

Objective risk assessment and follow-up on countermeasures

From the perspectives of confidentiality, integrity and availability, the Company comprehensively analyzed the risks and countermeasures for each system and conducted objective risk assessments and follow-up on countermeasures.

 

  (2)

Response in the event of wide-area disasters

The Company conducted training assuming the occurrence of wide-area disasters, thereby improving its ability to respond regarding decision-making and internal coordination for continuing services.

 

-44-


(ii) Strengthening security

To strengthen security, in fiscal 2024 the Company conducted security initiatives focusing on the following three themes. Going forward, the Company will continue to implement more advanced security measures.

 

  (1)

The Company conducted vulnerability assessments for PayPay Card Co., Ltd. and PayPay Securities Co., Ltd. to strengthen vulnerability detection initiatives at each group company. The Company will continue to conduct such vulnerability assessments on a periodic basis.

 

  (2)

In order to reduce supply chain risks, the Company launched the “Outsourcing Management Enhancement Project” and strengthened ransomware countermeasures and a review of all outsourcing contracts.

 

  (3)

In response to cyberattacks that have become more diverse and sophisticated, the Company strengthened security monitoring. In addition, through a threat-based penetration test (TLPT) conducted by an external security vendor, the Company confirmed through third-party verification that its monitoring capability has significantly improved.

(iii) Response to fraudulent activities

To allow users to use the PayPay app safely and securely, the Company implemented the initiatives listed below in fiscal 2024 as fraud countermeasures.

 

  (1)

Measures against unauthorized use of the PayPay app by third parties

Unauthorized use of the PayPay app triggered by account takeovers was largely suppressed through improvements to the authentication function and enhanced monitoring.

However, phishing sites targeting such fraud have continued to occur, and attacks continue. Accordingly, the Company will continue to implement measures with the aim of preventing damage, and will also provide prompt relief to victims in cases where the Company is responsible.

 

  (2)

Measures against criminal acts using the PayPay app

New fraudulent schemes increased, such as criminals having PayPay app users purchase fictitious goods on fake EC sites and, after not delivering the goods, under the false pretense that it is necessary in order to provide a refund, having the users operate the PayPay app and fraudulently transfer PayPay Money to the criminals. The Group analyzed the criminals’ methods, and deterred damage by providing a function to display warning messages in the app for high-risk transactions and, as necessary, imposing usage restrictions. The Group will continue to monitor changes in such methods and strengthen countermeasures.

 

-45-


2. [Approach to sustainability and initiatives]

The Company’s approach and initiatives regarding sustainability are as follows. Matters relating to the future in the text are based on the judgments of the Group as of the filing date.

(1) Governance related to sustainability

Our Risk Management Department comprehensively manages risks across the entire Group based on the “Risk Management Regulations.” The department identifies various risks and opportunities, including sustainability-related ones, and analyzes and evaluates countermeasures based on factors such as likelihood of occurrence and potential impact. For material risks that could significantly impact the Group’s sustainable growth, the department collaborates with relevant departments and Group companies to monitor the status of responses and assess the effectiveness of countermeasures.

Furthermore, the Chief Risk Officer (CRO)/Chief Compliance Officer (CCO) chairs the Risk and Compliance Committee, which manages significant risks and opportunities. This committee comprises the President and Representative Director, CEO; Executive Vice Presidents; Managing Executive Officers; and other members appointed by the Chair. For major risks, the committee receives monthly reports on the status of responses and works to strengthen risk management based on the results of its discussions.

(2) Risk management related to sustainability

The Risk Management Department manages risks of the Group in an integrated manner based on the Risk Management Regulations. The Risk Management Department identifies risks and opportunities including those related to sustainability, and analyzes and evaluates responses thereto based on factors such as likelihood of occurrence and degree of impact. With respect to material risks that may affect the sustainable growth of the Group, the Company coordinates with relevant departments and group companies to grasp their status and monitors the effectiveness of responses.

In addition, the Risk and Compliance Committee, chaired by the Chief Risk Officer (CRO) / Chief Compliance Officer (CCO) and consisting of the Representative Director, President and CEO, the Executive Vice President, Senior Corporate Officers, and other members designated by the chair, manages important risks and opportunities. With respect to material risks, the status of responses is reported monthly at this committee, and the Company strives to strengthen risk management based on the results of such discussions.

<Governance and risk management framework related to sustainability>

 

-46-


LOGO

(3) Strategy and indicators and targets

The Company will promote sustainability activities based on SoftBank Group’s sustainability guidelines, the “SoftBank Group Sustainability Basic Policy,” in order to respond to expectations from stakeholders such as shareholders, creditors, customers, business partners, employees and local communities and contribute to the realization of a sustainable society.

As described above, as a result of conducting risk analysis, the Company has not identified any material sustainability-related risks and opportunities that may affect the management policies and management strategies, etc. of the consolidated companies over the short, medium and long term; therefore, there are no material strategies, indicators or targets to be disclosed at this time. However, in order to reconcile appropriate responses to social issues and the sustainable enhancement of corporate value, the Company is diligently considering the identification and review of materiality, based on requests from society and integrated risk analysis across the entire Group.

(4) Strategy and indicators and targets related to human capital

The Company regards the knowledge, skills, etc. of its employees as human capital and views this as an important management foundation that will lead to the medium- to long-term improvement of corporate value.

With respect to recruitment, the Company conducts “professional recruitment” and hires talented personnel regardless of nationality. In addition, the Company provides onboarding support to employees so that they can smoothly start both work and daily life. Furthermore, in order to facilitate collaboration among employees with diverse backgrounds, the Company has set Japanese and English as its internal official languages and has built a foundation for global communication.

In addition, in order to understand employees’ conditions and link such understanding to continuous improvement, the Company conducts a monthly monitoring surveys (pulse survey), and for the fiscal year, as of the end of October 2025, the average response rate was 91%.

With respect to its personnel system, based on Pay for Performance, the Company fairly evaluates employees’ performance and reflects the results in salary increases, etc., and has established a system to return benefits to employees in line with the Company’s growth.

 

-47-


In addition, the Company conducts monthly compliance training regarding security, anti-money laundering measures, and relevant laws and regulations, etc., and works to foster organizational culture, enhance skills, and ensure employees’ health and safety. For the fiscal year, as of the end of October 2025, the participation rate in such training was 100%.

While the Company has the above policy, as of the filing date it has not set indicators and targets. Going forward, the Company will advance data collection and analysis of relevant indicators commensurate with the characteristics of the company’s business, set appropriate indicators and targets, and consider disclosure items in line with progress.

3. [Business-related risks, etc.]

Among the matters relating to the business operations, accounting, etc. described in the Registration Statement, the important risks that management recognizes may have a material impact on the consolidated companies’ financial condition, operating results and cash flows are as follows.

Matters relating to the future in the text are based on the judgments of the Group as of the filing date.

Risks related to the business of the Group

(1) Risks related to the growth of the Group

For the growth of the Group, expansion of the cashless payment market in Japan is indispensable; however, Japan has a low adoption rate of cashless payment services compared with other developed countries. The Japanese government and local governments have implemented measures to promote cashless payments, and these measures have contributed to the growth of the Group; however, due to factors such as the possibility that these measures will end in the future or that there will be no effective measures to further promote cashless payments, cashless adoption in Japan may not progress as the Group assumes. Similarly, the growth of the digital financial services market is important to the strategy of the Group; however, due to market saturation, insufficient capture of the needs of the elderly, etc., expansion of the digital financial services market may fall short of the Group’s expectations.

In addition, even if the cashless payment market and the digital financial services market in Japan expand smoothly, due to factors such as a shortage of management resources of the Group, intensified competition, changes in customer needs, or maturation of the corporate culture of the Group, the Group may not be able to maintain the business scale expansion and diversification that it has achieved to date.

If these risks materialize, they may adversely affect the operating results and financial condition of the Group.

(2) Risks related to acquisition and retention of users

For the growth of the Group, acquisition of new users and having existing users continuously use the services of the Group are important. However, in cases such as where the number of merchants or the industries of merchants are not maintained, the brand or social credibility of the Group is damaged, the convenience or economic rationality of the services does not improve, information security issues arise, or the marketing strategies of the Group do not succeed, acquisition of new users may not progress and the Group may not be able to increase the frequency of service usage by existing users, which may adversely affect the operating results and financial condition of the Group.

(3) Risks related to acquisition and retention of merchants

For the growth of the Group, it is important to maintain and acquire merchants that use the payment and financial services of the Group. However, due to factors such as a slowdown in the growth of the number of active users of the Group, a decline in the quality of the services of the Group or an increase in cost burdens on merchants, damage to the brand or social credibility of the Group, or a decline in sales capabilities for acquiring merchants or a decline in acquisition efficiency through agents, the Group may not be able to maintain and acquire merchants. In particular, in online transactions, which the Group will focus on going forward, if the Group is unable to meet the needs of merchants or competitors provide more attractive services, the number of merchants of the Group may fall short of the Group’s expectations.

 

-48-


In addition, merchants tend to enter into contracts with multiple payment service providers and may request the Group to reduce payment fees, etc., or may prioritize other payment service providers or payment methods provided by the merchants themselves. If these risks materialize, they may adversely affect the operating results and financial condition of the Group.

(4) Risks related to PayPay Credit

As part of its growth strategy, the Company aims to expand GMV through the expansion of PayPay Credit. The Company has implemented various campaigns to expand PayPay Credit usage; however, there is a possibility that the number of credit card members who seek short-term incentives may increase, which may result in an increase in the cancellation rate and an increase in the cost of maintaining and increasing credit card members.

In addition, due to factors such as malfunctions of the PayPay app, a decline in the number of users, intensified competition, stagnation of the Japanese economy leading to a decrease in credit card usage and an increase in delinquency rates, or strengthening of regulations and the need to respond thereto, the operating results and financial condition of the Group may be adversely affected.

(5) Risks related to the ecosystem of the Company’s platform

In the payment and financial services business, competitiveness is enhanced by building an ecosystem integrated with other services such as EC and social networking services, and the competitiveness of the entire ecosystem affects business performance and growth. In the PayPay app, network effects are generated through the interaction between users and merchants, and through cooperation with related parties including LINE Yahoo Corporation and SoftBank Corp., the granting of PayPay points further promotes usage and forms an ecosystem centered on the PayPay app.

However, due to factors such as intensified competition, a decline in engagement of users and merchants, issues in collaboration with related parties, or an increase in costs to maintain and expand the ecosystem, there is a possibility that the economic value and attractiveness of the ecosystem centered on the PayPay app may decline, which may adversely affect the operating results and financial condition of the Group.

(6) Risks related to competition

The Group faces intense competition in the payment services with other cashless payment services, including other QR code payment services, contactless credit cards, transportation and retailer electronic money, etc. In the credit card business, the Group competes with existing and newly entering credit card companies, and in the financial services business, the Group competes with traditional Japanese financial institutions and emerging financial companies that provide services online. Competitors may have superior financial resources, more attractive pricing, stronger brand power, stronger customer relationships, or superior technology such as biometric authentication technology and artificial intelligence. If the Group loses its competitive advantage, the operating results and financial condition of the Group may be adversely affected.

 

-49-


(7) Risks related to acquisitions, strategic investments, and new businesses

The Group has conducted many acquisitions and strategic investments in the past, and intends to continue to actively pursue acquisitions and strategic investments, primarily in financial services, in order to further enhance corporate value. However, there is no guarantee that the Group will be able to find appropriate targets or co-investors, or that it will be able to agree on terms favorable to the Group. Even if the Group is able to complete acquisitions, there is a possibility that integration will not progress smoothly and does not lead to enhancement of the Group’s competitiveness, that liabilities or issues that the Group did not recognize at the time of acquisition will materialize, that the Group will become subject to restrictions under financial laws and regulations, competition laws, etc., or that co-investors will withdraw, or that the Group acquires a company with large assets and liabilities relative to the Group’s size, which may adversely affect the operating results and financial condition of the Group.

In connection with the foregoing, the Company entered into a memorandum of understanding regarding a global and Japan strategic partnership with Visa Inc. (hereinafter, “Visa”), with the intention of holding discussions toward collaboration aimed at creating new cashless experiences in the United States and Japan, including the Group’s entry into the U.S. market and strengthening collaboration in the Group’s business in Japan. However, if discussions with Visa do not progress and the collaboration does not materialize, if collaboration is delayed or the scope of collaboration is reduced, if necessary permits and approvals cannot be obtained, or if the strengths that the Group has in Japan, such as merchant development and point programs, are not demonstrated in the United States, the business plan based on the strategic partnership that the Group envisages may not be achieved. In addition, even if such business plan progresses, it is expected that a substantial amount of upfront investment will be required over the medium to long term, and if the Company’s management resources are substantially diverted to business development in the United States, the Group’s results of operations and financial position may be adversely affected.

In addition, in September 2025, the Company acquired shares representing 40% of the total voting rights of Binance Japan Co., Ltd. , the Japanese subsidiary of Binance, which operates a global crypto asset exchange business, and treated it as an equity-method associate. The Company may acquire additional shares in Binance Japan Co., Ltd. in the future if the consent of Binance is obtained. However, the crypto asset exchange business has a high level of uncertainty due to factors such as volatility in the market prices of crypto assets and changes in regulations. In addition, if integration does not progress smoothly, the Company may not be able to realize the effects it expects, such as synergies, and the operating results and financial condition of the Group may be adversely affected.

(8) Credit risk

The Group aims to increase interest income through PayPay Card Co., Ltd. and the banking business, and is exposed to credit risk in which counterparties’ creditworthiness may decline and payments of loans and similar receivables may be delayed or defaulted.

The ability of borrowers to repay depends on factors such as their income and other debts, and there are limits to the Group’s ability to collect. Customers of PayPay Card Corporation and PayPay Bank Corporation are subject to credit screening when using services; however, there is no guarantee that such screening will be effective. In addition, the Group has changed its credit card screening criteria as part of its growth strategy, including improving approval rates, and this may increase credit exposure to higher-risk users and could lead to an increase in delinquency rates and defaults. If these risks materialize, credit risk may increase and the operating results and financial condition of the Group may be adversely affected.

(9) Financial market risk

Because the Group operates payment and financial services, it is strongly affected by financial market conditions, including interest rates and foreign exchange rates. The Group endeavors to maintain a balance between variable- interest and fixed-interest debt; however, if market interest rates change beyond expectations or if asset and liability management (ALM) is not appropriately implemented, the operating results and financial condition of the Group may be adversely affected.

 

-50-


(10) Liquidity risk

The Group develops a wide range of services, including payment, credit card and lending services, and manages liquidity; however, if the Group is unable to appropriately respond to future business expansion, diversification of services, or fluctuations in financial market conditions, particularly with respect to the extension of credit by PayPay Card Co., Ltd. and PayPay Bank Co., Ltd., the Group may not be able to secure sufficient liquidity.

In such cases,if the Group raises additional funds through debt financing in order to ensure liquidity, interest expenses may increase significantly, the Group may become susceptible to changes in interest rates and covenants, financial covenants may be imposed, and its financial soundness may be impaired. In addition, if the Group raises funds through equity financing, existing shareholders may be diluted.

In addition, the Group’s ability to raise funds is influenced by financial market conditions and policy changes, and the Group may not be able to raise the required funds at desired times. If existing borrowings become due, the Group may also not be able to obtain external financing on similar terms in a timely manner.

If these risks materialize, the operating results and financial condition of the Group may be adversely affected.

(11) Risks related to the Japanese economy

Revenue from the Group’s payment services and financial services is significantly affected by overall trends in the Japanese economy arising from factors such as market risks including interest rate and foreign exchange fluctuations, international trade frictions and geopolitical risks.. In particular, if interest rates rise due to changes in the Bank of Japan’s monetary policy, consumption may be suppressed and the Group’s growth may be burdened. In addition, if the Japanese economy deteriorates, the operating results and financial condition of the Group may be adversely affected.

(12) Regulatory risk

The business of the Group is subject to regulations applicable to certain businesses, such as the Payment Services Act, the Installment Sales Act, the Act Regulating the Receipt of Contributions, Receipt of Deposits and Interest Rates, the Money Lending Business Act, the Interest Rate Restriction Act, the Banking Act, and the Financial Instruments and Exchange Act, and is also subject to general regulations such as those relating to personal information protection, consumer protection, anti-corruption, and prevention of transfer of criminal proceeds.

The Group has developed a system to comply with these regulations, etc.; however, if the Group violates such regulations, etc. despite such efforts, the Group may be subject to dispositions such as suspension of business or revocation of licenses or approvals by the authorities, which could hinder the Group’s business activities, and could also cause reputational damage and lead to claims for damages, which may adversely affect the operating results and financial condition of the Group.

(13) Risks related to fraudulent acts

In the business of the Group, many matters are handled on site by employees and external service providers; however, if fraudulent acts or human errors by such persons occur, or if leakage of personal information or confidential information occurs, the Group may be subject to liability for damages, and reputational damage or orders or dispositions by regulatory authorities may result.

 

-51-


In addition, with respect to fraudulent payments made using the PayPay app, the Group provides refunds to users and makes payments to merchants in accordance with the Group’s compensation policy; however, if the amount of compensation borne by the Group increases in the future, the operating results and financial condition of the Group may be adversely affected.

(14) Risks related to financial reporting

The Company will be required to comply with Section 302 of the Sarbanes-Oxley Act of 2002 (hereinafter referred to as the “Sarbanes-Oxley Act”) (management’s certification regarding the appropriateness of financial reporting) in its first annual report to be filed with the U.S. Securities and Exchange Commission (SEC) (hereinafter referred to as “Form 20-F”). In addition, in its Form 20-F for the fiscal year ending March 2027, which is the fiscal year following the first Form 20-F submitted to the SEC, the Company will be required to comply with Section 404 of the Sarbanes-Oxley Act (management’s assessment of internal control), including the independent auditor’s attestation of the effectiveness of internal control over financial reporting.

In preparing the consolidated financial statements for the fiscal year ended March 31, 2025, the Company identified material weaknesses in internal control over financial reporting at its consolidated subsidiaries PayPay Bank Co., Ltd. and PayPay Securities Co., Ltd., which became consolidated subsidiaries in April 2025, with respect to the following control activities.

 

  (i)

Controls to ensure the accuracy and completeness of information used in financial reporting processes at PayPay Bank Co., Ltd. and PayPay Securities Co., Ltd.

 

  (ii)

Controls related to capitalization of intangible assets arising from software development at PayPay Bank Co., Ltd.

 

  (iii)

Controls to evaluate the effectiveness of controls designed and operated by certain outsourced service providers used in financial reporting processes at PayPay Bank Co., Ltd.

 

  (iv)

Controls related to privileged access to manage configuration and security within the IT systems of PayPay Securities Co., Ltd.

To remediate these material weaknesses, the Company, PayPay Bank Co., Ltd. and PayPay Securities Co., Ltd. have developed a remediation plan and are making improvements; however, there is no assurance that these efforts will remediate such weaknesses or prevent future material weaknesses in internal control over financial reporting.

If the Company or its independent auditor identifies new material weaknesses in internal control over financial reporting, the Company may need to restate past financial statements or may be unable to file its Form 20-F in a timely manner. This could cause investors to lose confidence in the Company’s reported financial information, the market price of the ADSs may decline, and the Company may be subject to lawsuits or regulatory action. In addition, if the Company is unable to satisfy the requirements of Section 404 of the Sarbanes-Oxley Act, it may not be able to maintain the listing of its ADSs on Nasdaq.

(15) Risks related to securing officers and employees

The business of the Group depends on the knowledge and skills of key officers and employees. If these key officers or employees were to resign or otherwise become unable to perform their duties, and the Group is unable to secure replacement personnel in a timely manner, the operating results and financial condition of the Group may be adversely affected.

 

-52-


In addition, in order to maintain and grow its business, the Group must recruit and train capable officers and employees and retain them. Competition for software engineers, etc. is intense, and the Group endeavors to improve incentives for key personnel through measures such as offering stock options. However, if the Group is unable to provide an attractive work environment and treatment compared with competitors, the Group may not be able to secure excellent personnel, which may adversely affect the operating results and financial condition of the Group.

(16) Risks related to intellectual property rights

The Group holds many patents and other intellectual property rights in Japan and overseas in the payment and financial fields, and such intellectual property rights are a strength that supports the provision of cutting-edge and innovative services. However, there is a possibility that the Group will not be able to prevent illegal use by competitors and others, and if litigation becomes necessary, the Group may incur substantial costs and could receive an unfavorable judgment or decision. In addition, the Group may be subject to lawsuits alleging infringement of the intellectual property rights of third parties, and this risk may increase as the Group expands its business. If these risks materialize, the operating results and financial condition of the Group may be adversely affected.

(17) System-related risks

The systems constituting the platform “PayPay,” including systems provided by third parties, may become unable to function properly due to factors such as hardware or software failures, defects, sudden increases in transaction volume, cyberattacks, human error, natural disasters, or accidents. In addition, as the services provided by the Group expand and become more complex, the risk of such system failures may increase.

If these risks materialize, stable provision of services may become difficult, which may result in a decrease in the number of users and merchants, damage to the Group’s brand, and may adversely affect the operating results and financial condition of the Group.

(18) Risks related to dependence on third parties

In its business operations, the Group receives hardware, software, cloud services and other services from suppliers and business partners. If these suppliers and business partners change their contract conditions in a manner unfavorable to the Group, or are unable to provide the required products or services, the Group may not be able to secure alternative suppliers or partners, which could impede the continuation of the Group’s business operations. Even if alternatives can be secured, the Group may incur additional costs and may need to make operational changes, which may adversely affect the operating results and financial condition of the Group.

In addition, the payment services of the Group are used on platforms and in online commerce operated by third parties, and the Group must meet the requirements and standards specified by such third parties. If these requirements and standards are changed in a manner unfavorable to the Group, the Group may incur costs to respond thereto or may have transaction qualifications revoked, which may adversely affect the operating results and financial condition of the Group.

(19) Risks related to personal information and data protection

The Group holds large volumes of data, including users’ personal information and highly sensitive credit information. The Group complies with applicable laws and regulations and endeavors to implement appropriate security measures; however, there is no guarantee that leakage, tampering, or unauthorized use of such information will not occur due to system failures, security breaches, or other causes. If such incidents occur, it may become difficult for the Group to acquire and retain users and merchants, reputational damage may occur, and the Group may be subject to orders or dispositions by regulatory authorities, which may adversely affect the operating results and financial condition of the Group.

 

-53-


(20) Risks related to brand and reputation

The PayPay brand and reputation are important for the Group’s business. However, if negative information concerning the PayPay app or the Group spreads, or if violations by the Group or related persons occur, trust in the Group’s brand or reputation, or the soundness of the Group’s services, may be impaired, which may adversely affect the operating results and financial condition of the Group.

(21) Risks related to reorganization within the Group and relationships with other shareholders

In April 2025, the Company made PayPay Bank Co., Ltd. and PayPay Securities Co., Ltd. consolidated subsidiaries. The integration of these companies into the Group is complex and time-consuming, and due to factors such as mismatch with user needs, system failures arising from integration, strengthening of regulations and the need to respond thereto, or turnover of employees, the Group may not be able to realize the effects expected from making these companies consolidated subsidiaries.

In addition, other shareholders exist in PayPay Bank Co., Ltd., PayPay Securities Co., Ltd. and PayPay SC Co., Ltd. If coordination with such other shareholders is unsuccessful, these companies may not be able to make decisions quickly and efficiently, and disputes may arise, or the shareholding composition may change due to differences in policies between the Group and these other shareholders. If these risks materialize, the operating results and financial condition of the Group may be adversely affected.

(22) Risks related to major shareholders

Even after completion of this offering, B Holdings Co., Ltd., SVF II Piranha (DE) LLC, SoftBank Corp. and LINE Yahoo Corporation will hold a substantial number of shares of the Company, and may influence important corporate decisions of the Company. In addition, as long as the Company is a consolidated subsidiary of LINE Yahoo Corporation, the Company is required to obtain the prior written approval of B Holdings Co., Ltd., which has the right to nominate a majority of the directors of LINE Yahoo Corporation, when conducting certain actions such as issuing shares or transferring assets. The interests of these major shareholders may not be aligned with the interests of the Company’s general shareholders.

Risks related to the ADSs

(23) Risks related to the trading market for the ADSs

The Company has applied to list the ADSs on the Nasdaq Stock Market (“Nasdaq”); however, there is no guarantee that the Company will be able to maintain its listing after this offering. In addition, the trading volume of the ADSs may be limited, which may adversely affect the market price and liquidity of the ADSs. The initial public offering price of the ADSs will be determined by negotiations between the underwriters, the selling shareholders and the Company, but there is no guarantee that the trading price of the ADSs after this offering will not fall below the initial public offering price. If the trading price falls below the initial public offering price, the economic value of holdings of ADS holders may be adversely affected.

 

-54-


(24) Risks related to foreign exchange fluctuations relating to the ADSs

The Company converts amounts in Japanese yen into foreign currencies including U.S. dollars based on market exchange rates. The Japanese yen fluctuates against the U.S. dollar, and the exchange rate between the Japanese yen and the U.S. dollar is affected by various factors such as changes in global political and economic conditions and may fluctuate significantly and unpredictably.

After being listed on Nasdaq, the ADSs will be traded in U.S. dollars. Therefore, if the Japanese yen appreciates against the U.S. dollar, the economic value of the ADSs in Japanese yen may decline.

(25) Restrictions on rights of ADS holders

ADS holders are not shareholders under the Companies Act, and therefore cannot directly exercise the rights of shareholders, such as voting rights, receiving dividends, or bringing lawsuits. ADS holders will need to exercise such rights through the Depositary.

However, ADS holders may not be able to receive information in order to exercise shareholder rights, through the Depositary or provide instructions in a timely manner. In addition, even if ADS holders provide instructions, the Depositary may not perform such instructions properly. In particular, with respect to voting rights, if instructions for exercising rights are not given in a timely manner, except for certain limited exceptions, under the deposit agreement, the Depositary is to grant proxy authority to the Company to exercise voting rights at shareholders’ meetings with respect to the ordinary shares underlying the ADSs in principle, and therefore voting rights may be exercised in a manner contrary to the intentions of ADS holders.

(26) Risks related to foreign private issuer status under U.S. securities laws

The Company currently qualifies as a foreign private issuer under U.S. securities laws and is therefore eligible for certain accommodations regarding reporting obligations and corporate governance requirements. However, if the Company fails to continue to meet the requirements to qualify as a foreign private issuer, it will lose such status. If the Company loses foreign private issuer status, it will become subject to reporting obligations and regulations similar to those applicable to U.S. domestic issuers, including the requirement to prepare consolidated financial statements for all past and future periods in accordance with U.S. GAAP (accounting principles generally accepted in the United States). In such case, compliance costs and administrative burdens may increase, which may adversely affect the operating results and financial condition of the Group.

(27) Tax-related risks for the ADSs

The ADSs are U.S. depositary shares issued based on ordinary shares of a Japanese joint-stock company, but the ADSs will be listed only on Nasdaq. In Japan, while a securities registration statement will be filed and sales to domestic investors will also be conducted, the ADSs will not be listed on Japan’s domestic financial instruments exchanges. To the Company’s knowledge, there has been no past case of such an arrangement, and therefore there is no definitive precedent regarding the tax treatment of the ADSs in Japan.

With respect to the tax treatment of the ADSs, the Company believes that the tax treatment is as described in “Part I Securities Information, Section 2 Information on the Securities Information on the ADSs, (4) Tax Treatment in Japan,” but the Japanese tax authorities may take a different view from the Company’s assumptions. However, if the Japanese tax authorities take a different view, the actual tax treatment may differ. In addition, if, as an operational practice, withholding tax in excess of the amount required is imposed on dividends paid to ADS holders, ADS holders may be required to undertake procedures at their own expense and responsibility in order to obtain a refund.

 

-55-


Accordingly, each investor should consult his or her own tax advisor and carefully consider the tax treatment, including capital gains and losses, dividends, etc.

4. [Management’s discussion and analysis of financial position, operating results, and cash flow status]

(1) Overview of Operating Results, etc.

An overview of the financial position, operating results and cash flow status of the Group (hereinafter, “Operating Results, etc.”) is as follows.

(i) Financial Positionand Operating Results

Seventh Consolidated Fiscal Year (from April 1, 2024 to March 31, 2025)

During the consolidated fiscal year, the Japanese economy showed a generally gradual recovery, with signs of improvement in personal consumption and employment conditions, although it is necessary to pay attention to the increasing downside risks to the economy due to factors such as the continuation of high interest rate levels in Europe and the United States and the impact of future policy trends in the United States.

The cashless market in Japan, in which the Company provides services, has continued to expand, and according to a survey by the Ministry of Economy, Trade and Industry, the cashless payment ratio for the period from January to December 2024 reached 42.8%, achieving ahead of schedule the government target of “aiming for a cashless payment ratio of around 40% by 2025.”

Against this backdrop, the Group, as a leading company in the cashless market in Japan, has achieved expansion in the use of QR code payments, which are a new cashless payment method, by both “PayPay” users and merchants. The number of registered users of “PayPay” reached 68.38 million as of the end of March 2025, expanding to account for approximately 70% of the domestic smartphone population (Note).

 

  (Note)

Calculated by multiplying the smartphone ownership ratio (age 6 and above) in the Ministry of Internal Affairs and Communications “Results of the FY2023 Survey on the Usage of Telecommunications” (as of the end of August 2023) (released June 7, 2024) by the total population of Japan (age 6 and above).

The Group has built a digital finance platform that can provide, on a one-stop basis, a variety of financial services including savings, borrowing and investment, starting from easy-to-use payment services, with the aim of improving and enriching the convenience of daily life for consumers and businesses. Payment services contribute to broad user engagement through transaction frequency, and financial services deepen and accelerate user engagement through cross-selling and continued use. These function as pillars of an ecosystem that complements each other and form the foundation of the Group’s user engagement strategy.

As a result, for the consolidated fiscal year, the Group’s total operating revenue was ¥299,078 million (an increase of 17.5% year-on-year), operating profit was ¥35,510 million (compared to operating profit of ¥11 million in the previous fiscal year), and profit attributable to owners of the parent was ¥36,170 million (compared to a net loss of ¥3,350 million in the previous fiscal year).

Results by segment are as follows.

(Payment Segment)

In the Payment Segment, performance grew strongly due to growth in both the average payment amount and the number of payments.

 

-56-


With respect to the average payment amount, in order to promote the use of credit payments, which have a higher average payment amount compared to balance payments, in the PayPay Scratch Lottery of the “Super PayPay Festival” we changed the mechanism so that the probability of winning increases when paying with PayPay Credit, and we also aired television commercials promoting credit payments. With respect to the number of payments, as a result of efforts to expand usage opportunities, such as continuously expanding the number of merchants including online services and enabling donations and offertory payments, the number of payments from January to December 2024 reached 7.46 billion, expanding to account for approximately one in five of all cashless payments in Japan.

As a result, operating revenue in the Payment Segment was ¥248,254 million (an increase of 17.5% year-on-year), and segment profit was ¥30,356 million (compared with a segment loss of ¥3,777 million in the previous fiscal year).

(Financial Services Segment)

The Financial Services Segment has been supported mainly by PayPay Bank Corporation and PayPay Securities Corporation, and both services have steadily increased the number of accounts, leveraging the strength of their one-stop services with the PayPay app as the entry point. In particular, at PayPay Bank Corporation, the number of bank accounts reached 8.9 million, spurred by initiatives such as the “Deposit Revolution” campaign, which includes the “Step-Up Yen Deposit” that raises interest rates stepwise depending on balances for individual users.

As a result, operating revenue in the Financial Services Segment was ¥53,640 million (an increase of 16.1% year-on-year), and segment profit was ¥5,154 million (an increase of 36.1% year-on-year).

The financial positionis as follows.

(Assets)

Total assets at the end of the consolidated fiscal year increased by ¥235,723 million compared to the end of the previous consolidated fiscal year, to ¥4,042,105 million. This was mainly due to increases such as an increase in loans of ¥399,055 million, an increase in securities of ¥306,591 million and an increase in goodwill of ¥5,238 million, etc.

(Liabilities)

Total liabilities at the end of the consolidated fiscal year increased by ¥203,243 million compared to the end of the previous consolidated fiscal year, to ¥3,818,374 million. This was mainly due to factors such as an increase in deposits received of ¥249,362 million and an increase in trade and other payables of ¥140,948 million, while borrowings, etc. decreased by ¥203,640 million.

(Equity)

Equity at the end of the consolidated fiscal year amounted to ¥223,731 million, an increase of ¥32,480 million compared to the end of the previous consolidated fiscal year. This was mainly due to an increase in retained earnings as a result of recording profit attributable to owners of the parent of ¥36,170 million for the consolidated fiscal year.

 

-57-


Eighth Interim Consolidated Accounting Period (from April 1, 2025 to September 30, 2025)

For the interim consolidated period, the Group’s total operating revenue was ¥178,632 million (an increase of 27.5% year-on-year), operating profit was ¥36,452 million (an increase of 154.4% year-on-year), and profit attributable to owners of the parent was ¥83,097 million (an increase of 494.1% year-on-year).

Results by segment are as follows.

(Payment Segment)

Operating revenue in the Payment Segment was ¥147,306 million (an increase of 26.7% year-on-year), and segment profit was ¥31,525 million (an increase of 162.1% year-on-year).

(Financial Services Segment)

Operating revenue in the Financial Services Segment was ¥32,200 million (an increase of 27.1% year-on-year), and segment profit was ¥4,927 million (an increase of 114.3% year-on-year).

The financial positionis as follows.

(Assets)

Total assets at the end of the interim consolidated period increased by ¥587,972 million compared to the end of the previous consolidated fiscal year, to ¥4,630,077 million. This was mainly due to increases such as an increase in securities of ¥275,975 million and an increase in loans of ¥166,975 million, etc.

(Liabilities)

Total liabilities at the end of the interim consolidated period increased by ¥509,079 million compared to the end of the previous consolidated fiscal year, to ¥4,327,453 million. This was mainly due to increases such as an increase in deposits received of ¥345,206 million and an increase in borrowings, etc. of ¥147,185 million, etc.

(Equity)

Equity at the end of the interim consolidated period increased by ¥78,893 million compared to the end of the previous consolidated fiscal year, to ¥302,624 million. This was mainly due to an increase in retained earnings as a result of recording profit attributable to owners of the parent of ¥83,097 million for the interim consolidated period.

Eighth Third Quarter Cumulative Consolidated Period (from April 1, 2025 to December 31, 2025)

For the cumulative third quarter period, the Group’s total operating revenue was ¥278,478 million (an increase of 26.3% year-on-year), operating profit was ¥61,008 million (an increase of 116.5% year-on-year), and profit attributable to owners of the parent was ¥101,521 million (an increase of 283.3% year-on-year).

Operating results by segment are as follows.

(Payment Segment)

Operating revenue in the Payment Segment was ¥229,003 million (an increase of 24.9% year-on-year), and segment profit was ¥51,034 million (an increase of 111.3% year-on-year).

 

-58-


(Financial Services Segment)

Operating revenue in the Financial Services Segment was ¥51,204 million (an increase of 30.4% year-on-year), and segment profit was ¥9,974 million (an increase of 147.4% year-on-year).

Financial positionis as follows.

(Assets)

Total assets at the end of the third quarter increased by ¥1,130,058 million compared to the end of the previous consolidated fiscal year, to ¥5,172,163 million. This was mainly due to an increase in securities of ¥530,497 million and an increase in loans receivable of ¥397,571 million, etc.

(Liabilities)

Liabilities at the end of the third quarter increased by ¥1,033,560 million compared to the end of the previous consolidated fiscal year, to ¥4,851,934 million. This was mainly due to an increase in deposits received of ¥595,052 million and an increase in trade and other payables of ¥261,428 million, etc.

(Equity)

Equity at the end of the third quarter increased by ¥96,498 million compared to the end of the previous consolidated fiscal year, to ¥320,229 million. This was due to an increase in retained earnings as a result of recording profit attributable to owners of the parent of ¥101,521 million in the cumulative third quarter period.

(ii) Status of Cash Flows

Seventh Consolidated Fiscal Year (from April 1, 2024 to March 31, 2025)

Cash and cash equivalents at the end of the consolidated fiscal year decreased by ¥374,512 million compared with the end of the previous consolidated fiscal year, to ¥369,811 million. The status and factors of each cash flow for the consolidated fiscal year are as follows.

(Cash Flows from Operating Activities)

Cash flows from operating activities were an inflow of ¥155,849 million (compared with ¥49,975 million in the previous fiscal year). This was mainly due to an increase in deposits received and an increase in trade and other payables, etc.

(Cash Flows from Investing Activities)

Cash flows from investing activities were an outflow of ¥319,977 million (compared with ¥273,383 million in the previous fiscal year). This was mainly due to outflows for purchases of securities and purchases of intangible assets, etc.

(Cash Flows from Financing Activities)

Cash flows from financing activities were an outflow of ¥210,325 million (compared with an inflow of ¥107,930 million in the previous fiscal year). This was mainly due to outflows from net decreases in short-term borrowings and repayment of long-term borrowings, etc.

 

-59-


Eighth Interim Consolidated Accounting Period (from April 1, 2025 to September 30, 2025)

Cash and cash equivalents at the end of the interim consolidated period increased by ¥16,772 million compared with the end of the previous consolidated fiscal year, to ¥386,583 million. The status and factors of each cash flow for the interim consolidated period are as follows.

(Cash Flows from Operating Activities)

Cash flows from operating activities were an inflow of ¥127,571 million (compared with ¥70,422 million in the previous interim period). This was mainly due to deposits received and an increase in trade and other payables, etc.

(Cash Flows from Investing Activities)

Cash flows from investing activities were an outflow of ¥244,364 million (compared with ¥160,930 million in the previous interim period). This was mainly due to outflows for purchases of securities and purchases of investments accounted for using the equity method, etc.

(Cash Flows from Financing Activities)

Cash flows from financing activities were an inflow of ¥133,584 million (compared with an outflow of ¥62,513 million in the previous interim period). This was mainly due to inflows from long-term borrowings and issuance of shares, etc.

Eighth Third Quarter Cumulative Consolidated Period (from April 1, 2025 to December 31, 2025)

Cash and cash equivalents at the end of the third quarter increased by ¥136,419 million compared to the end of the previous consolidated fiscal year, to ¥506,230 million. The status and major factors of each cash flow for the cumulative third quarter period are as follows.

(Cash Flows from Operating Activities)

Cash flows from operating activities were an inflow of ¥465,814 million (¥302,004 million in the same period of the previous year). This was mainly due to an increase in deposits received and an increase in trade and other payables, etc.

(Cash Flows from Investing Activities)

Cash flows from investing activities were an outflow of ¥483,942 million (¥238,518 million in the same period of the previous year). This was mainly due to the acquisition of securities and the acquisition of intangible assets.

(Cash Flows from Financing Activities)

Cash flows from financing activities were an inflow of ¥154,500 million (net cash used of ¥116,829 million in the same period of the previous year). This was mainly due to proceeds from long-term borrowings and proceeds from issuance of shares, etc.

(iii) Production, Orders Received and Sales Results

a. Production Results

Due to the nature of the services provided, the businesses conducted by the Group are not suited to disclosure of production results; therefore, such disclosure is omitted.

 

-60-


b. Orders Received

Due to the nature of the services provided, the businesses conducted by the Group are not suited to disclosure of orders received; therefore, such disclosure is omitted.

c. Sales Results

Sales results of the Group for the seventh consolidated fiscal year and the eighth third quarter cumulative consolidated period, by segment, are as follows.

 

Segment Name

   Seventh Consolidated Fiscal
Year
(from April 1, 2024
to March 31, 2025)
     Eighth Interim Consolidated
Accounting Period
(from April 1, 2025
to September 30, 2025)
     Eighth Third Quarter
Cumulative Consolidated
Period
(from April 1, 2025
to December 31, 2025)
 
   Amount (JPY
million)
    Year-on-year
change (%)
     Amount (JPY
million)
    Year-on-year
change (%)
     Amount (JPY
million)
    Year-on-year
change (%)
 

Payment Segment

     248,254       117.5        147,306       126.7        229,003       124.9  

Financial Services Segment

     53,640       116.1        32,200       127.1        51,204       130.4  

Adjustments

     (2,816     —         (874     —         (1,729     —   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total

     299,078       117.5        178,632       127.5        278,478       126.3  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

(2) Analysis and Discussion of Operating Results, etc. from Management’s Perspective

Management’s understanding, analysis and discussion of the status of the Group’s Operating Results, etc. are as follows.

Statements regarding future matters in this document are based on judgments as of the filing date of this Securities Registration Statement, and do not guarantee their achievement.

(i) Significant Accounting Policies and Estimates

The consolidated financial statements of the Group have been prepared in accordance with IFRS. The significant accounting policies adopted in the preparation of these financial statements are as described in “Part V Status of accounting 1 Consolidated Financial Statements, etc. (1) Consolidated Financial Statements Notes to the Consolidated Financial Statements Note 4. Significant Accounting Policies.”

The preparation of these consolidated financial statements requires management to make estimates and assumptions that affect the reported financial position, operating results and cash flows as of the reporting date. The Group makes estimates and assumptions based on premises it considers reasonable in light of past results and circumstances; however, if the assumptions or subsequent circumstances change, actual results may differ from these estimates.

(ii) Management’s Understanding, Analysis and Discussion of Operating Results, etc.

a. Analysis of Operating Results

 

-61-


Seventh Consolidated Fiscal Year (from April 1, 2024 to March 31, 2025)

(Operating Revenue)

Operating revenue for the consolidated fiscal year was ¥299,078 million (an increase of 17.5% year-on-year). This was mainly due to steady revenue growth from PayPay Balance payments and an increase in interest income in the Financial Services Segment, etc.

(Operating Expenses and Operating Profit)

Operating expenses for the consolidated fiscal year were ¥263,568 million (an increase of 3.5% year-on-year). This was mainly due to increases in point expenses, payment-related expenses and personnel expenses, etc. As a result, operating profit was ¥35,510 million (an increase of 322,718.2% year-on-year).

(Profit Attributable to Owners of the Parent)

As a result of the foregoing, profit attributable to owners of the parent was ¥36,170 million (compared with a net loss of ¥3,350 million in the previous fiscal year).

Eighth Interim Consolidated Accounting Period (from April 1, 2025 to September 30, 2025)

(Operating Revenue)

Operating revenue for the interim consolidated period was ¥178,632 million (an increase of 27.5% year-on-year). This was mainly due to revenue expansion in QR code payments and physical card payments driven by strong performance in online payments and an increase in interest income in the Financial Services Segment, etc.

(Operating Expenses and Operating Profit)

Operating expenses for the interim consolidated period were ¥142,180 million (an increase of 13.1% year-on-year). This was mainly due to increases in point expenses, payment-related expenses and interest expenses, etc. As a result, operating profit was ¥36,452 million (an increase of 154.4% year-on-year).

(Profit Attributable to Owners of the Parent)

As a result of the foregoing, profit attributable to owners of the parent was ¥83,097 million (an increase of 494.1% year-on-year).

Eighth third quarter cumulative consolidated period (from April 1, 2025 to December 31, 2025)

(Operating Revenue)

Operating revenue for the cumulative third quarter period was ¥278,478 million (an increase of 26.3% year-on-year). This was mainly due to strong performance in QR code payments and physical card payments and expansion of the Financial Services Segment.

(Operating Expenses and Operating Profit)

Operating expenses for the cumulative third quarter period were ¥217,470 million (an increase of 13.1% year-on-year). This was mainly due to increases in point expenses, interest expense and payment-related expenses, etc. As a result, operating profit was ¥61,008 million (an increase of 116.5% year-on-year).

 

-62-


(Profit Attributable to Owners of the Parent)

As a result of the above, profit attributable to owners of the parent was ¥101,521 million (an increase of 283.3% year-on-year).

b. Analysis of Financial Position

The financial positionof the Group is as described in “Part II Business status 4 Management’s discussion and analysis of financial position, operating results, and cash flow status (1) Overview of Operating Results, etc.

(i) Financial Position and Operating Results.”

(iii) Analysis of Sources of Capital and Liquidity

While using cash flows from operating activities as its primary source of funds, the Group flexibly utilizes external funding methods such as bank borrowings and securitization of receivables. As of the filing date, the Group secures a one-week liquidity buffer sufficient to withstand short-term funding needs (primarily increased payments in the Payment Segment), and secures readily available liquidity consisting of cash and cash equivalents and unused portions of securitization facilities.

In addition, most of the cash and deposits held by the Group’s bank subsidiaries correspond to customer deposits, and the Company appropriately complies with capital adequacy ratios and liquidity-related regulations and maintains the necessary capital and liquidity at all times. In the securities business as well, the Company holds deposits received from customers; however, these are customer assets (subject to segregation management), and the Company secures regulatory capital and liquidity required for our securities subsidiaries in the Group.

In addition, the Group expects, on a group-wide basis, that personnel expenses, advertising and promotional expenses, capital expenditures related to software development and investment funds for business expansion will be the primary uses of funds. In principle, these will be funded by cash flows from operating activities and existing cash on hand, and external funding methods such as bank borrowings will be utilized as necessary.

(iv) Factors That Have a Material Impact on Operating Results

Factors that have a material impact on the operating results of the Group are as described in “3 Business-related risks, etc.”

(v) Objective Indicators, etc. for Assessing Achievement of Management Policies/Strategies and Management Goals

As objective indicators for assessing the achievement of management goals, the Group uses Total GMV (Total Gross Merchandise Value; Note 1) and PayPay MTU.

These indicators comprehensively reflect the scale of service usage and user engagement, and the Group positions them as important indicators for objectively evaluating its growth and profitability.

The progress of each indicator is as shown below, and the Group believes that they have been performing solidly to date. The Group intends to continue to improve these indicators while maintaining past growth rates, but has not set specific target values.

 

-63-


     Sixth Consolidated Fiscal
Year
(from April 1, 2023
to March 31, 2024)
     Seventh Consolidated
Fiscal Year
(from April 1, 2024
to March 31, 2025)
     Eighth Interim
Consolidated Accounting
Period
(from April 1, 2025
to September 30, 2025)
     Eighth Third Quarter
Cumulative Consolidated
Period
(from April 1, 2025
to December 31,
2025)
 

Total GMV (JPY trillion)

     12.7        15.7        9.2        14.3  

PayPay MTU (million) (Note 2)

     33.2        37.2        38.9        40.0  

 

(Note 1)

Total GMV is defined as the total of PayPay Balance GMV, PayPay Credit GMV, PayPay Card GMV and PayPay Bank Visa Debit Card GMV, excluding the GMV of cancelled transactions.

PayPay Balance GMV is defined as payments made using PayPay Balance, PayPay Debit, PayPay Balance Card, other credit card payments linked to the PayPay app and payments made through PayPay code payments via other payment services and networks such as Alipay+ and HIVEX®, excluding top-ups to PayPay Balance with PayPay Card and excluding the GMV of cancelled transactions.

PayPay Credit GMV is defined as payments made using PayPay Credit, top-ups to PayPay Balance made using PayPay Card and GMV made by linking a PayPay Card to the PayPay app without linking a PayPay account, excluding the GMV of cancelled transactions.

PayPay Card GMV is defined as payments made using PayPay Card (physical card), excluding top-ups to PayPay Balance with PayPay Card and excluding the GMV of cancelled transactions.

PayPay Bank Visa Debit Card GMV is defined as payments made using PayPay Bank Visa Debit Card (physical card) and cardless Visa debit transactions (for individual and corporate use), excluding the GMV of PayPay Debit, cash withdrawals from ATMs when using cash card functions and excluding the GMV of cancelled transactions.

 

(Note 2)

These are actual figures as of the end of the period, not cumulative year-to-date figures.

 

-64-


5. [Material contracts, etc. for business management]

(Execution of the “Agreement on Company Operations” with B Holdings Co., Ltd.)

The Company entered into an agreement with B Holdings Co., Ltd., a shareholder of the Company, which includes an agreement requiring the prior consent of B Holdings Co., Ltd. for matters to be resolved at a general meeting of shareholders or a meeting of the board of directors.

The details of the agreement, etc. are as follows.

(1) Overview of the Agreement

 

Date of Execution    June 16, 2023
Name of Agreement    Agreement on Company Operations
Counterparty Name    B Holdings Co., Ltd.
Counterparty Address    1-3 Kioicho, Chiyoda-ku, Tokyo
Details of Agreement   

If the Company intends to conduct any of the following actions, it must obtain prior written consent from B Holdings Co., Ltd.

 

Transfer, assignment, succession, creation of security interests or other disposition of shares, other assets or businesses held by the Company or its consolidated subsidiaries to third parties other than the Company and its subsidiaries, where such shares, assets or businesses account for one-fifth or more of total consolidated book-value assets at the end of the most recent fiscal year.

 

Issuance by the Company of new shares, stock acquisition rights or bonds with stock acquisition rights (including disposal of treasury shares or treasury stock acquisition rights), or other actions of the Company accompanied by the granting of rights that are convertible into, or enable acquisition of, shares of the Company, which would result in the voting rights ratio of B Holdings Co., Ltd. in the Company becoming 50% or less on a fully diluted basis.

(2) Purpose of the Agreement

The purpose is to secure and enhance group governance and operations, etc. with respect to the Company.

(3) Consideration by the Board of Directors and Other Process Leading to the Decision-Making on the Agreement within the Company, and the Impact of the Agreement on the Corporate Governance of the Filing Company

At the meeting of the board of directors held on June 15, 2023, after careful deliberation and consideration taking into account professional advice provided by the Company’s financial advisor regarding the execution of this agreement, the Company determined that executing this agreement, including the agreement described above, would be in the interests of the Company and its shareholders, and decided to enter into this agreement.

The Company believes that such agreement is reasonably positioned as part of strengthening governance to enhance corporate value under this agreement, and that its impact on the Company’s corporate governance is limited and minor.

 

-65-


6. [Research and development activities]

Not applicable.

 

-66-


Section 3. [Outline of facilities and equipment]

1. [Outline of capital investment, etc.]

Capital expenditures include investments in intangible assets in addition to tangible fixed assets, and the Company mainly makes investments in software development aimed at expanding service functionality and improving convenience. Although the Company has segments, it does not allocate assets to reportable segments, and therefore does not present information by segment.

Seventh Consolidated Fiscal Year (from April 1, 2024 to March 31, 2025)

Total capital expenditures for the consolidated fiscal year amounted to ¥30,335 million (of which ¥5,026 million was for tangible fixed assets, ¥8,862 million was for right-of-use assets, and ¥16,447 million was for intangible assets). Major items included software development and lease contracts for the head office.

Eighth Interim Consolidated Accounting Period (from April 1, 2025 to September 30, 2025)

Total capital expenditures for the interim consolidated period amounted to ¥11,929 million (of which ¥2,993 million was for tangible fixed assets and ¥8,936 million was for intangible assets). Major items included software development and other capital expenditures associated with business activities.

Eighth Third Quarter Cumulative Consolidated Period (from April 1, 2025 to December 31, 2025)

Total capital expenditures for the cumulative third quarter period amounted to ¥17,739 million (of which ¥4,431 million was for tangible fixed assets and ¥13,308 million was for intangible assets). Major items included software development and other capital expenditures associated with other business activities.

 

-67-


2. [Major facilities and equipment]

(1) Filing Company

As of March 31, 2025 

 

Name of

Office
(Location)

  

Description of
facilities

   Book Value (JPY million)      Number of
Employees
(persons)
 
   Buildings
and
Structures
     Tools,
furniture
and
fixtures
     Right-of-
use assets
     Software      Total  

Head Office (Shinjuku-ku, Tokyo, etc.)

   Software
and office, etc.
     618        1,037        2,959        18,820        23,434        1,873  

 

  (Note)

There are no major facilities currently out of operation.

(2) Domestic Subsidiaries

As of March 31, 2025 

 

Company Name

  

Name of

Office
(Location)

  

Description of
facilities

   Book Value (JPY million)      Number of
Employees
(persons)
 
   Buildings
and
Structures
     Machinery
and
equipment
and
vehicles
     Right-of-
use assets
     Software      Total  

PayPay Card Corporation

  

Head Office

(Shinjuku-ku, Tokyo, etc.)

   Software
and office, etc.
     976        1,733        5,919        31,418        40,046        1,252  

PayPay Bank Corporation

  

Head Office

(Shinjuku-ku, Tokyo, etc.)

   Software
and office, etc.
     234        779        5,557        12,165        18,735        629  

 

  (Note)

There are no major facilities currently out of operation.

 

-68-


3. [Plan on installation, disposal, etc. of facilities and equipment]

The planned investment amount (total) for additions, etc. of the Group’s facilities for the next consolidated fiscal year (from April 1, 2025 to March 31, 2026) is ¥27,255 million (including investment amounts for rental terminals and investment amounts resulting from the application of IFRS 16).

Plans for material additions, disposals, etc. of facilities are as follows.

(1) Material Additions, etc. of Facilities

Not applicable.

(2) Material Disposals, etc. of Facilities

Not applicable.

 

-69-


Section 4. [Information on reporting company]

1. [Information on shares, etc.]

(1) [Total number of shares and other information ]

(i) [Total number of shares]

 

Classes

   Total number of authorized shares  

Common stock

     1,600,000,000  

Total

     1,600,000,000  

(ii) [Issued shares]

 

Classes

  

Number of shares issued

  

Name of financial
instruments exchange on
which shares are listed or
authorized  financial
instruments firms

association with which

shares are registered

  

Description

Common stock

   637,571,200    shares    Unlisted    Acquisition through transfer requires the approval of the Company; however, the restriction will be removed as of the date on which the ADSs are listed on the Nasdaq Global Select Market.

Total

   2,750,000    shares    —     — 

 

-70-


(2) [Status of share options, etc.]

(i) [Contents of stock option system]

The stock acquisition rights issued pursuant to the Companies Act are as follows.

1) Extraordinary General Meeting of Shareholders held on September 14, 2020

 

Date of Resolution of General Meeting of Shareholders    September 14, 2020
Categories and number of grantees (persons) *    One97 Communications Singapore Private
Limited (Note 1)
Number of Stock Acquisition Rights (units) *   

42 [-]

(Note 2)

Type, description and number of shares underlying the Stock Acquisition Rights (shares) *   

Common stock

159,012 [-]

(Note 2)

Amount to be paid upon exercise of the Stock Acquisition Rights *   

JPY 99,999

(Note 3)

Exercise period of Stock Acquisition Rights   

From September 30, 2020

to September 29, 2030

Issue price of shares and amount credited to capital in the event that shares are issued upon exercise of Stock Acquisition Rights *   

Issue price: JPY 99,999

Amount credited to capital (Note 4)

Conditions for exercise of Stock Acquisition Rights *    (Note 5)
Matters regarding transfer of Stock Acquisition Rights *    (Note 7)
Matters regarding delivery of Stock Acquisition Rights in connection with an Organizational Restructuring Action *    (Note 8)

 

The information below is as of the end of the fiscal year (March 31, 2025). With respect to matters that changed during the period from the end of the fiscal year to the end of the month preceding the filing date (January 31, 2026), the information as of the end of the month preceding the filing date is set forth in [ ]. There has been no change in other matters from the information as of the end of the fiscal year.

(Note 1) Categories and number of grantees

The categories and number of grantees as of the end of the month preceding the filing date (January 31, 2026) are as follows:

SVF II Piranha (DE) LLC ()

() The stock acquisition rights were transferred from One97 Communications Singapore Private Limited in December 2024 and have been exercised.

(Note 2) Type and number of shares underlying the stock acquisition rights

If the Company conducts a stock split or stock consolidation, the number of shares to be issued shall be adjusted in accordance with the following formula.

Adjusted number of shares to be issued = number of shares to be issued before adjustment × ratio of split/consolidation.

 

-71-


The adjustment of the number of shares to be issued under this paragraph shall be made only with respect to the number of shares to be issued pertaining to stock acquisition rights that remain unexercised at the time such adjustment is made. Any fraction of less than one share resulting from such adjustment shall be rounded down.

If the Company conducts a merger, company split, share exchange or share transfer (hereinafter in this note, each referred to as a “Merger, etc.”) or in addition to a gratis allotment, and in other cases where it becomes necessary to adjust the number of shares to be issued in accordance with circumstances similar thereto, the Company may, taking into consideration the provisions of the Merger etc. and the provisions of a gratis allotment, make an appropriate adjustment to the number of shares to be issued within a reasonable range.

When it is necessary to adjust the number of shares to be issued in accordance with the above, the Company shall, no later than 15 days prior to the date on which the adjusted number of shares to be issued is to be applied, notify in writing the holders of these Stock Acquisition Rights of the reason for the adjustment, the number of shares to be issued before adjustment, the adjusted number of shares to be issued, the applicable date and other necessary matters.

(Note 3) Amount of property to be contributed upon exercise of stock acquisition rights

If the Company conducts a stock split (gratis allotment) or stock consolidation, the exercise price shall be adjusted in accordance with the following formula, and any fraction of less than one yen resulting from such adjustment shall be rounded up.

 

       

  Adjusted exercise price      =      Exercise
price before
adjustment
   ×             1         
    

Ratio of split (or)

consolidation

 

 

 

If it becomes necessary to adjust the exercise price, the Company shall, no later than 15 days prior to the date on which such adjustment is required, notify in writing the holders of these Stock Acquisition Rights whose names are stated in the stock acquisition rights register of the necessary matters.

(Note 4) Matters regarding the increases in stated capital and capital surplus in the event that shares are issued upon exercise of stock acquisition rights (including the transfer of treasury shares in lieu of issuance; the same shall apply hereinafter).

1) The amount of the increase in stated capital in the event that shares are issued upon exercise of stock acquisition rights shall be calculated in accordance with Article 17, paragraph 1 of the Company Accounting Regulations, and shall be one-half of the maximum amount of increase in capital, etc. so calculated; any fraction of less than one yen resulting from the adjustment shall be rounded up.

2) In the event that shares are issued upon exercise of stock acquisition rights, the amount of the increase in capital surplus shall be, the amount obtained by subtracting the amount of the increase in stated capital specified in 1) above from the maximum amount of increase in capital, etc. described in 1) above.

(Note 5) Conditions for Exercise of the stock acquisition rights

These stock acquisition rights may not be exercised if any of the following events occurs.

 

-72-


(a) If the Company issues shares or disposes of treasury shares at a price of JPY 99,999 or less per share; provided, however, that this shall not apply where the amount to be paid is a particularly favorable amount to the subscriber as prescribed in Article 199, paragraph 3 or Article 200, paragraph 2 of the Companies Act.

(b) If the Company issues stock acquisition rights with a conversion price at JPY 99,999 or less per share.

(c) If the Company receives a notice from a shareholder of the Company to the effect that such shareholder has sold or otherwise disposed of shares of the Company at JPY 99,999 or less; provided, however, that this shall not apply if the board of directors of the Company resolves that such price is significantly lower than the fair value of the Company’s shares at the time of such sale or other disposition.

(d) If, after the Company has been listed on a securities exchange in Japan, the closing price of the Company’s shares becomes JPY 99,999 or less per share.

(Note 6) Acquisition Provisions for the stock acquisition rights

1) If any transaction is consummated whereby a person (i) comes to hold, or ceases to hold, more than 50% of the total number of issued shares of One97 Communications Limited (hereinafter in this note, the “Parent Company”), (ii) comes to have, or ceases to have, the authority to nominate a majority of the members of the board of directors of the Parent Company, or (iii) comes to have, or ceases to have, contractual rights to determine or cause the determination of the management and policies of the Parent Company, the Company may acquire all stock acquisition rights held by the holders at the fair market price that would apply assuming that such stock acquisition rights were exercised and common stock were delivered, and such price shall be determined on the Acquisition Date of the stock acquisition rights.

2) (i) If any transaction is consummated whereby the Parent Company comes to hold, or ceases to hold, more than 50% of the total number of issued shares of the Company, (ii) a transaction as a result of which the Parent Company will no longer directly hold the authority to appoint all of the directors of the holder of the stock acquisition rights or (iii) a transaction as a result of which a person other than the Parent Company will have contractual rights to determine, or cause to be determined, the management and policies of the holder of the Stock Acquisition Rights, the Company may acquire all stock acquisition rights held by the holders at the fair market price that would apply assuming that such stock acquisition rights were exercised and common stock were delivered, and such price shall be determined on the Acquisition Date of the stock acquisition rights.

(Note 7) Restrictions on acquisition of stock acquisition rights through transfer

The acquisition of stock acquisition rights through transfer shall require the approval of the Company pursuant to a resolution of the board of directors of the Company.

(Note 8) Treatment of stock acquisition rights in the Event of an Organizational Restructuring Action

In the event that the Company engages in a merger (limited to cases where the Company is dissolved as a result of the merger), an absorption-type split or an incorporation-type split (in each case limited to cases where the Company is the splitting company), or a share exchange or share transfer (in each case limited to cases where the Company becomes a wholly-owned subsidiary) (hereinafter in this note collectively referred to as an “Organizational Restructuring Action”), the Company shall deliver, to the holders of the stock acquisition rights remaining immediately prior to the effective time of the Organizational Restructuring Action (hereinafter, the “Surviving Stock Acquisition Rights”), stock acquisition rights of the stock company listed in items (a) through (e) of Article 236, paragraph 1, item 8 of the Companies Act (hereinafter, the “Reorganization Company”), as applicable in each case. Provided, however, that this shall be subject to the condition that the absorption-type merger agreement, absorption-type split agreement, incorporation-type split plan, share exchange agreement or share transfer plan stipulates that stock acquisition rights of the Reorganization Company will be delivered in accordance with the following conditions.

 

-73-


  1)

Number of stock acquisition rights of the Reorganization Company to be delivered

 

 

The same number as the number of Surviving Stock Acquisition Rights held by the holder immediately prior to the effective time of the Organizational Restructuring Action shall be delivered, respectively.

 

  2)

Type of shares of the Reorganization Company underlying the stock acquisition rights

 

 

Such shares shall be common stock of the Reorganization Company.

 

  3)

Number of shares of the Reorganization Company underlying the stock acquisition rights

 

 

It shall be determined in accordance with (Note 2) above, taking into consideration the terms and other conditions of the Organizational Restructuring Action.

 

  4)

Amount of property to be contributed upon exercise of the stock acquisition rights

 

 

The amount of property to be contributed upon exercise of each stock acquisition right to be delivered shall be determined in accordance with (Note 3) above, taking into consideration

 

  5)

Period during which the stock acquisition rights may be exercised

 

 

From the later of the exercise commencement date set forth in the exercise period of the stock acquisition rights described above and the effective date of the Organizational Restructuring Action, until the end date of the exercise period set forth in the exercise period of the stock acquisition rights described above.

 

  6)

Matters regarding increases in stated capital and capital surplus in the event that the Reorganization Company issues shares upon exercise of the stock acquisition rights

 

 

It shall be determined in accordance with (Note 5) above.

 

  7)

Restrictions on acquisition of stock acquisition rights through transfer

 

 

The acquisition of stock acquisition rights through transfer shall require approval pursuant to a resolution of the general meeting of shareholders of the Reorganization Company (or, if the Reorganization Company is a company with a board of directors, its board of directors).

 

  8)

Conditions for exercise and acquisition provisions of the stock acquisition rights

 

 

It shall be determined in accordance with (Note 4) and (Note 6) above.

2) 3) Extraordinary General Meeting of Shareholders held on August 25, 2022

 

Date of Resolution of General Meeting of Shareholders

 

 

 

August 25, 2022

 

 

 

 

August 25, 2022

 

 

Categories and number of grantees (persons) *

 

 

Kotaeru Trust Co., Ltd.

 

(Note 1)

 

 

Kotaeru Trust Co., Ltd.

 

(Note 1)

 

Number of Stock Acquisition Rights (units) *

 

 

3,870 [1,800]

 

(Note 2)

 

 

3,870 [1,799]

 

(Note 2)

 

Type, description and number of shares underlying the Stock Acquisition Rights (shares) *

 

 

Common stock

 

744,000 [360,000]

 

(Note 2, 9)

 

 

Common stock

 

744,000 [359,800]

 

(Note 2, 9)

 

Amount to be paid upon exercise of the Stock Acquisition Rights *

 

 

JPY 1,300

 

(Note 3, 9)

 

 

JPY 1,300

 

(Note 3, 9)

 

 

Exercise period of Stock Acquisition Rights

 

 

From April 1, 2024

 

to March 31, 2033

 

 

From April 1, 2025

 

to March 31, 2033

 

Issue price of shares and amount credited to capital in the event that shares are issued upon exercise of Stock Acquisition Rights *

 

 

Issue price: JPY 1,300

 

Amount credited to capital

 

(Note 4, 9)

 

 

Issue price: JPY 1,300

 

Amount credited to capital

 

(Note 4, 9)

 

Conditions for exercise of Stock Acquisition Rights *

 

 

 

(Note 5)

 

 

 

(Note 5)

 

Matters regarding transfer of Stock Acquisition Rights *

 

 

 

 

(Note 7)

 

 

 

(Note 7)

 

Matters regarding delivery of Stock Acquisition Rights in connection with an Organizational Restructuring Action *

 

  (Note 8)   (Note 8)

 

-74-


 

The information as of the end of the fiscal year (March 31, 2025) is stated. Matters changed from the end of the fiscal year through the end of the month immediately preceding the filing date (January 31, 2026) are stated in [  ], and other matters have not changed from those as of the end of the fiscal year.

(Note 1) Categories and number of grantees

The categories and number of grantees as of the end of the month immediately preceding the filing date (January 31, 2026) are as follows.

2nd Series Officers and employees of the Company    1,123 persons

3rd Series Officers and employees of the Company    1,123 persons

These stock acquisition rights were allotted to a trust for which Kotaeru Trust Co., Ltd. acts as trustee and were to be delivered to the persons designated as beneficiaries at the time the trust period expired. Thereafter, Kotaeru Trust Co., Ltd. made a request to waive all of the stock acquisition rights, and as of April 30, 2025, except for the stock acquisition rights that had been delivered to the persons designated as beneficiaries as of that time, the stock acquisition rights held by Kotaeru Trust Co., Ltd. were extinguished.

(Note 2) Type and number of shares underlying the stock acquisition rights

If the Company conducts a stock split (including a gratis allotment of the Company’s common stock; the same shall apply hereinafter) or stock consolidation, it shall be adjusted in accordance with the following formula. Such adjustment shall be made only with respect to the number of shares underlying stock acquisition rights that remain unexercised at that time, and any fraction of less than one share resulting from such adjustment shall be rounded down.

Adjusted number of shares to be issued = number of shares to be issued before adjustment × ratio of split/consolidation

In addition, if the Company effects a merger, company split, share exchange or share delivery, or otherwise if it becomes necessary to adjust the Number of Underlying Shares in similar cases, the Company may appropriately adjust the Number of Underlying Shares within a reasonable range.

In addition, Kotaeru Trust Co., Ltd. made a request to waive all of the stock acquisition rights, and as of April 30, 2025, except for the stock acquisition rights delivered to the persons designated as beneficiaries as of that time, the stock acquisition rights held by Kotaeru Trust Co., Ltd. were extinguished.

 

-75-


(Note 3) Amount of property to be contributed upon exercise of stock acquisition rights

If the Company conducts a stock split or stock consolidation, the exercise price shall be adjusted in accordance with the following formula, and any fraction of less than one yen resulting from such adjustment shall be rounded up.

 

Adjusted exercise price    =    Exercise
price before
adjustment
   ×    1        
  

 

  
  

Ratio of split (or)

consolidation

  

In addition, if the Company issues new shares or disposes of treasury shares of the Company’s common stock at a price lower than the exercise price before adjustment (excluding cases where new shares are issued or treasury shares are disposed of upon the exercise of stock acquisition rights, upon the exercise of a put option with respect to a class of shares other than common stock, or upon the activation of an acquisition provision of such shares, or cases where new shares are issued or treasury shares are delivered through a merger, company split, share exchange or share delivery), the exercise price shall be adjusted in accordance with the following formula, and any fraction of less than one yen resulting from such adjustment shall be rounded up.

 

 

Adjusted exercise

price

   =    Exercise

price before
adjustment

   ×    Number
of Issued
Shares
   +   

Number of newly issued shares ×

amount to be paid per share

  
  

Exercise price before adjustment

 

            
   Number of Issued Shares + number of newly issued shares   

In the above formula, the term “Number of Issued Shares” means the total number of issued shares of the Company’s common stock less the number of shares of treasury stock of the Company’s common stock, and if the Company disposes of treasury shares of the Company’s common stock, the term “Number of Newly Issued Shares” shall be read as “Number of Treasury Shares to be Disposed of.”

Furthermore, in addition to the foregoing, after the allotment date of the stock acquisition rights, if the Company engages in a merger, company split, share exchange or share delivery, if stock acquisition rights or a class of shares other than common stock are issued under which the Company’s common stock will be delivered at a price lower than the exercise price before adjustment, or if it otherwise becomes necessary to adjust the exercise price in a manner similar to the foregoing, the Company may make appropriate adjustments to the exercise price within a reasonable range.

 

(Note 4)

Matters regarding the increases in stated capital and capital surplus in the event that shares are issued upon exercise of the stock acquisition rights (including the transfer of treasury shares in lieu of issuance; the same shall apply hereinafter).

 

  1)

The amount of the increase in stated capital in the event that shares are issued upon exercise of the stock acquisition rights shall be one-half of the maximum amount of increase in capital, etc. calculated in accordance with Article 17, paragraph 1 of the Company Accounting Regulations, and any fraction of less than one yen resulting from the adjustment shall be rounded up.

 

-76-


  2)

The amount of the increase in capital surplus in the event that shares are issued upon exercise of the stock acquisition rights shall be the amount obtained by subtracting the amount of the increase in stated capital specified in 1) above from the maximum amount of increase in capital, etc. described in 1) above.

(Note 5) Conditions for Exercise of the Stock Acquisition Rights

 

  1)

A holder of these Stock Acquisition Rights may exercise these stock acquisition rights only if shares of the Company, beneficial interests in a trust holding shares of the Company, depositary receipts for shares of the Company, or other securities having the nature of shares of the Company (hereinafter collectively, “Shares of the Company, etc.”) are listed on a Financial Instruments Exchange market or a foreign financial instruments market, and then only from and after the date of such listing.

 

  2)

At the time of exercising these stock acquisition rights, the holder of these stock acquisition rights must be a director, executive officer or regular employee of the Company or its subsidiary; provided, however, that this shall not apply if the board of directors recognizes that there is a justifiable reason, including resignation upon expiration of the term of office, mandatory retirement, or other.

 

  3)

Notwithstanding the preceding items, if any of the following events occurs during the period from the listing of Shares of the Company, etc. on a Financial Instruments Exchange market or a foreign financial instruments market until the expiration date of the exercise period of these Stock Acquisition Rights, the holder may not exercise any of the remaining Stock Acquisition Rights. If a price specified in any of the following items is denominated in a currency other than Japanese yen, such price shall be converted into Japanese yen using the telegraphic transfer middle rate published by Mizuho Bank, Ltd. at the close of business hours on the bank business day immediately preceding the day on which the Assumed Price is calculated (if for any reason such exchange rate is not published, the exchange rate reasonably determined by the Company on such preceding bank business day), with any fraction below the decimal point rounded down.

After the allotment date of these stock acquisition rights, if the Company conducts a stock split or stock consolidation, the Assumed Price shall be adjusted in accordance with the following formula, and any fraction of less than one yen resulting from the adjustment shall be rounded up.

Adjusted Assumed Price = Assumed Price before adjustment × ratio of split (or consolidation)

In addition, after the allotment date of these stock acquisition rights, if the Company issues new shares of the Company’s common stock or disposes of treasury shares at a price lower than the Assumed Price before adjustment (excluding cases where new shares are issued or treasury shares are disposed of upon the exercise of stock acquisition rights, upon the exercise of a put option with respect to a class of shares other than common stock, or upon the activation of an acquisition provision of such shares, or where new shares are issued or treasury shares are delivered through a merger, company split, share exchange or share delivery), the Assumed Price shall be adjusted in accordance with the following formula, and any fraction of less than one yen resulting from the adjustment shall be rounded up.

 

 

Adjusted Assumed Price

   =    Assumed
Price before
adjustment
   ×    Number
of Issued
Shares
   +   

Number of newly issued shares ×

amount to be paid per share

  
  

Assumed Price before adjustment

 

            
   Number of Issued Shares + number of newly issued shares   

 

-77-


In the above formula, the term “Number of Issued Shares” means the total number of issued shares of the Company’s common stock less the number of shares of treasury stock of the Company’s common stock, and if the Company disposes of treasury shares of the Company’s common stock, the term “Number of Newly Issued Shares” shall be read as “Number of Treasury Shares to be Disposed of.”

Furthermore, in addition to the foregoing, after the allotment date of these Stock Acquisition Rights, if the Company engages in a merger, company split, share exchange or share delivery, if stock acquisition rights or a class of shares other than common stock are issued under which the Company’s common stock will be delivered at a price lower than the Assumed Price before adjustment, or if it otherwise becomes necessary to adjust the Assumed Price in a manner similar to the foregoing, the Company may make appropriate adjustments to the Assumed Price within a reasonable range.

 

  (a)

If shares of the Company’s common stock are issued or disposed of for consideration at a price lower than the Assumed Price (meaning JPY 2,250; hereinafter the same) (provided, however, that this excludes cases where the amount to be paid for such shares is a price that is deemed to differ from the value of the Company’s common stock at the time of such issuance or disposition (including cases where such shares are issued at a “particularly favorable amount” as set forth in Article 199, paragraph 3 or Article 200, paragraph 2 of the Companies Act, and cases of shareholder allotment), and excluding cases where the Company’s common stock is issued or disposed of upon the exercise of stock acquisition rights, upon the exercise of a put option with respect to a class of shares other than common stock, upon the activation of an acquisition provision of such shares, or in connection with a merger, company split, share exchange or share delivery).)

 

  (b)

If new stock acquisition rights are issued with an exercise price below the Assumed Price (provided, however, that this excludes cases where such exercise price is set at a price that differs from the value of the Company’s common stock at the time of issuance of such stock acquisition rights).)

 

  (c)

If, during the period in which Shares of the Company, etc. are listed on any Financial Instruments Exchange market or foreign financial instruments market, the closing price of ordinary trades of the Company’s common stock on such Financial Instruments Exchange market or foreign financial instruments market, or a price equivalent to such closing price, becomes a price below the Assumed Price.

 

  4)

Exercise of the stock acquisition rights by the heir(s) of the holder shall not be permitted.

 

  5)

If any of the following applies, the holder shall immediately forfeit the right to exercise the stock acquisition rights specified below among the remaining stock acquisition rights, even during the exercise period.

 

  (a)

If the holder is sentenced to imprisonment or a more severe punishment (all remaining stock acquisition rights).

 

  (b)

If the holder violates the work rules, etc. of the Company or its affiliated companies and becomes subject to disciplinary dismissal or resignation upon recommendation (all remaining stock acquisition rights).

 

  (c)

If the holder commits a serious act in violation of laws and regulations or internal rules of the Company or its affiliated companies (all remaining stock acquisition rights).

 

-78-


  (d)

If the holder indicates, in writing in the form prescribed by the Company, an intention to waive all or part of the stock acquisition rights (the number of remaining stock acquisition rights that are the subject of such indication).

 

  (e)

If the board of directors determines that it is not appropriate to permit the exercise of rights in light of the purpose of granting the stock acquisition rights (the number of remaining stock acquisition rights determined by the board of directors).

(Note 6) Matters regarding acquisition of the stock acquisition rights

 

  1)

If approval of the general meeting of shareholders (or, if such approval is not required, a resolution of the board of directors) is obtained for a merger agreement in which the Company is the dissolving company, a split agreement or split plan for a company split in which the Company is the splitting company, or a share exchange agreement, share delivery plan or share transfer plan in which the Company becomes a wholly-owned subsidiary, the Company may acquire all stock acquisition rights without consideration upon the arrival of a date separately determined by the board of directors of the Company; provided, however, that this shall not apply where a trust company that has a contractual relationship with the Company is the holder of the stock acquisition rights.

 

  2)

If, after an amendment to the Company’s articles of incorporation to make the Company’s common stock a class of shares with a call provision for all shares, (i) a resolution is adopted at a general meeting of shareholders of the Company to acquire all of the Company’s common stock, (ii) a resolution is adopted by the board of directors of the Company to approve a demand by a special controlling shareholder of the Company for the other shareholders of the Company to sell their shares, etc., or (iii) a resolution is adopted at a general meeting of shareholders of the Company to approve a consolidation of the Company’s common stock accompanied by delisting, the Company may acquire all stock acquisition rights without consideration upon the arrival of a date separately determined by the board of directors of the Company.

 

  3)

If, prior to exercising the stock acquisition rights, the holder becomes unable to exercise the stock acquisition rights pursuant to the provisions set forth in (Note 5) 2) through 5) above, the Company may acquire, without consideration, such stock acquisition rights that have become unexercisable upon the arrival of a date separately determined by the board of directors of the Company; provided, however, that this shall not apply where a trust company that has a contractual relationship with the Company is the holder of the stock acquisition rights.

(Note 7) Restrictions on Acquisition of Stock Acquisition Rights through Transfer

The acquisition of stock acquisition rights through transfer shall require the approval of the board of directors of the Company.

(Note 8) Treatment of Stock Acquisition Rights in the Event of an Organizational Restructuring Action

In the event that the Company engages in a merger (limited to cases where the Company is dissolved as a result of the merger), an absorption-type split, an incorporation-type split, a share exchange or a share transfer (collectively, hereinafter, an “Organizational Restructuring Action”), the Company shall deliver, to the holders of stock acquisition rights, stock acquisition rights of the stock company listed in sub-items (a) through (e) of Article 236, paragraph 1, item 8 of the Companies Act (hereinafter, the “Reorganization Company”), in each case on the effective date of the Organizational Restructuring Action, in accordance with the following conditions; provided, however, that this shall apply only where the absorption-type merger agreement, incorporation-type merger agreement, absorption-type split agreement, incorporation-type split plan, share exchange agreement or share transfer plan stipulates that stock acquisition rights of the Reorganization Company will be delivered in accordance with the following conditions.

 

-79-


  1)

Number of stock acquisition rights of the Reorganization Company to be delivered The same number as the number of stock acquisition rights held by the holder shall be delivered, respectively.

 

  2)

Type of shares of the Reorganization Company underlying the stock acquisition rights Such shares shall be common stock of the Reorganization Company.

 

  3)

Number of shares of the Reorganization Company underlying the stock acquisition rights It shall be determined in accordance with (Note 2) above, taking into consideration the terms of the Organizational Restructuring Action.

 

  4)

Amount of property to be contributed upon exercise of the stock acquisition rights The amount of property to be contributed upon exercise of each stock acquisition right to be delivered shall be the amount obtained by multiplying the post-reorganization exercise price (which is obtained by adjusting the exercise price determined in (Note 3) above, taking into consideration the terms and other conditions of the Organizational Restructuring Action) by the number of shares of the Reorganization Company underlying such stock acquisition right as determined in accordance with 3) above.

 

  5)

Period during which the stock acquisition rights may be exercised From the later of the first day of the exercise period set forth in the exercise period of the stock acquisition rights described above and the effective date of the Organizational Restructuring Action, until the end date of the exercise period set forth in the exercise period of the stock acquisition rights described above.

 

  6)

Matters regarding increases in stated capital and capital surplus in the event that shares are issued upon exercise of the stock acquisition rights It shall be determined in accordance with (Note 4) above.

 

  7)

Restrictions on acquisition of stock acquisition rights through transfer With respect to restrictions on acquisition through transfer, approval pursuant to a resolution of the board of directors of the Reorganization Company (or, if the Reorganization Company does not have a board of directors, the general meeting of shareholders) shall be required.

 

  8)

Other conditions for exercise of the stock acquisition rights It shall be determined in accordance with (Note 5) above.

 

  9)

Events and conditions for acquisition of the stock acquisition rights It shall be determined in accordance with (Note 6) above.

 

  10)

Other conditions shall be determined in accordance with the conditions of the Reorganization Company.

 

(Note 9)

The Company implemented a 200-for-1 stock split of its common stock effective November 15, 2025. As a result, the “type, description and number of shares underlying the stock acquisition rights (shares),” “amount to be paid upon exercise of the stock acquisition rights,” “issue price of shares and amount credited to capital in the event that shares are issued upon exercise of the stock acquisition rights,” and the “Assumed Price” among the “conditions for exercise of the stock acquisition rights” have been adjusted.

 

4) 5)

Extraordinary General Meeting of Shareholders held on August 25, 2022

 

-80-


Date of Resolution of General Meeting of Shareholders   August 25, 2022   August 25, 2022
Categories and number of grantees (persons) *  

Kotaeru Trust Co., Ltd.

(Note 1)

 

Kotaeru Trust Co., Ltd.

(Note 1)

Number of Stock Acquisition Rights (units) *  

3,870 [1,798]

(Note 2)

 

3,932 [1,548]

(Note 2)

Type, description and number of shares underlying the Stock Acquisition Rights (shares) *  

Common stock

774,000 [359,600]

(Note 2, 9)

 

Common stock

786,400 [309,600]

(Note 2, 9)

Amount to be paid upon exercise of the Stock Acquisition Rights *  

JPY 1,300

(Note 3, 9)

 

JPY 1,300

(Note 3, 9)

Exercise period of Stock Acquisition Rights  

From April 1, 2026

to March 31, 2033

 

From April 1, 2027

to March 31, 2033

Issue price of shares and amount credited to capital in the event that shares are issued upon exercise of Stock Acquisition Rights *  

Issue price: JPY 1,300

Amount credited to capital

(Note 4, 9)

 

Issue price: JPY 1,300

Amount credited to capital

(Note 4, 9)

Conditions for exercise of Stock Acquisition Rights *   (Note 5)   (Note 5)
Matters regarding transfer of Stock Acquisition Rights *   (Note 7)   (Note 7)
Matters regarding delivery of Stock Acquisition Rights in connection with an Organizational Restructuring Action *   (Note 8)   (Note 8)

 

 

The information as of the end of the fiscal year (March 31, 2025) is stated. Matters changed from the end of the fiscal year through the end of the month immediately preceding the filing date (January 31, 2026) are stated in [ ], and other matters have not changed from those as of the end of the fiscal year.

 

  (Note 2)

through (Note 9) are the same as (Note 2) through (Note 9) of “2) Extraordinary General Meeting of Shareholders held on August 25, 2022.”

(Note 1) Categories and number of grantees

The categories and number of grantees as of the end of the month immediately preceding the filing date (January 31, 2026) are as follows.

4th Series Officers and employees of the Company    1,123 persons

5th Series Officers and employees of the Company    874 persons

These stock acquisition rights were allotted to a trust for which Kotaeru Trust Co., Ltd. acts as trustee and were to be delivered to the persons designated as beneficiaries at the time the trust period expired. Thereafter, Kotaeru Trust Co., Ltd. made a request to waive all stock acquisition rights, and as of April 30, 2025, except for the stock acquisition rights that had been delivered to the persons designated as beneficiaries as of that time, the stock acquisition rights held by Kotaeru Trust Co., Ltd. were extinguished.

 

-81-


6)

Extraordinary General Meeting of Shareholders held on August 25, 2022

 

Date of Resolution of General Meeting of Shareholders   August 25, 2022
Categories and number of grantees (persons) *  

Kotaeru Trust Co., Ltd.

(Note 1)

Number of Stock Acquisition Rights (units) *  

3,945 [1,421]

(Note 2)

Type, description and number of shares underlying the Stock Acquisition Rights (shares) *  

Common stock

789,000 [284,200]

(Note 2, 9)

Amount to be paid upon exercise of the Stock Acquisition Rights *  

JPY 1,300

(Note 3, 9)

Exercise period of Stock Acquisition Rights  

From April 1, 2028

to March 31, 2033

Issue price of shares and amount credited to capital in the event that shares are issued upon exercise of Stock Acquisition Rights *  

Issue price: JPY 1,300

Amount credited to capital

(Note 4, 9)

Conditions for exercise of Stock Acquisition Rights *   (Note 5)
Matters regarding transfer of Stock Acquisition Rights *   (Note 7)
Matters regarding delivery of Stock Acquisition Rights in connection with an Organizational Restructuring Action *   (Note 8)

 

 

The information as of the end of the fiscal year (March 31, 2025) is stated. Matters changed from the end of the fiscal year through the end of the month immediately preceding the filing date (January 31, 2026) are stated in [ ], and other matters have not changed from those as of the end of the fiscal year.

 

  (Note 2)

through (Note 9) are the same as (Note 2) through (Note 9) of “2) Extraordinary General Meeting of Shareholders held on August 25, 2022.”

(Note 1) Categories and number of grantees

The categories and number of grantees as of the end of the month immediately preceding the filing date (January 31, 2026) are as follows.

6th Series Officers and employees of the Company    750 persons

These stock acquisition rights were allotted to a trust for which Kotaeru Trust Co., Ltd. acts as trustee and were to be delivered to the persons designated as beneficiaries at the time the trust period expired. Thereafter, Kotaeru Trust Co., Ltd. made a request to waive allstock acquisition rights, and as of April 30, 2025, except for the stock acquisition rights that had been delivered to the persons designated as beneficiaries as of that time, the stock acquisition rights held by Kotaeru Trust Co., Ltd. were extinguished.

7) 8) Extraordinary General Meeting of Shareholders held on August 25, 2022

 

-82-


Date of Resolution of Shareholders’ Meeting    August 25, 2022    August 25, 2022
Class and Number of Eligible Grantees (persons)   

Kotaeru Trust Co., Ltd.

(Note 1)

  

Kotaeru Trust Co., Ltd.

(Note 1)

Number of Stock Acquisition Rights (units)   

1,937 [759]

(Note 2)

  

1,812 [688]

(Note 2)

Type, details and number of shares underlying the stock acquisition rights (shares)   

Common stock

387,400 [151,800]

(Note 2, 9)

  

Common stock s

362,400 [137,600]

(Note 2, 9)

Amount to be paid in upon exercise of stock acquisition rights   

JPY 1,300

(Note 3, 9)

  

JPY 1,300

(Note 3, 9)

Exercise period of stock acquisition rights   

From April 1, 2024

to March 31, 2033

  

From April 1, 2025

to March 31, 2033

Issue price of shares and amount of capital included when shares are issued upon exercise of stock acquisition rights   

Issue price: JPY 1,300

Amount credited to capital

(Note 4, 9)

  

Issue price: JPY 1,300

Amount credited to capital

(Note 4, 9)

Conditions for Exercise of Stock Acquisition Rights    (Note 5)    (Note 5)
Matters relating to transfer of stock acquisition rights    (Note 7)    (Note 7)
Matters relating to delivery of stock acquisition rights in connection with Organizational Restructuring Action    (Note 8)    (Note 8)

 

 

The information as of the end of the fiscal year (March 31, 2025) is stated. Matters changed from the end of the fiscal year through the end of the month immediately preceding the filing date (January 31, 2026) are stated in [ ], and other matters have not changed from those as of the end of the fiscal year.

(Note 2) through (Note 4) and (Note 6) through (Note 9) are the same as (Note 2) through (Note 4) and (Note 6) through (Note 9) of “2) Extraordinary General Meeting of Shareholders held on August 25, 2022.”

(Note 1) Categories and number of grantees

The categories and number of grantees as of the end of the month immediately preceding the filing date (January 31, 2026) are as follows.

7th Series Officers and employees of the Company     653 persons

8th Series Officers and employees of the Company     582 persons

These stock acquisition rights were allotted to a trust for which Kotaeru Trust Co., Ltd. acts as trustee and were to be delivered to the persons designated as beneficiaries at the time the trust period expired. Thereafter, Kotaeru Trust Co., Ltd. made a request to waive all stock acquisition rights, and as of April 30, 2025, except for the stock acquisition rights that had been delivered to the persons designated as beneficiaries as of that time, the stock acquisition rights held by Kotaeru Trust Co., Ltd. were extinguished.

 

-83-


(Note 5) Conditions for Exercise of the stock acquisition rights

Except for the matters set forth below, the conditions for exercise of the stock acquisition rights are the same as (Note 5) of “2) Extraordinary General Meeting of Shareholders held on August 25, 2022.” Notwithstanding Conditions for Exercise of the stock acquisition rights 1), the holder of the stock acquisition rights may not exercise these stock acquisition rights unless, on at least one specified day during the period from the listing of Shares of the Company, etc. on an exchange market for financial instruments or a foreign financial instruments market to the last day of the exercise period, the market capitalization on such specified day (calculated in accordance with the following formula; the same applies hereinafter) exceeds ¥3 trillion. If the market capitalization on such specified day exceeds ¥3 trillion, the holder of the stock acquisition rights may exercise these stock acquisition rights from and after the day following such specified day. Market capitalization = (total number of issued common shares of the Company – number of treasury shares of common shares held by the Company) × closing price of ordinary transactions per share of the Company’s common shares (or a price equivalent to such closing price) on the exchange market for financial instruments or foreign financial instruments market on which Shares of the Company, etc. are listed (in the case where Shares of the Company, etc. are listed on a foreign financial instruments market, the amount converted into Japanese yen (with any fraction rounded down) using the mid-market rate of the customer telegraphic transfer buying and selling rates published by Mizuho Bank, Ltd. at the close of business hours on the bank business day immediately preceding such specified day (or, if such exchange rate is not published for any reason, the exchange rate reasonably determined by the Company on such bank business day)).

9) 10) Extraordinary General Meeting of Shareholders held on August 25, 2022 Extraordinary General Meeting of Shareholders

 

Date of Resolution of Shareholders’ Meeting    August 25, 2022    August 25, 2022
Class and Number of Eligible Grantees (persons)   

Kotaeru Trust Co., Ltd.

(Note 1)

  

Kotaeru Trust Co., Ltd.

(Note 1)

Number of Stock Acquisition Rights (units)   

1,824 [637]

(Note 2)

  

1,832 [607]

(Note 2)

Type, details and number of shares underlying the stock acquisition rights (shares)   

Common shares

364,800 [127,400]

(Note 2, 9)

  

Common shares

366,400 [121,400]

(Note 2, 9)

Amount to be paid in upon exercise of stock acquisition rights   

JPY 1,300

(Note 3, 9)

  

JPY 1,300

(Note 3, 9)

Exercise period of stock acquisition rights   

From April 1, 2026

to March 31, 2033

  

From April 1, 2027

to March 31, 2033

Issue price of shares and amount of capital included when shares are issued upon exercise of stock acquisition rights   

Issue price: JPY 1,300

Amount credited to capital (Note 4, 9)

  

Issue price: JPY1,300

Amount credited to capital (Note 4, 9)

Conditions for Exercise of Stock Acquisition Rights    (Note 5)    (Note 5)
Matters relating to transfer of stock acquisition rights    (Note 7)    (Note 7)
Matters relating to delivery of stock acquisition rights in connection with Organizational Restructuring Action    (Note 8)    (Note 8)

 

 

The information as of the end of the fiscal year (March 31, 2025) is stated. Matters changed from the end of the fiscal year through the end of the month immediately preceding the filing date (January 31, 2026) are stated in [ ], and other matters have not changed from those as of the end of the fiscal year.

 

-84-


(Note 2) through (Note 9) are the same as (Note 2) through (Note 9) of “7) Extraordinary General Meeting of Shareholders held on August 25, 2022.”

(Note 1) Categories and number of grantees

The categories and number of grantees as of the end of the month immediately preceding the filing date (January 31, 2026) are as follows.

9th Series Officers and employees of the Company      532 persons

10th Series Officers and employees of the Company      503 persons

These stock acquisition rights were allotted to a trust for which Kotaeru Trust Co., Ltd. acts as trustee and were to be delivered to the persons designated as beneficiaries at the time the trust period expired. Thereafter, Kotaeru Trust Co., Ltd. made a request to waive all the stock acquisition rights, and as of April 30, 2025, except for the stock acquisition rights that had been delivered to the persons designated as beneficiaries as of that time, the stock acquisition rights held by Kotaeru Trust Co., Ltd. were extinguished.

11) Extraordinary General Meeting of Shareholders held on August 25, 2022

 

Date of Resolution of Shareholders’ Meeting    August 25, 2022
Class and Number of Eligible Grantees (persons)   

Kotaeru Trust Co., Ltd.

(Note 1)

Number of Stock Acquisition Rights (units)   

1,842 [579]

(Note 2)

Type, details and number of shares underlying the stock acquisition rights (shares)   

Common shares

368,400 [115,800]

(Note 2, 9)

Amount to be paid in upon exercise of stock acquisition rights   

JPY1,300

(Note 3, 9)

Exercise period of stock acquisition rights   

From April 1, 2028

to March 31, 2033

Issue price of shares and amount of capital included when shares are issued upon exercise of stock acquisition rights   

Issue price: JPY1,300

Amount credited to capital (Note 4, 9)

Conditions for Exercise of Stock Acquisition Rights    (Note 5)
Matters relating to transfer of stock acquisition rights    (Note 7)
Matters relating to delivery of stock acquisition rights in connection with Organizational Restructuring Action    (Note 8)

 

 

The information as of the end of the fiscal year (March 31, 2025) is stated. Matters changed from the end of the fiscal year through the end of the month immediately preceding the filing date (January 31, 2026) are stated in [ ], and other matters have not changed from those as of the end of the fiscal year.

(Note 2) through (Note 9) are the same as (Note 2) through (Note 9) of “7) Extraordinary General Meeting of Shareholders held on August 25, 2022.”

(Note 1) Categories and number of grantees

 

-85-


The categories and number of eligible as of the end of the month immediately preceding the filing date (January 31, 2026) are as follows.

11th Series Officers and employees of the Company       478 persons

These stock acquisition rights were allotted to a trust for which Kotaeru Trust Co., Ltd. acts as trustee and were to be delivered to the persons designated as beneficiaries at the time the trust period expired. Thereafter, Kotaeru Trust Co., Ltd. made a request to waive all the stock acquisition rights, and as of April 30, 2025, except for the stock acquisition rights that had been delivered to the persons designated as beneficiaries as of that time, the stock acquisition rights held by Kotaeru Trust Co., Ltd. were extinguished.

12) 13) Extraordinary General Meeting of Shareholders held on August 25, 2022

 

Date of Resolution of General Meeting of Shareholders    August 25, 2022    August 25, 2022
Categories and number of grantees (persons) *   

Kotaeru Trust Co., Ltd.

(Note 1)

  

Kotaeru Trust Co., Ltd.

(Note 1)

Number of Stock Acquisition Rights (units) *   

1,718 [523]

(Note 2)

  

1,568 [486]

(Note 2)

Type, description and number of shares underlying the Stock Acquisition Rights (shares) *   

Common stock

343,600 [104,600]

(Note 2, 9)

  

Common stock

313,600 [97,200]

(Note 2, 9)

Amount to be paid upon exercise of the Stock Acquisition Rights *   

JPY 1,300

(Note 3, 9)

  

JPY 1,300

(Note 3, 9)

Exercise period of Stock Acquisition Rights   

From April 1, 2024

to March 31, 2033

  

From April 1, 2025

to March 31, 2033

Issue price of shares and amount credited to capital in the event that shares are issued upon exercise of Stock Acquisition Rights *   

Issue price: JPY 1,300

Amount credited to capital

(Note 4, 9)

  

Issue price: JPY 1,300

Amount credited to capital

(Note 4, 9)

Conditions for exercise of Stock Acquisition Rights *    (Note 5)    (Note 5)
Matters regarding transfer of Stock Acquisition Rights *    (Note 7)    (Note 7)
Matters regarding delivery of Stock Acquisition Rights in connection with an Organizational Restructuring Action *    (Note 8)    (Note 8)

 

 

The information as of the end of the fiscal year (March 31, 2025) is stated. Matters changed from the end of the fiscal year through the end of the month immediately preceding the filing date (January 31, 2026) are stated in [ ], and other matters have not changed from those as of the end of the fiscal year.

(Note 2) through (Note 4) and (Note 6) through (Note 9) are the same as (Note 2) through (Note 4) and (Note 6) through (Note 9) of “7) Extraordinary General Meeting of Shareholders held on August 25, 2022.”

(Note 1) Categories and number of grantees

The categories and number of grantees as of the end of the month immediately preceding the filing date (January 31, 2026) are as follows.

 

-86-


12th Series Officers and employees of the Company     447 persons

13th Series Officers and employees of the Company     414 persons

These stock acquisition rights were allotted to a trust for which Kotaeru Trust Co., Ltd. acts as trustee and were to be delivered to the persons designated as beneficiaries at the time the trust period expired. Thereafter, Kotaeru Trust Co., Ltd. made a request to waive all the stock acquisition rights, and as of April 30, 2025, except for the stock acquisition rights that had been delivered to the persons designated as beneficiaries as of that time, the stock acquisition rights held by Kotaeru Trust Co., Ltd. were extinguished.

(Note 5) Conditions for Exercise of Stock Acquisition Rights

Except for the matters set forth below, the conditions for exercise of the stock acquisition rights are the same as (Note 5) of “7) Extraordinary General Meeting of Shareholders held on August 25, 2022.” Notwithstanding Conditions for Exercise of Stock Acquisition Rights 1), the holder of the stock acquisition holder may not exercise these stock acquisition rights unless, on at least one specified day during the period from the listing of Shares of the Company, etc. on an exchange market for financial instruments or a foreign financial instruments market to the last day of the exercise period, the market capitalization on such specified day (calculated in accordance with the following formula; the same applies hereinafter) exceeds ¥4 trillion. If the market capitalization on such specified day exceeds ¥4 trillion, the holder of the stock acquisition rights may exercise these stock acquisition rights from and after the day following such specified day.

14) 15) Extraordinary General Meeting of Shareholders held on August 25, 2022

 

Date of Resolution of General Meeting of Shareholders    August 25, 2022    August 25, 2022
Categories and number of grantees (persons) *   

Kotaeru Trust Co., Ltd.

(Note 1)

  

Kotaeru Trust Co., Ltd.

(Note 1)

Number of Stock Acquisition Rights (units) *   

1,554 [454]

(Note 2)

  

1,481 [414]

(Note 2)

Type, description and number of shares underlying the Stock Acquisition Rights (shares) *   

Common stock

310,800 [90,800]

(Note 2, 9)

  

Common stock

296,200 [82,800]

(Note 2, 9)

Amount to be paid upon exercise of the Stock Acquisition Rights *   

JPY 1,300

(Note 3, 9)

  

JPY 1,300

(Note 3, 9)

Exercise period of Stock Acquisition Rights   

From April 1, 2026

to March 31, 2033

  

From April 1, 2027

to March 31, 2033

Issue price of shares and amount credited to capital in the event that shares are issued upon exercise of Stock Acquisition Rights *   

Issue price: JPY 1,300

Amount credited to capital

(Note 4, 9)

  

Issue price: JPY 1,300

Amount credited to capital

(Note 4, 9)

Conditions for exercise of Stock Acquisition Rights *    (Note 5)    (Note 5)
Matters regarding transfer of Stock Acquisition Rights *    (Note 7)    (Note 7)
Matters regarding delivery of Stock Acquisition Rights in connection with an Organizational Restructuring Action *    (Note 8)    (Note 8)

 

-87-


 

The information as of the end of the fiscal year (March 31, 2025) is stated. Matters changed from the end of the fiscal year through the end of the month immediately preceding the filing date (January 31, 2026) are stated in [ ], and other matters have not changed from those as of the end of the fiscal year.

(Note 2) through (Note 9) are the same as (Note 2) through (Note 9) of “12) Extraordinary General Meeting of Shareholders held on August 25, 2022.”

(Note 1) Categories and number of grantees

The categories and number of grantees as of the end of the month immediately preceding the filing date (January 31, 2026) are as follows.

14th Series Officers and employees of the Company      385 persons

15th Series Officers and employees of the Company      366 persons

These stock acquisition rights were allotted to a trust for which Kotaeru Trust Co., Ltd. acts as trustee and were to be delivered to the persons designated as beneficiaries at the time the trust period expired. Thereafter, Kotaeru Trust Co., Ltd. made a request to waive all the stock acquisition rights, and as of April 30, 2025, except for the stock acquisition rights that had been delivered to the persons designated as beneficiaries as of that time, the stock acquisition rights held by Kotaeru Trust Co., Ltd. were extinguished.

16) Extraordinary General Meeting of Shareholders held on August 25, 2022

 

Date of Resolution of General Meeting of Shareholders    August 25, 2022
Categories and number of grantees (persons) *   

Kotaeru Trust Co., Ltd.

(Note 1)

Number of Stock Acquisition Rights (units) *   

1,483 [377]

(Note 2)

Type, description and number of shares underlying the Stock Acquisition Rights (shares) *   

Common stock

296,600 [75,400]

(Note 2, 9)

Amount to be paid upon exercise of the Stock Acquisition Rights *   

JPY 1,300

(Note 3, 9)

Exercise period of Stock Acquisition Rights   

From April 1, 2028

to March 31, 2033

Issue price of shares and amount credited to capital in the event that shares are issued upon exercise of Stock Acquisition Rights *   

Issue price: JPY 1,300

Amount credited to capital

(Note 4, 9)

Conditions for exercise of Stock Acquisition Rights *    (Note 5)
Matters regarding transfer of Stock Acquisition Rights *    (Note 7)
Matters regarding delivery of Stock Acquisition Rights in connection with an Organizational Restructuring Action *    (Note 8)

 

-88-


 

The information as of the end of the fiscal year (March 31, 2025) is stated. Matters changed from the end of the fiscal year through the end of the month immediately preceding the filing date (January 31, 2026) are stated in [ ], and other matters have not changed from those as of the end of the fiscal year.

(Note 2) through (Note 9) are the same as (Note 2) through (Note 9) of “12) Extraordinary General Meeting of Shareholders held on August 25, 2022.”

(Note 1) Categories and number of grantees

The categories and number of grantees as of the end of the month immediately preceding the filing date (January 31, 2026) are as follows.

16th Series Officers and employees of the Company      335 persons

These stock acquisition rights were allotted to a trust for which Kotaeru Trust Co., Ltd. acts as trustee and were to be delivered to the persons designated as beneficiaries at the time the trust period expired. Thereafter, Kotaeru Trust Co., Ltd. made a request to waive all the stock acquisition rights, and as of April 30, 2025, except for the stock acquisition rights that had been delivered to the persons designated as beneficiaries as of that time, the stock acquisition rights held by Kotaeru Trust Co., Ltd. were extinguished.

17) 18) Extraordinary General Meeting of Shareholders held on August 25, 2022

 

Date of Resolution of General Meeting of Shareholders    August 25, 2022    August 25, 2022
Categories and number of grantees (persons) *   

Kotaeru Trust Co., Ltd.

(Note 1)

  

Kotaeru Trust Co., Ltd.

(Note 1)

Number of Stock

Acquisition Rights (units) *

  

1,185 [343]

(Note 2)

  

1,191 [314]

(Note 2)

Type, description and number of shares underlying the Stock Acquisition Rights (shares) *   

Common stock

237,000 [68,600]

(Note 2, 9)

  

Common stock

238,200 [62,800]

(Note 2, 9)

Amount to be paid upon exercise of the Stock Acquisition Rights *   

JPY 1,300

(Note 3, 9)

  

JPY1,300

(Note 3, 9)

Exercise period of Stock Acquisition Rights   

From April 1, 2024

to March 31, 2033

  

From April 1, 2025

to March 31, 2033

Issue price of shares and amount credited to capital in the event that shares are issued upon exercise of Stock Acquisition Rights *   

Issue price: JPY 1,300

Amount credited to capital

(Note 4, 9)

  

Issue price: JPY1,300

Amount credited to capital

(Note 4, 9)

Conditions for exercise of Stock Acquisition Rights *    (Note 5)    (Note 5)
Matters regarding transfer of Stock Acquisition Rights *    (Note 7)    (Note 7)
Matters regarding delivery of Stock Acquisition Rights in connection with an Organizational Restructuring Action *    (Note 8)    (Note 8)

 

 

The information as of the end of the fiscal year (March 31, 2025) is stated. Matters changed from the end of the fiscal year through the end of the month immediately preceding the filing date (January 31, 2026) are stated in [ ], and other matters have not changed from those as of the end of the fiscal year.

 

-89-


(Note 2) through (Note 4) and (Note 6) through (Note 9) are the same as (Note 2) through (Note 4) and (Note 6) through (Note 9) of “12) Extraordinary General Meeting of Shareholders held on August 25, 2022.”

(Note 1) Categories and number of grantees

The categories and number of grantees as of the end of the month immediately preceding the filing date (January 31, 2026) are as follows.

17th Series Officers and employees of the Company      315 persons

18th Series Officers and employees of the Company      286 persons

These stock acquisition rights were allotted to a trust for which Kotaeru Trust Co., Ltd. acts as trustee and were to be delivered to the persons designated as beneficiaries at the time the trust period expired. Thereafter, Kotaeru Trust Co., Ltd. made a request to waive all the stock acquisition rights, and as of April 30, 2025, except for the stock acquisition rights that had been delivered to the persons designated as beneficiaries as of that time, the stock acquisition rights held by Kotaeru Trust Co., Ltd. were extinguished.

(Note 5) Conditions for Exercise of the stock acquisition rights

Except for the matters set forth below, the conditions for exercise of stock acquisition rights are the same as (Note 5) of “12) Extraordinary General Meeting of Shareholders held on August 25, 2022.” Notwithstanding Conditions for Exercise of Stock Acquisition Rights 1), the holder of stock acquisition rights may not exercise these stock acquisition rights unless, on at least one specified day during the period from the listing of Shares of the Company, etc. on an exchange market for financial instruments or a foreign financial instruments market to the last day of the exercise period, the market capitalization on such specified day (calculated in accordance with the following formula; the same applies hereinafter) exceeds ¥5 trillion. If the market capitalization on such specified day exceeds ¥5 trillion, the holder of stock acquisition rights may exercise these stock acquisition rights from and after the day following such specified day.

19) 20) Extraordinary General Meeting of Shareholders held on August 25, 2022

 

Date of Resolution of General Meeting of Shareholders    August 25, 2022    August 25, 2022
Categories and number of grantees (persons) *   

Kotaeru Trust Co., Ltd.

(Note 1)

  

Kotaeru Trust Co., Ltd.

(Note 1)

Number of Stock Acquisition Rights (units) *   

920 [270]

(Note 2)

  

514 [225]

(Note 2)

Type, description and number of shares underlying the Stock Acquisition Rights (shares) *   

Common stock

184,000 [54,000]

(Note 2, 9)

  

Common stock

102,800 [45,000]

(Note 2, 9)

Amount to be paid upon exercise of the Stock Acquisition Rights *   

JPY 1,300

(Note 3, 9)

  

JPY 1,300

(Note 3, 9)

Exercise period of Stock Acquisition Rights   

From April 1, 2026

to March 31, 2033

  

From April 1, 2027

to March 31, 2033

Issue price of shares and amount credited to capital in the event that shares are issued upon exercise of Stock Acquisition Rights *   

Issue price: JPY 1,300

Amount credited to capital

(Note 4, 9)

  

Issue price: JPY 1,300

Amount credited to capital

(Note 4, 9)

Conditions for exercise of Stock Acquisition Rights *    (Note 5)    (Note 5)
Matters regarding transfer of Stock Acquisition Rights *    (Note 7)    (Note 7)
Matters regarding delivery of Stock Acquisition Rights in connection with an Organizational Restructuring Action *    (Note 8)    (Note 8)

 

-90-


 

The information as of the end of the fiscal year (March 31, 2025) is stated. Matters changed from the end of the fiscal year through the end of the month immediately preceding the filing date (January 31, 2026) are stated in [ ], and other matters have not changed from those as of the end of the fiscal year.

(Note 2) through (Note 9) are the same as (Note 2) through (Note 9) of “17) Extraordinary General Meeting of Shareholders held on August 25, 2022.”

(Note 1) Categories and number of eligible grantees

The categories and number of eligible grantees as of the end of the month immediately preceding the filing date (January 31, 2026) are as follows.

19th Series Officers and employees of the Company      243 persons

20th Series Officers and employees of the Company      199 persons

These stock acquisition rights were allotted to a trust for which Kotaeru Trust Co., Ltd. acts as trustee and were to be delivered to the persons designated as beneficiaries at the time the trust period expired. Thereafter, Kotaeru Trust Co., Ltd. made a request to waive all the stock acquisition rights, and as of April 30, 2025, except for the stock acquisition rights that had been delivered to the persons designated as beneficiaries as of that time, the stock acquisition rights held by Kotaeru Trust Co., Ltd. were extinguished.

21) Extraordinary General Meeting of Shareholders held on August 25, 2022

 

Date of Resolution of Shareholders’ Meeting    August 25, 2022
Class and Number of Eligible Grantees (persons)   

Kotaeru Trust Co., Ltd.

(Note 1)

Number of Stock Acquisition Rights (rights)   

522 [169]

(Note 2)

Type, details and number of shares underlying the stock acquisition rights (units)   

Common stock

104,400 [33,800]

(Note 2, 9)

Amount to be paid in upon exercise of stock acquisition rights   

JPY1,300

(Note 3, 9)

Exercise period of stock acquisition rights   

From April 1, 2028

to March 31, 2033

Issue price of shares and amount of capital included when shares are issued upon exercise of stock acquisition rights   

Issue price: JPY1,300

Amount credited to capital

(Note 4, 9)

Conditions for Exercise of Stock Acquisition Rights    (Note 5)
Matters relating to transfer of stock acquisition rights    (Note 7)
Matters relating to delivery of stock acquisition rights in connection with Organizational Restructuring Action    (Note 8)

 

-91-


 

The information as of the end of the fiscal year (March 31, 2025) is stated. Matters changed from the end of the fiscal year through the end of the month immediately preceding the filing date (January 31, 2026) are stated in [ ], and other matters have not changed from those as of the end of the fiscal year.

(Note 2) through (Note 9) are the same as (Note 2) through (Note 9) of “17) Extraordinary General Meeting of Shareholders held on August 25, 2022.”

(Note 1) Categories and number of eligible grantees

The categories and number of eligible grantees as of the end of the month immediately preceding the filing date (January 31, 2026) are as follows.

21st Series Officers and employees of the Company     146 persons

These stock acquisition rights were allotted to a trust for which Kotaeru Trust Co., Ltd. acts as trustee and were to be delivered to the persons designated as beneficiaries at the time the trust period expired. Thereafter, Kotaeru Trust Co., Ltd. made a request to waive all the stock acquisition rights, and as of April 30, 2025, except for the stock acquisition rights that had been delivered to the persons designated as beneficiaries as of that time, the stock acquisition rights held by Kotaeru Trust Co., Ltd. were extinguished.

22) 23) Extraordinary General Meeting of Shareholders held on August 25, 2022

 

Date of Resolution of General Meeting of Shareholders    August 25, 2022    August 25, 2022
Categories and number of grantees (persons) *   

Kotaeru Trust Co., Ltd.

(Note 1)

  

Kotaeru Trust Co., Ltd.

(Note 1)

Number of Stock Acquisition Rights (units) *   

844 [232]

(Note 2)

  

845 [222]

(Note 2)

Type, description and number of shares underlying the Stock Acquisition Rights (shares) *   

Common stock

168,800 [46,400]

(Note 2, 9)

  

Common stock

169,000 [44,400]

(Note 2, 9)

Amount to be paid upon exercise of the Stock Acquisition Rights *   

JPY 1,300

(Note 3, 9)

  

JPY 1,300

(Note 3, 9)

Exercise period of Stock Acquisition Rights   

From April 1, 2024

to March 31, 2033

  

From April 1, 2025

to March 31, 2033

Issue price of shares and amount credited to capital in the event that shares are issued upon exercise of Stock Acquisition Rights *   

Issue price: JPY 1,300

Amount credited to capital

(Note 4, 9)

  

Issue price: JPY 1,300

Amount credited to capital

(Note 4, 9)

Conditions for exercise of Stock Acquisition Rights *    (Note 5)    (Note 5)
Matters regarding transfer of Stock Acquisition Rights *    (Note 7)    (Note 7)
Matters regarding delivery of Stock Acquisition Rights in connection with an Organizational Restructuring Action *    (Note 8)    (Note 8)

 

-92-


 

The information as of the end of the fiscal year (March 31, 2025) is stated. Matters changed from the end of the fiscal year through the end of the month immediately preceding the filing date (January 31, 2026) are stated in [ ], and other matters have not changed from those as of the end of the fiscal year.

(Note 2) through (Note 4) and (Note 6) through (Note 9) are the same as (Note 2) through (Note 4) and (Note 6) through (Note 9) of “17) Extraordinary General Meeting of Shareholders held on August 25, 2022.”

(Note 1) Categories and number of grantees

The categories and number of grantees as of the end of the month immediately preceding the filing date (January 31, 2026) are as follows.

22nd Series Officers and employees of the Company     176 persons

23rd Series Officers and employees of the Company     169 persons

These stock acquisition rights were allotted to a trust for which Kotaeru Trust Co., Ltd. acts astrustee and were to be delivered to the persons designated as beneficiaries at the time the trust period expired. Thereafter, Kotaeru Trust Co., Ltd. made a request to waive all the stock acquisition rights, and as of April 30, 2025, except for the stock acquisition rights that had been delivered to the persons designated as beneficiaries as of that time, the stock acquisition rights held by Kotaeru Trust Co., Ltd. were extinguished.

(Note 5) Conditions for Exercise of Stock Acquisition Rights

Except for the matters set forth below, the conditions for exercise of stock acquisition rights are the same as (Note 5) of “17) August 25, 2022 Extraordinary General Meeting of Shareholders.”Notwithstanding Conditions for Exercise of stock acquisition rights 1), a holder may not exercise these Stock Acquisition Rights unless, on any specified day during the period from the listing of Shares of the Company, etc. on a Financial Instruments Exchange market or a foreign financial instruments market until the last day of the exercise period, the market capitalization on such specified day (calculated in accordance with the following formula; the same shall apply hereinafter) has exceeded JPY 6 trillion at least once. If the market capitalization on such specified day exceeds JPY 6 trillion, the holder may exercise these Stock Acquisition Rights from and after the day following such specified day..

24) 25) Extraordinary General Meeting of Shareholders held on August 25, 2022

 

Date of Resolution of General Meeting of Shareholders    August 25, 2022    August 25, 2022
Categories and number of grantees (persons) *   

Kotaeru Trust Co., Ltd.

(Note 1)

  

Kotaeru Trust Co., Ltd.

(Note 1)

Number of Stock Acquisition Rights (units) *   

781 [207]

(Note 2)

  

782 [195]

(Note 2)

Type, description and number of shares underlying the Stock Acquisition Rights (shares) *   

Common stock

156,200 [41,400]

(Note 2, 9)

  

Common stock

156,400 [39,000]

(Note 2, 9)

Amount to be paid upon exercise of the Stock Acquisition Rights *   

JPY 1,300

(Note 3, 9)

  

JPY 1,300

(Note 3, 9)

Exercise period of Stock Acquisition Rights   

From April 1, 2026

to March 31, 2033

  

From April 1, 2027

to March 31, 2033

Issue price of shares and amount credited to capital in the event that shares are issued upon exercise of Stock Acquisition Rights *   

Issue price: JPY 1,300

Amount credited to capital

(Note 4, 9)

  

Issue price: JPY 1,300

Amount credited to capital

(Note 4, 9)

Conditions for exercise of Stock Acquisition Rights *    (Note 5)    (Note 5)
Matters regarding transfer of Stock Acquisition Rights *    (Note 7)    (Note 7)
Matters regarding delivery of Stock Acquisition Rights in connection with an Organizational Restructuring Action *    (Note 8)    (Note 8)

 

-93-


 

The information as of the end of the fiscal year (March 31, 2025) is stated. Matters changed from the end of the fiscal year through the end of the month immediately preceding the filing date (January 31, 2026) are stated in [ ], and other matters have not changed from those as of the end of the fiscal year.

(Note 2) through (Note 9) are the same as (Note 2) through (Note 9) of “22) Extraordinary General Meeting of Shareholders held on August 25, 2022.”

(Note 1) Categories and number of grantees

The categories and number of grantees as of the end of the month immediately preceding the filing date (January 31, 2026) are as follows.

24th Series Officers and employees of the Company      159 persons

25th Series Officers and employees of the Company      151 persons

These stock acquisition rights were allotted to a trust for which Kotaeru Trust Co., Ltd. acts as trustee and were to be delivered to the persons designated as beneficiaries at the time the trust period expired. Thereafter, Kotaeru Trust Co., Ltd. made a request to waive all the stock acquisition rights, and as of April 30, 2025, except for the stock acquisition rights that had been delivered to the persons designated as beneficiaries as of that time, the stock acquisition rights held by Kotaeru Trust Co., Ltd. were extinguished.

26) Extraordinary General Meeting of Shareholders held on August 25, 2022

 

Date of Resolution of General Meeting of Shareholders    August 25, 2022
Categories and number of grantees (persons) *   

Kotaeru Trust Co., Ltd.

(Note 1)

Number of Stock Acquisition Rights (units) *   

612 [143]

(Note 2)

Type, description and number of shares underlying the Stock Acquisition Rights (shares) *   

Common stock

122,400 [28,600]

(Note 2, 9)

Amount to be paid upon exercise of the Stock Acquisition Rights *   

JPY 1,300

(Note 3, 9)

Exercise period of Stock Acquisition Rights   

From April 1, 2028

to March 31, 2033

Issue price of shares and amount credited to capital in the event that shares are issued upon exercise of Stock Acquisition Rights *   

Issue price: JPY 1,300

Amount credited to capital

(Note 4, 9)

Conditions for exercise of Stock Acquisition Rights *    (Note 5)
Matters regarding transfer of Stock Acquisition Rights *    (Note 7)
Matters regarding delivery of Stock Acquisition Rights in connection with an Organizational Restructuring Action *    (Note 8)

 

-94-


 

The information as of the end of the fiscal year (March 31, 2025) is stated. Matters changed from the end of the fiscal year through the end of the month immediately preceding the filing date (January 31, 2026) are stated in [ ], and other matters have not changed from those as of the end of the fiscal year.

(Note 2) through ( (Note 9) are the same as (Note 2) (Note 9) of “22) Extraordinary General Meeting of Shareholders held on August 25, 2022.”

(Note 1) Categories and number of grantees

The categories and number of grantees as of the end of the month immediately preceding the filing date (January 31, 2026) are as follows.

26th Series Officers and employees of the Company     107 persons

These stock acquisition rights were allotted to a trust for which Kotaeru Trust Co., Ltd. acts as trustee and were to be delivered to the persons designated as beneficiaries at the time the trust period expired. Thereafter, Kotaeru Trust Co., Ltd. made a request to waive all the stock acquisition rights, and as of April 30, 2025, except for the stock acquisition rights that had been delivered to the persons designated as beneficiaries as of that time, the stock acquisition rights held by Kotaeru Trust Co., Ltd. were extinguished.

27) 28) Extraordinary General Meeting of Shareholders held on August 25, 2022

 

Date of Resolution of General Meeting of Shareholders    August 25, 2022    August 25, 2022
Categories and number of grantees (persons) *   

Kotaeru Trust Co., Ltd.

(Note 1)

  

Kotaeru Trust Co., Ltd.

(Note 1)

Number of Stock Acquisition Rights (units) *   

358 [134]

(Note 2)

  

358 [133]

(Note 2)

Type, description and number of shares underlying the Stock Acquisition Rights (shares) *   

Common stock

71,600 [26,600]

(Note 2, 9)

  

Common stock

71,600 [26,600]

(Note 2, 9)

Amount to be paid upon exercise of the Stock Acquisition Rights *   

JPY 1,300

(Note 3, 9)

  

JPY 1,300

(Note 3, 9)

Exercise period of Stock Acquisition Rights   

From April 1, 2024

to March 31, 2033

  

From April 1, 2025

to March 31, 2033

Issue price of shares and amount credited to capital in the event that shares are issued upon exercise of Stock Acquisition Rights *   

Issue price: JPY 1,300

Amount credited to capital

(Note 4, 9)

  

Issue price: JPY 1,300

Amount credited to capital

(Note 4, 9)

Conditions for exercise of Stock Acquisition Rights *    (Note 5)    (Note 5)
Matters regarding transfer of Stock Acquisition Rights *    (Note 7)    (Note 7)
Matters regarding delivery of Stock Acquisition Rights in connection with an Organizational Restructuring Action *    (Note 8)    (Note 8)

 

-95-


 

The information as of the end of the fiscal year (March 31, 2025) is stated. Matters changed from the end of the fiscal year through the end of the month immediately preceding the filing date (January 31, 2026) are stated in [ ], and other matters have not changed from those as of the end of the fiscal year.

(Note 2) through (Note 4) and (Note 6) through (Note 9) are the same as (Note 2) through (Note 4) and (Note 6) through (Note 9) of “22) Extraordinary General Meeting of Shareholders held on August 25, 2022.”

(Note 1) Categories and number of grantees

The categories and number of grantees as of the end of the month immediately preceding the filing date (January 31, 2026) are as follows.

27th Series Officers and employees of the Company     65 persons

28th Series Officers and employees of the Company     65 persons

These stock acquisition rights were allotted to a trust for which Kotaeru Trust Co., Ltd. acts as trustee and were to be delivered to the persons designated as beneficiaries at the time the trust period expired. Thereafter, Kotaeru Trust Co., Ltd. made a request to waive all the stock acquisition rights, and as of April 30, 2025, except for the stock acquisition rights that had been delivered to the persons designated as beneficiaries as of that time, the stock acquisition rights held by Kotaeru Trust Co., Ltd. were extinguished.

(Note 5) Conditions for Exercise of stock acquisition rights

Except for the matters set forth below, the conditions for exercise of stock acquisition rights are the same as (Note 5) of “22) Extraordinary General Meeting of Shareholders held on August 25, 2022.”Notwithstanding Conditions for Exercise of stock acquisition rights 1), a holder may not exercise these stock acquisition rights unless, on any specified day during the period from the listing of Shares of the Company, etc. on a Financial Instruments Exchange market or a foreign financial instruments market until the last day of the exercise period, the market capitalization on such specified day (calculated in accordance with the following formula; the same shall apply hereinafter) has exceeded JPY 7 trillion at least once. If the market capitalization on such specified day exceeds JPY 7 trillion, the holder may exercise these stock acquisition rights from and after the day following such specified day.

 

-96-


29) 30) Extraordinary General Meeting of Shareholders held on August 25, 2022

 

Date of Resolution of General Meeting of Shareholders    August 25, 2022    August 25, 2022
Categories and number of grantees (persons) *   

Kotaeru Trust Co., Ltd.

(Note 1)

  

Kotaeru Trust Co., Ltd.

(Note 1)

Number of Stock Acquisition Rights (units) *   

358 [130]

(Note 2)

  

358 [123]

(Note 2)

Type, description and number of shares underlying the Stock Acquisition Rights (shares) *   

Common stock

71,600 [26,000]

(Note 2, 9)

  

Common stock

71,600 [24,600]

(Note 2, 9)

Amount to be paid upon exercise of the Stock Acquisition Rights *   

JPY 1,300

(Note 3, 9)

  

JPY 1,300

(Note 3, 9)

Exercise period of Stock Acquisition Rights   

From April 1, 2026

to March 31, 2033

  

From April 1, 2027

to March 31, 2033

Issue price of shares and amount credited to capital in the event that shares are issued upon exercise of Stock Acquisition Rights *   

Issue price: JPY 1,300

Amount credited to capital

(Note 4, 9)

  

Issue price: JPY 1,300

Amount credited to capital

(Note 4, 9)

Conditions for exercise of Stock Acquisition Rights *    (Note 5)    (Note 5)
Matters regarding transfer of Stock Acquisition Rights *    (Note 7)    (Note 7)
Matters regarding delivery of Stock Acquisition Rights in connection with an Organizational Restructuring Action *    (Note 8)    (Note 8)

 

 

The information as of the end of the fiscal year (March 31, 2025) is stated. Matters changed from the end of the fiscal year through the end of the month immediately preceding the filing date (January 31, 2026) are stated in [ ], and other matters have not changed from those as of the end of the fiscal year.

(Note 2) through (Note 9) are the same as (Note 2) through (Note 9) of “27) Extraordinary General Meeting of Shareholders held on August 25, 2022.”

(Note 1) Categories and number of grantees

The categories and number of grantees as of the end of the month immediately preceding the filing date (January 31, 2026) are as follows.

29th Series Officers and employees of the Company     65 persons

30th Series Officers and employees of the Company     65 persons

These stock acquisition rights were allotted to a trust for which Kotaeru Trust Co., Ltd. acts as trustee and were to be delivered to the persons designated as beneficiaries at the time the trust period expired. Thereafter, Kotaeru Trust Co., Ltd. made a request to waive all the stock acquisition rights, and as of April 30, 2025, except for the stock acquisition rights that had been delivered to the persons designated as beneficiaries as of that time, the stock acquisition rights held by Kotaeru Trust Co., Ltd. were extinguished.

 

-97-


32) 33) Extraordinary General Meeting of Shareholders held on August 25, 2022

 

Date of Resolution of General Meeting of Shareholders    August 25, 2022    August 25, 2022
Categories and number of grantees (persons) *   

Kotaeru Trust Co., Ltd.

(Note 1)

  

Kotaeru Trust Co., Ltd.

(Note 1)

Number of Stock Acquisition Rights (units) *   

414 [131]

(Note 2)

  

414 [129]

(Note 2)

Type, description and number of shares underlying the Stock Acquisition Rights (shares) *   

Common stock

82,800 [26,200]

(Note 2, 9)

  

Common stock

82,800 [25,800]

(Note 2, 9)

Amount to be paid upon exercise of the Stock Acquisition Rights *   

JPY 1,300

(Note 3, 9)

  

JPY 1,300

(Note 3, 9)

Exercise period of Stock Acquisition Rights   

From April 1, 2024

to March 31, 2033

  

From April 1, 2025

to March 31, 2033

Issue price of shares and amount credited to capital in the event that shares are issued upon exercise of Stock Acquisition Rights *   

Issue price: JPY 1,300

Amount credited to capital

(Note 4, 9)

  

Issue price: JPY 1,300

Amount credited to capital

(Note 4, 9)

Conditions for exercise of Stock Acquisition Rights *    (Note 5)    (Note 5)
Matters regarding transfer of Stock Acquisition Rights *    (Note 7)    (Note 7)
Matters regarding delivery of Stock Acquisition Rights in connection with an Organizational Restructuring Action *    (Note 8)    (Note 8)

 

 

The information as of the end of the fiscal year (March 31, 2025) is stated. Matters changed from the end of the fiscal year through the end of the month immediately preceding the filing date (January 31, 2026) are stated in [ ], and other matters have not changed from those as of the end of the fiscal year.

(Note 2) through (Note 4) and (Note 6) through (Note 9) are the same as (Note 2) through (Note 4) and (Note 6) through (Note 9) of “27) Extraordinary General Meeting of Shareholders held on August 25, 2022.”

(Note 1) Categories and number of grantees

The categories and number of grantees as of the end of the month immediately preceding the filing date (January 31, 2026) are as follows.

32nd Series Officers and employees of the Company     50 persons

33rd Series Officers and employees of the Company     50 persons

These stock acquisition rights were allotted to a trust for which Kotaeru Trust Co., Ltd. acts as trustee and were to be delivered to the persons designated as beneficiaries at the time the trust period expired. Thereafter, Kotaeru Trust Co., Ltd. made a request to waive all the stock acquisition rights, and as of April 30, 2025, except for the stock acquisition rights that had been delivered to the persons designated as beneficiaries as of that time, the stock acquisition rights held by Kotaeru Trust Co., Ltd. were extinguished.

(Note 5) Conditions for Exercise of satock acquisition rights

Except for the matters set forth below, the conditions for exercise of stock acquisition rights are the same as (Note 5) of “27) August 25, 2022 Extraordinary General Meeting of Shareholders.” Notwithstanding Conditions for Exercise of Stock Acquisition Rights 1), the stock acquisition rights holder may not exercise these stock acquisition rights unless, on at least one specified day during the period from the listing of Shares of the Company, etc. on an exchange market for financial instruments or a foreign financial instruments market to the last day of the exercise period, the market capitalization on such specified day (calculated in accordance with the following formula; the same applies hereinafter) exceeds ¥8 trillion. If the market capitalization on such specified day exceeds ¥8 trillion, the stock acquisition rights holder may exercise these stock acquisition rights from and after the day following such specified day.

 

-98-


34) 35) Extraordinary General Meeting of Shareholders held on August 25, 2022

 

Date of Resolution of General Meeting of Shareholders    August 25, 2022    August 25, 2022
Categories and number of grantees (persons) *   

Kotaeru Trust Co., Ltd.

(Note 1)

  

Kotaeru Trust Co., Ltd.

(Note 1)

Number of Stock Acquisition Rights (units) *   

415 [124]

(Note 2)

  

395 [121]

(Note 2)

Type, description and number of shares underlying the Stock Acquisition Rights (shares) *   

Common stock

83,000 [24,800]

(Note 2, 9)

  

Common stock

79,000 [24,200]

(Note 2, 9)

Amount to be paid upon exercise of the Stock Acquisition Rights *   

JPY 1,300

(Note 3, 9)

  

JPY 1,300

(Note 3, 9)

Exercise period of Stock Acquisition Rights   

From April 1, 2026

to March 31, 2033

  

From April 1, 2027

to March 31, 2033

Issue price of shares and amount credited to capital in the event that shares are issued upon exercise of Stock Acquisition Rights *   

Issue price: JPY 1,300

Amount credited to capital

(Note 4, 9)

  

Issue price: JPY 1,300

Amount credited to capital

(Note 4, 9)

Conditions for exercise of Stock Acquisition Rights *    (Note 5)    (Note 5)
Matters regarding transfer of Stock Acquisition Rights *    (Note 7)    (Note 7)
Matters regarding delivery of Stock Acquisition Rights in connection with an Organizational Restructuring Action *    (Note 8)    (Note 8)

 

 

The information as of the end of the fiscal year (March 31, 2025) is stated. Matters changed from the end of the fiscal year through the end of the month immediately preceding the filing date (January 31, 2026) are stated in [ ], and other matters have not changed from those as of the end of the fiscal year.

(Note 2) through (Note 9) are the same as (Note 2) through (Note 9) of “32) Extraordinary General Meeting of Shareholders held on August 25, 2022.”

(Note 1) Categories and number of grantees

The categories and number of grantees as of the end of the month immediately preceding the filing date (January 31, 2026) are as follows.

34th Series Officers and employees of the Company     50 persons

35th Series Officers and employees of the Company     50 persons

 

-99-


These stock acquisition rights were allotted to a trust for which Kotaeru Trust Co., Ltd. acts as trustee and were to be delivered to the persons designated as beneficiaries at the time the trust period expired. Thereafter, Kotaeru Trust Co., Ltd. made a request to waive all stock acquisition rights, and as of April 30, 2025, except for the stock acquisition rights that had been delivered to the persons designated as beneficiaries as of that time, the stock acquisition rights held by Kotaeru Trust Co., Ltd. were extinguished.

36) Extraordinary General Meeting of Shareholders held on August 25, 2022

 

Date of Resolution of General Meeting of Shareholders    August 25, 2022
Categories and number of grantees (persons) *   

Kotaeru Trust Co., Ltd.

(Note 1)

Number of Stock Acquisition Rights (units) *    395 [118]
(Note 2)
Type, description and number of shares underlying the Stock Acquisition Rights (shares) *    Common stock
79,000 [23,600]
(Note 2, 9)
Amount to be paid upon exercise of the Stock Acquisition Rights *   

JPY 1,300

(Note 3, 9)

Exercise period of Stock Acquisition Rights   

From April 1, 2028

to March 31, 2033

Issue price of shares and amount credited to capital in the event that shares are issued upon exercise of Stock Acquisition Rights *   

Issue price: JPY 1,300

Amount credited to capital

(Note 4, 9)

Conditions for exercise of Stock Acquisition Rights *    (Note 5)
Matters regarding transfer of Stock Acquisition Rights *    (Note 7)
Matters regarding delivery of Stock Acquisition Rights in connection with an Organizational Restructuring Action *    (Note 8)

 

 

The information as of the end of the fiscal year (March 31, 2025) is stated. Matters changed from the end of the fiscal year through the end of the month immediately preceding the filing date (January 31, 2026) are stated in [ ], and other matters have not changed from those as of the end of the fiscal year.

(Note 2) through (Note 9) are the same as (Note 2) through (Note 9) of “32) Extraordinary General Meeting of Shareholders held on August 25, 2022.”

(Note 1) Categories and number of grantees

The categories and number of grantees as of the end of the month immediately preceding the filing date (January 31, 2026) are as follows.

36th Series Officers and employees of the Company     50 persons

These stock acquisition rights were allotted to a trust for which Kotaeru Trust Co., Ltd. acts as trustee and were to be delivered to the persons designated as beneficiaries at the time the trust period expired. Thereafter, Kotaeru Trust Co., Ltd. made a request to waive all the stock acquisition rights, and as of April 30, 2025, except for the stock acquisition rights that had been delivered to the persons designated as beneficiaries as of that time, the stock acquisition rights held by Kotaeru Trust Co., Ltd. were extinguished.

 

-100-


37) 38) Extraordinary General Meeting of Shareholders held on August 25, 2022

 

Date of Resolution of Shareholders’ Meeting    August 25, 2022    August 25, 2022
Class and Number of Eligible Grantees (persons)   

Kotaeru Trust Co., Ltd.

(Note 1)

  

Kotaeru Trust Co., Ltd.

(Note 1)

Number of Stock Acquisition Rights (units)   

527 [175]

(Note 2)

   527 [171]
(Note 2)
Type, details and number of shares underlying the stock acquisition rights (shares)    Common stock
105,400 [35,000]
(Note 2, 9)
   Common stock
105,400 [34,200]
(Note 2, 9)
Amount to be paid in upon exercise of stock acquisition rights   

JPY1,300

(Note 3, 9)

  

JPY1,300

(Note 3, 9)

Exercise period of stock acquisition rights   

From April 1, 2024

to March 31, 2033

  

From April 1, 2025

to March 31, 2033

Issue price of shares and amount of capital included when shares are issued upon exercise of stock acquisition rights   

Issue price: JPY1,300

Amount of capital included

(Note 4, 9)

  

Issue price: JPY1,300

Amount of capital included

(Note 4, 9)

Conditions for Exercise of Stock Acquisition Rights    (Note 5)    (Note 5)
Matters relating to transfer of stock acquisition rights    (Note 7)    (Note 7)
Matters relating to delivery of stock acquisition rights in connection with Organizational Restructuring Action    (Note 8)    (Note 8)

 

 

The information as of the end of the fiscal year (March 31, 2025) is stated. Matters changed from the end of the fiscal year through the end of the month immediately preceding the filing date (January 31, 2026) are stated in [ ], and other matters have not changed from those as of the end of the fiscal year.

(Note 2) through (Note 4) and (Note 6) through (Note 9) are the same as (Note 2) through (Note 4) and (Note 6) through (Note 9) of “32) Extraordinary General Meeting of Shareholders held on August 25, 2022.”

(Note 1) Categories and number of grantees

The categories and number of grantees as of the end of the month immediately preceding the filing date (January 31, 2026) are as follows.

37th Series Officers and employees of the Company    43 persons

38th Series Officers and employees of the Company    43 persons

These stock acquisition rights were allotted to a trust for which Kotaeru Trust Co., Ltd. acts as trustee and were to be delivered to the persons designated as beneficiaries at the time the trust period expired. Thereafter, Kotaeru Trust Co., Ltd. made a request to waive all the stock acquisition rights, and as of April 30, 2025, except for the stock acquisition rights that had been delivered to the persons designated as beneficiaries as of that time, the stock acquisition rights held by Kotaeru Trust Co., Ltd. were extinguished.

(Note 5) Conditions for Exercise of Stock Acquisition Rights

 

-101-


Except for the matters set forth below, the conditions for exercise of stock acquisition rights are the same as (Note 5) of “32) Extraordinary General Meeting of Shareholders held on August 25, 2022.” Notwithstanding Conditions for Exercise of the stock acquisition rights 1), the holder of the stock acquisition rights may not exercise these stock acquisition rights unless, on at least one specified day during the period from the listing of Shares of the Company, etc. on an exchange market for financial instruments or a foreign financial instruments market to the last day of the exercise period, the market capitalization on such specified day (calculated in accordance with the following formula; the same applies hereinafter) exceeds ¥9 trillion. If the market capitalization on such specified day exceeds ¥9 trillion, the holder of thstock acquisition holder may exercise these stock acquisition rights from and after the day following such specified day.

39) 40) Extraordinary General Meeting of Shareholders held on August 25, 2022

 

Date of Resolution of Shareholders’ Meeting    August 25, 2022    August 25, 2022
Class and Number of Eligible Grantees (persons)   

Kotaeru Trust Co., Ltd.

(Note 1)

  

Kotaeru Trust Co., Ltd.

(Note 1)

Number of Stock Acquisition Rights (rights)    512 [168]
(Note 2)
   512 [167] (Note 2)
Type, details and number of shares underlying the stock acquisition rights (shares)    Common shares
102,400 [33,600]
(Note 2, 9)
  

Common shares

102,400 [33,400] (Note 2, 9)

Amount to be paid in upon exercise of stock acquisition rights   

¥1,300

(Note 3, 9)

  

¥1,300

(Note 3, 9)

Exercise period of stock acquisition rights   

From April 1, 2026

to March 31, 2033

  

From April 1, 2027

to March 31, 2033

Issue price of shares and amount of capital included when shares are issued upon exercise of stock acquisition rights   

Issue price: ¥1,300

Amount of capital included

(Note 4, 9)

  

Issue price: ¥1,300

Amount of capital included

(Note 4, 9)

Conditions for Exercise of Stock Acquisition Rights    (Note 5)    (Note 5)
Matters relating to transfer of stock acquisition rights    (Note 7)    (Note 7)
Matters relating to delivery of stock acquisition rights in connection with Organizational Restructuring Action    (Note 8)    (Note 8)

 

 

The information as of the end of the fiscal year (March 31, 2025) is stated. Matters changed from the end of the fiscal year through the end of the month immediately preceding the filing date (January 31, 2026) are stated in [ ], and other matters have not changed from those as of the end of the fiscal year.

(Note 2) through (Note 9) are the same as (Note 2) through (Note 9) of “37) Extraordinary General Meeting of Shareholders held on August 25, 2022.”

(Note 1) Categories and number of grantees

 

-102-


The categories and number of grantees as of the end of the month immediately preceding the filing date (January 31, 2026) are as follows.

 

39th Series Officers and employees of the Company    43 persons
40th Series Officers and employees of the Company    43 persons

These stock acquisition rights were allotted to a trust for which Kotaeru Trust Co., Ltd. acts as trustee and were to be delivered to the persons designated as beneficiaries at the time the trust period expired. Thereafter, Kotaeru Trust Co., Ltd. made a request to waive all the stock acquisition rights, and as of April 30, 2025, except for the stock acquisition rights that had been delivered to the persons designated as beneficiaries as of that time, the stock acquisition rights held by Kotaeru Trust Co., Ltd. were extinguished.

41) Extraordinary General Meeting of Shareholders held on August 25, 2022

 

Date of Resolution of Shareholders’ Meeting    August 25, 2022
Class and Number of Eligible Grantees (persons)   

Kotaeru Trust Co., Ltd.

(Note 1)

Number of Stock Acquisition Rights (units)   

513 [161]

(Note 2)

Type, details and number of shares underlying the stock acquisition rights (shares)   

Common stock

102,600 [32,200]

(Note 2, 9)

Amount to be paid in upon exercise of stock acquisition rights   

JPY1,300

(Note 3, 9)

Exercise period of stock acquisition rights   

From April 1, 2028

to March 31, 2033

Issue price of shares and amount of capital included when shares are issued upon exercise of stock acquisition rights   

Issue price: JPY1,300

Amount of capital included

(Note 4, 9)

Conditions for Exercise of Stock Acquisition Rights    (Note 5)
Matters relating to transfer of stock acquisition rights    (Note 7)
Matters relating to delivery of stock acquisition rights in connection with Organizational Restructuring Action    (Note 8)

 

The information as of the end of the fiscal year (March 31, 2025) is stated. Matters changed from the end of the fiscal year through the end of the month immediately preceding the filing date (January 31, 2026) are stated in [ ], and other matters have not changed from those as of the end of the fiscal year.

(Note 2) through (Note 9) are the same as (Note 2) through (Note 9) of “37) Extraordinary General Meeting of Shareholders held on August 25, 2022.”

(Note 1) Categories and number of grantees

 

-103-


The categories and number of grantees as of the end of the month immediately preceding the filing date (January 31, 2026) are as follows.

41st Series Officers and employees of the Company     43 persons

These stock acquisition rights were allotted to a trust for which Kotaeru Trust Co., Ltd. acts as trustee and were to be delivered to the persons designated as beneficiaries at the time the trust period expired. Thereafter, Kotaeru Trust Co., Ltd. made a request to waive all the stock acquisition rights, and as of April 30, 2025, except for the stock acquisition rights that had been delivered to the persons designated as beneficiaries as of that time, the stock acquisition rights held by Kotaeru Trust Co., Ltd. were extinguished.

42) 43) Extraordinary General Meeting of Shareholders held on August 25, 2022

 

Date of Resolution of General Meeting of Shareholders    August 25, 2022    August 25, 2022
Categories and number of grantees (persons) *   

Kotaeru Trust Co., Ltd.

(Note 1)

  

Kotaeru Trust Co., Ltd.

(Note 1)

Number of Stock Acquisition Rights (units) *    828 [252]
(Note 2)
   828 [251]
(Note 2)
Type, description and number of shares underlying the Stock Acquisition Rights (shares) *   

Common stock

165,600 [50,400]

(Note 2, 9)

  

Common stock

165,600 [50,200]
(Note 2, 9)

Amount to be paid upon exercise of the Stock Acquisition Rights *   

JPY 1,300

(Note 3, 9)

  

JPY 1,300

(Note 3, 9)

Exercise period of Stock Acquisition Rights   

From April 1, 2024

to March 31, 2033

  

From April 1, 2025

to March 31, 2033

Issue price of shares and amount credited to capital in the event that shares are issued upon exercise of Stock Acquisition Rights *   

Issue price: JPY 1,300

Amount credited to capital

(Note 4, 9)

  

Issue price: JPY 1,300

Amount credited to capital

(Note 4, 9)

Conditions for exercise of Stock Acquisition Rights *    (Note 5)    (Note 5)
Matters regarding transfer of Stock Acquisition Rights *    (Note 7)    (Note 7)
Matters regarding delivery of Stock Acquisition Rights in connection with an Organizational Restructuring Action *    (Note 8)    (Note 8)

 

The information as of the end of the fiscal year (March 31, 2025) is stated. Matters changed from the end of the fiscal year through the end of the month immediately preceding the filing date (January 31, 2026) are stated in [ ], and other matters have not changed from those as of the end of the fiscal year.

(Note 2) through (Note 4) and (Note 6) through (Note 9) are the same as (Note 2) through (Note 4) and (Note 6) through (Note 9) of “37) Extraordinary General Meeting of Shareholders held on August 25, 2022.”

 

(Note

1) Categories and number of grantees

 

-104-


The categories and number of grantees as of the end of the month immediately preceding the filing date (January 31, 2026) are as follows.

 

42nd Series Officers and employees of the Company

   33 persons

43rd  Series Officers and employees of the Company

   33 persons

These stock acquisition rights were allotted to a trust for which Kotaeru Trust Co., Ltd. acts as trustee and were to be delivered to the persons designated as beneficiaries at the time the trust period expired. Thereafter, Kotaeru Trust Co., Ltd. made a request to waive all the stock acquisition rights, and as of April 30, 2025, except for the stock acquisition rights that had been delivered to the persons designated as beneficiaries as of that time, the stock acquisition rights held by Kotaeru Trust Co., Ltd. were extinguished.

(Note 5) Conditions for Exercise of the stock acquisition rights

Except for the matters set forth below, the conditions for exercise of stock acquisition rights are the same as (Note 5) of “37) Extraordinary General Meeting of Shareholders held on August 25, 2022.” Notwithstanding Conditions for Exercise of Stock Acquisition Rights 1), the holder of the stock acquisition rights may not exercise these stock acquisition rights unless, on at least one specified day during the period from the listing of Shares of the Company, etc. on an exchange market for financial instruments or a foreign financial instruments market to the last day of the exercise period, the market capitalization on such specified day (calculated in accordance with the following formula; the same applies hereinafter) exceeds ¥10 trillion. If the market capitalization on such specified day exceeds ¥10 trillion, the holder of the stock acquisition rights may exercise these stock acquisition rights from and after the day following such specified day.

44) 45) Extraordinary General Meeting of Shareholders held on August 25, 2022

 

Date of Resolution of Shareholders’ Meeting    August 25, 2022    August 25, 2022
Class and Number of Eligible Grantees (persons)   

Kotaeru Trust Co., Ltd.

(Note 1)

  

Kotaeru Trust Co., Ltd.

(Note 1)

Number of Stock Acquisition Rights (units)    829 [248]
(Note 2)
   829 [243]
(Note 2)
Type, details and number of shares underlying the stock acquisition rights (shares)   

Common stock

165,800 [49,600]

(Note 2, 9)

  

Common stock

165,800 [48,600]

(Note 2, 9)

Amount to be paid in upon exercise of stock acquisition rights   

JPY1,300

(Note 3, 9)

  

JPY1,300

(Note 3, 9)

Exercise period of stock acquisition rights   

From April 1, 2026

to March 31, 2033

  

From April 1, 2027

to March 31, 2033

Issue price of shares and amount of capital included when shares are issued upon exercise of stock acquisition rights   

Issue price: JPY1,300

Amount credited to capital

(Note 4, 9)

  

Issue price: JPY1,300

Amount credited to capital

(Note 4, 9)

Conditions for Exercise of Stock Acquisition Rights    (Note 5)    (Note 5)
Matters relating to transfer of stock acquisition rights    (Note 7)    (Note 7)

 

-105-


Matters relating to delivery of stock acquisition rights in connection with Organizational Restructuring Action    (Note 8)    (Note 8)

 

The information as of the end of the fiscal year (March 31, 2025) is stated. Matters changed from the end of the fiscal year through the end of the month immediately preceding the filing date (January 31, 2026) are stated in [ ], and other matters have not changed from those as of the end of the fiscal year.

(Note 2) through (Note 9) are the same as (Note 2) through (Note 9) of “42) Extraordinary General Meeting of Shareholders held on August 25, 2022.”

(Note 1) Categories and number of grantees

The categories and number of grantees as of the end of the month immediately preceding the filing date (January 31, 2026) are as follows.

 

44th Series Officers and employees of the Company    33 persons
45th Series Officers and employees of the Company    33 persons

These stock acquisition rights were allotted to a trust for which Kotaeru Trust Co., Ltd. acts as trustee and were to be delivered to the persons designated as beneficiaries at the time the trust period expired. Thereafter, Kotaeru Trust Co., Ltd. made a request to waive all the stock acquisition rights, and as of April 30, 2025, except for the stock acquisition rights that had been delivered to the persons designated as beneficiaries as of that time, the stock acquisition rights held by Kotaeru Trust Co., Ltd. were extinguished.

46) Extraordinary General Meeting of Shareholders held on August 25, 2022

 

Date of Resolution of General Meeting of Shareholders    August 25, 2022
Categories and number of grantees (persons) *   

Kotaeru Trust Co., Ltd.

(Note 1)

Number of Stock Acquisition Rights (units) *    829 [240]
(Note 2)
Type, description and number of shares underlying the Stock Acquisition Rights (shares) *   

Common stock

165,800 [48,000]
(Note 2, 9)

Amount to be paid upon exercise of the Stock Acquisition Rights *   

JPY 1,300

(Note 3, 9)

Exercise period of Stock Acquisition Rights   

From April 1, 2028

to March 31, 2033

Issue price of shares and amount credited to capital in the event that shares are issued upon exercise of Stock Acquisition Rights *   

Issue price: JPY 1,300

Amount credited to capital

(Note 4, 9)

Conditions for exercise of Stock Acquisition Rights *    (Note 5)
Matters regarding transfer of Stock Acquisition Rights *    (Note 7)

 

-106-


Matters regarding delivery of Stock Acquisition Rights in connection with an Organizational Restructuring Action *    (Note 8)

 

The information as of the end of the fiscal year (March 31, 2025) is stated. Matters changed from the end of the fiscal year through the end of the month immediately preceding the filing date (January 31, 2026) are stated in [ ], and other matters have not changed from those as of the end of the fiscal year.

(Note 2) through (Note 9) are the same as (Note 2) through (Note 9) of “42) Extraordinary General Meeting of Shareholders held on August 25, 2022.”

 

(Note

1) Categories and number of grantees

The categories and number of grantees as of the end of the month immediately preceding the filing date (January 31, 2026) are as follows.

46th Series Officers and employees of the Company    33 persons

These stock acquisition rights were allotted to a trust for which Kotaeru Trust Co., Ltd. acts as trustee and were to be delivered to the persons designated as beneficiaries at the time the trust period expired. Thereafter, Kotaeru Trust Co., Ltd. made a request to waive all the stock acquisition rights, and as of April 30, 2025, except for the stock acquisition rights that had been delivered to the persons designated as beneficiaries as of that time, the stock acquisition rights held by Kotaeru Trust Co., Ltd. were extinguished.

47) Extraordinary General Meeting of Shareholders held on April 25, 2025

 

Date of Resolution of General Meeting of Shareholders    April 25, 2025
Categories and number of grantees (persons)   

Employees of the Company; officers and employees of subsidiaries

1, 261

Number of Stock Acquisition Rights (units) *    38,191 [37, 111]
(Note 1)
Type, description and number of shares underlying the Stock Acquisition Rights (shares) *   

Common stock

7,638,200 [7, 422,200]

(Note 1, 8)

Amount to be paid upon exercise of the Stock Acquisition Rights *   

JPY 1,300

(Note 2, 8)

Exercise period of Stock Acquisition Rights   

From April 25, 2027

to April 23, 2035

Issue price of shares and amount credited to capital in the event that shares are issued upon exercise of Stock Acquisition Rights *   

Issue price: JPY 1,300

Amount credited to capital

(Note 3, 8)

Conditions for exercise of Stock Acquisition Rights *    (Note 4)
Matters regarding transfer of Stock Acquisition Rights *    (Note 6)

 

-107-


Matters regarding delivery of Stock Acquisition Rights in connection with an Organizational Restructuring Action *    (Note 7)

 

The information as of the date of resolution to grant the stock acquisition rights (April 25, 2025) is stated. Matters changed from the date of resolution to grant the stock acquisition rights through the end of the month immediately preceding the filing date (January 31, 2026) are stated in [ ], and other matters have not changed from those as of the date of resolution to grant the stock acquisition rights.

 

(Note 

1) Type and number of shares underlying the stock acquisition rights

The shares underlying these Stock Acquisition Rights shall be the Company’s common stock, and the number of shares underlying each Stock Acquisition Right (hereinafter, the “Number of Underlying Shares”) shall be one share. Provided, however, that after the allotment date of these Stock Acquisition Rights, if the Company conducts a stock split (including a gratis allotment of the Company’s common stock; the same shall apply hereinafter) or stock consolidation, the Number of Underlying Shares shall be adjusted in accordance with the following formula. Such adjustment shall be made only with respect to the number of shares underlying stock acquisition rights that remain unexercised at that time, and any fraction of less than one share resulting from such adjustment shall be rounded down.

Adjusted Number of Underlying Shares = Number of Underlying Shares before adjustment × ratio of split (or consolidation)

In addition, after the allotment date of these Stock Acquisition Rights, if the Company conducts a merger, company split, share exchange, share transfer or share delivery, or otherwise if it becomes necessary to adjust the Number of Underlying Shares in accordance with circumstances similar thereto, the Company may make appropriate adjustments to the Number of Underlying Shares within a reasonable range.

(Note 2) Amount of property to be contributed upon exercise of the stock acquisition rights

If the Company conducts a stock split or stock consolidation, the exercise price shall be adjusted in accordance with the following formula, and any fraction of less than one yen resulting from such adjustment shall be rounded up.

 

   

 

Adjusted

exercise

price

   =  

Exercise

price before

adjustment

     

1

 
   
  ×    

Ratio of split (or)

consolidation

 

In addition, if the Company issues new shares or disposes of treasury shares of the Company’s common stock at a price lower than the exercise price before adjustment (excluding cases where new shares are issued or treasury shares are disposed of upon the exercise of stock acquisition rights, upon the exercise of a put option with respect to a class of shares other than common stock, or upon the activation of an acquisition provision of such shares, or cases where new shares are issued or treasury shares are delivered through a merger, company split, share exchange or share delivery), the exercise price shall be adjusted in accordance with the following formula, and any fraction of less than one yen resulting from such adjustment shall be rounded up.

 

-108-


Adjusted exercise price

  

=

  

Exercise
price before
adjustment

   ×    Number
of Issued
Shares
   +   Number of newly issued shares ×
amount to be paid per share

             

Exercise price before adjustment

    
   Number of Issued Shares + number of newly issued shares

In the above formula, the term “Number of Issued Shares” means the total number of issued shares of the Company’s common stock less the number of shares of treasury stock of the Company’s common stock, and if the Company disposes of treasury shares of the Company’s common stock, the term “Number of Newly Issued Shares” shall be read as “Number of Treasury Shares to be Disposed of.”

Furthermore, in addition to the foregoing, after the allotment date of the stock acquisition rights, if the Company engages in a merger, company split, share exchange or share delivery, if stock acquisition rights or a class of shares other than common stock are issued under which the Company’s common stock will be delivered at a price lower than the exercise price before adjustment, or if it otherwise becomes necessary to adjust the exercise price in a manner similar to the foregoing, the Company may make appropriate adjustments to the exercise price within a reasonable range.

(Note 3) Matters regarding the increases in stated capital and capital surplus in the event that shares are issued upon exercise of stock acquisition rights (including the transfer of treasury shares in lieu of issuance; the same shall apply hereinafter).

 

  1)

The amount of the increase in stated capital in the event that shares are issued upon exercise of stock acquisition rights shall be one-half of the maximum amount of increase in capital, etc. calculated in accordance with Article 17, paragraph 1 of the Company Accounting Regulations, and any fraction of less than one yen resulting from the adjustment shall be rounded up.

 

  2)

The amount of the increase in capital surplus in the event that shares are issued upon exercise of stock acquisition rights shall be the amount obtained by subtracting the amount of the increase in stated capital specified in 1) above from the maximum amount of increase in capital, etc. described in 1) above.

(Note 4) Conditions for Exercise of Stock Acquisition Rights

 

  1)

A holder of the stock acquisition rights may exercise these stock acquisition rights only if the Company’s shares are listed on a Financial Instruments Exchange market or a foreign financial instruments market. Provided, however, that during the periods set forth in (a) through (e) below, the number of these Stock Acquisition Rights that may be exercised by the holderof the stock acquisition rights shall be limited to the number specified in each of (a) through (e); and if 20% of the number of these stock acquisition rights allotted to the holder is not an integer, then with respect to (a) through (d), the maximum number shall be up to the sum of (i) the number obtained by multiplying the number obtained by rounding down the number corresponding to 20% of the number of these Stock Acquisition Rights allotted to the holder by the coefficient (with (a)=1, (b)=2, (c)=3, and (d)=4), and (ii) the smaller of the remainder obtained by dividing the number of these Stock Acquisition Rights allotted to the holder by 5 and such coefficient.

 

-109-


  (a)

From the commencement date of the exercise period until April 28, 2028: up to 20% of the number of these Stock Acquisition Rights allotted

 

  (b)

From the day following the end date of the period set forth in (a) for one year: up to 40% of the number of these Stock Acquisition Rights allotted in total, together with the Stock Acquisition Rights exercised during the period set forth in (a)

 

  (c)

From the day following the end date of the period set forth in (b) for one year: up to 60% of the number of these Stock Acquisition Rights allotted in total, together with the Stock Acquisition Rights exercised during the periods set forth in (a) and (b)

 

  (d)

From the day following the end date of the period set forth in (c) for one year: up to 80% of the number of these Stock Acquisition Rights allotted in total, together with the Stock Acquisition Rights exercised during the periods set forth in (a), (b) and (c)

 

  (e)

From the day following the end date of the period set forth in (d) until the end date of the exercise period: up to 100% of the number of these Stock Acquisition Rights allotted in total, together with the Stock Acquisition Rights exercised during the periods set forth in (a), (b), (c) and (d)

 

  2)

At the time of exercising these stock acquisition rights, the holder of these stock acquisition rights must be a director, executive officer, corporate auditor, or employee of the Company or its subsidiary; provided, however, that this shall not apply if the board of directors recognizes that there is a justifiable reason, including resignation upon expiration of the term of office, mandatory retirement, or other.

 

  3)

Notwithstanding the provisions of 2) above, if the holder of the stock acquisition rights dies and therefore does not satisfy the exercise condition set forth in (ii) above, the heir(s) of the holder may exercise these stock acquisition rights that the holder of the stock acquisition rights would have been able to exercise if the holder of the stock acquisition rights were alive, only until the earlier of the date one year after the date of death of the holder and the expiration date of the exercise period.

 

  4)

Notwithstanding the provisions of 2) and 3) above, if the holder dies and therefore does not satisfy the exercise condition set forth in 2) above, and the Company, after considering various circumstances, approves in writing the exercise of these Stock Acquisition Rights by the heir(s) of such holder, then even after the deadline set forth in 3) above, the heir(s) may exercise these stock acquisition rights that the holder of the stock acquisition rights would have been able to exercise if the holder were alive.

 

  5)

Except as set forth in 3) and 4) above, succession to these stock acquisition rights by inheritance shall not be permitted. In addition, if an heir of the holder dies, re-inheritance of these stock acquisition rights shall not be permitted.

 

  6)

If any of the following applies, the holder of the stock acquisition rights shall immediately forfeit the right to exercise the stock acquisition rights specified below among the remaining stock acquisition rights, even during the exercise period.

 

  (a)

If the holder of the stock acquisition rights is sentenced to imprisonment or a more severe punishment (all remaining stock acquisition rights).

 

  (b)

If the holder of the stock acquisition rights violates the work rules, etc. of the Company or its affiliated companies and becomes subject to disciplinary dismissal or resignation upon recommendation (all remaining stock acquisition rights), or otherwise becomes subject to disciplinary action (the number of remaining stock acquisition rights determined by the board of directors).

 

  (c)

If the board of directors determines that it is not appropriate to permit the exercise of rights in light of the purpose of granting these stock acquisition rights (all remaining stock acquisition rights).

 

-110-


  (d)

If the holder of the stock acquisition rights indicates, in writing in the form prescribed by the Company, an intention to waive all or part of these stock acquisition rights (the number of remaining stock acquisition rights that are the subject of such indication).

 

  7)

If the exercise of stock acquisition rights would cause the total number of issued shares of the Company to exceed the total number of authorized shares as of such time, such exercise shall not be permitted.

 

  8)

Exercise of less than one stock acquisition right shall not be permitted.

(Note 5) Matters Regarding Acquisition of the stock acquisition rights

 

  1)

If approval of the general meeting of shareholders (or, if such approval is not required, a resolution of the board of directors) is obtained for a merger agreement in which the Company is the dissolving company, a split agreement or split plan for a company split in which the Company is the splitting company (limited to cases where such agreement/plan includes the matters set forth in Article 758, item 8 or Article 763, paragraph 1, item 12 of the Companies Act), or a share exchange agreement, share delivery plan or share transfer plan in which the Company becomes a wholly-owned subsidiary, the Company may acquire all of these Stock Acquisition Rights without consideration upon the arrival of a date separately determined by the board of directors of the Company.

 

  2)

If, after an amendment to the Company’s articles of incorporation to make the Company’s common stock a class of shares with a call provision for all shares, a resolution is adopted at a general meeting of shareholders of the Company to acquire all of the Company’s common stock, a resolution is adopted by the board of directors of the Company to approve a demand by a special controlling shareholder of the Company for the other shareholders of the Company to sell their shares, etc., or a resolution is adopted at a general meeting of shareholders of the Company to approve a consolidation of the Company’s common stock accompanied by delisting, the Company may acquire all stock acquisition rights without consideration upon the arrival of a date separately determined by the board of directors of the Company.

 

  3)

If, prior to exercising the stock acquisition rights, the holder becomes unable to exercise these Stock Acquisition Rights pursuant to the provisions set forth in (Note 4) 2) through 6) above, the Company may, upon the arrival of a date separately determined by the board of directors of the Company, acquire such stock acquisition rights without consideration.

(Note 6) Restrictions on Acquisition of Stock Acquisition Rights through Transfer

The acquisition of the stock acquisition rights through transfer shall require the approval of the board of directors of the Company.

(Note 7) Treatment of the stock acquisition rights in the Event of an Organizational Restructuring Action

In the event that the Company engages in a merger (limited to cases where the Company is dissolved as a result of the merger), an absorption-type split, an incorporation-type split, a share exchange or a share transfer (collectively, hereinafter, an “Organizational Restructuring Action”), the Company shall deliver, to the holders of stock acquisition rights, stock acquisition rights of the stock company listed in sub-items (a) through (e) of Article 236, paragraph 1, item 8 of the Companies Act (hereinafter, the “Reorganization Company”), in each case on the effective date of the Organizational Restructuring Action, in accordance with the following conditions; provided, however, that this shall apply only where the absorption-type merger agreement, incorporation-type merger agreement, absorption-type split agreement, incorporation-type split plan, share exchange agreement or share transfer plan stipulates that stock acquisition rights of the Reorganization Company will be delivered in accordance with the following conditions.

 

-111-


  1)

Number of the stock acquisition rights of the Reorganization Company to be delivered The same number as the number of stock acquisition rights held by the holder shall be delivered, respectively.

 

  2)

Type of shares of the Reorganization Company underlying the stock acquisition rights Such shares shall be common stock of the Reorganization Company.

 

  3)

Number of shares of the Reorganization Company underlying the stock acquisition rights It shall be determined in accordance with (Note 1) above, taking into consideration the terms of the Organizational Restructuring Action.

 

  4)

Amount of property to be contributed upon exercise of the stock acquisition rights The amount of property to be contributed upon exercise of each stock acquisition right to be delivered shall be the amount obtained by multiplying the post-reorganization exercise price (which is obtained by adjusting the exercise price determined in (Note 2) above, taking into consideration the terms and other conditions of the Organizational Restructuring Action) by the number of shares of the Reorganization Company underlying such stock acquisition rights determined in accordance with 3) above.

 

  5)

Period during which the stock acquisition rights may be exercised From the later of the first day of the exercise period set forth in the exercise period of the stock acquisition rights described above and the effective date of the Organizational Restructuring Action, until the end date of the exercise period set forth in the exercise period of the stock acquisition rights described above.

 

  6)

Matters regarding increases in stated capital and capital surplus in the event that shares are issued upon exercise of the stock acquisition rights It shall be determined in accordance with (Note 3) above.

 

  7)

Restrictions on acquisition of stock acquisition rights through transfer With respect to restrictions on acquisition through transfer, approval pursuant to a resolution of the board of directors of the Reorganization Company (or, if the Reorganization Company does not have a board of directors, the general meeting of shareholders) shall be required.

 

  8)

Other conditions for exercise of the stock acquisition rights It shall be determined in accordance with (Note 4) above.

 

  9)

Events and conditions for acquisition of the stock acquisition rights It shall be determined in accordance with (Note 5) above.

 

  10)

Other conditions shall be determined in accordance with the conditions of the Reorganization Company.

(Note 8) The Company implemented a 200-for-1 stock split of its common stock effective November 15, 2025. As a result, the “type, description and number of shares underlying the stock acquisition rights (shares),” “amount to be paid upon exercise of the stock acquisition rights,” “issue price of shares and amount credited to capital in the event that shares are issued upon exercise of the stock acquisition rights,” and the “Assumed Price” among the “conditions for exercise of the stock acquisition rights” have been adjusted.

48) Extraordinary General Meeting of Shareholders held on April 25, 2025

 

-112-


Date of Resolution of General Meeting of Shareholders    April 25, 2025
Categories and number of grantees (persons)   

Directors of the Company, officers of the Company,

directors of subsidiaries

6

Number of Stock Acquisition Rights (units) *    2,675 [2,675]
(Note 1)
Type, description and number of shares underlying the Stock Acquisition Rights (shares) *   

Common stock

535,000 [535,000]

(Note 1, 8)

Amount to be paid upon exercise of the Stock Acquisition Rights *   

JPY 1,300

(Note 2, 8)

Exercise period of Stock Acquisition Rights   

From April 25, 2027

to April 23, 2035

Issue price of shares and amount credited to capital in the event that shares are issued upon exercise of Stock Acquisition Rights *   

Issue price: JPY 1,300

Amount credited to capital

(Note 3, 8)

Conditions for exercise of Stock Acquisition Rights *    (Note 4)
Matters regarding transfer of Stock Acquisition Rights *    (Note 6)
Matters regarding delivery of Stock Acquisition Rights in connection with an Organizational Restructuring Action *    (Note 7)

 

The information as of the date of resolution to grant the stock acquisition rights (April 25, 2025) is stated. Matters changed from the date of resolution to grant the stock acquisition rights through the end of the month immediately preceding the filing date (January 31, 2026) are stated in [  ], and other matters have not changed from those as of the date of resolution to grant the stock acquisition rights.

(Note 1) through (Note 3) and (Note 5) through (Note 8) are the same as (Note 1) through (Note 3) and (Note 5) through (Note 8) of “47) Extraordinary General Meeting of Shareholders held on April 25, 2025.”

 

(Note 

4) Conditions for Exercise of the stock acquisition rights

 

  1)

A holder of the stock acquisition rights may exercise these stock acquisition rights only if the Company’s shares are listed on a Financial Instruments Exchange market or a foreign financial instruments market. Provided, however, that during the periods set forth in (a) through (e) below, the number of these stock acquisition rights that may be exercised by the holder of the stock acquisition rights shall be limited to the number specified in each of (a) through (e); and if 20% of the number of these stock acquisition rights allotted to the holder of the stock acquisition rights is not an integer, then with respect to (a) through (d), the maximum number shall be up to the sum of (i) the number obtained by multiplying the number obtained by rounding down the number corresponding to 20% of the number of these Stock Acquisition Rights allotted to the holder by the coefficient (with (a)=1, (b)=2, (c)=3, and (d)=4), and (ii) the smaller of the remainder obtained by dividing the number of these Stock Acquisition Rights allotted to the holder by 5 and such coefficient.

 

-113-


  (a)

From the commencement date of the exercise period until April 28, 2028: up to 20% of the number of these stock acquisition rights allotted

 

  (b)

From the day following the end date of the period set forth in (a) for one year: up to 40% of the number of these stock acquisition rights allotted in total, together with the stock acquisition rights exercised during the period set forth in (a)

 

  (c)

From the day following the end date of the period set forth in (b) for one year: up to 60% of the number of these stock acquisition rights allotted in total, together with the stock acquisition rights exercised during the periods set forth in (a) and (b)

 

  (d)

From the day following the end date of the period set forth in (c) for one year: up to 80% of the number of these stock acquisition rights allotted in total, together with the stock acquisition rights exercised during the periods set forth in (a), (b) and (c)

 

  (e)

From the day following the end date of the period set forth in (d) until the end date of the exercise period: up to 100% of the number of these stock acquisition rights allotted in total, together with the stock acquisition rights exercised during the periods set forth in (a), (b), (c) and (d)

 

  2)

At the time of exercising these stock acquisition rights, the holder of these stock acquisition rights must be a director, executive officer, corporate auditor, or employee of the Company or its subsidiary; provided, however, that this shall not apply if the board of directors recognizes that there is a justifiable reason, including resignation upon expiration of the term of office, mandatory retirement, or other.

 

  3)

Notwithstanding the preceding items, if any of the following events occurs during the period from the allotment date of these stock acquisition rights until the expiration date of the exercise period, the holder may not exercise any of the remaining stock acquisition rights. If a price specified in any of the following items is denominated in a currency other than Japanese yen, such price shall be converted into Japanese yen using the telegraphic transfer middle rate published by Mizuho Bank, Ltd. at the close of business hours on the immediately preceding bank business day of the day on which the event that could correspond to any of the events set forth below occurred (if for any reason such exchange rate is not published, the exchange rate reasonably determined by the Company on such preceding bank business day), with any fraction below the decimal point rounded down.

 

  (a)

If shares of the Company’s common stock are issued or disposed of for consideration at a price lower than the exercise price of these stock acquisition rights (provided, however, that this excludes cases where the amount to be paid for such shares is a price that is deemed to differ from the value of the Company’s common stock at the time of such issuance or disposition (including cases where such shares are issued at a “particularly favorable amount” as set forth in Article 199, paragraph 3 or Article 200, paragraph 2 of the Companies Act, and cases of shareholder allotment), and excluding cases where the Company’s common stock is issued or disposed of upon the exercise of stock acquisition rights).

 

  (b)

If new stock acquisition rights are issued with an exercise price lower than the exercise price of these stock acquisition rights (provided, however, that this excludes cases where such exercise price is set at a price that differs from the value of the Company’s common stock at the time of issuance of such stock acquisition rights).

 

  (c)

If, during the period in which the Company’s common stock underlying these stock acquisition rights is listed on any Financial Instruments Exchange market or foreign financial instruments market, the closing price of ordinary trades of the Company’s common stock on such Financial Instruments Exchange market or foreign financial instruments market, or a price similar to such closing price, becomes a price lower than the exercise price of these Stock Acquisition Rights.

 

-114-


  4)

Notwithstanding the provisions of 2) above, if the holder dies and therefore does not satisfy the exercise condition set forth in (ii) above, the heir(s) of the holder may exercise these Stock Acquisition Rights that the holder would have been able to exercise if the holder were alive, only until the earlier of the date one year after the date of death of the holder and the expiration date of the exercise period.

 

  5)

Notwithstanding the provisions of 2) and 4) above, if the holder dies and therefore does not satisfy the exercise condition set forth in 2) above, and the Company, after considering various circumstances, approves in writing the exercise of these Stock Acquisition Rights by the heir(s) of such holder, then even after the deadline set forth in 4) above, the heir(s) may exercise these Stock Acquisition Rights that the holder would have been able to exercise if the holder were alive.

 

  6)

Except as set forth in 4) and 5) above, succession to these stock acquisition rights by inheritance shall not be permitted. In addition, if an heir of the holder dies, re-inheritance of these stock acquisition rights shall not be permitted.

 

  7)

If any of the following applies, the holder of the stock acquisition rights shall immediately forfeit the right to exercise the stock acquisition rights specified below among the remaining stock acquisition rights, even during the exercise period.

 

  (a)

If the holder of the stock acquisition rights is sentenced to imprisonment or a more severe punishment (all remaining stock acquisition rights).

 

  (b)

If the holder of the stock acquisition rights violates the work rules, etc. of the Company or its affiliated companies and becomes subject to disciplinary dismissal or resignation upon recommendation (all remaining stock acquisition rights), or otherwise becomes subject to disciplinary action (the number of remaining stock acquisition rights determined by the board of directors).

 

  (c)

If the board of directors determines that it is not appropriate to permit the exercise of rights in light of the purpose of granting these Stock Acquisition Rights (all remaining stock acquisition rights).

 

  (d)

If the holder of the stock acquisition rights indicates, in writing in the form prescribed by the Company, an intention to waive all or part of these stock acquisition rights (the number of the remaining stock acquisition rights that are the subject of such indication).

 

  8)

If the exercise of the stock acquisition rights would cause the total number of issued shares of the Company to exceed the total number of authorized shares as of such time, such exercise shall not be permitted.

 

  9)

Exercise of less than one stock acquisition right shall not be permitted.

49) Extraordinary General Meeting of Shareholders held on April 25, 2025

 

Date of Resolution of General Meeting of Shareholders    April 25, 2025
Categories and number of grantees (persons)   

Directors of the Company, officers of the Company

directors of subsidiaries

6

Number of Stock Acquisition Rights (units) *    2,845 [2,845]
(Note 1)

 

-115-


Type, description and number of shares underlying the Stock Acquisition Rights (shares) *   

Common stock

569,000 [569,000]

(Note 1, 8)

Amount to be paid upon exercise of the Stock Acquisition Rights *   

JPY 1

(Note 2, 8)

Exercise period of Stock Acquisition Rights   

From June 1, 2025

to March 31, 2045

Issue price of shares and amount credited to capital in the event that shares are issued upon exercise of Stock Acquisition Rights *   

Issue price: JPY 1

Amount credited to capital

(Note 3, 8)

Conditions for exercise of Stock Acquisition Rights *    (Note 4, 8)
Matters regarding transfer of Stock Acquisition Rights *    (Note 6)
Matters regarding delivery of Stock Acquisition Rights in connection with an Organizational Restructuring Action *    (Note 7)

 

The information as of the date of resolution to grant the stock acquisition rights (April 25, 2025) is stated. Matters changed from the date of resolution to grant the stock acquisition rights through the end of the month immediately preceding the filing date (January 31, 2026) are stated in [  ], and other matters have not changed from those as of the date of resolution to grant the stock acquisition rights.

(Note 1) through (Note 3) and (Note 5) through (Note 7) are the same as (Note 1) through (Note 3) and (Note 5) through (Note 7) of “48) Extraordinary General Meeting of Shareholders held on April 25, 2025.”

(Note  4) Conditions for Exercise of the stock acquisition rights

 

  1)

The holder of these stock acquisition rights may exercise these stock acquisition rights only if the Company’s shares are listed on a Financial Instruments Exchange market or a foreign financial instruments market.

 

  2)

If, prior to the exercise of these stock acquisition rights, the holder of the stock acquisition rights resigns or retires from all positions as a director of a subsidiary of the Company and as an executive officer based on an executive services agreement, then except where there is a justifiable reason for such resignation or retirement, including resignation upon expiration of the term of office, mandatory retirement, death, retirement for reasons attributable to the Company, retirement for personal reasons (excluding cases where such retirement constitutes a change of employment to a competing company other than cases approved by the Company or cases where the holder assumes an office or employment at the request of the Company), or other justifiable reasons, the holder may not exercise these stock acquisition rights. If there is such a justifiable reason, the holder of the stock acquisition rights may exercise these stock acquisition rights only within 10 days from the day following the date on which all positions as a director of a subsidiary of the Company and as an executive officer based on an executive services agreement ceased, and may not exercise these stock acquisition rights after such deadline.

 

  3)

Notwithstanding the provisions of 2) above, if the holder dies and therefore does not satisfy the exercise condition set forth in 2 above, the heir(s) of the holder may exercise these Stock Acquisition Rights that the holder would have been able to exercise if the holder were alive, only until the earlier of the date one year after the date of death of the holder and the expiration date of the exercise period.

 

-116-


  4)

Notwithstanding the provisions of 3) above, if the holder dies and therefore does not satisfy the exercise condition set forth in 3) above, and the Company, after considering various circumstances, approves in writing the exercise of these Stock Acquisition Rights by the heir(s) of such holder, then even after the deadline set forth in 3) above, the heir(s) may exercise these stock acquisition rights that the holder of the stock acquisition rights would have been able to exercise if the holder of the stock acquisition rights were alive.

 

  5)

Except as set forth in 3) and 4) above, succession to these stock acquisition rights by inheritance shall not be permitted. In addition, if an heir of the holder of the stock acquisition rights dies, re-inheritance of these stock acquisition rights shall not be permitted.

 

  6)

Notwithstanding the items above, if any of the following events occurs during the period from the listing of Shares of the Company, etc. on a Financial Instruments Exchange market or a foreign financial instruments market until the expiration date of the exercise period of these stock acquisition rights, the holder of the stock acquisition rights may not exercise any of the remaining stock acquisition rights. If a price specified in any of the following items is denominated in a currency other than Japanese yen, such price shall be converted into Japanese yen using the telegraphic transfer middle rate published by Mizuho Bank, Ltd. at the close of business hours on the immediately preceding bank business day of the date on which the Assumed Price is calculated (if for any reason such exchange rate is not published, the exchange rate reasonably determined by the Company on such preceding bank business day), with any fraction below the decimal point rounded down.

After the allotment date of these Stock Acquisition Rights, if the Company conducts a stock split or stock consolidation, the Assumed Price shall be adjusted in accordance with the following formula, and any fraction of less than one yen resulting from the adjustment shall be rounded up.

 

        Adjusted Assumed price   =    Assumed Price before adjustment   ×   

1

  
   Ratio of split (or) consolidation   

In addition, after the allotment date of these stock acquisition rights, if the Company issues new shares or disposes of treasury shares of the Company’s common stock at a price lower than the Assumed Price before adjustment (excluding cases where new shares are issued or treasury shares are disposed of upon the exercise of stock acquisition rights, upon the exercise of a put option with respect to a class of shares other than common stock, upon the activation of an acquisition provision of such shares, or where new shares are issued or treasury shares are delivered through a merger, company split, share exchange, share transfer or share delivery), the Assumed Price shall be adjusted in accordance with the following formula, and any fraction of less than one yen resulting from the adjustment shall be rounded up.

 

Adjusted Assumed price

  

=

   Assumed
Price before
adjustment
   ×    Number
of Issued
Shares
   +    Number of newly issued shares ×

  amount to be paid per share  

Assumed Price before adjustment

    
   Number of Issued Shares + number of newly issued shares

 

-117-


In the above formula, the term “Number of Issued Shares” means the total number of issued shares of the Company’s common stock less the number of shares of treasury stock of the Company’s common stock, and if the Company disposes of treasury shares of the Company’s common stock, the term “Number of Newly Issued Shares” shall be read as “Number of Treasury Shares to be Disposed of.”

Furthermore, in addition to the foregoing, after the allotment date of these Stock Acquisition Rights, if the Company engages in a merger, company split, share exchange, share transfer or share delivery, if stock acquisition rights or a class of shares other than common stock are issued under which the Company’s common stock will be delivered at a price lower than the Assumed Price before adjustment, or if it otherwise becomes necessary to adjust the Assumed Price in a manner similar to the foregoing, the Company may make appropriate adjustments to the Assumed Price within a reasonable range.

 

  (a)

If shares of the Company’s common stock are issued or disposed of for consideration at a price lower than the Assumed Price (meaning JPY 1,300; hereinafter the same) (provided, however, that this excludes cases where the amount to be paid for such shares is a price that is deemed to differ from the value of the Company’s common stock at the time of such issuance or disposition (including cases where such shares are issued at a “particularly favorable amount” as set forth in Article 199, paragraph 3 or Article 200, paragraph 2 of the Companies Act, and cases of shareholder allotment), and excluding cases where the Company’s common stock is issued or disposed of upon the exercise of stock acquisition rights, upon the exercise of a put option with respect to a class of shares other than common stock, upon the activation of an acquisition provision of such shares, or in connection with a merger, company split, share exchange or share delivery).

 

  (b)

If new stock acquisition rights are issued with an exercise price below the Assumed Price (provided, however, that this excludes cases where such exercise price is set at a price that differs from the value of the Company’s common stock at the time of issuance of such stock acquisition rights).

 

  (c)

If, during the period in which Shares of the Company, etc. are listed on any Financial Instruments Exchange market or foreign financial instruments market, the closing price of ordinary trades of the Company’s common stock on such Financial Instruments Exchange market or foreign financial instruments market, or a price equivalent to such closing price, becomes a price below the Assumed Price.

 

  7)

During the term of office as a director of the Company or its subsidiary or as an executive officer based on an executive services agreement, if any of the following applies, the holder shall immediately become unable to exercise these Stock Acquisition Rights.

 

  (a)

If the holder of the stock acquisition rights comes to fall under the grounds for disqualification set forth in Article 331, paragraph 1, items 3 and 4 of the Companies Act

 

  (b)

If the holder of the stock acquisition rights engages in a competing transaction prescribed in Article 356, paragraph 1, item 1 of the Companies Act without undergoing the procedures required under the Companies Act

 

  (c)

If the holder of the stock acquisition rights engages in a conflict-of-interest transaction prescribed in Article 356, paragraph 1, item 2 or item 3 of the Companies Act without undergoing the procedures required under the Companies Act

 

  (d)

If the holder is sentenced to imprisonment or a more severe punishment

 

  (e)

If the holder engages in any act that harms the social credibility of the Company or a subsidiary or affiliated company of the Company, or any other act deemed to constitute a breach of trust against the Company or a subsidiary or affiliated company of the Company

 

-118-


  (f)

If the board of directors determines that it is not appropriate to permit the exercise of rights in light of the purpose of granting these stock acquisition rights

 

  8)

If the exercise of the stock acquisition rights would cause the total number of issued shares of the Company to exceed the total number of authorized shares as of such time, such exercise shall not be permitted.

 

  9)

Exercise of less than one stock acquisition right shall not be permitted.

(Note 8) The Company implemented a 200-for-1 stock split of its common stock effective November 15, 2025. As a result, the “type, description and number of shares underlying the stock acquisition rights (shares),” “amount to be paid upon exercise of the stock acquisition rights,” “issue price of shares and amount credited to capital in the event that shares are issued upon exercise of the stock acquisition rights,” and the “Assumed Price” among the “conditions for exercise of the stock acquisition rights” have been adjusted.

(ii) [Description of rights plan]

Not applicable.

(iii) [Status of other share options, etc.]

Not applicable.

 

-119-


(3) [Changes in total number of issued shares, stated capital, etc.]

 

Date

   Increase/decrease
in total number of
issued shares
   Outstanding balance of total
number of issued shares
   Increase/
decrease
in amount of
stated capital
(in one
million Yen)
    Outstanding
balance of
amount of
stated capital
(in one
million Yen)
     Increase/
decrease
in amount
of capital
reserves
(in one
million
Yen)
    Outstanding
balance of
amount of
capital
reserves (in
Yen)
 

July 15, 2020 (Note 1)

   Common stock

180,000

   Common stock 1,100,000

Class A preferred stock

700,000

     9,000       90,000        9,000       53,653  

August 7, 2020 (Note 2)

   —     Common stock 1,100,000

Class A preferred stock
700,000

     (40,954     49,046        (44,653     9,000  

January 21, 2021 (Note 3)

   Class A
preferred stock

250,000

   Common stock

1,100,000

Class A preferred stock

950,000

     25,000       74,046        25,000       34,000  

May 21, 2021 (Note 4)

   Class A
preferred stock

150,000

   Common stock

1,100,000

Class A preferred stock

1,100,000

     15,000       89,046        15,000       49,000  

 

-120-


July 29, 2021 (Note 5)

   —    Common stock 1,100,000

Class A preferred stock

1,100,000

     (22,246     66,800        (49,000     —   

July 30, 2021 (Note 6)

   Class A

preferred
stock 550,000

  Common stock 1,100,000

Class A preferred stock

1,650,000

     55,000       121,800        55,000       55,000  

April 1, 2022 (Note 7)

   Common stock
560,000
  Common stock 1,660,000

Class A preferred stock

1,650,000

     —        121,800        —        55,000  

July 29 , 2022 (Note 8)

     Common stock 1,660,000

Class A preferred stock

1,650,000

     (5,348     116,452        (55,000     —   

October 1, 2022 (Note 9)

   Common
stock 1,090,000
  Common stock 2,750,000

Class A preferred stock

1,650,000

     —        116,452        —        —   

March 31, 2023 (Note 10)

   Class A
preferred stock

(1,650,000)

  Common stock 2,750,000      —        116,452        —        —   

July 30, 2023 (Note 11)

   —    Common stock 2,750,000      (22,272     94,180        —        —   

August 2, 2024 (Note 12)

   —    Common stock 2,750,000      (2,746     91,434        —        —   

 

-121-


April 4, 2025 (Note 13)

   Common stock

159,012

   Common stock 2,909,012      8,110        99,543        8,110        8,110  

April 10, 2025 (Note 14)

   Common stock

278,844

   Common stock 3,187,856      52,861        152,405        52,861        60,971  

November 15, 2025 (Note 15)

   Common stock

634,383,344

   Common stock
637,571,200
     —         152,405        —         60,971  

(Note 1) Paid third-party allotment

Main allottees: SoftBank Group Corp., SoftBank Corp., and Yahoo Corporation (currently LINE Yahoo Corporation)

Issue price: JPY 100,000

Amount credited to capital: JPY 50,000

(Note 2) Decrease in stated capital and capital surplus

Reason: loss compensation

Capital reduction ratio: 45.5%

(Note 3) Paid third-party allotment

Main allottees: SoftBank Group Corp., SoftBank Corp., and Yahoo Corporation

Issue price: JPY 200,000

Amount credited to capital: JPY 100,000

(Note 4) Paid third-party allotment

Main allottees: SoftBank Group Corp., SoftBank Corp., and Yahoo Corporation

Issue price: JPY 200,000

Amount credited to capital: JPY 100,000

(Note 5) Decrease in stated capital and capital surplus

Reason: loss compensation

Capital reduction ratio: 25.0%

(Note 6) Paid third-party allotment

Main allottees: SoftBank Group Corp., SoftBank Corp., and Yahoo Corporation

Issue price: JPY 200,000

Amount credited to capital: JPY 100,000

(Note 7) Exercise of conversion rights by Class A preferred shareholders into common stock

Issued 140,000 shares of common stock to SoftBank Corp., 280,000 shares of common stock to SVF II Piranha (DE) LLC, and 140,000 shares of common stock to Yahoo Corporation, in exchange for the same number of Class A preferred shares.

(Note 8) Decrease in stated capital and capital surplus

Reason: loss compensation

Capital reduction ratio: 4.4%

(Note 9) Exercise of conversion rights by Class A preferred shareholders into common stock

Issued 545,000 shares of common stock to SoftBank Corp. and 545,000 shares of common stock to Z Holdings Intermediate Co., Ltd., in exchange for the same number of Class A preferred shares.

 

-122-


(Note 10) Cancellation of treasury shares

(Note 11) Reduction of stated capital

Reason: loss compensation

Capital reduction ratio: 19.1%

(Note 12) Reduction of stated capital

Reason: loss compensation

Capital reduction ratio: 2.9%

(Note 13) Exercise of the stock acquisition rights

(Note 14) Paid third-party allotment

Main allottees: SVF II Piranha (DE) LLC, SoftBank Corp., and LINE Yahoo Corporation

Issue price: JPY 379,147

Amount credited to capital: JPY 189,573.5

(Note 15) Stock split

Implemented a 200-for-1 stock split of common stock

 

(4)

[Information on each shareholder]

 

Reference date: December 31, 2025  

Items

   Status of shares (number of shares constituting one unit: share)     

 

 
   National and
local
governments
     Financial
institutions
     Financial
instruments
business
operators
     Other
corporations
     Foreign corporations, etc.      Individuals
and others
     Total      Status of
shares
less than
one unit
(shares)
 
   Other than
individuals
     Individuals  

Number of shareholders
(persons)

     —         —         —         3        1        —         —         4        —   

Number of shares held
(units)

     —         —         —         420,808,400        216,762,800        —         —         637,571,200        —   

Ratio of number of shares held (%)

     —         —         —         66.00        34.00        —         —         100.00        —   

(Note) As of the date on which the ADSs are listed on the Nasdaq Global Select Market, the unit number of shares of the Company will be 100 shares.

 

-123-


(5) [Information on major shareholders]

Reference date: December 31, 2025

 

Name

   Address    Number of shares
held(shares)
     Ratio of number
of shares held
to the total
number of
issued shares
(excluding
treasury shares)
(%)
 

B Holdings Co., Ltd.

   1-3 Kioicho, Chiyoda-ku, Tokyo      318,721,600        49.99  

SVF II Piranha (DE) LLC

   251 Little Falls Drive, New
Castle County, DE
19808, United States of America
     216,762,800        34.00  

SoftBank Corp.

   1-7-1 Kaigan, Minato-ku, Tokyo      51,043,400        8.01  

LINE Yahoo Corp.

   1-3 Kioicho, Chiyoda-ku, Tokyo      51,043,400        8.01  

Total

   —       637,571,200        100.00  

 

(Note) 

Because the percentage of shares held is rounded to the third decimal place, the total of the breakdown may not equal 100%.

 

-124-


(6) [Status of voting rights]

(i) [Issued shares]

Reference date: December 31, 2025

 

Items

   Number of shares (shares)      Number of voting
rights (units)
     Description  

Shares with no voting rights

     —         —         —         —   

Shares with restricted voting rights (treasury shares, etc.)

     —         —         —         —   

Shares with restricted voting rights (other)

     —         —         —         —   

Shares with full voting rights (treasury shares, etc.)

     —         —         —         —   

Shares with full voting rights (other)

     Common stock        637,571,200        637,571,200        —   

Shares less than one unit

     Common stock        —         —         —   

Total number of issued shares

        637,571,200        —         —   

Number of voting rights held by all shareholders

     —         —         637,571,200        —   

 

(Note) 

As of the date on which the ADSs are listed on the Nasdaq Global Select Market, the unit number of shares of the Company will be 100 shares.

(ii) [Treasury shares, etc.]

Not applicable.

(7) [Contents of share ownership system for officers and employees]

Not applicable.

 

-125-


2. [Status of acquisition, etc. of treasury shares]

[Class of shares, etc.]

(1) [Status of acquisition by resolution of shareholders meeting]

Not applicable.

(2) [Status of acquisition by resolution of board of directors]

Not applicable.

(3) [Acquisition not based on resolution of shareholders meeting or board of directors]

Not applicable.

(4) [Status of disposal of acquired treasury shares and holding of treasury shares]

 

Items    Latest business Year      Latest Period  
  

 

 

    

 

 

 
   Number
of
Shares
(shares)
     Total
disposal
value
(in one
million
yen)
     Number
of
shares
(shares)
     Total
disposal
value
(one
million
yen)
 

Acquired treasury shares for which subscribers were solicited

     —         —         —         —   

Acquired treasury shares which were canceled

     —         —         —         —   

Acquired treasury shares which were transferred in relation to merger, share exchange, or company split

     —         —         —         —   

Other (disposal in connection with exercise of stock options)

     —         —         —         —   

Number of treasury shares held

     —         —         —         —   

(Note)The treasury shares held during the period do not include the number of shares purchased as shares constituting less than one unit from March 31, 2025 to the date of submission of the Annual Securities Report.

3. [Dividend policy]

The Company recognizes the maximization of shareholder value as one of its important management issues; however, the Company is currently in a growth stage and believes that strengthening internal reserves is important for the long-term stability of its management base and the continuous expansion and development of its businesses, and therefore has not paid dividends since its establishment, including the current fiscal year. With respect to future dividends of surplus, the Company intends to determine them in comprehensive consideration of business performance, financial condition, future business, investments, etc.; however, at this time, the possibility and timing of dividend payments are undetermined.

The Company provides in its Articles of Incorporation that, in addition to two annual record dates for year-end dividends (March 31) and interim dividends (September 30), it may set a record date and pay dividends of surplus.

 

-126-


In addition, pursuant to Article 459, paragraph 1 of the Companies Act, except as otherwise provided by laws and regulations, the Company provides in its Articles of Incorporation that it may pay dividends of surplus by resolution of the Board of Directors without a resolution of the general meeting of shareholders; however, as of the date on which the ADSs are listed on Nasdaq Global Select Market, the decision-making body for dividends is scheduled to become only the Board of Directors through an amendment to the Articles of Incorporation.

 

-127-


4. [Status of corporate governance, etc.]

(1) [Outline of corporate governance]

In June 2023, the Company transitioned to a company with an Audit and Supervisory Committee in order to separate management oversight from business execution and to strengthen the oversight function of the Board of Directors and expedite decision-making, and, in order to enhance the effectiveness of governance, appointed four independent outside directors with diverse expertise and backgrounds.

 

LOGO

(i) Description of the Company’s Organizational Bodies

1) Board of Directors

The Company’s Board of Directors consists of nine directors (including four independent outside directors) and, in accordance with laws and regulations and the “Board of Directors Regulations,” makes decisions on important matters relating to business execution and supervises the business execution of each director. In fiscal year 2024, in addition to convening general meetings of shareholders and deciding proposals to be submitted, the Board deliberated on medium- to long-term management plans and the annual budget, capital policies such as the issuance of new shares, and important agreements including confirmation of the fairness of related-party transactions with major shareholders and related companies, etc.; furthermore, the Board supervised the Company after receiving regular reports on the status of controls regarding BCP, information security, responses to material incidents, fraud countermeasures, human capital, etc., and reports regarding sustainability. In addition, for the period up to the scheduled filing date, the Board received reports on the status of preparations for listing the ADSs in the United States and, as the Board, confirmed and decided on necessary internal system improvements and the implementation of a stock split, amendment of the Articles of Incorporation, etc.

The attendance status of each director in fiscal year 2024 is as follows.

 

-128-


Name

  

Attendance Rate

Ichiro Nakayama

   100% 15/15 meetings

Jun Shimba

   100% 15/15 meetings

Takeshi Idezawa

   100% 15/15 meetings

Yoshimitsu Goto

   93% 14/15 meetings

Ken Miyauchi (Note)

   93% 14/15 meetings

Yasuyoshi Karasawa

   100% 15/15 meetings

Paul Yonamine

   100% 15/15 meetings

Hiroko Kono

   100% 15/15 meetings

Hiroto Kaneko

   100% 15/15 meetings

(Note) Mr. Ken Miyauchi resigned upon the conclusion of the annual general meeting of shareholders in June 2025. The above attendance status is the record for the period during which he served in the relevant fiscal year.

2) Audit and Supervisory Committee

The Company’s Audit and Supervisory Committee consists of four Audit and Supervisory Committee members, all of whom are independent outside directors. With respect to overall business activities, the Committee conducts audits and oversight, as described in “(3) Status of Audit (i) Status of Audit and Supervisory Committee Audit,” including the appropriateness of policies, plans and procedures, the effectiveness of business implementation, and the status of compliance with laws and regulations.

(ii) Status of Development of the Internal Control System (including the status of development of the risk management system)

With respect to systems to ensure that directors’ execution of duties complies with laws and regulations and the Articles of Incorporation and other systems to ensure the propriety of operations, the Company has, in accordance with the Companies Act and Ministry of Justice ordinances, decided the following matters at its Board of Directors.

1) Systems to ensure that directors and employees execute duties in compliance with laws and regulations and the Articles of Incorporation From the standpoint of compliance with laws and regulations, the Company has established the “PayPay Group Code of Conduct” and uses it as a code of conduct for officers and employees. The Company has developed and implemented compliance regulations and education and training programs, and strives to detect and correct violations early through the Compliance Hotline Regulations, and thoroughly ensures the severance of relationships with anti-social forces.

2) Systems for the preservation and management of information relating to the execution of duties by directors

In accordance with the Companies Act, other relevant laws and regulations, and internal regulations, the Company has established systems to record and preserve information relating to the execution of duties by directors in documents or electronic media, and to manage it appropriately.

Specifically, the Company sets retention periods for minutes of meetings of the Board of Directors, approval request forms, contracts, important authorization documents, etc., and stores and manages them, and has a system under which directors and Audit and Supervisory Committee members can view them as necessary.

In addition, for electronic data, the Company controls access authorities and performs backups, etc., and takes sufficient measures to prevent tampering and information leaks.

 

-129-


3) Regulations and other systems for managing the risk of loss

The Company has established the “Risk Management Regulations” and “Crisis Management Regulations,” etc., and has constructed systems to appropriately manage various risks, such as compliance with laws and regulations, information security, natural disasters, system failures, and counterparty credit risk. The Company has established a Risk and Compliance Committee chaired by the CRO and the CCO, and the Committee formulates company-wide risk management policies, monitors the status of implementation, and takes countermeasures for material risk cases and reports on losses.

4) Systems to ensure efficient execution of duties by directors

For efficient execution of duties, the Company performs operations after clarifying authorities and responsibilities, and deliberates important matters through management meetings. The Board of Directors decides medium- to long-term management plans and single-year budgets, and strives to improve management efficiency.

5) Systems to ensure the propriety of operations within the corporate group

In group management, based on the “Regulations on Management of Related Companies,” the Company has established a reporting system from subsidiaries and provides approvals, guidance and support as necessary. An independent internal audit department conducts audits of the Company and subsidiaries, and has established risk management and emergency response systems for the entire group.

6) Systems to ensure that audits by the Audit and Supervisory Committee are conducted effectively

If the Audit and Supervisory Committee requests employees to assist it in the performance of its duties (assistant employees), the Company will assign dedicated personnel as necessary, ensure their independence, and has established reporting systems from directors and employees. Expenses borne by Audit and Supervisory Committee members in connection with the execution of their duties will be borne by the Company.

(iii) Details of Directors’ Remuneration (details divided between internal directors and outside directors)

In order to ensure independence and transparency in determining directors’ remuneration, the Company has established a Compensation Committee as a voluntary advisory body of the Board of Directors. The Compensation Committee consists of three directors: two independent outside directors and the Representative Director, and provides advice and proposals to the Board of Directors regarding the policies and details relating to the remuneration of each director.

Directors’ remuneration consists of fixed remuneration (base remuneration) and, in addition, variable remuneration based on the performance of the Company and the individual, as well as share-based remuneration that grants long-term incentives.

These are intended to contribute to the Company’s sustainable growth and enhancement of shareholder value.

In addition, officers’ remuneration is divided between internal directors and outside directors; for outside directors, only fixed remuneration is paid from the standpoint of ensuring independence.

On the other hand, for internal directors, the system includes performance-linked bonuses and share incentives, in addition to fixed remuneration.

Amounts of Directors’ Remuneration, etc.

 

Category

   Number of Recipients      Amount of Remuneration, etc.
(FY2024)
 

Director

(including directors who are Audit and Supervisory Committee members)

     5 persons        219 million yen  
  

 

 

    

 

 

 

Total

     5 persons        219 million yen  

(iv) Liability of Directors

The Company and directors (excluding those who are executive directors, etc.) have entered into contracts, pursuant to Article 427, paragraph 1 of the Companies Act, to limit liability for damages under Article 423, paragraph 1 of the Companies Act. The limit of liability for damages under such contracts is the minimum liability amount prescribed by laws and regulations.

 

-130-


(v) Maximum Number of Directors

The Company provides in its Articles of Incorporation that the number of directors (excluding directors who are Audit and Supervisory Committee members) shall be 10 or less, and the number of directors who are Audit and Supervisory Committee members shall be 5 or less.

(vi) Requirements for Resolutions for Election of Directors

The Company provides in its Articles of Incorporation that resolutions to elect directors shall be made by a majority of the voting rights of shareholders present at a general meeting of shareholders where shareholders holding one-third or more of the voting rights of shareholders entitled to exercise voting rights are present, distinguishing between directors who are Audit and Supervisory Committee members and other directors, and that cumulative voting shall not be used for the election of directors.

(vii) Delegation, etc. of Matters to be Resolved at the General Meeting of Shareholders to the Board of Directors

1) Decision-making body for dividends of surplus, etc.

In order to flexibly implement dividends of surplus, etc., the Company provides in its Articles of Incorporation that matters relating to dividends of surplus, etc. set forth in each item of Article 459, paragraph 1 of the Companies Act may be determined by resolution of the Board of Directors; however, as of the date on which the ADSs are listed on Nasdaq Global Select Market, the decision-making body for dividends is scheduled to become only the Board of Directors through an amendment to the Articles of Incorporation.

2) Decision-making body for acquisition of treasury shares and for determining offering matters in the case of shareholder allotments

In order to implement flexible capital policies, the Company provides in its Articles of Incorporation that it may acquire treasury shares by resolution of the Board of Directors pursuant to Article 165, paragraph 2 of the Companies Act. In addition, pursuant to Article 202, paragraph 3 of the Companies Act, the Company provides in its Articles of Incorporation that it may determine, by resolution of the Board of Directors, the matters of an offering in cases where it grants shareholders the right to receive an allotment of shares; however, as of the date on which the ADSs are listed on Nasdaq Global Select Market, such provision is scheduled to be deleted through an amendment to the Articles of Incorporation.

(viii) Requirements for Special Resolutions of the General Meeting of Shareholders

The Company provides in its Articles of Incorporation that the resolutions set forth in Article 309, paragraph 2 of the Companies Act shall be made by a two-thirds or more of the voting rights of shareholders present at a general meeting of shareholders where shareholders holding one-third or more of the voting rights of shareholders entitled to exercise voting rights are present. This is intended to ensure smooth operation of general meetings of shareholders.

(ix) Measures to Prevent Harm to Shareholders’ Interests

With respect to related-party transactions exceeding a certain amount, the Company provides in its internal regulations that such transactions shall be deliberated by the Audit and Supervisory Committee, and that transactions with controlling shareholders among them shall also be deliberated by the Board of Directors. In conducting such transactions, the Company gives due consideration to, among other things, the necessity of the transaction and whether the transaction terms are not significantly different from transactions with third parties, and determines them fairly and appropriately.

 

-131-


(x) Voluntary Committees

The Company has established voluntary Nominating and Compensation Committees as advisory bodies of the Board of Directors, and the outline of each committee is as follows.

1) Nominating Committee

The Company has established a Nominating Committee as a voluntary advisory body consisting of three persons: two independent outside directors who are Audit and Supervisory Committee members and the Representative Director. The Committee is held at least once a year, and the attendance rate of its members is 100%. The Nominating Committee conducts examinations and discussions regarding the directors’ skills matrix and diversity and verification and examination of the Representative Director’s succession plan.

2) Compensation Committee

The Company has established a Compensation Committee as a voluntary advisory body consisting of three persons: two independent outside directors who are Audit and Supervisory Committee members and the Representative Director. The Committee is held at least once a year, and the attendance rate of its members is 100%. The Compensation Committee makes proposals regarding the remuneration system, evaluations and remuneration amounts for directors (excluding Audit and Supervisory Committee members).

 

-132-


(2) [Company’s officers]

(i) List of Directors and Officers

Men: 8 persons Women: 1 persons (Percentage of women among the total number of officers: 11.1%)

 

Title

   Name    Date of birth    Brief biographical outline    Term of
office
   Number of
shares held

Representative Director

President, Corporate Officer,

CEO

  

Ichiro
Nakayama

  

September 21
1969

   April 1994    Joined International Digital Communications Inc.(currently IDC Frontier Inc.)      
   April 2013    Representative Director, IDC Frontier Inc.      
   March 2016    Executive Vice President, Ikyu Corporation      
   April 2017    Executive Vice President, Ikyu Corporation      
   April 2018    Corporate Officer,Yahoo Japan Corporation      
      (currently LY Corporation)      
   June 2018    President & Representative Director, CEO,      
      Corporate Officer, PayPay Corporation (to date)      
   June 2018
October 2019
  

Executive Chairperson, Ikyu Corporation

Corporate Officer, Z Holdings Corporation (currently LY Corporation)

   (Note 2)    — 
   November 2020    Director, Z Financial Corporation(currently LY Corporation)      
   April 2021    Managing Corporate Officer, Yahoo Japan      
      Corporation (currently LY Corporation)      
   May 2022    Director, Fukuoka SoftBank HAWKS Corp.      
      (to date)      
   November 2023    Director, PayPay Bank Corporation (to date)      
   July 2024    Representative Director, PayPay Securities      

Director

(Part-time)

  

Jun

Shimba

  

November 15

1962

      Corporation (to date)      
   April 1985    Joined SOFTBANK Corp. Japan (current SoftBank Group Corp.)      
   June 2005    Director, SOFTBANK BB Corp. (current SoftBank Corp.)    (Note 2)    — 
   April 2006    Managing Executive Officer, Vodafone K.K. (current SoftBank Corp.)      
   June 2007    Director & Managing Executive Officer, SOFTBANK BB Corp. (current SoftBank Corp.)      

 

-133-


Title

   Name    Date of birth    Brief biographical outline    Term of
office
   Number of
shares held
         June 2007    Managing Corporate Officer, SoftBank Mobile Corp. (current SoftBank Corp.)      
         June 2012    Director & Senior Managing Corporate Officer, SoftBank Corp.      
         April 2015    Senior Managing Director, SoftBank Corp.      
         April 2017    Representative Director & COO, SoftBank Corp.      
         April 2017    Representative Director, President & CEO, SoftBank Payment Service Corp. (current SB Payment Service Corp.) (to date)      
         April 2018    Representative Director & COO, Consumer Business Unit Head and Product Marketing Unit Head, In Charge of Government Relations, SoftBank Corp.      
         June 2018    Director, PayPay Corporation (to date)      
         December 2019    Representative Director & COO, Consumer Business Unit Head, Consumer Sales Unit Head,and Product & Marketing Unit Head, In Charge of Government Relations, SoftBank Corp.      
         April 2021    Representative Director & COO, Consumer Business Unit Head, SoftBank Corp. (to date)      
         April 2024    Representative Director & COO, SoftBank Corp. (to date)      

Director
(Part-time)

  

Takeshi
Idezawa

  

June 9
1973

   April 1996    Joined Asahi Mutual Life Insurance Company      
   April 2007    CEO, livedoor Co., Ltd. (current NHN Techorus Corp.)      
   January 2012    Director, General Manager of Web Service Division, NHN Japan Corporation (changed trade name to LINE Corporation in April 2013)    (Note 2)    -
   April 2014    Representative Director, COO, LINE Corporation (current A Holdings Corporation)      
   April 2015    Representative Director, President and CEO, LINE Corporation (current A Holdings Corporation)      
   October 2017    Representative Director, LINE Book Distribution Corporation      

 

-134-


Title

   Name    Date of birth    Brief biographical outline    Term of
office
   Number of
shares held
         July 2018    Representative Director, Frontier Corporation LINE Digital      
         February 2021    President & Representative Director, CEO, LINE Corporation (currently Z Intermediate Global Corporation)      
         March 2021    Representative Director, Co-CEO, Z Holdings Corporation (currently LY Corporation)      
         October 2022    Director, B Holdings Corporation      
         April 2023    President & Representative Director, CEO, Marketing & Sales CPO, Z Holdings Corporation (currently LY Corporation)      
         June 2023    Director, PayPay Corporation (to date)      
         October 2023    President and Representative Director, CEO (Chief Executive Officer), LY Corporation (to date)      
         October 2023    Director, Z Financial Corporation      
         June 2025   

President & Representative Director, B Holdings Corporation

Joined Yasuda Trust and Banking Co., Ltd.

     
  

Yoshimit
su Goto

  

February

15 1963

   April 1987   

(current Mizuho Trust & Banking Co., Ltd.)

Joined SoftBank Corp. (current SoftBank

  

(Note 2)

  

-

   June 2000   

Group Corp.)

Director, Vodafone K.K. (currently SoftBank

   April 2006   

Corp.)

Corporate Officer, Senior Vice President,

   July 2012    SoftBank Corp. (current SoftBank Group Corp.)
Director
(Part-time)
   October 2013   

President & CEO and acting owner, Fukuoka SoftBank HAWKS Corp. (to date)

Director, SoftBank Corp. (currently SoftBank

   June 2014    Group Corp.) Senior Vice President, SoftBank Corp.
   June 2015    (currently SoftBank Group Corp.)
   June 2017    Senior Vice President, SoftBank Group Corp.

 

-135-


Title

   Name    Date of birth    Brief biographical outline    Term of
office
   Number of
shares held
         April 2018    Senior Vice President, CFO & CISO, SoftBank Group Corp.      
         June 2019   

Director, PayPay Corporation (to date)

Director, Senior Vice President, CFO, CISO &

     
         June 2020   

CSusO, SoftBank Group Corp.

Director, Corporate Officer, Senior Vice

     
         November 2020    President, CFO, CISO, CSusO, SoftBank Group Corp.      
         June 2022    Director, Corporate Officer, Senior Vice President, CFO & CISO, SoftBank Group Corp.      
         June 2025    Director, Corporate Officer, Senior Vice President, CFO, CISO & GCO, SoftBank Group Corp.(to date)      

Director

(Part-time)

  

Junichi

Miyakawa

  

December 1

1965

   December 1991    Representative Director & President, KK Momotaro Internet Representative Director & President, Nagoya   

(Note 2)

  

-

   June 2000    Metallic Communications Corp. (current SoftBankCorp.) Representative Director & President, Tokyo
   January 2002    Metallic Communications Corp. (current SoftBankCorp.) Representative Director & President, Osaka
   January 2002    Metallic Communications Corp. (current SoftBank Corp.)
   April 2002    Representative Director & President, DTH Marketing Corp. (current SoftBank Corp.)
   August 2003    Director, SOFTBANK BB Corp. (current SoftBank Corp.)
   April 2006    Director & Executive Vice President (CTO), Vodafone K.K. (current SoftBank Corp.)
   June 2007    Director, Executive Vice President & CTO, SoftBank Corp.
   November 2014    Director & Senior Managing Corporate Officer, SoftBank Corp.
   November 2014    Technical Chief Operating Officer, Sprint Corporation (current Sprint LLC)

 

-136-


Title

   Name    Date of birth    Brief biographical outline    Term of
Office
   Number of
shares held
         April 2015    Senior Managing Director, SoftBank Corp.      
         Augus 2015    Senior Technical Advisor, Sprint Corporation (current Sprint LLC)      
         April 2017    Senior Managing Director & CTO, SoftBank Corp.      
         December
2017
   President and CEO, HAPS Mobile Inc. (current SoftBank Corp.)      
         April 2018    Representative Director & CTO, Technology Unit Head and Technology Strategy Unit Head, SoftBank Corp.      
         January 2019    President and CEO, MONET Technologies Inc.      
         April 2021    President & CEO, SoftBank Corp. (to date)      
         June 2021    Director, A Holdings Corporation (to date)      
         June 2022    Director, MONET Technologies Inc.      
         October, 2022    Chairperson & Representative Director, B Holdings Corporation (to date)      
         April 2025
June 2025
   Representative Director, A Holdings Corporation (to date) Director, PayPay Corporation (to date)      

Title

   Name    Date of birth    Brief biographical outline    Term of
office
   Number of
shares held
(shares)

Independent Outside

Director (part-time), Audit and

Supervisory

Committee Member

  

Yasuyoshi

Karasawa

  

October 27

1950

   April 1975    Joined The Sumitomo Marine and Fire Insurance Co., Ltd.   

(Note 3)

  

-

   June 2005    Director, Executive Officer, General Manager of Corporate Planning Department, Mitsui Sumitomo Insurance Co., Ltd.
   April 2006    Director, Managing Executive Officer, Mitsui Sumitomo Insurance Co., Ltd.
   April 2008    Director, Senior Executive Officer,Mitsui Sumitomo Insurance Co., Ltd.

 

-137-


Title

   Name    Date of birth    Brief biographical outline    Term of
office
   Number of
shares held
(shares)
         April 2008    Director, Senior Executive Officer,Mitsui Sumitomo Insurance Co., Ltd. Director, Mitsui Sumitomo Insurance Group Holdings, Inc. (current MS&AD Insurance Group Holdings, Inc.)      
         April 2009    Director, Senior Executive Officer, Mitsui Sumitomo Insurance Group Holdings, Inc.      
         April 2010    Representative Director, President, CEO, Mitsui Sumitomo Insurance Co., Ltd.      
         April 2010    Representative Director, Executive Officer, MS&AD Insurance Group Holdings, Inc.      
         June 2014    Representative Director, President, CEO, MS&AD Insurance Group Holdings, Inc.      
         April 2016    Representative Director, Chairman of the Board, Mitsui Sumitomo Insurance Co., Ltd.      
         June 2020    Director, Chairman of the Board, MS&AD Insurance Group Holdings, Inc.      
         April 2021    Director, Senior Advisor, Mitsui Sumitomo Insurance Co., Ltd.      
         June 2021    Senior Advisor, Mitsui Sumitomo Insurance Co., Ltd. (to date)      
         June 2023    Independent Outside Director, Audit and Supervisory Committee Member, PayPay Corporation (to date)      

Independent Outside Director

(part-time),

Audit and Supervisory

Committee

Member

  

Paul
Yonamine

  

August 20

1957

   June 1979    Joined Peat, Marwick, Mitchell & Co. (current KPMG LLP)   

(Note 3)

  

-

   May 1983    Registered as a Certified Public Accountant in the U.S.
   April 1995    Managing Partner, KPMG LLP Hawaii CEO, KPMG Global Solutions
   March 1997    K.K. (current PwC Advisory LLC)
   August 2001    Chairman & Representative Director of KPMG Global Solutions K.K.
   April 2006    President & CEO, Hitachi Consulting Co. Ltd.
   May 2010    Vice President, IBM Japan, Ltd.
   April 2013    Managing Partner, IBM Japan, Ltd.

 

-138-


Title

   Name    Date of birth    Brief biographical outline    Term of
office
   Number of
shares held
(shares)
         January 2015    General Manager, IBM Japan, Ltd.      
         March 2017    Director, GCA Corporation      
         June 2017    Director, Central Pacific Bank      
         July 2017    Chairman, GCA Corporation      
         October 2018    Director & Non-Executive Chairman, Central Pacific Financial Corp.      
         October 2018    Central Pacific Financial Corp. Chairman & CEO      
         October 2018    Chairman & CEO, Executive Chairman, Central Pacific Bank      
         June 2019    Outside Director, Sumitomo Mitsui Banking Corporation (to date)      
         December 2020    Outside Director, Circlace Inc.      
         May 2022    Outside Director, Seven & i Holdings Co., Ltd. (to date)      
         January 2023    Chairman Emeritus & Director (Non Executive Director),Central Pacific Financial Corp.)      
         January 2023    Chairman Emeritus & Director (Non Executive Director), Central Pacific Bank      
         June 2023    Independent Outside Director, Audit and Supervisory Committee Member, PayPay Corporation (to date)      
         November
2025
   Chairman Emeritus, Central Pacific Bank (to date)      

Independent Outside

Director (part-time),

Audit and Supervisory

Committee Member

         April 1989    Joined Mitsubishi Corporation   

(Note 3)

  

-

   Hiroko    May 8    July 1992    Joined Capital International Research, Tokyo Office
   Kono    1965    January 2001    Capital Group Companies, Los Angeles Headquarters
         February 2003    Capital International Research, Washington Office
         July 2008    Capital International K.K., Tokyo Office

 

-139-


Title

   Name    Date of birth    Brief biographical outline    Term of
office
   Number of
shares held
(shares)
         July 2011    Councilor and board member of the establishment preparatory foundation, International School of Asia, Karuizawa      
         November 2013    Executive Director and Secretary General, International School of Asia, Karuizawa      
         March 2016    Secretary General, United World College ISAK Japan      
         November 2018    Executive Coach, COACH A Co., Ltd.      
         May 2021    Outside Director, LIFE CORPORATION (to date)      
         March 2022    Executive Coach, Officer, COACH A Co., Ltd.      
         August 2022    Outside Director, Member of the Audit Committee, SATUDORA HOLDINGS CO., LTD. (to date)      
         June 2023    Independent Outside Director, Audit and Supervisory Committee Member, PayPay Corporation (to date)      
         July 2023    Senior Executive Coach, COACH A Co., Ltd. (to date)      

Independent Outside

Director

(part-time), Audit and

Supervisory

Committee

Member

  

Hiroto Kaneko

  

February 26

1957

   April 1980    Joined Arthur Andersen Accounting Firm (current KPMG AZSA LLC)   

(Note 3)

  

-

   March 1983    Registered as a Certified Public Accountant
   June 1988    Arthur Andersen, Germany Duesseldorf Office
   September 1999    Partner, Arthur Andersen (current KPMG)
   July 2000    Representative Partner, Asahi & Co. (current KPMG AZSA LLC)
   June 2005    Deputy General Manager, IFRS Division, KPMG AZSA LLC
   July 2010    Director, KPMG AZSA LLC
   July 2015    Managing Director, KPMG AZSA LLC
   July 2021    Head of Hiroto Kaneko Certified Public Accountant Office (to date)

 

-140-


Title

   Name    Date of birth    Brief biographical outline    Term of
office
   Number of
shares held
(shares)
         March 2022    Outside Director and Audit Committee Member of Doctorbook INC.      
         January 2023    Outside Director, H.I.S. Co., Ltd.      
         June 2023    Independent Outside Director, Audit and Supervisory Committee Member, PayPay Corporation (to date)      
         June 2023    Director, Member of the Audit Committee, Nisshin Seifun Group Inc. (to date)      
         January 2024    Independent Outside Director, Member of Audit and Supervisory Committee, H.I.S. Co.,Ltd. (to date)      
Total    0   

(Note 1) Directors Mr. Yasuyoshi Karasawa, Mr. Paul Yonamine, Ms. Hiroko Kono and Mr. Hiroto Kaneko are independent outside directors.

(Note 2) The term of office of directors expires before the end date of the annual general meeting of shareholders relating to the fiscal year that ends within one year after their election.

(Note 3) The term of office of directors who are Audit and Supervisory Committee members expires upon the end of the annual general meeting of shareholders relating to the fiscal year that ends within two years after their election.

(Note 4) Mr. Yasuyoshi Karasawa, Mr. Paul Yonamine, Ms. Hiroko Kono and Mr. Hiroto Kaneko satisfy the requirements for outside directors under the Companies Act.

(Note 5) In order to separate decision-making and oversight functions from business execution functions and to execute business swiftly, the Company has introduced an executive officer system. The executive officers are as follows.

 

Position

  

Name

Executive Vice President and Executive Officer, Co-COO    Hajime Baba
Executive Vice President and Executive Officer, Co-COO    Masamichi Yasuda
Managing Executive Officer, CAO (Note 1) and CHRO    Masanori Sode
Managing Executive Officer, CFO    Wataru Kagechika
Executive Officer, CCO, CRO and DPO    Yosuke Terada

 

-141-


(Note 2)   
Executive Officer, CMO    Hirofumi Fujii
Executive Officer    Takeshi Kasagawa
Executive Officer    Hiroki Kawata
Executive Officer    Toshiki Motoda
Executive Officer    Hideto Kozu
Executive Officer    Hiroto Takagi
Executive Officer    Masaki Misu
Executive Officer    Masayoshi Yanase

(Note 1)Abbreviation for Chief Administrative Officer

(Note 2)Abbreviation for Data Protection Officer

 

(ii)

Outside Directors

Currently, four of the Company’s nine directors are outside directors, and there are no special interests between each of them and the Company.

In appointing outside directors, the Company refers to, among other things, the Companies Act and the Tokyo Stock Exchange’s independence criteria for independent officers, and, based on their career history and relationships with the Company, determines them on the premise that their independence for performing their duties as outside officers can be ensured.

Mr. Yasuyoshi Karasawa has abundant business experience, including involvement in corporate planning, sales, public relations and financial planning, and has broad and advanced knowledge and experience in overall management, including experience as CEO of the MS&AD Insurance Group and serving as Chairman of the Board of Directors.

Leveraging such experience, the Company has appointed him as an independent outside director because it can expect him to play a sufficient role in providing appropriate advice on the Company’s management and supervising business execution, etc. In addition, there are no matters that may give rise to conflicts of interest with general shareholders.

Mr. Paul Yonamine has broad and advanced knowledge and experience regarding DX (digital transformation), organizational management, finance and accounting, etc., cultivated through extensive management experience, such as at consulting firms, as Representative Director of IBM Japan, Ltd., and as CEO of overseas financial institutions.

Leveraging such experience, the Company has appointed him as an independent outside director because it can expect him to play a sufficient role in providing appropriate advice on the Company’s management and supervising business execution, etc. In addition, there are no matters that may give rise to conflicts of interest with general shareholders.

Ms. Hiroko Kono has engaged in work at an investment company, as well as the launch and operation of an educational institution, and human resource development at a coaching company, and her experience and insight are highly evaluated.

Leveraging such experience, the Company has appointed her as an independent outside director because it can expect her to play a sufficient role in providing appropriate advice on the Company’s management and supervising business execution, etc. In addition, there are no matters that may give rise to conflicts of interest with general shareholders.

 

-142-


Mr. Hiroto Kaneko cultivated a global perspective at Arthur Andersen & Co. and, as a certified public accountant, has for many years been involved in various issues surrounding companies, and thus has abundant experience and high expertise in auditing and accounting consulting. He has also participated in management as a member of the management team and possesses insight as a manager.

Leveraging such experience, the Company has appointed him as an independent outside director because it can expect him to play a sufficient role in providing appropriate advice on the Company’s management and supervising business execution, etc. In addition, there are no matters that may give rise to conflicts of interest with general shareholders.For outside directors, the Company sends Board of Directors meeting materials in advance and provides advance explanations and discussions from each department as necessary. In addition, outside directors (Audit and Supervisory Committee members) endeavor to understand the situation from a broad management perspective and monitor governance. As described in 3) “Status of Audit,” they actively exchange opinions with the internal audit department and the accounting auditor and coordinate with them.

 

-143-


(3)

[Status of audit]

 

  (i)

Status of Audit and Supervisory Committee Audit

 

1)

Organization, Personnel, etc. of the Audit and Supervisory Committee

The Company’s Audit and Supervisory Committee consists of four Audit and Supervisory Committee members (all of whom are independent outside directors). Of these, Mr. Hiroto Kaneko holds the qualification of Certified Public Accountant and has considerable knowledge of finance and accounting.

 

2)

Number of Meetings and Attendance of the Audit and Supervisory Committee

In fiscal year 2024, the Company held 15 Audit and Supervisory Committee meetings, and the attendance status of each Audit and Supervisory Committee member is as follows.

 

Name

  

Attendance Rate

Yasuyoshi Karasawa    93% 14/15 meetings
Paul Yonamine    87% 13/15 meetings
Hiroko Kono    100% 15/15 meetings
Hiroto Kaneko    100% 15/15 meetings

 

3)

Activities of the Audit and Supervisory Committee

The Audit and Supervisory Committee, in accordance with audit policies and division of duties, etc. determined by the Audit and Supervisory Committee, attended important meetings in cooperation with the Company’s internal control department, received reports from directors and employees, etc. on matters relating to the execution of their duties, requested explanations as necessary, reviewed important approval documents, etc., and investigated the status of operations and assets. With respect to subsidiaries, the Committee, as necessary, communicated and exchanged information with directors and statutory auditors, etc. of subsidiaries and received reports on their business.

In addition, the Committee monitored and verified whether the accounting auditor maintains an independent position and conducts appropriate audits, and received reports from the accounting auditor on the status of execution of its duties, requesting explanations as necessary.

Through these activities, the Audit and Supervisory Committee contributes to strengthening the Board of Directors’ function of supervising the execution of duties by directors and strives to maintain the Company’s sound management system.

 

  (ii)

Status of Internal Audit

 

1)

Organization, Personnel and Procedures

The Company has established an Internal Audit Department (15 persons including the director and staff) as an independent organization directly under the Representative Director and President, and conducts internal audits.

The Company’s internal audits, based on a risk-based internal audit plan agreed to by the Audit and Supervisory Committee and approved by the Representative Director and President, evaluate, from a fair and independent position, the effectiveness of the systems for management and operation across the entire scope of management activities and the appropriateness of the status of business execution at the Company and related companies.

As a result of internal audits, the Company points out necessary items for improvement and follows up on the status of improvements, and strives to ensure the proper execution of duties of each department, etc. of the Company. The Company has adopted a dual reporting system under which the results of internal audits are reported to the Representative Director and President and the Audit and Supervisory Committee consisting of independent outside directors. The Company also reports audit results to relevant departments, etc. related to the organizations and services audited.

 

-144-


2)

Mutual cooperation among internal audit, Audit and Supervisory Committee audit and accounting audit, and relationship with the internal control department

At monthly regular meetings with Audit and Supervisory Committee members, the Company shares the results of internal audits, etc., and with the accounting auditor, periodically exchanges opinions and shares information including internal audit results to promote mutual cooperation. The Company also strives to enhance the effectiveness of internal audits throughout the Group by strengthening cooperation with internal audit departments of group companies.

The Company periodically shares information mutually with the internal control department and works in cooperation to enable effective and efficient internal audits.

 

-145-


  (iii)

Status of Accounting Audit

 

1)

Name of Audit Firm

Deloitte Touche Tohmatsu LLC

 

2)

Continuous Audit Period

7 years

 

3)

Certified Public Accountants Who Executed the Audit Engagement

Designated Limited Liability Partner Engagement Partner Masayuki Yamada

Designated Limited Liability Partner Engagement Partner Ryo Sakai

Designated Limited Liability Partner Engagement Partner Ryohei Yamada

 

4)

Composition of Assistants for the Audit Engagement

Certified public accountants: 17; Others: 19

 

5)

Reason the filing company selected the certified public accountants, etc. (the reason for nominating and the policy for appointment and dismissal)

The reason the Audit and Supervisory Committee selected Deloitte Touche Tohmatsu LLC as the accounting auditor is that, under the Audit and Supervisory Committee Audit Standards, the Committee is to confirm the system to ensure that the accounting auditor performs its duties appropriately, and, after requesting explanations from the accounting auditor as necessary and considering and examining comprehensively the quality control, audit organization, independence, expertise, etc. necessary for proper accounting audits, the Committee determined that it was appropriate.

In addition, if the Audit and Supervisory Committee determines that the accounting auditor falls under any of the items set forth in Article 340, paragraph 1 of the Companies Act, the Audit and Supervisory Committee will dismiss the accounting auditor with the consent of all Audit and Supervisory Committee members. In addition, the Audit and Supervisory Committee comprehensively evaluates the accounting auditor’s independence and expertise, as well as the appropriateness of audit methods and results. Based on this evaluation, if the Audit and Supervisory Committee determines that it is difficult for the accounting auditor to perform its duties appropriately, or determines that a change is necessary to ensure the appropriateness of the audit, the Committee will decide the content of proposals regarding the dismissal or non-reappointment of the accounting auditor to be submitted to the general meeting of shareholders.

 

6)

Evaluation of the certified public accountants, etc. by the Audit and Supervisory Committee, etc. of the filing company Under the Audit and Supervisory Committee Audit Standards, the Audit and Supervisory Committee is to confirm the system to ensure that the accounting auditor performs its duties appropriately, and, based on such standards, evaluated the audit firm’s quality control, audit team, audit fees, communication with the Audit and Supervisory Committee, relationship with management, group audits, fraud risk, and whether the accounting auditor has the independence and expertise required, etc., and concluded that reappointment is appropriate for the current period.

 

  (iv)

Details of Audit Fees, etc.

 

1)

Fees to Certified Public Accountants, etc.

 

-146-


Category

   Previous Consolidated Fiscal Year      Current Consolidated Fiscal Year  
   Fees Based on
Audit and Attestation Services
(million yen)
     Fees Based on
Non-audit Services
(million yen)
     Fees Based on
Audit and Attestation Services
(million yen)
     Fees Based on
Non-audit Services
(million yen)
 

Filing Company

     1,037        6        1,896        6  

Consolidated Subsidiaries

     956        4        167        3  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     1,993        10        2,063        9  

Previous consolidated fiscal year

The Company’s non-audit services consisted of SOC1 report-related work. The non-audit services at consolidated subsidiaries consisted of assurance services regarding compliance with laws and regulations related to the segregation management of customer assets.

Current consolidated fiscal year

The Company’s non-audit services consisted of SOC1 report-related work. The non-audit services at consolidated subsidiaries consisted of assurance services regarding compliance with laws and regulations related to the segregation management of customer assets.

 

2)

Fees to organizations belonging to the same network (Deloitte Touche Tohmatsu Limited) as the certified public accountants, etc. (Excluding (1)

 

Category

   Previous Consolidated Fiscal Year      Current Consolidated Fiscal Year  
   Fees Based on
Audit and Attestation Services
(million yen)
     Fees Based on
Non-audit Services
(million yen)
     Fees Based on
Audit and Attestation Services
(million yen)
     Fees Based on
Non-audit Services
(million yen)
 

Filing Company

     —         —         —         9  

Consolidated Subsidiaries

     3        43        4        16  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     3        43        4        25  

Previous consolidated fiscal year

The Company had no non-audit services. The non-audit services at consolidated subsidiaries consisted mainly of support services for building an anti-money laundering and counter-terrorist financing (AML/CFT) framework, and consulting services related to the invoice system.

Current consolidated fiscal year

The Company’s non-audit services consisted of market research, etc. The non-audit services at consolidated subsidiaries consisted mainly of support services for building an anti-money laundering and counter-terrorist financing (AML/CFT) framework, and consulting services related to the invoice system.

 

-147-


3)

Details of fees based on other material audit and attestation services

Previous consolidated fiscal year

The description is omitted because there are no material fees to be disclosed.

Current consolidated fiscal year

The description is omitted because there are no material fees to be disclosed.

 

4)

Policy for Determining Audit Fees

After receiving the annual audit plan from the certified public accountants, etc. and discussing its contents with them, the Company comprehensively considers the plan from the perspectives of effectiveness and efficiency and determines the audit fees.

In addition, from the standpoint of ensuring the independence of the certified public accountants, etc., the Company obtains the consent of the Audit and Supervisory Committee when determining the amount of audit fees.

 

5)

Reason the Audit and Supervisory Committee Consented to the Accounting Auditor’s Remuneration, etc.

Taking into account the “Practical Guidelines on Cooperation with Accounting Auditors” published by the Japan Corporate Auditors Association, the Audit and Supervisory Committee confirmed and considered the contents of the accounting auditor’s audit plan, the status of the accounting audit’s performance, and the basis for calculating the remuneration estimate, etc., and, as a result, gave its consent under Article 399, paragraph 1 of the Companies Act with respect to the accounting auditor’s remuneration, etc.

 

-148-


(4)

[Remuneration for officers, etc.]

As the Company is an unlisted company, there are no matters to be stated. The details of officers’ remuneration are described in “4 Status of Corporate Governance, etc. (1)Overview of Corporate Governance (iii) Details of Directors’ Remuneration (details divided between internal directors and outside directors)”.

 

-149-


(5)

[Status of holding of shares]

 

  (i)

Criteria and Concept for Classification of Investment Shares

As the Company does not hold any investment shares, it has not established criteria and concepts for classification of investment shares. When holding investment shares, the Company intends to determine whether to hold them based on comprehensive consideration of the rationality of the purpose of holding and economic rationality, etc., at the Board of Directors.

 

  (ii)

Investment shares held for purposes other than pure investment purposes

Not applicable.

 

  (iii)

Investment shares held for pure investment purposes

Not applicable.

 

-150-


Section 5. [Status of accounting]

The financial statements of the Company and its subsidiaries that are included in this document consist of consolidated financial statements (including the notes thereto) as of and for the years ended March 31, 2024 and 2025, condensed consolidated financial statements as of and for six months ended September 30, 2024 and 2025, and condensed financial statements as of and nine months ended December 31, 2024 and 2025. The consolidated financial statements as of and for the years ended March 31, 2025 and 2024 and condensed consolidated financial statements as of and for nine months ended December 31, 2025 and 2024 in Securities Registration Statement (“SRS”) correspond in all material respects to the consolidated financial statements as of and for the years ended March 31, 2025 and 2024, the condensed financial statements as of and for nine months ended December 31, 2025 and 2024 included in the Form F-1 which is filed with the U.S. Securities and Exchange Commission (“SEC”) on February 12, 2026. The consolidated financial statements (including the notes thereto) as of and for the years ended March 31, 2025 and 2024 and condensed consolidated financial statements as of and for nine months ended December 31, 2025 and 2024 in this document is replaced with the consolidated financial statements as of and for the years ended March 31, 2025 and 2024, the condensed financial statements as of and for nine months ended December 31, 2025 and 2024 included in the Form F-1 which is filed with SEC on February 12, 2026. The condensed financial statements (including the notes thereto) as of and for six months ended September 30, 2025 and 2024 in SRS correspond in all material respects to the condensed financial statements as of and for six months ended September 30, 2025 and 2024 included in Second Amendment to Draft Registration Statement which is filed with SEC on December 17, 2025. The condensed financial statements (including the notes thereto) as of and for six months ended September 30, 2025 and 2024 in this document is replaced with the condensed financial statements as of and for six months ended September 30, 2025 and 2024 included in Second Amendment to Draft Registration Statement which is filed with SEC on December 17, 2025. However, since the financial statements included in SRS were prepared in accordance with Financial Instrument and Exchange Act in Japan, they may differ in presentation structure as well as date of approval of financial statements from those included in the Form F-1. The following financial statements should be read in conjunction with the Form F-1 that is filed with SEC. The standalone financial statements (including the notes thereto) as of and for the years ended March 31, 2025 and 2024 in this document is an English translation of the standalone financial statements (including the notes thereto) as of and for the years ended March 31, 2025 and 2024 in the SRS.

 

-151-


1. [Consolidated Financial Statements, etc.]

(1) Consolidated Financial Statements

PayPay Corporation

Consolidated Statements of Financial Position

 

                   (In millions of yen)  
     Notes      April 1,
2023
Restated
     March 31,
2024

Restated
     March 31,
2025
 

Assets

           

Cash and cash equivalents

     9,37        859,313        744,323        369,811  

Guarantee deposits

     10,37        282,291        321,885        244,229  

Call loans

     37        98,000        116,083        63,000  

Accounts receivable

     11,37        188,111        137,760        141,054  

Loans and advances to customers

     12,37        1,217,427        1,528,552        1,927,607  

Securities

     13,37        468,837        769,157        1,075,748  

Other financial assets

     14,37        17,021        20,761        23,130  

Property and equipment

     15        14,300        14,535        14,493  

Right-of-use assets

     16        9,728        8,852        14,799  

Intangible assets

     17        56,545        61,690        65,672  

Goodwill

     17,18        9,919        9,919        15,157  

Investment accounted for using the equity method

        —         —         1,012  

Deferred tax assets

     19        29,198        34,261        49,392  

Other assets

     20        37,578        38,604        37,001  
     

 

 

    

 

 

    

 

 

 

Total assets

        3,288,268        3,806,382        4,042,105  
     

 

 

    

 

 

    

 

 

 

See Notes to Consolidated Financial Statements

 

-152-


                  (In millions of yen)  
     Notes      April 1,
2023
Restated
    March 31,
2024

Restated
    March 31,
2025
 

Liabilities

         

Deposits

     21,37        1,876,176       2,136,577       2,385,939  

Accounts payable

     22,37        673,063       808,449       949,397  

Income tax payables

        2,739       4,109       6,477  

Borrowings

     23,37        494,540       603,218       399,578  

Other financial liabilities

     24,37        20,961       31,361       34,207  

Provisions

     25        2,603       7,295       7,041  

Lease liabilities

     16,23,37        8,698       7,734       12,097  

Deferred tax liabilities

     19        —        98       377  

Other liabilities

     26        17,948       16,290       23,261  
     

 

 

   

 

 

   

 

 

 

Total liabilities

        3,096,728       3,615,131       3,818,374  
     

 

 

   

 

 

   

 

 

 

Shareholders’ equity

         

Issued capital

     29        116,452       94,180       91,434  

Share premium

     29        17,972       14,617       13,727  

Accumulated deficit

     3,29        (62,259     (43,516     (4,887

Accumulated other comprehensive loss

     29        (108     (119     (379
     

 

 

   

 

 

   

 

 

 

Equity attributable to owners of the parent company

        72,057       65,162       99,895  
     

 

 

   

 

 

   

 

 

 

Non-controlling interests

     38        119,483       126,089       123,836  
     

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

        191,540       191,251       223,731  
     

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

        3,288,268       3,806,382       4,042,105  
     

 

 

   

 

 

   

 

 

 

See Notes to Consolidated Financial Statements

 

-153-


Consolidated Statements of Profit or Loss

 

                  (In millions of yen)  
            For the year ended  
     Notes      March 31,
2023

Restated
    March 31,
2024

Restated
    March 31,
2025
 

Transaction and service income

        146,927       174,127       203,595  

Interest income

        50,285       73,884       88,442  

Gains (losses) on financial instruments

        2,079       4,641       5,529  

Other operating income

        1,903       1,959       1,512  
     

 

 

   

 

 

   

 

 

 

Total revenue

     7,31,32,33        201,194       254,611       299,078  
     

 

 

   

 

 

   

 

 

 

Point expenses

        (42,283     (45,402     (50,362

Settlement related cost

        (38,482     (39,992     (43,662

Employee benefit expenses

        (30,476     (37,764     (41,483

Professional and outsourcing services expenses

        (30,547     (34,800     (28,767

Provision for loss allowance

        (15,187     (23,006     (23,942

Other operating expenses

        (64,767     (73,636     (75,352
     

 

 

   

 

 

   

 

 

 

Total operating expenses

     7,27,34        (221,742     (254,600     (263,568
     

 

 

   

 

 

   

 

 

 

Operating profit (loss)

     7        (20,548     11       35,510  

Share of loss of a joint venture accounted for using the equity method

        —        —        (549
     

 

 

   

 

 

   

 

 

 

Profit (loss) before tax

        (20,548     11       34,961  

Income tax (expense) benefit

     19        (4,398     (841     4,196  
     

 

 

   

 

 

   

 

 

 

Profit (loss) for the year

        (24,946     (830     39,157  
     

 

 

   

 

 

   

 

 

 

Attributable to

         

Owners of the parent company

        (25,856     (3,350     36,170  

Non-controlling interests

     38        910       2,520       2,987  
                        (In yen)  

Earnings (loss) per share

         

Earnings (loss) per share attributable to owners of the parent company [1]

         

Basic earnings (loss) per share

     35        (58.7     (6.1     65.8  

Diluted earnings (loss) per share

     35        (58.7     (6.1     65.8  

 

[1]

The share split occurred and became effective on November 15, 2025 and earnings per share has been retrospectively adjusted. Refer to Note 42, Subsequent Events for details of share split.

See Notes to Consolidated Financial Statements

 

-154-


Consolidated Statements of Comprehensive Income

 

                  (In millions of yen)  
            For the year ended  
     Notes      March 31,
2023

Restated
    March 31,
2024

Restated
    March 31,
2025
 

Profit (loss) for the year

        (24,946     (830     39,157  

Other comprehensive income (loss) for the year, net of tax

         

Items that may be reclassified subsequently to profit or loss

         

Changes in the fair value of debt instruments at FVTOCI

        (1,147     (1,110     (3,525

Reclassification to profit or loss of debt instruments at FVTOCI on derecognition

        420       (21     71  

Exchange differences on translation of foreign operations

     29        (7     11       (10
     

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss) for the year, net of tax

        (25,680     (1,950     35,693  
     

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss) for the year, net of tax attributable to

         

Owners of the parent company

        (25,907     (3,361     35,910  

Non-controlling interests

        227       1,411       (217

See Notes to Consolidated Financial Statements

 

-155-


Consolidated Statements of Changes in Equity

For the year ended March 31, 2023 (Restated)

 

                                         (In millions of yen)  
           Equity attributable to owners of the parent company              
     Notes     Issued
capital
    Share
premium
    Accumulated
deficit
    Accumulated
other
comprehensive
loss
    Total     Non-
controlling
interests
    Total
shareholders’
equity
 

Balance as of April 1, 2022

       121,800       56,230       (55,056     —        122,974       45,749       168,723  

Retrospective adjustments from transactions under common control [1]

       —        6,545       (1,209     (57     5,279       58,784       64,063  
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of April 1, 2022

       121,800       62,775       (56,265     (57     128,253       104,533       232,786  

Loss for the year

       —        —        (25,856     —        (25,856     910       (24,946

Other comprehensive loss

     29       —        —        —        (51     (51     (683     (734
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss) for the year

       —        —        (25,856     (51     (25,907     227       (25,680
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Dividends paid to non-controlling interests [2].

     30       —        —        —        —        —        (33,644     (33,644

Dividends paid to the ultimate parent company [2]

     30       —        (862     (4,067     —        (4,929     —        (4,929

Transfer from issued capital to share premium [3]

       (5,348     5,348       —        —        —        —        —   

Transfer from share premium to accumulated deficit [3]

       —        (60,348     60,348       —        —        —        —   

Changes due to business combinations of entities under common control - PayPay Card Corporation

     8       —        (1,317     (36,419     —        (37,736     (14,853     (52,589

Capital contributions from shareholders in relation to stock option plans

     29,36       —        1,945       —        —        1,945       —        1,945  

Changes in interests in subsidiaries [2]

       —        9,718       —        —        9,718       62,971       72,689  

Other

       —        713       —        —        713       249       962  
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with owners and other transactions

       (5,348     (44,803     19,862       —        (30,289     14,723       (15,566
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of March 31, 2023

       116,452       17,972       (62,259     (108     72,057       119,483       191,540  
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

[1]

The acquisition of PayPay Bank Corporation and PayPay Securities Corporation, which were accounted for as a business combination of entities under common control, have been reflected retrospectively in preparing the consolidated financial statements. These entities are deemed to have been acquired by PayPay Corporation as of April 1, 2022. Refer to Note 3, Restatements and Changes in Presentation for details.

[2]

In relation to business combination of entities under common control, any equity transactions undertaken by subsidiaries under common control with entities outside of the Company and its subsidiaries before the date of the actual transaction by the Company are included within “Dividends paid to the ultimate parent company”, “Dividends paid to non-controlling interests” and “Changes in interests in subsidiaries”.

[3]

These transfers were carried out to offset the accumulated deficit of the Company. Refer to Note 29, Issued Capital and Reserves for details.

See Notes to Consolidated Financial Statements

 

-156-


For the year ended March 31, 2024 (Restated)

 

                                          (In millions of yen)  
            Equity attributable to owners of the parent company              
     Notes      Issued
capital
    Share
premium
    Accumulated
deficit
    Accumulated
other
comprehensive
loss
    Total     Non-
controlling
interests
    Total
shareholders’
equity
 

Balance as of April 1, 2023

        116,452       17,972       (62,259     (108     72,057       119,483       191,540  

Loss for the year

        —        —        (3,350     —        (3,350     2,520       (830

Other comprehensive loss

     29        —        —        —        (11     (11     (1,109     (1,120
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Comprehensive income (loss) for the year

        —        —        (3,350     (11     (3,361     1,411       (1,950
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Dividends paid to non-controlling interests [1]

     30        —        —        —        —        —        (1,604     (1,604

Dividends paid to the ultimate parent company [1]

     30        —        —        (179     —        (179     —        (179

Transfer from issued capital to share premium [2]

        (22,272     22,272       —        —        —        —        —   

Transfer from share premium to accumulated deficit [2]

        —        (22,272     22,272       —        —        —        —   

Changes in interests in subsidiaries [1]

        —        (3,355     —        —        (3,355     6,799       3,444  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with owners and other transactions

        (22,272     (3,355     22,093       —        (3,534     5,195       1,661  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of March 31, 2024

        94,180       14,617       (43,516     (119     65,162       126,089       191,251  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

[1]

In relation to business combination of entities under common control, any equity transactions undertaken by subsidiaries under common control with entities outside of the Company and its subsidiaries before the date of the actual transaction by the Company are included within “Dividends paid to the ultimate parent company”, “Dividends paid to non-controlling interests” and “Changes in interests in subsidiaries”.

[2]

These transfers were carried out to offset the accumulated deficit of the Company. Refer to Note 29, Issued Capital and Reserves for details.

See Notes to Consolidated Financial Statements

 

-157-


For the year ended March 31, 2025

 

                                        (In millions of yen)  
          Equity attributable to owners of the parent company              
    Notes     Issued
capital
    Share
premium
    Accumulated
deficit
    Accumulated
other
comprehensive
loss
    Total     Non-
controlling
interests
    Total
shareholders’
equity
 

Balance as of April 1, 2024 (Restated)

      94,180       14,617       (43,516     (119     65,162       126,089       191,251  

Profit for the year

      —        —        36,170       —        36,170       2,987       39,157  

Other comprehensive loss

    29       —        —        —        (260     (260     (3,204     (3,464
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Comprehensive income (loss) for the year

      —        —        36,170       (260     35,910       (217     35,693  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Dividends paid to non-controlling interests [1]

    30       —        —        —        —        —        (2,519     (2,519

Dividends paid to the ultimate parent company [1]

    30       —        —        (283     —        (283     —        (283

Transfer from issued capital to share premium [2]

      (2,746     2,746       —        —        —        —        —   

Transfer from share premium to accumulated deficit [2]

      —        (2,746     2,746       —        —        —        —   

Changes in interests in subsidiaries [1]

      —        (485     —        —        (485     485       —   

Other

      —        (405     (4     —        (409     (2     (411
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with owners and other transactions

      (2,746     (890     2,459       —        (1,177     (2,036     (3,213
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of March 31, 2025

      91,434       13,727       (4,887     (379     99,895       123,836       223,731  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

[1]

In relation to business combination of entities under common control, any equity transactions undertaken by subsidiaries under common control with entities outside of the Company and its subsidiaries before the date of the actual transaction by the Company are included within “Dividends paid to the ultimate parent company”, “Dividends paid to non-controlling interests” and “Changes in interests in subsidiaries”.

[2]

These transfers were carried out to offset the accumulated deficit of the Company. Refer to Note 29, Issued Capital and Reserves for details.

See Notes to Consolidated Financial Statements

 

-158-


Consolidated Statements of Cash Flows

 

                  (In millions of yen)  
            For the year ended  
     Notes      March 31,
2023

Restated
    March 31,
2024

Restated
    March 31,
2025
 

Cash flows from (used in) operating activities

         

Profit (loss) before tax

        (20,548     11       34,961  

Adjustments for:

         

Depreciation and amortization

     15,16,17        14,655       18,591       21,391  

Loss on disposal of property and equipment and intangible assets

     15,17        324       1,495       696  

Other income and costs

        (616     (1,552     618  

Changes in assets and liabilities:

         

Guarantee deposits

     10        (17,545     (39,594     77,656  

Call loans

        (18,000     (18,083     53,083  

Accounts receivable

     11        (45,580     50,350       (3,266

Loans and advances to customers

     12        (348,301     (311,125     (399,055

Securities

     13        (45,828     (45,476     (31,256

Deposits

     21        302,122       260,400       249,362  

Accounts payable

     22        19,800       130,744       145,558  

Other financial liabilities

     24        (44,565     9,759       2,327  

Provisions

     25        509       4,438       (1,864

Other

        12,445       (6,117     11,920  
     

 

 

   

 

 

   

 

 

 

Cash provided by (used in) operations

        (191,128     53,841       162,131  
     

 

 

   

 

 

   

 

 

 

Income tax paid

        (3,721     (4,472     (6,870

Income tax refunded

        147       606       588  
     

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operating activities

        (194,702     49,975       155,849  
     

 

 

   

 

 

   

 

 

 

Cash flows from (used in) investing activities

         

Purchases of securities

     13        (228,227     (437,408     (463,314

Proceeds from sale of securities

     13        274,870       189,836       177,885  

Purchases of property and equipment

     15        (10,284     (4,584     (4,822

Purchases of intangible assets

     17        (19,097     (17,911     (17,264

Proceeds from divestiture of business

     41        4,596       —        —   

Proceeds from withdrawal of deposits with a related party

     39        562,000       600,000       —   

Payments of deposits with a related party

     39        (393,000     (600,000     —   

Payment for acquisition of subsidiaries

     8        —        —        (5,759

Purchase of investment accounted for using the equity method

        —        —        (1,360

Other

        (844     (3,316     (5,343
     

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing activities

        190,014       (273,383     (319,977
     

 

 

   

 

 

   

 

 

 

See Notes to Consolidated Financial Statements

 

-159-


                  (In millions of yen)  
            For the year ended  
     Notes      March 31,
2023

Restated
    March 31,
2024

Restated
    March 31,
2025
 

Cash flows from (used in) financing activities

         

Net increase (decrease) in short-term borrowings

     23        85,000       30,000       (128,700

Proceeds from long-term borrowings

     23        519,000       595,100       842,300  

Repayments of long-term borrowings

     23        (543,045     (516,422     (917,898

Repayments of lease liabilities

     23        (2,742     (2,409     (2,820

Proceeds from stock issuances to non-controlling interests

        72,689       3,444       —   

Payment for the purchase of the equity interest of a subsidiary, through business combinations of entities under common control

     8        (63,000     —        —   

Dividends paid to non-controlling interests

     30        (33,644     (1,604     (2,519

Dividends paid to the ultimate parent company

     30        (4,929     (179     (283

Other

        2,657       —        (405
     

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

        31,986       107,930       (210,325
     

 

 

   

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

        419       488       (59
     

 

 

   

 

 

   

 

 

 

Increase (decrease) in cash and cash equivalents

        27,717       (114,990     (374,512

Cash and cash equivalents at the beginning of the year

     9        831,596       859,313       744,323  
     

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at the end of the year

     9        859,313       744,323       369,811  
     

 

 

   

 

 

   

 

 

 

See Notes to Consolidated Financial Statements

 

-160-


Notes to Consolidated Financial Statements

1. Reporting Entity

PayPay Corporation (the “Company”, “we”, “us”, or “our”) was incorporated in June 2018 in Japan as a corporation (kabushiki kaisha) in accordance with the Companies Act of Japan (the “Companies Act”). The Company’s registered office is located at 1-3, Kioicho, Chiyoda-ku, Tokyo, Japan. The Company’s consolidated financial statements are comprised of the Company and its subsidiaries (collectively, the “Group”). The Group is composed of two reportable segments: Payment segment and Financial service segment. Payment segment includes payment settlement services and related services through our PayPay app, and payment credit services such as revolving and installment payment options and cash advances. Financial service segment includes internet banking services, securities intermediary services and PayPay Point investment-related services, and loan management services.

On October 1, 2023, Z Holdings Corporation, a shareholder of the Company, carried out intra-group reorganizations with its wholly owned subsidiaries mainly including LINE Corporation and Yahoo Japan Corporation, and changed its name to LY Corporation. All the transactions and events pertaining to LY Corporation including those which occurred prior to the name change are referred to as those of LY Corporation in the following notes.

The Company is 57.9% owned directly by B Holdings Corporation, 30.2% by SVF II Piranha (DE) LLC, 5.9% by LY Corporation and 5.9% by SoftBank Corp. The ultimate parent company of the Company is SoftBank Group Corp. (“SBG”).

The intermediate parent of the Company is B Holdings Corporation, which is owned by SBG through the following entities: LY Corporation, A Holdings Corporation, and SoftBank Corp. On October 1, 2022, we acquired all of the shares of PayPay Card Corporation from Yahoo Japan Corporation (currently LY Corporation), a subsidiary of SBG.

In April 2025, the Company acquired shares of PayPay Securities Corporation and PayPay Bank Corporation, which had been under common control of SBG and made both subsidiaries of the Company. The acquisitions of PayPay Securities Corporation and PayPay Bank Corporation were accounted for by the pooling of interests method as business combinations under common control. The Group’s consolidated financial statements are retrospectively adjusted to reflect the consolidation of PayPay Bank Corporation and PayPay Securities Corporation from April 1, 2022. Refer to Note 3, Restatements and Changes in Presentation and Note 8, Business Combinations for further details.

The following diagram illustrates our corporate structure as of March 31, 2025. Certain entities that are immaterial to our results of operations, business and financial condition are omitted.

 

LOGO

 

-161-


2.

Basis of Preparation

 

(1)

Compliance with IFRS® Accounting Standards

The Group’s consolidated financial statements have been prepared on a going concern basis in accordance with IFRS Accounting Standards issued by the International Accounting Standards Board (“IASB”). The term “IFRS Accounting Standards” also includes International Accounting Standards (“IASs”) and the related interpretations of the interpretations committees (Standard Interpretations Committee (“SIC”) and International Financial Reporting Interpretations Committee (“IFRIC”)).

 

(2)

Basis of Measurement

The Group’s consolidated financial statements have been prepared on a historical cost basis except for items such as financial instruments measured at fair value as described in Note 4, Material Accounting Policies, and business combinations under common control accounted for using the book value in the ultimate parent company’s consolidated financial statements.

 

(3)

Functional Currency and Presentation Currency

Unless otherwise indicated, the Group’s consolidated financial statements are presented in Japanese yen, which is both the functional currency of the Company and presentation currency of the Group, and amounts are rounded to the nearest million Japanese yen.

 

-162-


3.

Restatements and Changes in Presentation

Retrospective Adjustments Resulting from Business Combinations of Entities under Common Control (“BCUCC”)

The acquisitions of PayPay Securities Corporation and PayPay Bank Corporation were accounted for by the pooling of interests method as business combinations of entities under common control. Refer to Note 8, Business Combinations for further details.

The Group’s consolidated statements of financial position as of April 1, 2023 and March 31, 2024, consolidated statements of profit or loss, consolidated statements of comprehensive income, consolidated statements of changes in equity and consolidated statements of cash flows for the years ended March 31, 2023 and 2024 are retrospectively adjusted for the consolidation of the financial statements of PayPay Securities Corporation, PayPay Bank Corporation and their subsidiaries from April 1, 2022.

Changes in Presentation

Moreover, changes in presentation of the Group’s consolidated financial statements have been made to the previously issued consolidated financial statements, mainly because the retrospective inclusion of the financial statements of PayPay Bank Corporation has resulted in certain retrospective adjustments given the different nature of its banking business compared to our historical operations. This also resulted in the removal of a separation of our assets and liabilities into current and non-current on the consolidated balance sheet and these disclosures are included in Note 28, Classification of Current and Non-current to these consolidated financial statements.

Retrospective Adjustments Resulting from the Share Split

On October 29, 2025, the Company’s Board of Directors approved a share split of the Company’s common shares, which is effective as of November 15, 2025. The share split does not affect total equity or shareholders’ proportionate interests. However, the number of shares or stock options, the exercise price and the fair value of the shares or stock options, and per share calculations are retrospectively adjusted and disclosed based on the new number of shares. Refer to Note 29, Issued Capital and Reserves, Note 35, Earnings Per Share, Note 36, Share-based Payments, and Note 42, Subsequent Events, for further details.

 

-163-


The consolidated statements of changes in equity and the consolidated statements of cash flows and the related footnote disclosures were restated accordingly to reflect such restatements.

In addition, the previously reported consolidated financial statements disclosed below were only issued to the shareholders of the Company.

Consolidated Statement of Financial Position as of April 1, 2023

 

                  (In millions of yen)       
Presentation
Previously Reported
   Previously
Reported
     Reclassification     BCUCC      Restated      Presentation
Restated

Assets

              Assets

Current assets

             

Cash and cash equivalents

     641,228        —        218,085        859,313      Cash and cash equivalents
     —         —        98,000        98,000      Call loans

Accounts receivable, current

     614,552        (426,777     336        188,111      Accounts receivable

Guarantee deposits

     135,118        —        147,173        282,291      Guarantee deposits
     —         596,917       620,510        1,217,427      Loans and advances to customers
     —         —        468,837        468,837      Securities

Other financial assets, current

     238        914       15,869        17,021      Other financial assets

Other current assets

     5,633        (5,633     —         —      
  

 

 

            

Total current assets

     1,396,769        —        —         —      
  

 

 

            

Non current assets

             

Accounts receivable, non-current

     170,140        (170,140     —         —      

Property and equipment

     12,313        —        1,987        14,300      Property and equipment

Right-of-use assets

     8,631        —        1,097        9,728      Right-of-use assets

Goodwill

     9,176        —        743        9,919      Goodwill

Intangible assets

     45,102        —        11,443        56,545      Intangible assets

Deferred tax assets

     26,869        —        2,329        29,198      Deferred tax assets

Other financial assets, non-current

     914        (914     —         —      

Other non-current assets

     31,854        5,633       91        37,578      Other assets
  

 

 

            

Total non-current assets

     304,999        —        —         —      
  

 

 

    

 

 

   

 

 

    

 

 

    

Total assets

     1,701,768        —        1,586,500        3,288,268      Total assets
  

 

 

    

 

 

   

 

 

    

 

 

    

 

-164-


Consolidated Statement of Financial Position as of April 1, 2023 (Continued)

 

                 (In millions of yen)      
Presentation
Previously Reported
   Previously
Reported
    Reclassification     BCUCC     Restated     Presentation
Restated

Liabilities

           Liabilities

Current liabilities

          

Accounts payable

     671,341       1,504       218       673,063     Accounts payable

PayPay Users’ deposits

     292,362       —        1,583,814       1,876,176     Deposits

Contract liabilities, current

     1,651       (1,651     —        —     

Loan payables and commercial papers, current

     357,972       (357,972     —        —     
     —        640,740       (146,200     494,540     Borrowings

Lease liabilities, current

     1,715       5,969       1,014       8,698     Lease liabilities

Income tax payables

     1,382       —        1,357       2,739     Income tax payables

Provisions, current

     546       1,638       419       2,603     Provisions

Other financial liabilities, current

     12,522       (1,496     9,935       20,961     Other financial liabilities

Other current liabilities

     12,829       2,936       2,183       17,948     Other liabilities
  

 

 

         

Total current liabilities

     1,352,320       —        —        —     
  

 

 

         

Non-current liabilities

          

Contract liabilities, non-current

     1,247       (1,247     —        —     

Loan payables, non-current

     282,768       (282,768     —        —     

Lease liabilities, non-current

     5,969       (5,969     —        —     

Provisions, non-current

     1,638       (1,638     —        —     

Other financial liabilities, non-current

     8       (8     —        —     

Other non-current liabilities

     38       (38     —        —     
  

 

 

         

Total non-current liabilities

     291,668       —        —        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

Total liabilities

     1,643,988       —        1,452,740       3,096,728     Total liabilities
  

 

 

   

 

 

   

 

 

   

 

 

   

Shareholders’ equity

           Shareholders’ equity

Issued capital

     116,452       —        —        116,452     Issued capital

Share premium

     1,645       —        16,327       17,972     Share premium

Accumulated deficit

     (60,310     —        (1,949     (62,259   Accumulated deficit

Accumulated other comprehensive loss

     (7     —        (101     (108   Accumulated other comprehensive loss
  

 

 

   

 

 

   

 

 

   

 

 

   

Equity attributable to shareholders of the Company

     57,780       —        14,277       72,057     Equity attributable to owners of the parent company
       —        119,483       119,483     Non-controlling interests
  

 

 

   

 

 

   

 

 

   

 

 

   

Total shareholders’ equity

     57,780       —        133,760       191,540     Total shareholders’ equity
  

 

 

   

 

 

   

 

 

   

 

 

   

Total liabilities and shareholders’ equity

     1,701,768       —        1,586,500       3,288,268     Total liabilities and shareholders’ equity
  

 

 

   

 

 

   

 

 

   

 

 

   

 

-165-


Consolidated Statement of Financial Position as of March 31, 2024

 

                  (In millions of yen)       
Presentation
Previously Reported
   Previously
Reported
     Reclassification     BCUCC     Restated      Presentation
Restated

Assets

             Assets

Current assets

            

Cash and cash equivalents

     580,751        —        163,572       744,323      Cash and cash equivalents
     —         —        116,083       116,083      Call loans

Accounts receivable, current

     694,548        (556,614     (174     137,760      Accounts receivable

Guarantee deposits

     206,614        —        115,271       321,885      Guarantee deposits
     —         805,550       723,002       1,528,552      Loans and advances to customers
     —         14,395       754,762       769,157      Securities

Other financial assets, current

     2,470        1,031       17,260       20,761      Other financial assets

Other current assets

     6,731        (6,731     —        —      
  

 

 

           

Total current assets

     1,491,114        —        —        —      
  

 

 

           

Non current assets

            

Accounts receivable, non-current

     248,936        (248,936     —        —      

Property and equipment

     11,717        —        2,818       14,535      Property and equipment

Right-of-use assets

     7,683        —        1,169       8,852      Right-of-use assets

Goodwill

     9,176        —        743       9,919      Goodwill

Intangible assets

     49,392        —        12,298       61,690      Intangible assets

Investments accounted for using the equity method

     5,244        —        (5,244     —      

Deferred tax assets

     30,586        —        3,675       34,261      Deferred tax assets

Other financial assets, non-current

     15,426        (15,426     —        —      

Other non-current assets

     31,434        6,731       439       38,604      Other assets
  

 

 

           

Total non-current assets

     409,594        —        —        —      
  

 

 

    

 

 

   

 

 

   

 

 

    

Total assets

     1,900,708        —        1,905,674       3,806,382      Total assets

 

-166-


Consolidated Statement of Financial Position as of March 31, 2024 (Continued)

 

                 (In millions of yen)      
Presentation
Previously Reported
   Previously
Reported
    Reclassification     BCUCC     Restated     Presentation
Restated

Liabilities

           Liabilities

Current liabilities

          

Accounts payable

     802,162       1,046       5,241       808,449     Accounts payable

PayPay Users’ deposits

     329,694       —        1,806,883       2,136,577     Deposits

Contract liabilities, current

     2,557       (2,557     —        —     

Loan payables and commercial papers, current

     543,268       (543,268     —        —     
     —        669,318       (66,100     603,218     Borrowings

Lease liabilities, current

     1,683       5,161       890       7,734     Lease liabilities

Income tax payables

     2,131       —        1,978       4,109     Income tax payables

Provisions, current

     5,272       1,593       430       7,295     Provisions
     —        —        98       98     Deferred tax liabilities

Other financial liabilities, current

     15,724       (998     16,635       31,361     Other financial liabilities

Other current liabilities

     10,716       3,394       2,180       16,290     Other liabilities
  

 

 

         

Total current liabilities

     1,713,207       —        —        —     
  

 

 

         

Non-current liabilities

          

Contract liabilities, non-current

     807       (807     —        —     

Loan payables, non-current

     126,050       (126,050     —        —     

Lease liabilities, non-current

     5,161       (5,161     —        —     

Provisions, non-current

     1,593       (1,593     —        —     

Other financial liabilities, non-current

     48       (48     —        —     

Other non-current liabilities

     30       (30     —        —     
  

 

 

         

Total non-current liabilities

     133,689       —        —        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

Total liabilities

     1,846,896       —        1,768,235       3,615,131     Total liabilities
  

 

 

   

 

 

   

 

 

   

 

 

   

Shareholders’ equity

           Shareholders’ equity

Issued capital

     94,180       —        —        94,180     Issued capital

Share premium

     1,645       —        12,972       14,617     Share premium

Accumulated deficit

     (42,017     —        (1,499     (43,516   Accumulated deficit

Accumulated other comprehensive income

     4       —        (123     (119   Accumulated other comprehensive loss
  

 

 

   

 

 

   

 

 

   

 

 

   

Equity attributable to shareholders of the Company

     53,812       —        11,350       65,162     Equity attributable to owners of the parent company
  

 

 

   

 

 

   

 

 

   

 

 

   
     —      —      126,089     126,089     Non-controlling interests
  

 

 

   

 

 

   

 

 

   

 

 

   

Total shareholders’ equity

     53,812       —        137,439       191,251     Total shareholders’ equity
  

 

 

   

 

 

   

 

 

   

 

 

   

Total liabilities and shareholders’ equity

     1,900,708       —        1,905,674       3,806,382     Total liabilities and shareholders’ equity
  

 

 

   

 

 

   

 

 

   

 

 

   

 

-167-


Consolidated Statement of Profit or Loss for the year ended March 31, 2023

 

                 (In millions of yen)      
Presentation
Previously Reported
   Previously
Reported
    Reclassification     BCUCC     Restated    

Presentation

Restated

Revenue

     123,371       —        23,556       146,927    

Transaction and service income

Interest income

     40,139       (429     10,575       50,285    

Interest income

     —        91       1,988       2,079    

Gains on financial instruments

Other operating income

     1,872       430       (399     1,903    

Other operating income

  

 

 

   

 

 

   

 

 

   

 

 

   

Total revenue and other income

     165,382       92       35,720       201,194    

Total revenue

  

 

 

   

 

 

   

 

 

   

 

 

   
     —        (42,283     —        (42,283  

Point expenses

     —        (29,362     (9,120     (38,482  

Settlement related cost

     —        (25,160     (5,316     (30,476  

Employee benefit expenses

     —        (23,572     (6,975     (30,547  

Professional and outsourcing services expenses

     —        (14,928     (259     (15,187  

Provision for loss allowance

     —        (51,700     (13,067     (64,767  

Other operating expenses

  

 

 

   

 

 

   

 

 

   

 

 

   

Operating expenses

     (187,231     226       (34,737     (221,742  

Total operating expenses

  

 

 

   

 

 

   

 

 

   

 

 

   

Operating loss

     (21,849     318       983       (20,548  

Operating loss

  

 

 

   

 

 

   

 

 

   

 

 

   

Finance income

     524       (524     —        —     

Finance costs

     (206     206       —        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

Loss before tax

     (21,531     —        983       (20,548  

Loss before tax

  

 

 

   

 

 

   

 

 

   

 

 

   

Income tax expense

     (2,725     —        (1,673     (4,398  

Income tax expense

  

 

 

   

 

 

   

 

 

   

 

 

   

Loss for the year

     (24,256     —        (690     (24,946  

Loss for the year

  

 

 

   

 

 

   

 

 

   

 

 

   

Attributable to

          

Attributable to

Shareholders of the Company

     (25,213     —        (643     (25,856  

Owners of the parent company

Non-controlling interests

     957       —        (47     910    

Non-controlling interests

Earnings (loss) per share

          

Earnings (loss) per share

Earnings (loss) per share attributable to shareholders of the Company [1]

          

Earnings (loss) per share attributable to owners of the parent company [1]

Basic loss per share

     (57.2     —        (1.5     (58.7  

Basic loss per share

Diluted loss per share

     (57.2     —        (1.5     (58.7  

Diluted loss per share

 

[1]

The share split occurred and became effective on November 15, 2025 and earnings per share has been retrospectively adjusted. Refer to Note 42, Subsequent Events for details of share split.

 

-168-


Consolidated Statement of Profit or Loss for the year ended March 31, 2024

 

                 (In millions of yen)      
Presentation
Previously Reported
   Previously
Reported
    Reclassification     BCUCC     Restated     Presentation
Restated

Revenue

     150,147       (13     23,993       174,127     Transaction and service income

Interest income

     59,619       (606     14,871       73,884     Interest income
       13       4,628       4,641     Gains on financial
instruments

Other operating income

     1,742       13       204       1,959     Other operating income
  

 

 

   

 

 

   

 

 

   

 

 

   

Total revenue and other income

     211,508       (593     43,696       254,611     Total revenue
  

 

 

   

 

 

   

 

 

   

 

 

   
     —        (45,402     —        (45,402   Point expenses
     —        (30,161     (9,831     (39,992   Settlement related cost
     —        (30,981     (6,783     (37,764   Employee benefit expenses
     —        (26,456     (8,344     (34,800   Professional and outsourcing
services expenses
     —        (22,650     (356     (23,006   Provision for loss allowance
     —        (59,393     (14,243     (73,636   Other operating expenses
  

 

 

   

 

 

   

 

 

   

 

 

   

Operating expenses

     (216,011     968       (39,557     (254,600   Total operating expenses
  

 

 

   

 

 

   

 

 

   

 

 

   

Operating loss

     (4,503     375       4,139       11     Operating profit
  

 

 

   

 

 

   

 

 

   

 

 

   

Finance income

     447       (447     —        —     

Finance costs

     (72     72       —        —     

Share of loss of associates accounted for using the equity method

     (1,352     —        1,352       —     
  

 

 

   

 

 

   

 

 

   

 

 

   

Loss before tax

     (5,480     —        5,491       11     Profit before tax
  

 

 

   

 

 

   

 

 

   

 

 

   

Income tax benefit

     1,501       —        (2,342     (841   Income tax expense
  

 

 

   

 

 

   

 

 

   

 

 

   

Loss for the year

     (3,979     —        3,149       (830   Loss for the year
  

 

 

   

 

 

   

 

 

   

 

 

   

Attributable to

           Attributable to

Shareholders of the Company

     (3,979     —        629       (3,350   Owners of the parent company

Non-controlling interests

     —        —        2,520       2,520     Non-controlling interests

Earnings (loss) per share

           Earnings (loss) per share

Earnings (loss) per share attributable to shareholders of the Company [1]

           Earnings (loss) per share
attributable to owners of the
parent company [1]

Basic loss per share

     (7.2     —        1.1       (6.1   Basic loss per share

Diluted loss per share

     (7.2     —        1.1       (6.1   Diluted loss per share

 

[1]

The share split occurred and became effective on November 15, 2025 and earnings per share has been retrospectively adjusted. Refer to Note 42, Subsequent Events for details of share split.

 

-169-


Consolidated Statement of Comprehensive Income for the year ended March 31, 2023

 

           (In millions of yen)      
Presentation
Previously Reported
   Previously
Reported
    BCUCC     Restated    

Presentation
Restated

Loss for the year

     (24,256     (690     (24,946   Loss for the year

Other comprehensive income (loss) for the year, net of tax

        

Other comprehensive

income (loss) for

the year, net of tax

Items that may be reclassified subsequently to profit or loss

         Items that may be reclassified subsequently to profit or loss
     —        (1,147     (1,147   Changes in the fair value of debt instruments at FVTOCI
     —        420       420     Reclassification to profit or loss of debt instruments at FVTOCI on derecognition

Exchange differences on translation of foreign operations

     (7     —        (7   Exchange differences on translation of foreign operations
  

 

 

   

 

 

   

 

 

   

Total comprehensive loss for the year, net of tax

     (24,263     (1,417     (25,680   Total comprehensive loss for the year, net of tax
  

 

 

   

 

 

   

 

 

   

Total comprehensive loss for the year, net of tax attributable to

         Total comprehensive loss for the year, net of tax attributable to

Shareholders of the Company

     (25,220     (687     (25,907   Owners of the parent company

Non-controlling interests

     957       (730     227     Non-controlling interests

Consolidated Statement of Comprehensive Income for the year ended March 31, 2024

 

           (In millions of yen)      
Presentation
Previously Reported
   Previously
Reported
    BCUCC     Restated    

Presentation
Restated

Loss for the year

     (3,979     3,149       (830   Loss for the year

Other comprehensive income (loss) for the year, net of tax

        

Other comprehensive income

(loss) for the year, net of tax

Items that may be reclassified subsequently to profit or loss

         Items that may be reclassified subsequently to profit or loss
     —        (1,110     (1,110   Changes in the fair value of debt instruments at FVTOCI
     —        (21     (21   Reclassification to profit or loss of debt instruments at FVTOCI on derecognition

Exchange differences on translation of foreign operations

     11       —        11     Exchange differences on translation of foreign operations
  

 

 

   

 

 

   

 

 

   

Total comprehensive loss for the year, net of tax

     (3,968     2,018       (1,950   Total comprehensive loss for the year, net of tax
  

 

 

   

 

 

   

 

 

   

Total comprehensive loss for the year, net of tax attributable to

         Total comprehensive loss for the year, net of tax attributable to

Shareholders of the Company

     (3,968     607       (3,361   Owners of the parent company

Non-controlling interests

     —        1,411       1,411     Non-controlling interests

 

-170-


Consolidated Statement of Cash Flows for the year ended March 31, 2023

 

                 (In millions of yen)      
Presentation
Previously Reported
   Previously
Reported
    Reclassification     BCUCC     Restated    

Presentation
Restated

Cash flows from (used in) operating activities

           Cash flows from (used in) operating activities

Loss before tax

     (21,531     —        983       (20,548   Loss before tax

Adjustments for:

           Adjustments for:

Depreciation and amortization

     10,511       —        4,144       14,655     Depreciation and amortization

Loss on disposal of property and equipment and intangible assets

     292       —        32       324     Loss on disposal of property and equipment and intangible assets

Other income and costs

     2,052       (2,017     (651     (616   Other income and costs

Changes in assets and liabilities:

           Changes in assets and liabilities:
     —        —        (18,000     (18,000   Call loans

Accounts receivable

     (187,657     144,688       (2,611     (45,580   Accounts receivable

Guarantee deposits

     (33,623     —        16,078       (17,545   Guarantee deposits
     —        (144,688     (203,613     (348,301   Loans and advances to customers
     —        —        (45,828     (45,828   Securities

Accounts payable

     19,807       —        (7     19,800     Accounts payable

PayPay Users’ deposits

     111,159       (111,159     —        —     
     —        111,159       190,963       302,122     Deposits

Contract liabilities

     637       (637     —        —     

Provisions

     180       —        329       509     Provisions

Other financial liabilities

     (3,771     —        (40,794     (44,565   Other financial liabilities

Consumption tax payable

     10,835       (10,835     —        —     

Other

     (3,805     11,445       4,805       12,445     Other
  

 

 

   

 

 

   

 

 

   

 

 

   

Cash used in operations

     (94,914     (2,044     (94,170     (191,128   Cash provided by (used in) operations
  

 

 

   

 

 

   

 

 

   

 

 

   

Interest and dividend received

     523       (523     —        —     

Interest paid

     (2,567     2,567       —        —     

Income tax paid

     (1,679     —        (2,042     (3,721   Income tax paid

Income tax refunded

     126       —        21       147     Income tax refunded
  

 

 

   

 

 

   

 

 

   

 

 

   

Net cash used in operating activities

     (98,511     —        (96,191     (194,702   Net cash used in operating activities
  

 

 

   

 

 

   

 

 

   

 

 

   

Cash flows from (used in) investing activities

           Cash flows from (used in) investing activities
     —        (4     (228,223     (228,227   Purchases of securities
     —        —        274,870       274,870     Proceeds from sale of securities

Purchases of property and equipment

     (9,553     —        (731     (10,284   Purchases of property and equipment

Purchases of intangible assets

     (14,254     —        (4,843     (19,097   Purchases of intangible assets

Proceeds from divestiture of business

     4,596       —        —        4,596     Proceeds from divestiture of business

Proceeds from withdrawal of cash deposits for group financing

     562,000       —        —        562,000     Proceeds from withdrawal of deposits with a related party

Payments of cash deposits for group financing

     (393,000     —        —        (393,000   Payments of deposits with a related party

Other

     (850     4       2       (844   Other
  

 

 

   

 

 

   

 

 

   

 

 

   

Net cash provided by investing activities

     148,939       —        41,075       190,014     Net cash provided by investing activities
  

 

 

   

 

 

   

 

 

   

 

 

   

 

-171-


Consolidated Statement of Cash Flows for the year ended March 31, 2023 (Continued)

 

                 (In millions of yen)      
Presentation
Previously Reported
   Previously
Reported
    Reclassification     BCUCC     Restated    

Presentation
Restated

Cash flows from (used in)

financing activities

          

Cash flows from (used in)

financing activities

Repayment of lease liabilities

     (2,184     —        (558     (2,742   Repayments of lease liabilities

Net increase in loan payables, current

     38,851       (38,851     —        —     
     —        85,000       —        85,000     Net increase in short-term borrowings

Proceeds from loan payables, non-current

     78,200       (78,200     —        —     

Repayment of loan payables, non-current

     (22,896     22,896       —        —     

Proceeds from commercial papers

     463,000       (463,000     —        —     

Repayment of commercial papers

     (433,000     433,000       —        —     
     —        541,200       (22,200     519,000     Proceeds from long-term borrowings
     —        (502,045     (41,000     (543,045   Repayments of long-term borrowings
     —        —        72,689       72,689     Proceeds from stock issuances to non-controlling interests

Payment for the purchase of the equity interest of subsidiaries, through transactions under common control

     (63,000     —        —        (63,000   Payment for the purchase of the equity interest of a subsidiary, through business combinations of entities under common control

Dividends paid to non-controlling interests

     (32,168     —        (1,476     (33,644   Dividends paid to non-controlling interests

Dividends paid to the ultimate parent company

     (4,832     —        (97     (4,929   Dividends paid to the ultimate parent company

Proceeds from capital contributions from shareholders in relation to stock option plans

     1,945       (1,945     —        —     

Other

     957       1,945       (245     2,657     Other
  

 

 

   

 

 

   

 

 

   

 

 

   

Net cash provided by financing activities

     24,873       —        7,113       31,986     Net cash provided by financing activities
  

 

 

   

 

 

   

 

 

   

 

 

   

Effect of exchange rate changes on cash and cash equivalents

     (41     —        460       419     Effect of exchange rate changes on cash and cash equivalents
  

 

 

   

 

 

   

 

 

   

 

 

   

Increase in cash and cash equivalents

     75,260       —        (47,543     27,717     Increase in cash and cash equivalents

Cash and cash equivalents at the beginning of the year

     565,968       —        265,628       831,596     Cash and cash equivalents at the beginning of the year
  

 

 

   

 

 

   

 

 

   

 

 

   

Cash and cash equivalents at the end of the year

     641,228       —        218,085       859,313     Cash and cash equivalents at the end of the year
  

 

 

   

 

 

   

 

 

   

 

 

   

 

-172-


Consolidated Statement of Cash Flows for the year ended March 31, 2024

 

                 (In millions of yen)      
Presentation
Previously Reported
   Previously
Reported
    Reclassification     BCUCC     Restated    

Presentation
Restated

Cash flows from (used in) operating activities

           Cash flows from (used in) operating activities

Loss before tax

     (5,480     —        5,491       11     Profit before tax

Adjustments for:

           Adjustments for:

Depreciation and amortization

     13,891       —        4,700       18,591     Depreciation and amortization

Loss on disposal of property and equipment and intangible assets

     1,203       —        292       1,495     Loss on disposal of property and equipment and intangible assets

Share of loss of associates accounted for using the equity method

     1,352       —        (1,352     —     

Other income and costs

     2,290       (2,380     (1,462     (1,552   Other income and costs

Changes in assets and liabilities:

           Changes in assets and liabilities:
     —        —        (18,083     (18,083   Call loans

Accounts receivable

     (158,792     199,534       9,608       50,350     Accounts receivable

Guarantee deposits

     (71,496     —        31,902       (39,594   Guarantee deposits
     —        (199,534     (111,591     (311,125   Loans and advances to customers
     —        —        (45,476     (45,476   Securities

Accounts payable

     130,819       —        (75     130,744     Accounts payable

PayPay Users’ deposits

     37,333       (37,333     —        —     
     —        37,333       223,067       260,400     Deposits

Contract liabilities

     466       (466     —        —     

Provisions

     4,740       —        (302     4,438     Provisions

Other financial liabilities

     3,686       —        6,073       9,759     Other financial liabilities

Consumption tax payable

     (3,623     3,623       —        —     

Other

     1,277       (3,163     (4,231     (6,117   Other
  

 

 

   

 

 

   

 

 

   

 

 

   

Cash used in operations

     (42,334     (2,386     98,561       53,841     Cash provided by (used in) operations
  

 

 

   

 

 

   

 

 

   

 

 

   

Interest and dividend received

     432       (432     —        —     

Interest paid

     (2,818     2,818       —        —     

Income tax paid

     (1,961     —        (2,511     (4,472   Income tax paid

Income tax refunded

     606       —        —        606     Income tax refunded
  

 

 

   

 

 

   

 

 

   

 

 

   

Net cash used in operating activities

     (46,075     —        96,050       49,975     Net cash provided by operating activities
  

 

 

   

 

 

   

 

 

   

 

 

   

Cash flows from (used in) investing activities

           Cash flows from (used in) investing activities
     —        (14,394     (423,014     (437,408   Purchases of securities
     —        —        189,836       189,836     Proceeds from sale of securities

Purchases of property and equipment

     (3,190     —        (1,394     (4,584   Purchases of property and equipment

Purchases of intangible assets

     (13,940     —        (3,971     (17,911   Purchases of intangible assets

Proceeds from withdrawal of cash deposits for group financing

     600,000       —        —        600,000     Proceeds from withdrawal of deposits with a related party

Payments of cash deposits for group financing

     (600,000     —        —        (600,000   Payments of deposits with a related party

Purchases of investments accounted for using the equity method

     (6,597     —        6,597       —     

Payments into term deposits

     (1,740     1,740       —        —     

Purchases of debt instruments

     (14,394     14,394       —        —     

Other

     (1,438     (1,740     (138     (3,316   Other
  

 

 

   

 

 

   

 

 

   

 

 

   

Net cash used in investing activities

     (41,299     —        (232,084     (273,383   Net cash used in investing activities
  

 

 

   

 

 

   

 

 

   

 

 

   

 

-173-


Consolidated Statement of Cash Flows for the year ended March 31, 2024 (Continued)

 

                 (In millions of yen)      
Presentation
Previously Reported
   Previously
Reported
    Reclassification     BCUCC     Restated    

Presentation
Restated

Cash flows from (used in)

financing activities

          

Cash flows from (used in)

financing activities

Repayment of lease liabilities

     (1,778     —        (631     (2,409   Repayments of lease liabilities

Net increase in loan payables, current

     30,000       —        —        30,000     Net increase in short-term borrowings

Proceeds from loan payables, current

     3,000       (3,000     —        —     

Repayment of loan payable, current

     (3,000     3,000       —        —     

Proceeds from loan payables, non-current

     52,000       (52,000     —        —     

Repayment of loan payables, non-current

     (32,422     32,422       —        —     

Proceeds from commercial papers

     460,000       (460,000     —        —     

Repayment of commercial papers

     (481,000     481,000       —        —     
     —        515,000       80,100       595,100     Proceeds from long-term borrowings
     —        (516,422     —        (516,422   Repayments of long-term borrowings
     —        —        3,444       3,444     Proceeds from stock issuances to non-controlling interests
     —        —        (1,604     (1,604   Dividends paid to non-controlling interests
     —        —        (179     (179   Dividends paid to the ultimate parent company
  

 

 

   

 

 

   

 

 

   

 

 

   

Net cash provided by financing activities

     26,800       —        81,130       107,930     Net cash provided by financing activities
  

 

 

   

 

 

   

 

 

   

 

 

   

Effect of exchange rate changes on cash and cash equivalents

     97       —        391       488     Effect of exchange rate changes on cash and cash equivalents
  

 

 

   

 

 

   

 

 

   

 

 

   

Decrease in cash and cash equivalents

     (60,477     —        (54,513     (114,990   Decrease in cash and cash equivalents

Cash and cash equivalents at the beginning of the year

     641,228       —        218,085       859,313     Cash and cash equivalents at the beginning of the year
  

 

 

   

 

 

   

 

 

   

 

 

   

Cash and cash equivalents at the end of the year

     580,751       —        163,572       744,323     Cash and cash equivalents at the end of the year
  

 

 

   

 

 

   

 

 

   

 

 

   

 

-174-


4.

Material Accounting Policies

 

(1)

Basis of Consolidation

Subsidiaries

Subsidiaries are entities controlled by the Company. The consolidated financial statements include the accounts of the Group, which are directly or indirectly controlled by the Company (or the Group). Control is generally conveyed by ownership of the majority of voting rights. The Group controls an entity when the Group has power over the entity, is exposed, or has rights, to variable returns from the involvement with the entity and has the ability to affect those returns through its power over the entity. The Group reassesses whether it controls an entity if facts and circumstances indicate that there are changes to one or more of the elements of control.

The subsidiaries’ financial statements are consolidated from the date when control is acquired (the “acquisition date”) until the date when the control is lost. For the accounting policies for business combinations of entities under common control, refer to the section below (2) Business Combinations.

When necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies in line with the Group’s accounting policies. Non-controlling interests in a subsidiary are accounted for separately from the parent’s ownership interests in a subsidiary. Profit or loss and each component of other comprehensive income are attributed to the owners of the parent company and non-controlling interests, even if this results in the non-controlling interests having a deficit balance. A change in the ownership interest of a subsidiary, without a loss of control, is accounted for as an equity transaction. Any difference between the adjustment to the non-controlling interests and the fair value of the consideration paid or received is recognized directly in shareholders’ equity as equity attributable to the owners of the parent company.

Intercompany balances and transactions have been eliminated upon consolidation.

 

(2)

Business Combinations

Business combinations are accounted for using the acquisition method at the acquisition date, except acquisitions under common control which are outside the scope of IFRS 3 “Business Combinations” (“IFRS 3”).

The consideration transferred in business combinations is measured at fair value, which is calculated as the sum of the acquisition-date fair values of assets transferred by the Group, liabilities incurred by the Group to the former owners of the acquiree, and the equity interest issued by the Group in exchange for control of the acquiree. Acquisition-related costs are recognized in profit or loss as incurred.

At the acquisition date, the identifiable assets acquired and the liabilities assumed are recognized at their fair value, except for the following:

 

   

deferred tax assets or liabilities and assets or liabilities related to employee benefits are recognized and measured in accordance with IAS 12 “Income Taxes” and IAS 19 “Employee Benefits,” respectively;

 

   

liabilities or equity instruments related to share-based payment arrangements of the acquiree or share-based payment arrangements of the Group entered into to replace share-based payment arrangements of the acquiree are measured in accordance with IFRS 2 “Share-based Payment,” at the acquisition date; and

 

   

assets or disposal groups that are classified as held for sale are measured in accordance with IFRS 5 “Non-current Assets Held for Sale and Discontinued Operations.”

The excess of the consideration transferred and the amount of any non-controlling interest in the acquiree over the fair value of the identifiable net assets acquired at the acquisition date is recorded as goodwill. If the consideration transferred and the amount of any non-controlling interest in the acquiree is less than the fair value of the identifiable net assets of the acquired subsidiary, the difference is immediately recognized in profit or loss.

 

-175-


On an acquisition-by-acquisition basis, the Group chooses a measurement basis of non-controlling interests at either fair value or the proportionate share of the recognized amount of the acquiree’s identifiable net assets. When a business combination is achieved in stages, the Group’s previously held interest in the acquiree is remeasured at fair value at the acquisition date and is accounted for in the same way that the Group has disposed of the interest in the acquiree. The amounts arising from changes in the value of interests in the acquiree prior to the acquisition date that have previously been recognized in other comprehensive income are accounted for in the same way that the Group has disposed of the interest in the acquiree.

If the initial accounting for a business combination is incomplete by the end of the fiscal year, the Group reports in its consolidated financial statements provisional amounts for the items for which the accounting is incomplete. The Group retrospectively adjusts the provisional amounts recognized at the acquisition date as an adjustment during the measurement period when it acquires new information about facts and circumstances that existed as of the acquisition date that, if known, would have affected the recognized amounts for the business combination. The measurement period shall not exceed one year from the acquisition date.

Business combinations under common control are not under the scope of IFRS 3. In accordance with IAS 8 “Accounting Policies, Changes in Accounting Estimates and Errors”, management is required to develop an accounting policy in the absence of an IFRS that specifically applies to such transactions. The Group opted to apply the pooling of interests method, recognizing the effects of the business combination under common control. For business combinations between entities under common control (all of the combining companies or businesses are ultimately controlled by the same party or parties both before and after the business combination, and the control is not transitory), the Group accounts for those transactions based on the book value of the ultimate parent company, and regardless of the actual date of the transaction under common control, retrospectively consolidates the financial statements of the acquired companies as if they had always been combined to the earliest comparative period or from the date in which the ultimate parent company acquired those businesses, if later than the beginning of the earliest comparative period. Non-controlling interest is calculated for all periods presented using the same percentage of ownership calculated by our ultimate parent. Payment for the purchase of the equity interest of subsidiary, through business combinations under common control, is presented in cash flows from financing activities in the Consolidated Statement of Cash Flows.

 

(3)

Foreign Currency Translation

 

  (i)

Transactions denominated in foreign currencies

Transactions in currencies other than the functional currency (foreign currencies) are recognized at the rates of exchange prevailing on the dates of the transactions. At each reporting date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing at that date. Non-monetary items carried at fair value that are denominated in foreign currencies are translated at the rates prevailing at the date when the fair value was determined. Non-monetary items that are measured in terms of historical cost in a foreign currency are not retranslated.

Exchange differences are recognized in profit or loss in the period in which they arise.

 

  (ii)

Foreign operations

For the purposes of presenting these consolidated financial statements, the assets and liabilities of the Group’s foreign operations are translated into Japanese yen using exchange rates prevailing at the end of the consolidated financial position presented. Income and expense items are translated into Japanese yen using the rates at the dates of the transaction or the average exchange rates for the period. Exchange differences arising from translating the financial statements of foreign operations are recognized in other comprehensive income and cumulative differences are included in accumulated other comprehensive income.

 

(4)

Financial Instruments

 

  (i)

Recognition

Financial assets and financial liabilities are recognized in the Group’s Consolidated Statements of Financial Position when the Group becomes a party to the contractual provisions of the instrument.

 

-176-


Financial assets and financial liabilities are initially measured at fair value, except for account receivables that do not have a significant financing component which are measured at transaction price. Transaction costs that are directly attributable to the acquisition or issuance of financial assets and financial liabilities (other than financial assets and financial liabilities measured at fair value through profit or loss) are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities measured at fair value through profit or loss are recognized immediately in profit or loss.

 

  (ii)

Non-derivative Financial Assets

Non-derivative financial assets are classified as either financial assets measured at amortized cost, debt instruments measured at fair value through other comprehensive income (“FVTOCI”) or financial assets measured at fair value through profit or loss (“FVTPL”). The classification of financial assets is determined at the date of initial recognition, depending on the nature and characteristics as well as the purpose of obtaining those financial assets.

All regular way purchases or sales of financial assets are recognized and derecognized using trade date accounting. Regular way purchases or sales are purchases or sales of financial assets that require delivery of assets within the time frame established by regulation or convention in the marketplace.

 

  (A)

Financial assets measured at amortized cost

Financial assets that meet the following conditions are measured subsequently at amortized cost:

 

   

The financial asset is held within a business model whose objective is to hold financial assets in order to collect contractual cash flows; and

 

   

The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

The amortized cost of a financial asset is the amount at which the financial asset is measured at initial recognition minus the principal repayments, plus the cumulative amortization using the effective interest method of any difference between that initial amount and the maturity amount.

The effective interest method is a method of calculating the amortized cost of a financial instrument and of allocating interest income or expense over the relevant period. The effective interest rate is the rate that discounts estimated future cash payments (including all fees and points paid or received that form an integral part of the effective interest rate, transaction costs and other premiums or discounts) through the expected life of the financial instrument, or (where appropriate) a shorter period, to the amortized cost of a financial instrument.

The gross carrying amount of a financial asset is the amortized cost of a financial asset before adjusting for any loss allowance.

 

  (B)

Debt instruments measured at FVTOCI

Debt instruments that meet the following conditions are measured subsequently at FVTOCI:

 

   

The financial asset is held within a business model whose objective is achieved by both collecting contractual cash flows and selling the financial assets; and

 

   

The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

After initial recognition, debt instruments measured at FVTOCI are measured at fair value and the valuation gains and losses resulting from changes in fair value are recognized in other comprehensive income. Subsequently, changes in the carrying amount because of foreign exchange gains and losses, impairment gains or losses are recognized in profit or loss.

 

  (C)

Financial assets measured at FVTPL

Financial assets that are not classified as financial assets measured at amortized cost or debt instruments measured at FVTOCI are measured at FVTPL. Financial assets measured at FVTPL are measured at fair value at the end of each reporting period, with gains or losses from change in fair value recognized in profit or loss.

Dividend from equity instruments is recognized in Gains (losses) on financial instruments.

 

-177-


  (D)

Impairment of financial assets

The Group recognizes a loss allowance for financial assets measured at amortized cost, debt instruments measured at FVTOCI and undrawn loan commitments. At each reporting date, the Group assesses whether credit risk associated with financial assets has increased significantly since the initial recognition. If the credit risk on the financial instrument has not increased significantly since initial recognition, the Group measures the loss allowance for that financial instrument at an amount equal to 12-month expected credit losses (“ECL”) (Stage 1). Whether the credit risk associated with a financial asset has increased significantly since initial recognition is determined by reviewing the risk of default each reporting date and comparing it with the risk of default at the time of initial recognition. In addition, the Group recognizes lifetime ECL, when there has been a significant increase in credit risk since initial recognition (Stage 2 and Stage 3). For accounts receivables result from transactions that are within the scope of IFRS 15 “Revenue from Contracts with Customers” (“IFRS 15”), and that do not contain significant financing components, the Group applies the simplified approach under IFRS 9 “Financial Instruments” (“IFRS 9”), which requires expected lifetime losses to be measured from the initial recognition.

The Group considers that default has occurred mainly when a financial asset is more than 90 days past due, the contractual conditions have been modified or the obligor is experiencing significant financial difficulty unless the Group has reasonable and supportable information to demonstrate that a more significant default criterion is more appropriate.

ECLs are estimated in a way that reflects the following:

 

   

An unbiased, probability-weighted amount calculated by evaluating a range of possible outcomes;

 

   

The time value of money; and

 

   

Reasonable and supportable information that is available without undue cost or effort at the reporting date about past events, current conditions, and forecasts of future economic conditions.

The Group takes into account not only historical information but also reasonably expected future events and other factors. Specifically, the Group calculates the ECLs by using the average probability of default (“PD”) and loss given default (“LGD”) based on the historical data of PD and LGD during the certain past periods, where PD and LGD are expected to be at the approximate level during the past periods. In addition, when various macroeconomic indicators are expected to deteriorate in the future and the PD and LGD are expected to increase, the Group adjusts PD and LGD by using macroeconomic indicators, such as GDP and unemployment rate, which are correlated with expected credit loss.

The amount of ECL is updated at each reporting date to reflect changes in credit risk since initial recognition of the respective financial instrument. The Group recognizes an impairment gain or loss in profit or loss for financial instruments with a corresponding adjustment to their carrying amount through a loss allowance account. The amount of reversal with respect to previously recorded impairment loss is also recognized in profit or loss.

The Group writes-off the carrying amount of a financial asset when management concludes it is unlikely it will recover the face value in its entirety or a portion thereof.

 

  (E)

Derecognition of financial assets

The Group derecognizes a financial asset only when the contractual rights to the cash flows from the asset expire, or it transfers the rights to receive the contractual cash flows on the financial asset in a transaction in which substantially all the risks and rewards of ownership of the financial asset are transferred to another entity. If the Group neither transfers nor retains substantially all the risks and rewards of ownership and continues to control the transferred financial asset, the Group recognizes its retained interest in the financial asset and its associated liability for amounts it may have to pay. If the Group retains substantially all the risks and rewards of ownership of a transferred financial asset, the Group continues to recognize the financial asset and recognizes a collateralized borrowing for the proceeds received.

 

-178-


When derecognizing a financial asset measured at amortized cost, the difference between the asset’s carrying amount and the sum of the consideration received and receivable is recognized in profit or loss. In addition, when derecognizing an investment in a debt instrument classified as at FVTOCI, the cumulative gain or loss previously recorded in the investment’s revaluation reserve in accumulated other comprehensive income is reclassified to profit or loss. In contrast, when derecognizing an investment in an equity instrument which the Group has elected on initial recognition to measure at FVTOCI, the cumulative gain or loss previously accumulated in the investment revaluation reserve in accumulated other comprehensive income is not reclassified to profit or loss but is transferred to retained earnings.

 

  (iii)

Non-derivative Financial Liabilities

Non-derivative financial liabilities are classified as either financial liabilities measured at FVTPL or financial liabilities measured at amortized cost. Classification of non-derivative financial liabilities is determined at the date of initial recognition. When the transaction price of the non-derivative financial liabilities differs from the fair value at initial recognition and the fair value is based on a valuation technique that uses only data from observable markets, the Group recognizes the difference between the fair value at initial recognition and the transaction price as a gain or loss.

After initial recognition, the Group measures financial liabilities measured at FVTPL at fair value. Any gains and losses resulting from changes in fair value as well as interest expenses are recognized in profit or loss.

Financial liabilities measured at amortized cost are subsequently measured at amortized cost using the effective interest rate method after initial recognition.

The Group derecognizes financial liabilities when, and only when, the obligations are discharged, cancelled, or expired. The difference between the carrying amount of the financial liability derecognized and the consideration paid and payable is recognized in profit or loss.

PayPay Balance and Other Items

PayPay Balance and Other Items refers to deposits by users of PayPay Settlement Services (“PayPay Users”) and points accrued by PayPay Users in our PayPay Points program.

The Group records financial liabilities related to PayPay Balance and Other Items as Deposits on the Group’s Consolidated Statements of Financial Position because they represent a current obligation to return the cash deposited or to pay for purchases carried out by our customers.

There are four types of transactions included as part of PayPay Balance and Other Items: PayPay Money, PayPay Money Lite, PayPay Points, and PayPay Gift Voucher.

PayPay Money and PayPay Money Lite are topped up with cash by PayPay Users whereas PayPay Points are awarded through promotions and campaigns rather than topped up by PayPay Users. PayPay Gift Voucher are granted to PayPay Users in accordance with the contracts made between the Group and certain merchants.

PayPay Users can withdraw the balance in PayPay Money, but not balances in PayPay Money Lite, PayPay Points and PayPay Gift Voucher. PayPay Money and PayPay Money Lite are deemed deposits in accordance with the Act on Settlement of Funds (Act No. 59 of June 24, 2009, hereinafter referred to as the “Payment Services Act”) of Japan.

When an entity becomes subject to the Payment Services Act, it is legally required to make a deposit, and as a result, guarantee deposits are recorded on the Group’s Consolidated Statements of Financial Position. Refer to Note 10, Guarantee Deposits for details.

In the event that the Group discontinues its operations, it is required to refund the balance of PayPay Money, PayPay Money Lite and PayPay Gift Voucher in cash.

When PayPay Points are granted to PayPay Users, the Group accounts for those either as point expenses or as a deduction of revenue, based on the judgment on whether those are consideration payable to a customer. Refer to revenue recognition policy section below at (15) Revenue for further details.

 

-179-


PayPay Point Investment Service

PayPay Users can choose to convert their PayPay Points to “PayPay Investment Points”. PayPay Investment Points are financial obligations indexed to the performance of certain exchange traded funds (“ETFs”). Whenever a PayPay User sells a part or the whole of their PayPay Investment Points, the consideration is immediately converted back to PayPay Points.

PayPay Investment Points are accounted for as hybrid financial liabilities and the embedded derivatives related to the indexation to ETFs are bifurcated from the host contracts. The host deposit contracts are measured at amortized cost while the embedded derivatives are measured at FVTPL.

PayPay Investment Points are included in Deposits in the Group’s Consolidated Statements of Financial Position and changes in the value of PayPay Investment Points based on the chosen index are recognized in Gains (losses) on financial instruments in the Group’s Consolidated Statements of Profit or Loss.

 

  (iv)

Derivative instruments

Derivative instruments are financial instruments that derive their value from the price of underlying items such as equities, interest rates or other indices. The Group utilizes derivatives including foreign exchange margin trading, forward contracts and futures and bond futures primarily to manage interest rates risks and foreign exchange risks.

Derivatives are recognized initially and are subsequently measured at FVTPL. Derivatives are classified as assets when their fair value is positive or as liabilities when their fair value is negative. This includes embedded derivatives in financial liabilities, which are bifurcated from the host contract when they meet the definition of a derivative on a stand-alone basis.

 

  (v)

Offsetting Financial Assets and Financial Liabilities

Financial assets and financial liabilities are offset, and the net amount presented in the Group’s Consolidated Statements of Financial Position when, and only when, the Group has a legally enforceable right to offset the recognized amounts, and intends either to settle on a net basis, or to realize the asset and settle the liability simultaneously.

 

  (vi)

Call loans

Call loans represent inter-bank loans, measured at amortized cost. The fair values of call loans are considered to approximate the carrying amount. Impairment is assessed at each reporting date, with any losses recognized in profit or loss.

 

(5)

Cash and Cash Equivalents

Cash and cash equivalents comprise cash in hand, demand deposits, and short-term investments with an original maturity of three months or less that are readily convertible to a known amount of cash, and which are subject to an insignificant risk of changes in value. Cash deposits for group financing are not classified as cash equivalents because they can be withdrawn only upon the consent of LY Corporation.

 

(6)

Property and Equipment (Excluding Right-of-use Assets)

Property and equipment are recorded and measured at cost and carried at its cost less accumulated depreciation and accumulated impairment losses, if any. The cost of an item of property and equipment includes any costs directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. The cost includes borrowing costs directly attributed to the acquisition, construction, or production of a qualifying asset, if any. Refer to the section below (8) Borrowing Costs for details of borrowing cost capitalization policy.

The depreciable amount of property and equipment is determined after deducting its estimated residual value from the historical cost, and it is depreciated using the straight-line method over the useful life. The estimated useful lives of major assets owned by the Group are as follows:

 

     Estimated useful lives (years)  

Leasehold improvements

     1-18  

Furniture and fixtures

     1-20  

The residual values and estimated useful lives are reviewed at the end of each reporting period, with the effect of any changes in estimate accounted for on a prospective basis.

 

-180-


(7)

Intangible Assets

Intangible assets with finite useful lives that are acquired separately and internally generated intangible assets are carried at cost less accumulated amortization and accumulated impairment losses, if any. Intangible assets also includes the asset that are related to customer relationships which is acquired in a business combination, and such asset is recognized only when it is probable that the future economic benefits that are attributed to the asset will flow to the Group and the cost of the asset can be reliably measured. The amount of initial recognition for internally generated intangible assets is the sum of the expenditures incurred during the development period, where the development period starts from the date when technical and commercial feasibility of the asset have been established, and ends when the development is completed. The costs include borrowing costs directly attributable to the acquisition, construction, or production of a qualifying asset, if any. Refer to the section below (8) Borrowing Costs for details of borrowing cost capitalization policy. Amortization is recognized on a straight-line basis over their estimated useful lives.

The estimated useful lives of the major intangible assets owned by the Group are as follows:

 

     Estimated useful lives (years)  

Internally generated software

     1-15  

Externally acquired software

     1-5  

Customer relationship intangible assets

     10-15  

The estimated useful lives are reviewed at the end of each reporting period, with the effect of any changes in estimate accounted for on a prospective basis. Intangible assets with indefinite useful lives that are acquired separately are carried at cost less accumulated impairment losses, if any. There are no intangible assets with indefinite useful lives.

Research and development

Expenditures on research activities, undertaken with the prospect of gaining new scientific or technical knowledge and understanding, are recognized in profit or loss as incurred. Development expenditures are capitalized only if development costs can be measured reliably, the product or process is technically and commercially feasible, future economic benefits are probable, and the Group intends to and has sufficient resources to complete development and to use or sell the asset. Other development expenditures are recognized in profit or loss as incurred.

 

(8)

Borrowing Costs

The Group capitalizes borrowing costs directly attributable to the acquisition, construction or production of a qualifying asset as part of the cost of that asset. Other borrowing costs are expensed as incurred. A qualifying asset is an asset that requires a substantial period of time to get ready for its intended use or sale.

When the Group borrows funds specifically for the purpose of acquiring a qualifying asset, the Group determines the amount of borrowing costs eligible for capitalization as the actual borrowing costs incurred on that borrowing during the period less any investment income on the temporary investment of those borrowings.

When the Group borrows funds generally and uses them for the purpose of acquiring a qualifying asset, the Group determines the amount of borrowing costs eligible for capitalization by applying a capitalization rate to the expenditures on that asset, which is the effective interest rate of the general borrowing. The capitalization rate is the weighted average of the borrowing costs applicable to all the borrowings of the Group that are outstanding during the period, other than borrowings made specifically for the purpose of acquiring other qualifying assets until substantially all the activities necessary to prepare that asset for its intended use are complete. The amount of borrowing costs that the Group capitalizes during a period does not exceed the amount of borrowing costs incurred during that period.

 

(9)

Leases

The Group assesses whether a contract is, or contains, a lease, at inception. If the contract transfers the right to control the use of the identified assets in exchange for consideration for a period of time, the contract is, or contains, a lease.

 

-181-


Group as lessee

The Group recognizes a right-of-use asset and a corresponding lease liability with respect to all lease arrangements in which it is the lessee, except for those with a term of one year or less (the “short-term leases”), and leases of low-value assets.

For leases or contracts that include leases, the Group accounts for the lease components separately from the non-lease components by allocating the consideration in the contract based on the ratio of the independent price of the lease component and the total amount of the independent price of the non-lease component.

The right-of-use assets comprise the initial measurement of the corresponding lease liabilities, lease payments made at or before the commencement days, less any lease incentives received and any initial direct costs. They are subsequently measured at cost less accumulated depreciation and impairment losses, if any.

Whenever the Group incurs an obligation for costs to dismantle and remove a leased asset, restore the site on which it is located or restore the underlying asset to the condition required by the terms and conditions of the lease, a provision is recognized and measured in accordance with IAS 37 “Provisions, Contingent Liabilities and Contingent Assets”. To the extent that the costs relate to a right-of-use asset, the costs are included in the related right-of-use asset.

The Group does not recognize right-of-use assets for intangible asset leases.

Right-of-use assets are depreciated over the shorter period of lease term and useful life of the right-of-use asset. If a lease transfers ownership of the underlying asset or the cost of the right-of-use asset reflects that the Group expects to exercise a purchase option, the related right-of-use asset is depreciated over the useful life of the underlying asset. The depreciation starts at the commencement date of the lease.

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted by using the rate implicit in the lease. If this rate cannot be readily determined, the Group uses its incremental borrowing rate.

The lease liability is presented as a separate line in the Group’s Consolidated Statements of Financial Position.

The total amount of lease payments included in the measurement of lease liabilities consists of the following:

 

   

Fixed payments (including in-substance fixed payments), less any lease incentives receivable;

 

   

Variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date;

 

   

Amounts expected to be payable by the lessee under residual value guarantees;

 

   

The exercise price of a purchase option if the lessee is reasonably certain to exercise that option;

 

   

The lease payment for the option term if it is reasonably certain that the extension option will be exercised; and

 

   

Payments of penalties for terminating the lease, if the lease term reflects the lessee exercising an option to terminate the lease.

The lease liability is subsequently measured by increasing the carrying amount to reflect interest on the lease liability (using the effective interest method) and by reducing the carrying amount to reflect the lease payments made.

The Group remeasures the lease liability (and makes a corresponding adjustment to the related right-of-use asset) whenever:

 

   

The lease term has changed or there is a significant event or change in circumstances resulting in a change in the assessment of exercise of a purchase option, in which case the lease liability is remeasured by discounting the revised lease payments using a revised discount rate,

 

   

The lease payments change due to changes in an index or rate or a change in expected payment under a guaranteed residual value, in which cases the lease liability is remeasured by discounting the revised lease payments using an unchanged discount rate (unless the lease payments change is due to a change in a floating interest rate, in which case a revised discount rate is used), or

 

-182-


   

A lease contract is modified, and the lease modification is not accounted for as a separate lease, in which case the lease liability is remeasured based on the lease term of the modified lease by discounting the revised lease payments using a revised discount rate at the effective date of the modification.

The Group did not make any such adjustments during the periods presented. For short-term leases and leases of low value assets, the Group recognizes the lease payments as an operating expense on a straight-line basis over the term of the lease unless another systematic basis is more representative of the time pattern in which economic benefits from the leased assets are consumed.

 

(10)

Impairment of Non-financial Assets

Non-financial assets other than goodwill

At the end of each reporting period, the Group reviews the carrying amounts of its non-financial assets to determine whether there is any indication that those assets have suffered an impairment loss. If such indication exists, the recoverable amount of the asset is estimated to determine the extent of the impairment loss if any.

Recoverable amount is the higher of fair value less costs of disposal and value in use. Where the asset does not generate cash flows that are independent from other assets, the Group estimates the recoverable amount of the cash-generating unit (“CGU”) to which the asset belongs. A CGU is the smallest identifiable group of assets that generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or a CGU) is estimated to be less than its carrying amount, the carrying amount of the asset (or a CGU) is reduced to its recoverable amount. An impairment loss is recognized immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease and to the extent that the impairment loss is greater than the related revaluation surplus, the excess impairment loss is recognized in profit or loss.

Where an impairment loss subsequently reverses, the carrying amount of the asset (or a CGU) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognized for the asset (or a CGU) in prior years. A reversal of an impairment loss is recognized immediately in profit or loss to the extent that it eliminates the impairment loss which has been recognized for the asset in prior years. Any increase in excess of original carrying amount is treated as a revaluation increase.

Goodwill

Goodwill acquired in a business combination is, from the acquisition date, allocated to each CGU or CGU group that is expected to benefit from the synergies arising from the combination, irrespective of whether other assets or liabilities of the acquiree are assigned to those units. A CGU or CGU group to which goodwill has been allocated is tested for impairment annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the CGU or CGU group is less than its carrying amount, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro rata based on the carrying amount of each asset in the unit. Impairment losses are recognized in profit or loss, and impairment losses recognized for goodwill are not reversed in subsequent periods. On disposal of the relevant CGU or CGU group, the attributable amount of goodwill is included in the determination of the profit or loss on disposal.

 

(11)

Provisions

Provisions are recognized when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognized as a provision is the best estimate of the consideration required to settle the present obligation at the reporting date, considering the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows when the effect of the time value of money is material. The discount amount over time is recognized as a finance cost.

 

-183-


The Group’s provisions include loss allowance for undrawn loan commitments. Refer to the section above (4) Financial Instruments for further details of loss allowance for undrawn loan commitments.

 

(12)

Employee Benefits

 

  (i)

Short-term Employee Benefits

Short-term employee benefits are benefits that are expected to be settled wholly before twelve months after the end of the reporting period in which the employee provided services. A liability is recognized for short-term employee benefits on an accrual basis in the reporting period in which the related service is rendered at the undiscounted amount of the benefits expected to be paid in exchange for that service.

 

  (ii)

Other Long-term Employee Benefits

Liabilities recognized in respect of other long-term employee benefits are measured at the present value of the estimated future cash outflows in respect of services provided by employees up to the reporting date.

 

  (iii)

Post-employment Benefits

For defined contribution plans, when the employees render services, the contribution payables are recognized in profit or loss.

 

(13)

Issued Capital and Share Premium

Common shares and Class A preferred shares issued by the Company are recognized at the issue price in equity. In addition, transaction costs directly attributable to the issuance of such equity instruments are deducted from equity.

 

(14)

Share-Based Payments

The Group has stock option plans as share-based payment awards. The stock options are conditional upon the achievement of business performance and service period of the employees until the performance condition is satisfied. The expenses for share-based payments are charged to operating expenses in the Group’s Consolidated Statements of Profit or Loss based on most likely outcome of the performance condition, net of estimated forfeitures, over the vesting period for the services received as consideration for the stock option.

The expenses for share-based payments are recorded in the Consolidated Statements of Profit or Loss and as an increase in share premium in the Consolidated Statements of Changes in Equity.

At each reporting date, the Group revises its estimate of the number of stock options expected to vest because of the effect of non-market-based vesting conditions. The impact of the revision of the original estimates, if any, is recognized in profit or loss such that the cumulative expense reflects the revised estimate, with a corresponding adjustment to share premium. There were no operating expenses recognized in the Group’s Consolidated Statements of Profit or Loss in connection with share-based payments, as it was not deemed probable that the IPO condition would be achieved.

 

(15)

Revenue

 

  (i)

Major Revenue Streams

The Group’s major revenue streams are as follows:

 

  (A)

Transaction and service income

Transaction and service income represents Revenue from contracts with customers. This revenue mainly consists of a. Payment Settlement Services and b. Financial Services. The Group applies the five-step process in accordance with IFRS 15 to determine the appropriate manner and timing of revenue recognition.

 

-184-


   

Identify the contract with a customer (step 1)

 

   

Identify the performance obligations in the contract (step 2)

 

   

Determine the transaction price (step 3)

 

   

Allocate the transaction price to the performance obligations in the contract (step 4)

 

   

Recognize revenue when the Group satisfies a performance obligation (step 5)

The Group recognizes revenue for the transfer of services that reflects the consideration to which the Group expects to be entitled to receive in exchange for the promised services. Revenue is measured based on the consideration promised for services provided in the ordinary course of business, less applicable sales and other taxes, as well as consideration payable to a customer. Revenue of the Group does not include estimates of significant variable considerations or significant financing components. For most of the Group’s principal revenue streams described below, revenue is recognized at a point in time and no material advance consideration is received from customers. Accordingly, transactions that give rise to contract liabilities are limited.

 

  a.

Payment Settlement Services

Payment Settlement Services are composed of PayPay Settlement Services, Credit Payment Settlement Services and Acquiring Services, and Debit Payment Settlement Services.

 

   

PayPay Settlement Services

The Group enters into Payment and Settlement Service Agreements with PayPay Merchants [1] who are determined to be our customer under IFRS 15 (step 1). PayPay Settlement Services generally include the following transactions and procedures within the Group, PayPay Merchant and PayPay User:

 

   

PayPay User funds their PayPay Balance and Other Items by various methods including ATM, bank transfer, and credit card issued by the Group.

 

   

PayPay User makes a purchase transaction and makes a payment to a PayPay Merchant by utilizing their PayPay Balance and Other Items or PayPay Credit [2] through our PayPay app.

 

   

PayPay Merchant provides the record of the purchase transaction between PayPay Merchant and PayPay User to the Group and the Group approves of the purchase transaction.

 

   

The Group is entitled to the settlement fee upon approval of each purchase transaction. The Group retains the fee and remits the net purchase transaction amount to the PayPay Merchant.

The Group’s performance obligation is to provide payment settlement platform for transactions and support settlements of purchase transactions between the PayPay Merchant and the PayPay User in which the Group acts as the principal providing the payment settlement service (step 2). The Group charges settlement fee for a purchase transaction settled through our PayPay app based on the transaction amount and predetermined rate in accordance with the Payment and Settlement Services Agreement (step 3), which is applied to the single performance obligation noted above (step 4). The performance obligation is fulfilled upon approval of the purchase transaction and settlement of purchase transaction amount to the PayPay Merchant, in which the Group determines whether the settlement should be completed on our platform. The revenue is then recognized at a point in time when the performance obligation is fulfilled (step 5).

PayPay Settlement Services are included in the Payment segment.

 

  [1]

PayPay Merchants are companies that the Group provides the PayPay Settlement Services platform to as a method of payment in their stores based on Payment and Settlement Service Agreements between the Group and the PayPay Merchants.

 

  [2]

Under PayPay Credit, PayPay Users link and register their PayPay Card in our PayPay app. PayPay Users make payment by PayPay Credit to the PayPay Merchants, and PayPay Users will pay the transaction amount to PayPay Card due to the credit card closing date.

 

-185-


   

Credit Payment Settlement Services and Acquiring Services

A credit card transaction generally includes the following procedures between credit card issuers, cardholders, credit card merchants, acquirers and payment processing networks such as VISA, Mastercard and JCB:

 

   

A cardholder uses their credit card at a credit card merchant with the credit card issuer’s authorization in a purchase transaction.

 

   

The credit card merchant presents the purchase transaction data to an acquirer.

 

   

The acquirer presents the purchase transaction data to the credit card issuer via the payment processing networks.

 

   

The credit card issuer authorizes the purchase transaction and delivers funds for the settlement of the transaction amount to the acquirer, minus the interchange fee, via the payment processing networks.

 

   

The acquirer delivers funds received from the credit card issuer to settle the transaction amount to the credit card merchant, minus the merchant fee.

 

   

The credit card issuer collects funds from the cardholder.

 

  (a)

Credit Payment Settlement Services

The Group, as the credit card issuer, enters into PayPay Card Comprehensive Merchant Agreements with credit card merchants, Credit Merchants Terms and Conditions with cardholders, and various credit card license agreements with payment processing networks (step 1). In accordance with these agreements, the Group agrees to provide credit card payment settlement services to credit card merchants, payment processing network, and cardholders so that cardholders can make purchases at the credit card merchants by using their credit card.

The Group issues a credit card, known as PayPay Card, in accordance with the license agreements with payment processing networks. When PayPay Card is used in a purchase transaction at a credit card merchant, the Group is involved in a purchase transaction as the credit card issuer and the Group provides Credit Payment Settlement Services.

For Credit Payment Settlement Services, the Group’s performance obligation is to provide credit card payment settlement services, including transfer of purchase transaction data and authorization for a purchase transaction (step 2), to the credit card merchants, payment processing networks, and cardholders who are determined to be our customer under IFRS 15.

The Group charges settlement fee to credit card merchants and payment processing networks based on the transaction amount and the predetermined rate (step 3), which is applied to the single performance obligation above (step 4).

The performance obligation is fulfilled when the credit card settlement service is completed, specifically upon receipt of purchase transaction data from an acquirer and the purchase transaction is authorized (step 5). The settlement fee recognized by the Group as revenue pursuant to IFRS 15 under contracts related to Credit Payment Settlement Services is paid to the Group approximately within two months from the satisfaction of the performance obligation.

Credit Payment Settlement Services are included in the Payment segment.

 

  (b)

Acquiring Services

The Group enters into an Acquiring Services Agreement with credit card merchants who are determined to be our customer under IFRS 15 (step 1).

When a credit card issued by another credit card issuer is used to purchase goods or services at a credit card merchant, the Group is involved in such a purchase transaction as the acquirer and the Group provides Acquiring Services to the credit card merchant. The Group assists the credit card merchant to obtain the credit card issuer’s authorization through the payment processing networks to process the purchase transaction by transferring purchase transaction data. The credit card merchant who receives a benefit from the service pays consideration to the Group in exchange.

 

-186-


The Group has a performance obligation to provide Acquiring Services by obtaining credit card issuer’s authorization, transferring purchase transaction data, and processing the purchase transaction (step 2). The amount of revenue recognized by the Group is calculated based on the settlement amount of the purchase transaction and the predetermined rate, less interchange fees charged by the credit card issuer (step 3), which is applied to the single performance obligation above (step 4).

This performance obligation is fulfilled when the credit card issuer’s authorization is obtained by the Group, after the receipt of the purchase transaction data from the credit card merchant (step 5).

The fee recognized by the Group as revenue pursuant to IFRS 15 under contracts related to Acquiring Services is paid approximately two business days after the time of satisfying the performance obligation. The cost of Acquiring Services, such as brand fee, charged by the payment processing networks is recorded as commission fees within operating expenses.

Acquiring Services are included in the Payment segment.

 

   

Debit Payment Settlement Services

Debit card payment is a payment method where the amount is immediately deducted from the bank account at the time the payment is confirmed with the card.

Unlike credit card payments, there is no deferred payment element, and the amount used can only be paid within the balance available in the account.

A debit card transaction generally includes the following procedures between debit card issuers, cardholders, debit card merchants, acquirers and payment processing networks such as VISA.

 

   

A cardholder uses their debit card at a debit card merchant with the debit card issuer’s authorization in a purchase transaction.

 

   

The debit card merchant presents the purchase transaction data to an acquirer.

 

   

The acquirer presents the purchase transaction data to the debit card issuer via the payment processing networks.

 

   

The debit card issuer authorizes the purchase transaction and delivers funds for the settlement of the transaction amount to the acquirer, minus the interchange fee, via the payment processing networks.

 

   

The acquirer delivers funds received from the debit card issuer to settle the transaction amount to the debit card merchant, minus the merchant fee.

 

   

The debit card issuer collects funds from the cardholder at the same time as the withdrawal from the bank account immediately.

The Group, as the debit card issuer, enters into License Agreements with payment processing networks (step 1). In accordance with the agreements, the Group agrees to provide debit card payment settlement services, which enable the debit card user to make a purchase transaction and payment by the debit card at merchant.

For Debit Payment Settlement Services, the Group’s performance obligation is to provide debit card payment settlement services to payment processing networks who are determined to be customer under IFRS 15, including authorization for a purchase transaction and transfer of purchase transaction data (step 2).

The Group charges fee as a transaction price for debit card payment settlement services arising from a purchase transaction settled by debit card, is calculated by multiplying the transaction amount by the predetermined rate (step 3), which is applied to the single performance obligation above (step 4).

The performance obligation is fulfilled when the service is completed, specifically upon receipt of transaction data from an acquirer (step 5). The fee recognized by the Group as revenue pursuant to IFRS 15 under contracts related to Debit Payment Settlement Services is paid to the Group approximately within two months from the satisfaction of the performance obligation.

Debit Payment Settlement Services are included in the Financial service segment.

 

-187-


  b.

Financial Services

Financial Services mainly consists of remittances and bank transfer transactions. Users, companies, and other institutions request various remittances and bank transfer transactions based on the terms and conditions (step 1). The Group has a performance obligation to provide the service of depositing the money into the specified bank account as requested by the customer (step 2). Remittance and bank transfer fees are calculated at a prescribed rate or unit price according to the transaction amount and number of transactions (step 3) related to the single performance obligation (step 4). The Group recognizes revenue associated with these transactions at the point in time the service is provided (step 5).

 

  (B)

Interest Income

The Group earns interest income from revolving, installment, cash advance services rendered to cardholders, loan arrangements entered with customers and treasury investments made for the provision of securities services and investment trust-related services.

In recognition of interest income, the Group uses the effective interest rate method. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the financial instrument to the gross carrying amount of the financial asset (before adjusting for expected credit losses).

Interest income from non-credit impaired financial assets is recognized by applying the effective interest rate to the gross carrying amount of the asset; for credit impaired financial assets, the effective interest rate is applied to the net carrying amount after deducting the allowance for expected credit losses. The interest rate is set as a fixed rate or is determined based on the length of repayment period.

Interest income is recognized under the effective interest rate method in accordance with IFRS 9.

Interest income is included both in the Payment segment and the Financial service segment.

 

  (C)

Gains (losses) on financial instruments

Financial income mainly comprises, such as dividend income and changes in fair value of financial instruments measured at FVTPL. For further details, refer to the section above (4) Financial Instruments.

 

  (D)

Other operating income

Other operating income consists primarily of expired income associated with PayPay Points Code, and also includes other incidental fees. The Group issues PayPay Points Code to PayPay Merchants and other institutions for PayPay Users. By using PayPay Points Code granted by these PayPay Merchants and other institutions, PayPay Users can fund their PayPay Balance and Other Items on our PayPay app. As PayPay Points Code expires over periods of inactivity, the Group recognizes income when it expires.

 

  (ii)

Consideration Payable to a Customer

The Group has consideration payable to a customer which includes PayPay Points to cardholders through which the Group intends to increase the number of customers and payment transactions. Refer to the section above (4) Financial Instruments for further details of non-derivative financial liabilities.

The Group concluded that PayPay Points do not represent a material right under IFRS 15 because these do not include an option to the cardholders to acquire any distinct services or goods from the Group in the future. The accumulated PayPay Points can be used to acquire additional goods or services from third parties or to convert in PayPay Investment Points which represent investments in third parties. Therefore, consideration payable to a customer is accounted for as a reduction of revenue unless the payment to the customer is in exchange for a distinct good or service, which could result in the consideration payable to a customer exceeding the corresponding revenue, and is recognized on the later of when revenue for the transfer of the service is recognized or the consideration is paid or promised to pay.

If a consideration payable to a customer is an upfront payment, the Group recognizes it as an asset to the extent that the Group reasonably expects to generate future revenue associated with the payment, and, in such case, subsequently reduces revenue when or as the related services are rendered to the customer. Refer to Note 20, Other Assets for further details of an asset with respect to the consideration payable to a customer.

 

-188-


  (iii)

Incremental Costs of Obtaining a Contract

Incremental costs of obtaining a contract are recognized as assets when the Group expects to recover such costs by generating future revenue associated with the payment. The incremental costs of obtaining a contract are those costs that would not have been incurred if the contract had not been obtained. The portion of incremental costs that is not recoverable is expensed when it is incurred. The Group recognizes an asset for the incremental costs of obtaining a contract with a customer for the amount that the Group expects to recover, which is recorded in other assets on the Group’s Consolidated Statements of Financial Position. The asset is amortized over the estimated period that services to which the asset relates are transferred to the customer on a straight-line basis. If the amortization period that the Group otherwise would have recognized is one year or less, the Group applies practical expedient recognizing incremental costs of obtaining a contract as an expense. Refer to Note 20, Other Assets and Note 31, Revenue.

 

(16)

Income Tax

Income tax expense comprises current and deferred tax. Current tax and deferred tax are recognized in profit or loss, except to the extent that they relate to business combinations and items recognized directly in equity or in other comprehensive income.

 

  (i)

Current Tax

Current tax is measured at the amount expected to be paid to or recovered from the taxation authorities, using the tax rates and tax laws that have been enacted or substantively enacted by the end of the reporting period.

 

  (ii)

Deferred Tax

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using balance sheet liability method. Deferred tax liabilities are generally recognized for all taxable temporary differences and deferred tax assets are recognized to the extent that it is probable that taxable profit will be available against which deductible temporary differences can be utilized, except for the following temporary differences:

 

   

Taxable temporary differences arising from initial recognition of goodwill.

 

   

Taxable temporary differences arising from the initial recognition of assets or liabilities in a transaction which is not a business combination, affects neither accounting profit or loss nor taxable profit or tax loss and does not give rise to equal taxable and deductible temporary differences.

 

   

Deductible temporary differences associated with investments in subsidiaries and a joint venture, where it is not probable that the temporary difference will reverse in the foreseeable future or there will be taxable profit against which the temporary differences can be utilized.

 

   

Taxable temporary differences associated with investments in subsidiaries and a joint venture, where the Group is able to control the timing of the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future.

The Group recognizes deferred tax assets to the extent that it is probable that future taxable profit will be available.

Deferred tax assets are recognized by considering whether it is probable that part or all of deductible temporary differences and tax loss carry forwards can be deducted against future taxable profit and income taxes based on projected future taxable profit and tax planning. The estimation of future taxable profit is calculated based on financial budgets approved by management of the Group, and it is based on management’s judgments and assumptions. Deferred tax assets related to operating loss carry forwards and in excess of deferred tax liabilities have been recognized as it is estimated that future taxable profits will be available to realize such assets.

Deferred tax is measured at the tax rates that are expected to apply to the period when the asset is realized or the liability is settled, based on tax rates and tax laws that have been enacted or substantively enacted at the end of the reporting date.

Deferred tax assets and liabilities are offset, only when the Group has a legally enforceable right to set off current tax assets against current tax liabilities, and the same taxation authority levies income taxes either on the same taxable entity or on different taxable entities which intend either to settle current tax liabilities and assets on a net basis or to realize the assets and settle the liabilities simultaneously.

 

-189-


The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the asset to be recovered.

 

  (iii)

Uncertainty over Income Tax Treatments

Uncertain tax positions as of each reporting date have been analyzed by the Group in accordance with IFRIC 23 “Uncertainty over Income Tax Treatments”. The Company recognizes the effect of uncertain income tax positions only if those positions are more likely than not of being sustained.

The Group records a provision for uncertain tax positions if it is probable that the Group will have to make a payment to tax authorities upon their examination of a tax position. This provision is measured at the Group’s best estimate of the amount expected to be paid. Provisions are reversed to income in provision for (recovery of) income taxes in the period in which management determines they are no longer required or as determined by statute.

 

(17)

Earnings Per Share

Basic earnings per share (“EPS”) is calculated by dividing profit or loss attributable to the holders of common shares of the Company by the weighted average number of common shares outstanding for each reporting period. Profit or loss attributable to the holders of common shares of the Company is the same as the profit or loss for the year attributable to owners of the parent company.

Diluted EPS is calculated by dividing profit or loss attributable to the holders of common shares of the Company by the weighted average number of common shares outstanding for each reporting period plus the weighted average number of common shares assuming the conversion of all dilutive potential common shares into common shares. Profit or loss attributable to holders of common shares increased by the after-tax amount of dividends recognized in the period in respect of the dilutive potential common shares and is adjusted for any other changes in income or expense that would result from the conversion of the dilutive potential ordinary shares. Potential common shares are antidilutive when their conversion to common shares would increase earnings per share or decrease loss per share. The calculation of diluted earnings per share does not assume conversion, exercise, or other issue of potential common shares that would have an antidilutive effect on earnings per share.

 

-190-


5.

Critical Accounting Judgments and Key Sources of Estimation Uncertainty

The preparation of the Group’s consolidated financial statements requires the management to make judgments, estimates, and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, and the accompanying disclosures. These estimates and assumptions are based on the best judgment of the management considering historical experience and various factors deemed to be reasonable as of the end of reporting period. Given their nature, uncertainty about these estimates and assumptions could result in outcomes that require a material adjustment to the carrying amount of assets or liabilities affected in future periods.

The estimates and assumptions are continuously reviewed by the management, as these estimates may change as new events occur. The effects of a change in estimates and assumptions are recognized in the period of the change and in any future periods effected.

The Group has following areas of critical accounting judgments made and accounting estimates and assumptions made that have significant effects on the reported amount in the consolidated financial statements:

 

(1)

Business combinations under common control

As disclosed in Note 4, Material Accounting Policies, for business combinations between entities under common control, the Group accounts for such transactions based on the book values of the ultimate parent company, SBG, and regardless of the actual date of the transactions under common control, retrospectively consolidates the financial statements of the acquired companies as if they had always been combined to the earliest comparative period or from the date in which the ultimate parent company acquired those businesses, if later than the beginning of the earliest comparative period.

 

(2)

Impairment

 

  (i)

Assets

Non-financial assets other than goodwill

Assets, such as property and equipment, right-of-use assets, intangible assets with definite useful lives disclosed in Note 15, Property and Equipment, Note 16, Leases, Note 17, Goodwill and Intangible Assets, are assessed for indications of impairment at the end of the reporting period. The Group evaluates both internal and external sources of information to assess whether impairment indicators exist. Some of the impairment indicators are evidence of obsolescence or significant adverse changes in the technological, market, economic or legal environment in which the Group (or an associate) operates, or in the market to which the asset is dedicated. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent, if any, of the impairment loss. The recoverable amount is the greater of its value in use and its fair value less cost to sell. An impairment loss is recognized and the carrying amount is adjusted to be equal to its recoverable amount, if the carrying amount of an asset or a CGU exceeds its recoverable amount. The Group identified no impairment indicators for property and equipment, right-of-use assets, and intangible assets as of March 31, 2024 and 2025, except for the assets held by PayPay Securities Corporation.

Goodwill

A goodwill impairment test requires the Group to exercise judgment and assess whether the carrying value of the CGU or CGU group to which goodwill has been allocated can be supported by the recoverable amount of such CGU or CGU group to which goodwill has been allocated.

The recoverable amount of a CGU or CGU group has been determined based on a value in use calculation which involves the use of estimates. The main assumptions used in the value in use calculation include the discount rate, terminal growth rate and expected future cash flow projections for a period of up to five years from financial budgets approved by the management. Cash flow projections beyond the planning period are extrapolated using terminal growth rates. Cash flow projections take into account past experience and represent management’s best estimates. These assumptions can be subject to significant adjustments from such factors as user trend, spending on marketing, IT spending of corporations, and market conditions, such as competitors. The key assumptions used to determine the recoverable amounts of the different CGU or CGU group to which goodwill has been allocated are disclosed and further explained in Note 18, Impairment of Goodwill.

 

-191-


  (ii)

Financial assets measured at amortized cost, debt instruments measured at FVTOCI, and undrawn loan commitments

The Group assesses the ECL associated with financial assets measured at amortized cost, debt instruments measured at FVTOCI, and undrawn loan commitments. The impairment methodology depends on whether there has been a significant increase in credit risk of the individual financial asset or the asset group including the financial asset. A significant increase in credit risk of the respective financial asset is assessed by considering default risk at the reporting date and comparing it to that at the date of initial recognition. Especially, the financial asset is deemed to be in default when the contractual payment is 90 days or more past due, the contractual conditions have been modified, or the obligor is experiencing significant financial difficulty. The ECL estimation is performed based on unbiased, probability-weighted cash flows calculated by evaluating a range of possible outcomes and the time value of money. The estimation also considers the forecasts of future economic conditions and reasonably expected future events, further expected increase in default probability and deterioration in macro-economic indices, such as GDP or unemployment rate. Refer to Note 4, Material Accounting Policies and Note 37, Financial Instruments for further details.

 

(3)

Recoverability of Deferred Tax Assets

Regarding temporary differences, which are differences between carrying value of an asset or liability in the Group’s Consolidated Statements of Financial Position and its tax base, the Group recognizes deferred tax assets and deferred tax liabilities. In considering their recoverability, the Group assesses the likelihood of their deferred tax assets being recovered within a reasonably foreseeable timeframe. Refer to Note 4, Material Accounting Policies and Note 19, Income Tax for further details.

 

(4)

Share-based Payments

Share-based payment expenses related to stock options granted to directors, corporate officers and employees are estimated based on the options’ fair value. In the absence of a public trading market, the Group exercised significant judgment in determining fair value of common shares at the grant date and these options have not been recognized as they depend on the Company’s completing an initial public offering (“IPO”). Valuation is based on all relevant facts and circumstances known at the time of valuation, including but not limited to factors such as historical financial results and projections of the Group’s future operating and financial performance; market performance of comparable publicly traded companies; overall economic and industry outlook; and third-party valuations of the Group’s common shares at the grant date. There were no share-based payment expenses recognized in the Group’s Consolidated Statements of Profit or Loss for the years ended March 31, 2023, 2024 and 2025, as it was not deemed probable that the IPO condition would be achieved. Once achievement of the IPO condition is deemed probable, the Group will recognize share-based payment expenses based on the estimated fair value of stock options determined at the grant date. Refer to Note 36, Share-based Payments for further details.

 

-192-


6.

Standards Issued but Not Yet Effective

On April 9, 2024, the IASB published IFRS 18 “Presentation and Disclosure in Financial Statements” (“IFRS 18”). IFRS 18, which replaces IAS 1, “Presentation of Financial Statements”, introduces new disclosure requirements regarding the required presentation of operating, investing, financing, income taxes, and discontinued operations categories, management performance measures and improvement on grouping information within the financial statements. IFRS 18 is effective for annual reporting periods beginning on or after January 1, 2027, with early adoption permitted.

The Group is currently assessing the impact of adopting the new standard.

Other than noted above, the Group reviewed the following standards and concluded that the standards do not materially affect its financial reporting.

 

Standards and amendments

  

Effective date

    

Date of adoption

by the Group

 

Lack of Exchangeability
(Amendments to IAS 21 “The Effects of Changes in Foreign Exchange Rates”)

     January 1, 2025        April 1, 2025  

The Classification and Measurement of Financial Instruments (Amendments to IFRS 9 and IFRS 7 “Financial Instruments: Disclosures” (“IFRS 7”))

     January 1, 2026        April 1, 2026  

Annual Improvements to IFRS Accounting Standards—Volume 11

     January 1, 2026        April 1, 2026  

Contracts Referencing Nature-dependent Electricity
(Amendments to IFRS 9 and IFRS 7)

     January 1, 2026        April 1, 2026  

IFRS 19 “Subsidiaries without Public Accountability: Disclosures”

     January 1, 2027        April 1, 2027  

 

-193-


7.

Segment Information

 

(1)

Overview of Reportable Segments

The Group’s operating segments are components of the Group that engage in business activities from which they may earn revenues and incur expenses, and those components’ discrete financial information is available. Such operating segments engage in business activities that earn revenues and incur expenses and the operating segments are subject to regular review by the Chief Executive Officer (“CEO”), who is the Group’s Chief Operating Decision Maker (“CODM”), in deciding how to allocate resources and in assessing performance.

Accordingly, the Group has two operating segments, Payment segment and Financial service segment, which are also reportable segments that are determined based on the nature of services as described below. The reportable segments were revised from PayPay segment and PayPay Card segment to Payment segment and Financial service segment due to the change of segment management classifications triggered by the business combinations of PayPay Securities Corporation and PayPay Bank Corporation, which are described in Note 8, Business Combinations. Furthermore, the Group’s consolidated statements of profit or loss for the years ended March 31, 2023 and 2024 are retrospectively adjusted for the consolidation of the financial statements of PayPay Securities Corporation, PayPay Bank Corporation and their subsidiaries. Refer to Note 3, Restatements and Changes in Presentation for further details. As a result, the figures for the fiscal years ended March 31, 2023 and 2024 have been restated.

 

  (i)

Payment segment

The Payment segment mainly consists of PayPay Corporation and PayPay Card Corporation. This segment includes payment settlement services and related services offered through our PayPay app and payment credit services such as revolving and installment payment options and cash advances.

 

  (ii)

Financial service segment

The Financial service segment mainly consists of PayPay Bank Corporation, PayPay Securities Corporation, and Credit Engine Group, Inc. This segment includes financial service such as internet banking services, securities intermediary services and PayPay Point investment-related services, and loan management services.

 

(2)

Profit or Loss for the Group’s Reportable Segments

The Group’s CODM primarily uses revenue and operating profit or loss to allocate resources and assess performance. The Group’s segment profit or loss for each reportable segment is prepared in the same basis as the Group’s consolidated financial statements. The total of individual segment profit or loss is equivalent to operating profit or loss presented on the Group’s Consolidated Statements of Profit or Loss.

Segment financial information presented below does not include assets or liabilities, as the Group’s CODM does not allocate resources or assess performance based on such information.

Inter-segment transaction prices are determined in the same manner as arm’s length transactions with external customers.

 

-194-


For the year ended March 31, 2023

 

(In millions of yen)  
     Payment      Financial
service
     Inter-segment
eliminations
     Consolidated  

Transaction and service income

           

Revenue from external customers

     123,412        23,515        —         146,927  

Inter-segment revenue

     469        1,818        (2,287      —   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total transaction and service income

     123,881        25,333        (2,287      146,927  
  

 

 

    

 

 

    

 

 

    

 

 

 

Interest income

     39,711        10,574        —         50,285  

Gains (losses) on financial instruments

     551        1,528        —         2,079  

Other operating income

     1,791        112        —         1,903  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenue

     165,934        37,547        (2,287      201,194  
  

 

 

    

 

 

    

 

 

    

 

 

 

Operating expenses

     (187,030      (36,999      2,287        (221,742
  

 

 

    

 

 

    

 

 

    

 

 

 

Segment (loss) profit [1]

     (21,096      548        —         (20,548
  

 

 

    

 

 

    

 

 

    

 

 

 

 

[1]

The consolidated amount of segment loss is equivalent to loss before tax in the consolidated statement of profit or loss for the year ended March 31, 2023.

For the year ended March 31, 2024

 

(In millions of yen)  
     Payment      Financial
service
     Inter-segment
eliminations
     Consolidated  

Transaction and service income

           

Revenue from external customers

     149,310        24,817        —         174,127  

Inter-segment revenue

     823        2,081        (2,904      —   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total transaction and service income

     150,133        26,898        (2,904      174,127  
  

 

 

    

 

 

    

 

 

    

 

 

 

Interest income

     59,013        14,871        —         73,884  

Gains (losses) on financial instruments

     405        4,236        —         4,641  

Other operating income

     1,756        203        —         1,959  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenue

     211,307        46,208        (2,904      254,611  
  

 

 

    

 

 

    

 

 

    

 

 

 

Operating expenses

     (215,084      (42,420      2,904        (254,600
  

 

 

    

 

 

    

 

 

    

 

 

 

Segment profit (loss) [1]

     (3,777      3,788        —         11  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

[1]

The consolidated amount of segment profit is equivalent to profit before tax in the consolidated statements of profit or loss for the year ended March 31, 2024.

 

-195-


For the year ended March 31, 2025

 

(In millions of yen)  
     Payment
     Financial
service
     Inter-segment
eliminations
     Consolidated  

Transaction and service income

           

Revenue from external customers

     176,597        26,998        —         203,595  

Inter-segment revenue

     1,454        1,362        (2,816      —   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total transaction and service income

     178,051        28,360        (2,816      203,595  
  

 

 

    

 

 

    

 

 

    

 

 

 

Interest income

     68,623        19,819        —         88,442  

Gains (losses) on financial instruments

     276        5,253        —         5,529  

Other operating income

     1,304        208        —         1,512  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenue

     248,254        53,640        (2,816      299,078  
  

 

 

    

 

 

    

 

 

    

 

 

 

Operating expenses

     (217,898      (48,486      2,816        (263,568
  

 

 

    

 

 

    

 

 

    

 

 

 

Segment profit

     30,356        5,154        —         35,510  
  

 

 

    

 

 

    

 

 

    

 

 

 

(Reconciliation to profit before tax)

           

Share of loss of a joint venture accounted for using the equity method

              (549
           

 

 

 

Profit before tax

              34,961  
           

 

 

 

 

(3)

Geographical Information

Almost all revenues from external customers of the Group were generated in Japan, which is the Company’s country of domicile, for the years ended March 31, 2023, 2024 and 2025. In addition, the assets of the Group were primarily located in Japan, as of March 31, 2024 and 2025.

 

(4)

Service Information

The services provided and the amount of revenue are described in revenue section within Note 4, Material Accounting Policies and Note 31, Revenue.

 

(5)

Information about Major Customers

Revenue from transactions with a single external customer amounting to 10% or more of the revenue on the Group’s Consolidated Statements of Profit or Loss is as follows:

 

                   (In millions of yen)  
            For the year ended  
     Related segment      March 31, 2023      March 31, 2024      March 31, 2025  

LY Corporation

     Payment segment and Financial service segment        22,031        —         —   

The intra-group reorganizations of LY Corporation, the Group’s parent company, were carried out on October 1, 2023. Refer to Note 1, Reporting Entity and Note 39, Related Party Transactions for further details of the transactions with LY Corporation. For the years ended March 31, 2023, the amount of revenue represent transactions with Yahoo Japan Corporation (currently LY Corporation). For the years ended March 31, 2024 and 2025, the amount of revenue are not presented because they are less than 10% of the revenue in the Group’s Consolidated Statements of Profit or Loss.

 

-196-


8.

Business Combinations

For the year ended March 31, 2023

Acquisition of PayPay Card Corporation and the PayPay Trademark

During the year ended March 31, 2023, the Company entered into a series of transactions which resulted in the acquisition of PayPay Card Corporation and the credit card merchant acquiring business from SBG.

On October 1, 2022, the Company acquired all of the shares of PayPay Card Corporation from Yahoo Japan Corporation (currently LY Corporation), a subsidiary of SBG, making PayPay Card Corporation a wholly owned subsidiary of the Company and therefore consolidated in our financial statements. Immediately prior to the acquisition, Yahoo Japan Corporation transferred its credit card merchant acquiring business to PayPay Card Corporation.

PayPay Card Corporation is engaged in the Credit Payment Settlement Services under the PayPay Trademark. With the acquisition of PayPay Card Corporation, the Group aimed to enhance collaboration with the Payment Settlement Services and plans to further expand its market share in the cashless services market by providing PayPay Settlement Services and Credit Payment Settlement Services. Prior to the acquisition, PayPay Card Corporation paid 37,000 million yen of dividends, and upon acquisition, 63,000 million yen of cash was paid to Yahoo Japan Corporation. Refer to Note 30, Dividends for further details.

The transaction was accounted for as a business combination of entities under common control as the Company and PayPay Card Corporation were controlled by SBG before and after the acquisition. As a business combination of entities under common control, the Group applied the pooling of interests method recognizing the effects of the business combination from April 1, 2021. In all periods presented in these consolidated financial statements, the Group recognized the assets, liabilities, and results of operations of PayPay Card Corporation at the historical book values recorded by SBG in its consolidated financial statements. The Group had held a non-controlling interest up until it acquired all the PayPay Card Corporation shares. On October 1, 2022, the actual transaction date, the Group recognized a decrease in non-controlling interests, a decrease in share premium, and an increase in accumulated deficit at amounts of 14,853 million yen, 1,317 million yen and 36,419 million yen, respectively, as all of the non-controlling interests were derecognized and the differences between the consideration paid and the non-controlling interests derecognized were recorded as equity as share premium in the Consolidated Statements of Financial Position. Also, the Group recognized 63,000 million yen cash used in Payments for the purchase of the equity interest of subsidiaries, through business combinations of entities under common control in the Consolidated Statements of Cash Flows.

As a result of the application of the pooling of interests method, the Group recognized goodwill arising from this acquisition. This goodwill has been allocated to the Group’s cash generating unit in which the PayPay Card Corporation operations are included. Refer to Note 18, Impairment of Goodwill for further details.

In addition to the acquisition of PayPay Card Corporation, Z Holdings Corporation (currently LY Corporation), a subsidiary of SBG, transferred to the Company “PayPay” trademark and related rights including design rights, domain names and copyrights (collectively, “the PayPay Trademark”). At the same time, the Company and Z Holdings Corporation concluded a contract for the Company to license the PayPay Trademark to Z Holdings Corporation for an indefinite period. The Company did not pay or receive any cash or other consideration for the two contracts.

The Group did not recognize an intangible asset for the PayPay Trademark as it was an internally generated intangible asset and had no carrying value in SBG’s financial statements.

For the year ended March 31, 2024

There were no significant business combinations.

For the year ended March 31, 2025

There were no significant business combinations.

 

-197-


Acquisition of PayPay Securities Corporation and PayPay Bank Corporation in April 2025

The Company entered a series of transactions and acquired PayPay Securities Corporation and PayPay Bank Corporation from SBG in April 2025.

On April 1, 2025, the Company acquired additional 31.0% common shares of PayPay Securities Corporation, in which the Company had held 35.0% of the common shares prior to the transactions. The common shares were acquired from SoftBank Corp. and LY Corporation, subsidiaries of SBG. PayPay Securities Corporation also issued to the Company additional common shares on April 1, 2025 for total consideration of 12,807 million yen. As a result of the transactions, the Company held 75.2% of the common shares of PayPay Securities Corporation as of April 1, 2025. Also, on April 11, 2025, the Company acquired 47.1% of the common shares and all the non-voting Class A preferred shares of PayPay Bank Corporation from Z Financial Corporation (currently LY Corporation after a merger on August 1, 2025), a subsidiary of SBG, and Mitsui Sumitomo Insurance Co., Ltd. for consideration of 117,378 million yen. After the conversion of the non-voting Class A preferred shares of PayPay Bank Corporation into common shares, effective April 28, 2025, the Company held 75.5% of the common shares of PayPay Bank Corporation.

PayPay Securities Corporation is engaged in the securities intermediary business and PayPay Point investment service related business, and PayPay Bank Corporation is engaged in the internet banking business. Through the transactions, the Group aims to create synergies in the Payment Settlement Services and plans to further expand its market share in the cashless services market by providing PayPay Settlement Services and internet banking and securities intermediary services.

Those transactions were accounted for as business combinations of entities under common control as the Company and PayPay Securities Corporation as well as PayPay Bank Corporation were controlled by SBG before and after the transactions. As business combinations of entities under common control, the Group applied the pooling of interests method recognizing the effects of the business combination from April 1, 2022. In all periods presented in these consolidated financial statements, the Group recognized the assets, liabilities, and results of operations of PayPay Securities Corporation and PayPay Bank Corporation at the historical book values recorded by SBG in its consolidated financial statements. The resulting effects of the transactions were presented as retrospective adjustments in the consolidated financial statements as of and for the year ended March 31, 2023 and 2024.

As a result of the application of the pooling of interests method, the Group recognized its share of the corresponding goodwill previously recognized by SBG based on historical cost. This goodwill has been allocated to the Group’s cash generating unit in which PayPay Securities Corporation’s operations are included. There is no goodwill recognized arising from the acquisition of PayPay Bank Corporation.

The Group’s consolidated statements of financial position as of April 1, 2023 and March 31, 2024, and consolidated statements of profit or loss, consolidated statements of comprehensive income, consolidated statements of changes in equity, and consolidated statements of cash flows for the years ended March 31, 2023 and 2024 are retrospectively adjusted for the consolidation of the financial statements of PayPay Securities Corporation and PayPay Bank Corporation from April 1, 2022.Refer to Note 3, Restatements and Changes in Presentation for further details.

 

-198-


9.

Cash and Cash Equivalents

Cash and cash equivalents are as follows:

 

     (In millions of yen)  
     March 31, 2024      March 31, 2025  

Payment:

     

Cash and demand deposits

     489,955        141,289  

Restricted cash related to transfers of credit card receivables

     1,630        734  
  

 

 

    

 

 

 

Subtotal

     491,585        142,023  

Financial service:

     

Cash and demand deposits

     20,931        15,530  

Deposits with the Bank of Japan [1]

     231,807        212,258  
  

 

 

    

 

 

 

Subtotal

     252,738        227,788  
  

 

 

    

 

 

 

Total

     744,323        369,811  
  

 

 

    

 

 

 

 

[1]

The Company’s banking subsidiary, PayPay Bank Corporation, is required by the Act on the Reserve Deposit Requirement System to deposit with the Bank of Japan an amount exceeding a certain ratio of deposits (legal reserve), and it deposits an amount exceeding the legal reserve.

 

10.

Guarantee Deposits

Guarantee deposits are as follows:

 

     (In millions of yen)  
     March 31, 2024      March 31, 2025  

Payment:

     

Guarantee deposits under Payment Services Act [1][3]

     206,614        219,466  
  

 

 

    

 

 

 

Subtotal

     206,614        219,466  

Financial service:

     

Deposits to central counterparty [2][3]

     90,200        —   

Other [3]

     25,071        24,763  
  

 

 

    

 

 

 

Subtotal

     115,271        24,763  
  

 

 

    

 

 

 

Total

     321,885        244,229  
  

 

 

    

 

 

 

 

[1]

In accordance with the Payment Services Act, the Group is required to deposit certain amounts with Legal Affairs Bureau (the “guarantee deposit”) for the unused prepaid balance deposited by users. The guarantee deposit amount must cover 100% of the total unused prepaid balance of PayPay Money. The Group also has PayPay Money Lite for which the Group is required to deposit the amount equal to 50% of the total unused prepaid balance.

[2]

Cash pledged by a subsidiary engaged in the banking business to Japanese Banks’ Payment Clearing Network as collateral for exchange settlements. During the year ended March 31, 2025, cash deposits were replaced with government bond deposits. Refer to Note 13, Securities and Note 37, Financial Instruments for further details.

[3]

Guarantee deposits are classified as financial assets measured at amortized cost.

 

-199-


11.

Accounts Receivable

Accounts receivable are as follows:

 

     (In millions of yen)  
     March 31, 2024      March 31, 2025  

Settlement receivables [1][4]

     92,140        94,087  

Other receivables [2][4]

     46,594        47,819  

Loss allowance [3]

     (974      (852
  

 

 

    

 

 

 

Total

     137,760        141,054  
  

 

 

    

 

 

 

 

[1]

Receivables primarily due from external payment service providers, who collect the amount equivalent to PayPay Balance and Other Items charged by PayPay Users through their payment methods on behalf of the Group.

[2]

Other receivables include mainly cash deposits collected by financial institutions from users, but not yet paid out to the Group. The balance of such items were 22,544 million yen and 28,054 million yen as of March 31, 2024 and 2025, respectively.

[3]

The changes in loss allowance for accounts receivable are shown in Note 37, Financial Instruments.

[4]

These assets are classified as financial assets measured at amortized cost.

 

12.

Loans and Advances to Customers

Loans and advances to customers are as follows:

 

     (In millions of yen)  
     March 31, 2024      March 31, 2025  

Payment:

     

Credit card receivables

     836,712        1,045,681  

Loss allowance [1]

     (31,161      (43,739
  

 

 

    

 

 

 

Subtotal

     805,551        1,001,942  

Financial service:

     

Mortgage loans [2]

     508,404        664,594  

Overdraft

     215,178        261,943  

Other

     193        383  

Loss allowance [1]

     (774      (1,255
  

 

 

    

 

 

 

Subtotal

     723,001        925,665  
  

 

 

    

 

 

 

Total

     1,528,552        1,927,607  
  

 

 

    

 

 

 

 

[1]

For further details of loss allowance, refer to credit risk management section within Note 37, Financial Instruments.

[2]

Mortgage loans include the loans acquired from a financial institution with a guarantee up to 1% provided by the seller, which amounts to 199,005 million yen and 187,471 million yen as of March 31, 2024 and 2025 respectively.

 

-200-


13.

Securities

Securities are as follows:

 

     (In millions of yen)  
     March 31, 2024      March 31, 2025  

Payment:

     

Government securities [1]

     14,395        35,953  
  

 

 

    

 

 

 

Subtotal

     14,395        35,953  

Financial service:

     

Government securities [2]

     185,339        329,062  

Corporate and other debt securities [2]

     246,736        295,707  

Asset backed securities

     207,531        282,333  

Exchange traded funds [3]

     114,711        132,509  

Equity securities

     445        184  
  

 

 

    

 

 

 

Subtotal

     754,762        1,039,795  
  

 

 

    

 

 

 

Total

     769,157        1,075,748  
  

 

 

    

 

 

 

 

  [1]

Government securities within Payment segment are purchased for the purpose of meeting the deposit requirement under the Payment Services Act. Refer to Note 10, Guarantee Deposits for details.

  [2]

These securities include assets pledged as collateral at the Bank of Japan and Japanese Banks’ Payment Clearing Network. Refer to Note 37, Financial Instruments for further details.

  [3]

Exchange traded funds are mainly held for PayPay Point investment-related business.

 

14.

Other Financial Assets

Other financial assets are as follows:

 

     (In millions of yen)  
     March 31, 2024      March 31, 2025  

Receivables from third party operators of deposit machines [1][2]

     8,289        5,747  

Office security deposits [1]

     1,832        3,725  

Time deposits [1][3]

     1,816        3,677  

Derivative assets [4]

     2,591        2,234  

Accrued interest [1]

     1,707        2,177  

Trade date accrual[1]

     1,249        1,903  

Accrued income [1]

     1,819        1,741  

Other [5]

     1,458        1,926  
  

 

 

    

 

 

 

Total

     20,761        23,130  
  

 

 

    

 

 

 

 

  [1]

These assets are classified as financial assets measured at amortized cost.

  [2]

The balance mainly consists of the deposits made by customers of PayPay Bank Corporation which is retained at third party operators of deposit machines.

  [3]

Refer to Note 37, Financial Instruments for further details.

  [4]

These assets are classified as financial assets measured at FVTPL.

  [5]

These assets primarily consist of financial assets measured at amortized cost.

 

-201-


15.

Property and Equipment

Changes in property and equipment are as follows:

 

(1)

Acquisition Cost

 

                   (In millions of yen)  
     Leasehold
improvements
     Furniture and
fixtures
     Construction in
progress
     Total  

Balance as of April 1, 2023

     2,514        17,862        967        21,343  

Additions

     504        3,028        1,596        5,128  

Transfer from construction in progress

     8        1,257        (1,265      —   

Disposals

     (280      (2,707      (1      (2,988

Other

     —         1        (491      (490
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance as of March 31, 2024

     2,746        19,441        806        22,993  
  

 

 

    

 

 

    

 

 

    

 

 

 

Additions

     432        3,222        1,676        5,330  

Transfer from construction in progress

     6        1,264        (1,270      —   

Disposals

     (35      (1,592      (9      (1,636

Other

     (112      (86      (647      (845
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance as of March 31, 2025

     3,037        22,249        556        25,842  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(2)

Accumulated Depreciation and Impairment Losses

 

                   (In millions of yen)  
     Leasehold
improvements
     Furniture and
fixtures
     Construction in
progress
     Total  

Balance as of April 1, 2023

     687        6,356        —         7,043  

Depreciation

     469        3,261        —         3,730  

Disposals

     (279      (2,119      —         (2,398

Impairment Losses

     —         83        —         83  
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance as of March 31, 2024

     877        7,581        —         8,458  
  

 

 

    

 

 

    

 

 

    

 

 

 

Depreciation

     455        3,658        —         4,113  

Disposals

     (24      (1,018      —         (1,042

Other

     (100      (80         (180
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance as of March 31, 2025

     1,208        10,141        —         11,349  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(3)

Book Value

 

                   (In millions of yen)  
     Leasehold
improvements
     Furniture and
fixtures
     Construction in
progress
     Total  

Balance as of March 31, 2024

     1,869        11,860        806        14,535  

Balance as of March 31, 2025

     1,829        12,108        556        14,493  

Amounts related to property and equipment under construction are shown as construction in progress. There were no property and equipment with restrictions on ownership or pledged as a collateral. Depreciation is included in operating expenses in the Group’s Consolidated Statements of Profit or Loss. There was no borrowing cost capitalized on property and equipment. For commitments regarding the acquisition of property and equipment, refer to Note 40, Commitments.

 

-202-


16.

Leases

The Group has no significant sublease arrangements. For cash flows related to leases, refer to Note 23, Borrowings and Lease Liabilities.

Group as a lessee

 

(1)

Nature of the Leases

The Group enters into lease contracts primarily for the use of rental offices as well as company housing for employees. Some of the lease agreements include extension and termination options, but there are no purchase options, escalation clauses, or significant restrictions on additional borrowings or additional leases imposed by the lease agreement.

The majority of the extension options are for the same period as the original lease contract, and termination options are for early termination with advance notification of three or six months. These options are exercised as necessary to enable the Group to utilize the underlying asset in its business. In determining the lease term, all relevant facts and circumstances that create an economic incentive for the lessee to exercise the option to extend the lease, or not to exercise the option to terminate the lease are considered. Right-of-use assets and lease liabilities are measured reflecting the lease term based on the management’s best estimate about whether an extension or termination option will be exercised at the lease commencement date or when the management reassess the lease terms.

 

(2)

Lease-related Expenses

Lease-related expenses are as follows:

 

            (In millions of yen)  
     For the year ended  
     March 31,
2023
     March 31,
2024
     March 31,
2025
 

Depreciation expenses on right-of-use assets – Buildings

     2,909        2,541        2,732  

Depreciation expenses on right-of-use assets – Other

     56        64        90  

Interest expenses on lease liabilities

     69        72        92  

Expenses relating to short-term leases

     250        208        167  

Expenses relating to leases of low-value assets excluding short-term lease expenses

     113        186        176  
  

 

 

    

 

 

    

 

 

 

Total lease-related expenses

     3,397        3,071        3,257  
  

 

 

    

 

 

    

 

 

 

Total cashout flow

     3,127        2,832        3,038  
  

 

 

    

 

 

    

 

 

 

Refer to Note 37, Financial Instruments for the maturity analysis of the financial liabilities including lease liabilities.

 

-203-


(3)

Book Value of Right-of-use Assets

The movements of the book value of right-of-use assets are as follows:

 

(In millions of yen)

 

     Buildings     Other     Total  

Balance as of April 1, 2023

     9,626       102       9,728  

Increase due to new lease agreements and remeasurement of lease liabilities

     1,842       402       2,244  

Decrease due to termination of lease agreements and remeasurement of lease liabilities

     (383     (9     (392

Depreciation

     (2,541     (64     (2,605

Other

     (104     (19     (123
  

 

 

   

 

 

   

 

 

 

Balance as of March 31, 2024

     8,440       412       8,852  
  

 

 

   

 

 

   

 

 

 

Increase due to new lease agreements and remeasurement of lease liabilities

     9,026       43       9,069  

Decrease due to termination of lease agreements and remeasurement of lease liabilities

     (207     0       (207

Depreciation

     (2,732     (90     (2,822

Other

     (61     (32     (93
  

 

 

   

 

 

   

 

 

 

Balance as of March 31, 2025

     14,466       333       14,799  
  

 

 

   

 

 

   

 

 

 

 

-204-


17.

Goodwill and Intangible Assets

Changes in goodwill and intangible assets are as follows:

 

(1)

Acquisition Cost

 

                        (In millions of yen)  
            Intangible Assets  
     Goodwill      Software     Software in
progress
    Customer
relationship
     Total  

Balance as of April 1, 2023

     9,919        65,020       33,332       4,527        102,879  

Acquisitions

            4,546       6,783              11,329  

Internal development

            244       6,860              7,104  

Transfer from software in progress

            42,884       (42,884             

Disposals

            (1,731     (59            (1,790

Other

            (765     (450            (1,215
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Balance as of March 31, 2024

     9,919        110,198       3,582       4,527        118,307  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Acquisitions

     5,238        4,794       4,082       1,097        9,973  

Internal development

            193       7,373              7,566  

Transfer from software in progress

            11,767       (11,767             

Disposals

            (3,047     (79            (3,126

Other

            (83     (187            (270
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Balance as of March 31, 2025

     15,157        123,822       3,004       5,624        132,450  
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

 

(2)

Accumulated Amortization and Impairment Losses

 

                         (In millions of yen)  
            Intangible Assets  
     Goodwill      Software     Software in
progress
     Customer
relationship
     Total  

Balance as of April 1, 2023

     —         43,758       224        2,352        46,334  

Amortization

     —         10,810       —         408        11,218  

Impairment loss

     —         95       —         —         95  

Disposals

     —         (883     —         —         (883

Other

     —         (147     —         —         (147
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Balance as of March 31, 2024

     —         53,633       224        2,760        56,617  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Amortization

     —         12,733       —         438        13,171  

Impairment loss

     —         —        —         —         —   

Disposals

     —         (3,024     —         —         (3,024

Other

     —         14       —         —         14  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Balance as of March 31, 2025

     —         63,356       224        3,198        66,778  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

 

-205-


(3)

Book Value

 

                          (In millions of yen)  
            Intangible Assets  
     Goodwill      Software      Software in
progress
     Customer
relationship
     Total  

Balance as of March 31, 2024

     9,919        56,565        3,358        1,767        61,690  

Balance as of March 31, 2025

     15,157        60,466        2,780        2,426        65,672  

There were no intangible assets with restrictions on ownership or pledged as a collateral. Amortization of intangible assets is included in operating expenses in the Group’s Consolidated Statements of Profit or Loss. For commitments regarding the acquisition of intangible assets, refer to Note 40, Commitments.

 

-206-


18.

Impairment of Goodwill

 

(1)

Goodwill Allocated to CGU or CGU group

Annual impairment testing for goodwill was performed as of January 1, 2024 and 2025 for the years ended March 31, 2024 and 2025, respectively.

Goodwill resulting from the acquisition of PayPay Card Corporation was allocated to one CGU, PayPay Card CGU, which is included in the Payment segment, for impairment testing purposes. PayPay Card CGU includes PayPay Card Corporation acquired on October 1, 2022, which is retrospectively consolidated as if such transaction was executed by the Group prior to the transfer or April 1, 2021. On October 1, 2022, we acquired all of the shares of PayPay Card Corporation from Yahoo Japan Corporation (currently LY Corporation). Immediately prior to the acquisition, Yahoo Japan Corporation transferred its credit card merchant acquiring business to PayPay Card Corporation. The acquisition of PayPay Card Corporation was accounted for as a transaction under common control since we, Yahoo Japan Corporation and PayPay Card Corporation are all controlled by SBG. Refer to Note 8, Business Combinations for more details.

The carrying amount of goodwill allocated to the CGU or CGU group for impairment testing is as follows:

 

     (In millions of yen)  
     March 31, 2024      March 31, 2025  

PayPay Card CGU

     9,176        9,176  

Other CGUs or CGU groups

     743        5,981  
  

 

 

    

 

 

 

Total

     9,919        15,157  
  

 

 

    

 

 

 

 

(2)

Measurement Method for Recoverable Amounts of Goodwill

PayPay Card CGU

The recoverable amount of the CGU was determined based on a value in use calculation using cash flow projections and dividend projections for a period of up to five years from financial budgets approved by the Group’s management.

Cash flow projections and dividend projections take into account past experience and represent management’s best estimates.

The main assumptions used in the value in use calculation include the pre-tax discount rate, terminal growth rate and expected future dividends. These assumptions can be subject to significant adjustments due to factors such as marketing budgets and market conditions, such as competitors. Dividends beyond the planning periods were extrapolated using terminal growth rates. To estimate the pre-tax discount rate that reflects the time value of money and the risks specific to the CGU, the Group has assumed a risk-free rate equal to one-month average market yield on 10-year Japanese government bonds at the date of performing the annual impairment test. The Group also incorporates risk premiums, such as company specific premium including size risk premium and equity premium, in the pre-tax discount rate. The terminal growth rates are based on the long-term average inflation rates of Japan, which take into consideration external macroeconomic sources of data.

 

-207-


The significant assumptions used in the value in use calculations are as follows:

 

     For the year ended
March 31, 2024
 
     Pre-tax discount
rate
    Terminal growth
rate
 

PayPay Card CGU

     10.3     1.5

 

     For the year ended
March 31, 2025
 
     Pre-tax discount
rate
    Terminal growth
rate
 

PayPay Card CGU

     10.2     1.5

No impairment losses were recognized for goodwill for the years ended March 31, 2024 and 2025, as a result of the annual impairment testing.

 

(3)

Sensitivity to Changes in Assumptions

The Group conducted an analysis of the sensitivity of the impairment test to changes in the significant assumptions used to determine the recoverable amount for the CGU or CGU group.

For all the CGUs or CGU groups, in the opinion of the Group’s management, the recoverable amount has considerably exceeded the carrying amount of the CGU or CGU group, and the outcomes of the impairment tests are not sensitive to cause material changes in any of the assumptions underlying the cash flow projections, including discount rates, for the periods presented for the CGU or CGU group.

 

-208-


19.

Income Tax

 

(1)

Deferred Tax

The major movements of deferred tax assets and liabilities are as follows:

For the year ended March 31, 2024

 

     Balance as of
April 1,
2023
     Amounts
recorded
under profit or
loss
    Amounts
recognized
under other
comprehensive
loss
     Other     Balance as of
March 31,
2024
 

Deferred tax assets

            

Operating loss carryforwards

     6,597        (1,751     —         —        4,846  

Loss allowance

     7,103        8,275       —         —        15,378  

Impairment

     2,519        (335     —         —        2,184  

Assets revaluation of acquired business

     12,383        (3,125     —         —        9,258  

Lease liabilities

     2,877        (421     —         —        2,456  

Accrued liabilities

     377        623       —         —        1,000  

Deposits

     51        14       —         —        65  

Securities

     749        (172     521        —        1,098  

Asset retirement obligation

     553        11       —         —        564  

Loans and advances to customers

     1,236        636       —         —        1,872  

Other

     1,607        (91     —         (21     1,495  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Subtotal

     36,052        3,664       521        (21     40,216  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Deferred tax liabilities

            

Capitalized card acquisition cost

     1,903        (544     —         —        1,359  

Right-of-use assets

     3,228        (387     —         —        2,841  

Accounts receivable

     483        57       —         —        540  

Other

     1,240        73       —         —        1,313  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Subtotal

     6,854        (801     —         —        6,053  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Deferred tax, net

     29,198        4,465       521        (21     34,163  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

The amounts of deferred tax assets and deferred tax liabilities on the Consolidated Statements of Financial Position are as follows:

 

     (In millions of yen)  
     March 31, 2024  

Deferred tax assets

     34,261  

Deferred tax liabilities

     98  
  

 

 

 

Deferred tax, net

     34,163  
  

 

 

 

 

-209-


For the year ended March 31, 2025

 

     Balance as of
April 1,
2024
     Amounts
recorded
under profit or
loss
    Amounts
recognized
under other
comprehensive
loss
     Other     Balance as of
March 31,
2025
 

Deferred tax assets

            

Operating loss carryforwards

     4,846        (2,052     —         —        2,794  

Loss allowance

     15,378        6,191       —         —        21,569  

Impairment

     2,184        (819     —         —        1,365  

Assets revaluation of acquired business

     9,258        (2,647     —         —        6,611  

Lease liabilities

     2,456        2,789       —         —        5,245  

Accrued liabilities

     1,000        (567     —         —        433  

Deposits

     65        12,668       —         —        12,733  

Securities

     1,098        184       1,501        —        2,783  

Asset retirement obligation

     564        494       —         —        1,058  

Loans and advances to customers

     1,872        1,004       —         —        2,876  

Other

     1,495        822       —         10       2,327  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Subtotal

     40,216        18,067       1,501        10       59,794  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Deferred tax liabilities

            

Capitalized card acquisition cost

     1,359        (492     —         —        867  

Right-of-use assets

     2,841        1,961       —         —        4,802  

Lease receivables

     —         1,422       —         —        1,422  

Accounts receivable

     540        1,472       —         —        2,012  

Other

     1,313        (570     —         933       1,676  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Subtotal

     6,053        3,793       —         933       10,779  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Deferred tax, net

     34,163        14,274       1,501        (923     49,015  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

The amounts of deferred tax assets and deferred tax liabilities on the Consolidated Statements of Financial Position are as follows:

 

     (In millions of yen)  
     March 31, 2025  
Deferred tax assets    49,392  

Deferred tax liabilities

     377  
  

 

 

 

Deferred tax, net

     49,015  
  

 

 

 

Deferred tax assets which belong to each company in the Group that recorded losses as of March 31, 2024 and 2025 are 30,471 million yen and 12,772 million yen, respectively.

 

-210-


(2)

Deductible Temporary Differences and Carryforward of Unused Tax Losses for Which No Deferred Tax Asset is Recognized in the Group’s Consolidated Statements of Financial Position

Deductible temporary differences and carryforward of unused tax losses for which deferred tax assets are not recognized are as follows:

 

     (In millions of yen)  
     March 31, 2024      March 31, 2025  

Deductible temporary differences

     181,562        135,389  

Carryforward of unused tax losses

     151,051        141,868  
  

 

 

    

 

 

 

Total

     332,613        277,257  
  

 

 

    

 

 

 

Breakdown of carryforward of unused tax losses by expiry date for which deferred tax assets are not recognized are as follows:

 

     (In millions of yen)  
     March 31, 2024      March 31, 2025  

Within 1 year

     197        315  

Between 1 year and 2 years

     315        887  

Between 2 years and 3 years

     887        1,529  

Between 3 years and 4 years

     1,529        —   

5 years and after

     148,123        139,137  
  

 

 

    

 

 

 

Total

     151,051        141,868  
  

 

 

    

 

 

 

The Company and certain of its domestic subsidiaries apply the Japanese Group Relief System effective from the year ended March 31, 2024. However, the deductible temporary differences and carryforward of unused tax losses for which deferred tax assets are not recognized that are presented in the above table do not include the amounts related to local taxes (inhabitant tax and enterprise tax), which are not subject to the Japanese Group Relief System.

As of March 31, 2024 and 2025, the amounts of deductible temporary differences related to local taxes (inhabitant tax and enterprise tax) were 144,356 million yen and 103,230 million yen, and the amounts of carryforward of unused tax losses were 161,620 million yen and 142,730 million yen, respectively,

 

-211-


(3)

Taxable Temporary Differences Relating to Investments in Subsidiaries for which Deferred Tax Liabilities have not been Recognized

There were no material taxable temporary differences relating to investments in subsidiaries for which deferred tax liabilities have not been recognized as of March 31, 2024 and 2025.

 

(4)

Income Tax Expense (Benefit)

The components of income tax expense (benefit) are as follows:

 

            (In millions of yen)  
     For the year ended  
     March 31, 2023      March 31, 2024      March 31, 2025  

Current tax expense

     4,418        5,306        10,078  

Deferred tax expense (benefit)

     (20      (4,465      (14,274

Changes related to origination and reversal of temporary differences [1][2]

     (20      (4,628      (13,095

Changes in the tax rate [3]

     —         163        (1,179
  

 

 

    

 

 

    

 

 

 

Total

     4,398        841        (4,196
  

 

 

    

 

 

    

 

 

 

 

            (In millions of yen)  
     For the year ended  
     March 31, 2023      March 31, 2024      March 31, 2025  

Income tax recognized directly in equity

     (13,795      —         —   

Income tax recognized in other comprehensive income

     (321      (521      (1,501

 

  [1]

The results for the year ended March 31, 2025 include deferred tax benefits of 12,736 million yen arising from the recognition of deferred tax assets on deductible temporary differences following the reassessment of their recoverability.

  [2]

For details, refer to the changes in deferred tax assets and liabilities at the section (1) above.

  [3]

Amendments to the Japanese tax regulations were enacted into law on March 31, 2025. As a result of these amendments, the Japanese statutory effective tax rate is scheduled to be increased from 31.46% to approximately 32.34% effective from the year ending March 31, 2027. The Group measured deferred tax assets and deferred tax liabilities at the tax rates that are expected to apply to the period when the assets are realized or the liabilities are settled.

 

-212-


(5)

Reconciliation of the Statutory Effective Tax Rate and the Actual Effective Tax Rate

The reconciliation of the statutory effective tax rate and the actual effective tax rate are as follows:

 

     For the year ended  
     March 31, 2023     March 31, 2024     March 31, 2025  

Japanese statutory effective tax rate [1]

     31.46     31.46     31.46

Permanent non-deductible items

     (3.69     877.15       (0.46

Assessment of the recoverability of deferred tax assets

     (40.96     10,522.38       (41.39

Additional taxable profit [2]

     (5.71     341.31       1.23  

Income tax imposed at the trust in relation to stock option plans

     (3.60     —        —   

Change in tax rate [3]

     —        1,441.10       (3.37

Tax credits

     —        (2,773.17     (0.92

Share of loss of a joint venture accounted for using the equity method

     —        —        0.49  

Tax rate difference between subsidiaries

     —        (989.88     0.58  

Other

     1.10       (2,004.09     0.38  
  

 

 

   

 

 

   

 

 

 

Actual effective tax rate

     (21.40 )%      7,446.26     (12.00 )% 
  

 

 

   

 

 

   

 

 

 

 

  [1]

Japanese statutory effective tax rate is calculated based on corporate tax, inhabitant tax and enterprise tax applicable to the Group.

  [2]

For added value component of the enterprise tax, there are certain additional taxable items such as employee benefit expenses that are included in taxable profit and loss carryforward cannot be utilized.

  [3]

Due to tax reform enacted during the year ended March 31, 2024, a certain subsidiary will apply the size-based enterprise tax from the year ending March 31, 2027.

 

Amendments to the Japanese tax regulations were enacted into law on March 31, 2025. As a result of these amendments, the Japanese statutory effective tax rate is scheduled to be increased from 31.46% to approximately 32.34% effective from the year ending March 31, 2027. The Group measured deferred tax assets and deferred tax liabilities at the tax rates that are expected to apply to the period when the assets are realized or the liabilities are settled.

 

20.

Other Assets

Other assets are as follows:

 

     (In millions of yen)  
     March 31, 2024      March 31, 2025  

Customer incentives [1]

     23,514        20,504  

Incremental costs of obtaining a contract [2]

     7,317        8,882  

Prepaid expenses

     6,543        6,497  

Income tax receivables

     699        328  

Other

     531        790  
  

 

 

    

 

 

 

Total

     38,604        37,001  
  

 

 

    

 

 

 

 

[1]

The Group has consideration payable to a customer for PayPay Points for cardholders. PayPay Points for cardholders are capitalized based on recoverability and those that are not recoverable are expensed as incurred. Capitalized points are amortized on a straight-line basis over the period of ten years from which the related revenue is expected to be recognized when cardholders use their credit cards.

The amortization expenses recorded as a reduction of revenue for the years ended March 31, 2023, 2024 and 2025 were 3,817 million yen, 4,230 million yen, and 4,464 million yen, respectively.

[2]

Refer to Note 31, Revenue for further details of incremental costs of obtaining a contract.

 

-213-


21.

Deposits

Deposits are as follows:

 

     (In millions of yen)  
     March 31, 2024      March 31, 2025  

Payment:

     

PayPay Users’ deposits [1][2]

     329,694        391,595  
  

 

 

    

 

 

 

Subtotal

     329,694        391,595  

Financial service:

     

Demand deposits

     1,570,373        1,688,643  

Time deposits

     114,861        152,393  

Deposits from customers in the securities business

     109,765        142,236  

Other

     11,884        11,072  
  

 

 

    

 

 

 

Subtotal

     1,806,883        1,994,344  
  

 

 

    

 

 

 

Total

     2,136,577        2,385,939  
  

 

 

    

 

 

 

 

[1]

PayPay Users’ deposits are PayPay Balance and Other Items held by PayPay Users in PayPay Settlement Services. For further details of PayPay Balance and Other Items, refer to financial instruments section within Note 4, Material Accounting Policies.

[2]

PayPay Users’ deposits include PayPay Money which PayPay Users can withdraw at user’s discretion. The balance of PayPay Money amounts to 131,878 million yen and 170,030 million yen as of March 31, 2024 and 2025 respectively.

 

22.

Accounts Payable

Accounts payable are as follows:

 

     (In millions of yen)  
     March 31, 2024      March 31, 2025  

Settlement payable [1]

     760,150        902,682  

Credit card payable [1]

     27,121        27,913  

Other payables [1]

     21,178        18,802  
  

 

 

    

 

 

 

Total

     808,449        949,397  
  

 

 

    

 

 

 

 

[1]

These accounts payable are classified as financial liabilities measured at amortized cost.

 

-214-


23.

Borrowings and Lease Liabilities

 

(1)

Components of Borrowings and Lease Liabilities

Components of borrowings and lease liabilities are as follows:

 

     (In millions of yen)  
     March 31, 2024      March 31, 2025  

Borrowings

     

Payment:

     

Loan payables [1]

     389,318        213,050  

Commercial papers [2]

     112,000        84,000  
  

 

 

    

 

 

 

Subtotal

     501,318        297,050  

Financial service:

     

Loan payables [1]

     101,900        102,528  
  

 

 

    

 

 

 

Subtotal

     101,900        102,528  
  

 

 

    

 

 

 

Total

     603,218        399,578  
  

 

 

    

 

 

 

Lease liabilities

     

Payment

     6,844        11,121  

Financial service

     890        976  
  

 

 

    

 

 

 

Total

     7,734        12,097  
  

 

 

    

 

 

 

 

[1]

The weighted average interest rates of the outstanding loan payables as of March 31, 2024 and 2025 were 0.36% and 0.55%, respectively.

[2]

The weighted average interest rates of the outstanding commercial papers as of March 31, 2024 and 2025 were 0.08% and 0.59%, respectively.

Significant financial covenants on the loan payables of PayPay Card Corporation

PayPay Card Corporation is subject to the following financial covenants with respect to a portion of its loan payables from financial institutions and was in compliance with such covenants for the years ended March 31, 2024 and 2025. All financial covenants are determined based on PayPay Card Corporation stand-alone financial information.

 

  (i)

Net assets on a stand-alone basis must not be negative for each fiscal year.

 

  (ii)

Net assets as of each fiscal year-end should be equal to or greater than 75% of the net assets as of the end of the previous fiscal year or March 31, 2021, whichever is higher.[1]

 

  (iii)

Should not incur operating losses or ordinary losses for two consecutive fiscal years.

 

  (iv)

Required to remain a subsidiary of LY Corporation.

 

  (v)

Must maintain a minimum issuer rating of BBB- by a rating agency, and in absence of such rating, LY Corporation must maintain a minimum issuer rating of BBB+.

 

  [1]

Management performs financial covenants review and concluded that PayPay Card Corporation’s restricted net assets amounts to 616,011 million yen as of March 31, 2025.

 

-215-


(2)

Changes in Liabilities Arising from Financing Activities

The table below details changes in the Group’s liabilities arising from financing activities, including both cash flows and non-cash transactions. Liabilities arising from financing activities are those for which cash flows were, or future cash flows will be, classified as cash flows from financing activities in the Group’s Consolidated Statements of Cash Flows.

For the year ended March 31, 2023

 

                   (In millions of yen)  
                  

Non-cash transactions

      
     Carrying amount
as of April 1,
2022
     Cash flows     

Addition [1]

  

Decrease [2]

   Carrying amount
as of March 31,
2023
 

Lease liabilities

     9,533        (2,742    2,306    (399)      8,698  

Loan payables

     451,301        30,955      —     (120,716)      361,540  

Commercial papers

     103,000        30,000      —     —       133,000  
  

 

 

    

 

 

    

 

  

 

  

 

 

 

Total

     563,834        58,213      2,306    (121,115)      503,238  
  

 

 

    

 

 

    

 

  

 

  

 

 

 

For the year ended March 31, 2024

 

                   (In millions of yen)  
                  

Non-cash transactions

      
     Carrying amount
as of April 1,
2023
     Cash flows     

Addition [1]

  

Decrease [2]

   Carrying amount
as of March 31,
2024
 

Lease liabilities

     8,698        (2,409    1,837    (392)      7,734  

Loan payables

     361,540        129,678      —     —       491,218  

Commercial papers

     133,000        (21,000    —     —       112,000  
  

 

 

    

 

 

    

 

  

 

  

 

 

 

Total

     503,238        106,269      1,837    (392)      610,952  
  

 

 

    

 

 

    

 

  

 

  

 

 

 

For the year ended March 31, 2025

 

                   (In millions of yen)  
                  

Non-cash transactions

      
     Carrying amount
as of April 1,
2024
     Cash flows     

Addition [1]

  

Decrease [2]

   Carrying amount
as of March 31,
2025
 

Lease liabilities

     7,734        (2,820    7,204    (21)      12,097  

Loan payables

     491,218        (176,298    658    —       315,578  

Commercial papers

     112,000        (28,000    —     —       84,000  
  

 

 

    

 

 

    

 

  

 

  

 

 

 

Total

     610,952        (207,118    7,862    (21)      411,675  
  

 

 

    

 

 

    

 

  

 

  

 

 

 

 

[1]

Addition of lease liabilities and loan payables mainly resulted from new contracts.

[2]

Decrease in loan payables resulted from a derecognition of loan payables that had been accounted for by the pooling of interests method under a business combination of entities under common control. The loan payables derecognized were a part of the credit card merchant acquiring business, but those were not transferred to PayPay Card Corporation on October 1, 2022. Refer to Note 8, Business Combinations for further details.

Decrease in lease liabilities resulted from payment of lease liabilities during the period.

 

-216-


24.

Other Financial Liabilities

Other financial liabilities are as follows:

 

     (In millions of yen)  
     March 31, 2024      March 31, 2025  

Suspense receipt [1][2]

     15,772        12,826  

Advances received [1]

     7,249        12,016  

Accrued expenses

     5,799        6,840  

Trade date accrual [1]

     1,267        1,336  

Derivative liabilities [3]

     1,226        1,186  

Other

     48        3  
  

 

 

    

 

 

 

Total

     31,361        34,207  
  

 

 

    

 

 

 

 

[1]

These liabilities are classified as financial liabilities measured at amortized cost.

[2]

Suspense receipts are mainly temporary accounts related to transfer of funds to other banks that are in progress.

[3]

These liabilities are classified as financial liabilities measured at FVTPL.

 

-217-


25.

Provisions

Changes in provisions are as follows:

 

                   (In millions of yen)  
     Loss allowance for
undrawn loan
commitments
     Asset
retirement
obligations
     Other      Total  
Balance as of April 1, 2023      426        1,848        329        2,603  

Changes in ECL

     4,740        —         —         4,740  

Additions

     —         103        —         103  

Unwinding of discount

     —         2        —         2  

Utilized

     —         (143      —         (143

Reversal

     —         —         (302      (302

Other

     —         292        —         292  
  

 

 

    

 

 

    

 

 

    

 

 

 
Balance as of March 31, 2024      5,166        2,102        27        7,295  
  

 

 

    

 

 

    

 

 

    

 

 

 

Changes in ECL

     (1,836      —         —         (1,836

Additions

     —         1,841        —         1,841  

Unwinding of discount

     —         3        —         3  

Utilized

     —         (83      (27      (110

Reversal

     —         —         —         —   

Other

     —         (152      —         (152
  

 

 

    

 

 

    

 

 

    

 

 

 
Balance as of March 31, 2025      3,330        3,711        —         7,041  
  

 

 

    

 

 

    

 

 

    

 

 

 

Loss allowance for undrawn loan commitments

Refer to Note 37, Financial Instruments for details of the Group’s credit risk management.

Asset retirement obligations

The Group recognizes asset retirement obligations for restoring leased properties to their original conditions upon termination of the lease contract based on contracts and agreements. The asset retirement obligations are measured using a discounted cash flow model at a pre-tax discount rate which can be reasonably estimated. The estimated future cash flow represents the management’s best estimates of the expenses expected to be incurred for restoring an asset to its original condition specified in the lease contracts. These expenses are expected to be paid after the estimated period of use. However, the amounts will be affected by future business plans including extension or termination of lease contracts.

 

-218-


26.

Other Liabilities

Other liabilities are as follows:

 

     (In millions of yen)  
     March 31, 2024      March 31, 2025  

Consumption tax payables

     2,732        9,118  

Accrued bonuses

     4,211        4,647  

Accrued paid leave

     3,872        4,105  

Contract liabilities

     3,364        2,900  

Other tax payables

     804        819  

Other

     1,307        1,672  
  

 

 

    

 

 

 

Total

     16,290        23,261  
  

 

 

    

 

 

 

 

27.

Employee Benefits

 

(1)

Defined Contribution Plan

The amounts recognized as operating expenses in the Group’s Consolidated Statements of Profit or Loss in respect of the defined contribution plans, including publicly provided plans, are as follows:

 

            (In millions of yen)  
     For the year ended  
     March 31, 2023      March 31, 2024      March 31, 2025  

Contribution

     2,500        3,459        3,910  

 

(2)

Employee Benefit Expenses

Employee benefit expenses included in operating expenses in the Group’s Consolidated Statements of Profit or Loss are 30,476 million yen, 37,764 million yen and 41,483 million yen for the years ended March 31, 2023, 2024 and 2025, respectively. For further details, refer to Note 34, Operating Expenses.

Employee benefit expenses include salaries, bonuses, statutory welfare expenses. Refer to Note 39, Related Party Transactions for details of compensation of key management personnel.

 

-219-


28.

Classification of Current and Non-current

As of March 31, 2024

 

                   (In millions of yen)  
     Collection or settlement period         
     12 months or less      Over 12 months      Total  
Assets         

Cash and cash equivalents

     744,323        —         744,323  

Guarantee deposits

     321,885        —         321,885  

Call loans

     116,083        —         116,083  

Accounts receivable

     137,760        —         137,760  

Loans and advances to customers

     617,349        911,203        1,528,552  

Securities

     181,055        588,102        769,157  

Other financial assets

     18,909        1,852        20,761  

Property and equipment

     —         14,535        14,535  

Right-of-use assets

     —         8,852        8,852  

Intangible assets

     —         61,690        61,690  

Goodwill

     —         9,919        9,919  

Deferred tax assets

     —         34,261        34,261  

Other assets

     6,950        31,654        38,604  
  

 

 

    

 

 

    

 

 

 

Total assets

     2,144,314        1,662,068        3,806,382  
  

 

 

    

 

 

    

 

 

 
Liabilities         

Deposits

     2,122,209        14,368        2,136,577  

Accounts payable

     808,449        —         808,449  

Income tax payables

     4,109        —         4,109  

Borrowings

     375,268        227,950        603,218  

Other financial liabilities

     31,313        48        31,361  

Provisions

     5,300        1,995        7,295  

Lease liabilities

     2,179        5,555        7,734  

Deferred tax liabilities

     —         98        98  

Other liabilities

     14,942        1,348        16,290  
  

 

 

    

 

 

    

 

 

 

Total liabilities

     3,363,769        251,362        3,615,131  
  

 

 

    

 

 

    

 

 

 

 

-220-


As of March 31, 2025

 

                   (In millions of yen)  
     Collection or settlement period         
     12 months or less      Over 12 months      Total  
Assets         

Cash and cash equivalents

     369,811        —         369,811  

Guarantee deposits

     244,229        —         244,229  

Call loans

     63,000        —         63,000  

Accounts receivable

     141,054        —         141,054  

Loans and advances to customers

     794,538        1,133,069        1,927,607  

Securities

     225,867        849,881        1,075,748  

Other financial assets

     19,372        3,758        23,130  

Property and equipment

     —         14,493        14,493  

Right-of-use assets

     —         14,799        14,799  

Intangible assets

     —         65,672        65,672  

Goodwill

     —         15,157        15,157  

Investments accounted for using the equity method

     —         1,012        1,012  

Deferred tax assets

     —         49,392        49,392  

Other assets

     5,742        31,259        37,001  
  

 

 

    

 

 

    

 

 

 

Total assets

     1,863,613        2,178,492        4,042,105  
  

 

 

    

 

 

    

 

 

 
Liabilities         

Deposits

     2,371,052        14,887        2,385,939  

Accounts payable

     949,396        1        949,397  

Income tax payables

     6,477        —         6,477  

Borrowings

     201,978        197,600        399,578  

Other financial liabilities

     34,203        4        34,207  

Provisions

     3,662        3,379        7,041  

Lease liabilities

     2,739        9,358        12,097  

Deferred tax liabilities

     —         377        377  

Other liabilities

     22,610        651        23,261  
  

 

 

    

 

 

    

 

 

 

Total liabilities

     3,592,117        226,257        3,818,374  
  

 

 

    

 

 

    

 

 

 

 

-221-


29.

Issued Capital and Reserves

 

(1)

Authorized Shares and Issued Capital

The movement of authorized shares and shares issued is as follows:

 

(In thousands of shares)  
     Number of
authorized shares
     Number of shares
issued [2][3][4]
 

Common shares [1]

     

April 1, 2022

     500,000        220,000  

Increase during the year [2]

     1,100,000        330,000  

Decrease during the year

     —         —   
  

 

 

    

 

 

 

March 31, 2023

     1,600,000        550,000  
  

 

 

    

 

 

 

Increase during the year

     —         —   

Decrease during the year

     —         —   
  

 

 

    

 

 

 

March 31, 2024

     1,600,000        550,000  
  

 

 

    

 

 

 

Increase during the year

     —         —   

Decrease during the year

     —         —   
  

 

 

    

 

 

 

March 31, 2025 [3]

     1,600,000        550,000  
  

 

 

    

 

 

 
     Number of
authorized shares
     Number of shares
issued [2][3][4]
 

Class A preferred shares [4]

     

April 1, 2022

     400,000        330,000  

Increase during the year

     —         —   

Decrease during the year [2]

     —         (330,000
  

 

 

    

 

 

 

March 31, 2023

     400,000        —   
  

 

 

    

 

 

 

Increase during the year

     —         —   

Decrease during the year [5]

     (400,000      —   
  

 

 

    

 

 

 

March 31, 2024

     —         —   
  

 

 

    

 

 

 

Increase during the year

     —         —   

Decrease during the year

     —         —   
  

 

 

    

 

 

 

March 31, 2025

     —         —   
  

 

 

    

 

 

 

 

  [1]

Holders of common shares are entitled to receive dividends. Each common share carries one vote at general meetings of shareholders. All shares issued by the Group have no par value and the Group holds no Treasury Shares of the Company. Common shares are reserved for issue under outstanding share options. Refer to Note 36, Share-based Payments for details of the number of common shares and the relevant terms. The number of shares presented above are retrospectively adjusted in respect of the share split that occurred on November 15, 2025. Refer to Note 42, Subsequent Events, for further details.

  [2]

Increase/decrease due to the exercise of conversion right by Class A preferred shareholder to common shares.

  [3]

All common shares are fully paid.

  [4]

Class A preferred shares have no voting rights, and have preference in dividend payments, while both of Class A preferred shares and common shares have the same rights to residual assets of the Group. The holders of Class A preferred shares have right of conversion of one Class A preferred share to one common share on and after April 1, 2022.

  [5]

Decrease due to the abolishment of the provision in the articles of incorporation related to Class A preferred shares.

 

-222-


(2)

Share Premium and Retained Earnings

 

  (i)

Share Premium

Legal capital reserve

Under the Companies Act, at least 50% of the proceeds of certain issuances of share capital shall be credited to issued capital. The remaining proceeds shall be credited to share premium. The Companies Act permits, upon approval at the general shareholders’ meeting, the transfer of amounts from share premium to issued capital.

Transaction costs of equity transaction

Transaction costs of an equity transaction are directly deducted from share premium.

Capital contributions from shareholders in relation to stock option plans

The Group has a trust-type stock option plan for directors, corporate officers and employees. Under the stock option plan, SoftBank Corp. and Z Holdings Corporation (currently LY Corporation), which are the shareholders of the Company, contributed their funds to the Trust. Refer to Note 36, Share-Based Payments for further details.

 

  (ii)

Retained Earnings

Legal earnings reserve

The Companies Act requires that an amount equal to at least 10% of dividends from surplus, as defined under the Companies Act, shall be appropriated as capital reserve (part of share premium), or appropriated for legal earnings reserve (part of retained earnings) until the aggregate amount of capital reserve and legal earnings reserve is equal to 25% of share capital. The legal earnings reserve may be used to eliminate or reduce a deficit or be transferred to other retained earnings upon approval at the general shareholders’ meetings.

 

(3)

Accumulated other comprehensive income (loss)

Changes in accumulated other comprehensive income (loss) are as follows:

 

            (In millions of yen)  
     Changes in debt
instruments measured
at FVTOCI
     Exchange differences on
translation of foreign
operations
 

Balance as of April 1, 2023

     (101      (7

Other comprehensive income (loss)
(attributable to owners of the parent company)

     (22      11  
  

 

 

    

 

 

 

Balance as of March 31, 2024

     (123      4  
  

 

 

    

 

 

 

Other comprehensive income (loss) (attributable to owners of the parent company)

     (250      (10
  

 

 

    

 

 

 

Balance as of March 31, 2025

     (373      (6
  

 

 

    

 

 

 

 

-223-


30.

Dividends

The following dividends paid by the Group were included in the Group’s Consolidated Statements of Changes in Equity for the years ended March 31, 2023, 2024 and 2025.

 

     Class of shares    Amount of dividends
(In millions of yen)
     Dividends per share
(Yen)
     Effective date  

For the year ended March 31, 2023

 

PayPay Card Corporation September 6, 2022, extraordinary general meeting of shareholders

   Common shares      37,000        11,858,974        September 30, 2022  

PayPay Bank Corporation June 23, 2022, general meeting of shareholders

   Common shares      1,573        2,070        June 24, 2022  

For the year ended March 31, 2024

 

PayPay Bank Corporation June 22, 2023, general meeting of shareholders

   Common shares      783        1,030        June 23, 2023  
   Class A
preferred stock
     1,000        1,133        June 23, 2023  

For the year ended March 31, 2025

 

PayPay Bank Corporation June 21, 2024, general meeting of shareholders

   Common shares      1,228        1,616        June 24, 2024  
   Class A
preferred stock
     1,574        1,782        June 24, 2024  

Dividends applicable to the owners of the parent company included in the total cash dividends for the years ended March 31, 2023, 2024 and 2025 were 4,929 million yen, 179 million yen and 283 million yen, respectively.

 

-224-


31.

Revenue

 

(1)

Disaggregation of Revenue

 

  (i)

Revenue recognized from contracts with customers and other sources

 

     (In millions of yen)  
     For the year ended  
     March 31, 2023      March 31, 2024      March 31, 2025  

Revenue from contracts with customers

        

Transaction and service income

     146,927        174,127        203,595  

Revenue from other sources

        

Interest income [1]

     50,285        73,884        88,442  

Gains (losses) on financial instruments

     2,079        4,641        5,529  

Other operating income

     1,903        1,959        1,512  
  

 

 

    

 

 

    

 

 

 

Total

     201,194        254,611        299,078  
  

 

 

    

 

 

    

 

 

 

 

  [1]

The Group pays guarantee fees to third-party financial institutions to mitigate the credit risk of loans and advances to customers. In accordance with IFRS 9, these guarantee fees, which represent amounts paid by the Group, are included in the calculation under the effective interest method and therefore reduce interest income. The guarantee fees were 10,659 million yen, 14,707 million yen and 18,163 million yen for the years ended March 31, 2023, 2024 and 2025, respectively.

 

  (ii)

Disaggregation of revenue from contracts with customers by type of service

For the year ended March 31, 2023

 

     (In millions of yen)  
     Payment      Financial
service
     Total  

Payment Settlement Services

        

PayPay Settlement Services

     115,935        —         115,935  

Credit Payment Settlement Services and Acquiring Services [1]

     34,662        —         34,662  

Debit Payment Settlement Services

     —         4,805        4,805  

Payment settlement services deduction [2]

     (41,654      (1,019      (42,673

Subtotal

     108,943        3,786        112,729  

Financial Services

     —         19,301        19,301  

Other [3][4]

     14,469        428        14,897  
  

 

 

    

 

 

    

 

 

 

Total [5]

     123,412        23,515        146,927  
  

 

 

    

 

 

    

 

 

 

 

-225-


For the year ended March 31, 2024

 

     (In millions of yen)  
     Payment      Financial
service
     Total  

Payment Settlement Services

        

PayPay Settlement Services

     151,673        —         151,673  

Credit Payment Settlement Services and Acquiring Services [1]

     31,917        —         31,917  

Debit Payment Settlement Services

     —         4,731        4,731  

Payment settlement services deduction [2]

     (52,669      (1,171      (53,840

Subtotal

     130,921        3,560        134,481  

Financial Services

     —         20,867        20,867  

Other [3][4]

     18,389        390        18,779  
  

 

 

    

 

 

    

 

 

 

Total [5]

     149,310        24,817        174,127  
  

 

 

    

 

 

    

 

 

 

For the year ended March 31, 2025

 

     (In millions of yen)  
     Payment      Financial
service
     Total  

Payment Settlement Services

        

PayPay Settlement Services

     193,237        —         193,237  

Credit Payment Settlement Services and Acquiring Services [1]

     37,192        —         37,192  

Debit Payment Settlement Services

     —         5,077        5,077  

Payment settlement services deduction [2]

     (77,161      (1,309      (78,470

Subtotal

     153,268        3,768        157,036  

Financial Services

     —         22,269        22,269  

Other [3][4]

     23,329        961        24,290  
  

 

 

    

 

 

    

 

 

 

Total [5]

     176,597        26,998        203,595  
  

 

 

    

 

 

    

 

 

 

 

  [1]

Revenue from Credit Payment Settlement Services and Acquiring Services is presented net of interchange fees charged by the credit card issuer in respect of Acquiring Services, as the Group recognizes revenue based on the settlement amount of the purchase transaction and the predetermined rate, less such interchange fees. The interchange fees were 12,620 million yen, 12,427 million yen and 10,819 million yen for the years ended March 31, 2023, 2024 and 2025, respectively. Refer to the major revenue streams section within Note 4, Material Accounting Policies for more details.

  [2]

Payment settlement services deduction mainly consists of rewards given to customers, all the deduction is related to the Payment Settlement Services only.

  [3]

Other in the Payment segment includes revenues primarily earned from a monthly paid subscription plan for PayPay Merchants, and is presented net of a revenue deduction, which amounts to 188 million yen, 1,870 million yen and 3,408 million yen for the fiscal years ended March 31, 2023, 2024 and 2025, respectively. These deductions mainly relate to consideration payable to customers in connection with annual membership fees for PayPay Card Gold.

  [4]

Other in the Financial service segment includes revenues primarily earned from system platform services provided by Credit Engine Group, Inc.

  [5]

Almost all revenues from external customers of the Group were generated in Japan, which is the Company’s country of domicile, for the years ended March 31, 2023, 2024 and 2025.

  [6]

For further details of each service category, refer to major revenue streams section within Note 4, Material Accounting Policies.

 

-226-


(2)

Assets Recognized from the Incremental Costs of Obtaining a Contract

Contract costs are incurred mainly in the PayPay Card’s business.

The Group outsources marketing activities to third-party companies to promote card membership and pays commissions to the third-party companies based on the number of new cardholders acquired by the Group through the third-party companies’ promotions. The commission payment represents an incremental cost of obtaining a contract, because it is a cost that would not have been incurred if the contract for the Credit Payment Settlement Services had not been obtained.

Since August 2024, the Group also outsources marketing activities to a joint venture, PayPay SC Corporation to promote PayPay Settlement Services and pays commissions to the joint venture based on the number of new merchants acquired by the Group through the joint venture’s promotions. The commission payment represents an incremental cost of obtaining a contract, because it is a cost that would not have been incurred if the contract for the PayPay Settlement Services had not been obtained.

Refer to Note 20, Other Assets for details.

 

     (In millions of yen)  
     April 1, 2023      March 31, 2024      March 31, 2025  

Assets recognized from the costs to obtain contracts with customers

     6,316        7,317        8,882  

 

     (In millions of yen)  
     For the year ended  
     March 31, 2023      March 31, 2024      March 31, 2025  

Amortization expenses of assets recognized from the costs to obtain contracts with customers

     803        1,043        1,297  

 

(3)

Consideration Payable to a Customer

For consideration payable to a customer accounted for as an asset, refer to customer incentives in Note 20, Other Assets.

 

-227-


32.

Income and Expenses on Financial Instruments

Income and Expenses on Financial Instruments are as follows:

For the year ended March 31, 2023

 

(in millions of yen)  
     Financial
assets
measured at
FVTPL
    Debt
instruments
measured at
FVTOCI
    Equity
instruments
measured at
FVTOCI
     Financial
assets

measured at
amortized
cost
    Financial
liabilities
measured at
amortized
cost
     Derivative
instruments
     Total  

Income

                 

Gains (losses) on financial instruments

                 

Net gains (losses) recognized in profit or loss

     62       (591     —         (18     459        1,757        1,669  

Dividend income

     410       —        0        —        —         —         410  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Subtotal

     472       (591     0        (18     459        1,757        2,079  

Interest income

     (103     1,572       —         48,782       —         34        50,285  

Expenses

                 

Interest expenses [1]

     —        —        —         —        1,513        2        1,515  

Impairment losses (gains) on financial assets [2][3]

     —        —        —         15,665       —         —         15,665  

For the year ended March 31, 2024

 

(in millions of yen)  
     Financial
assets
measured at
FVTPL
     Debt
instruments
measured at
FVTOCI
     Equity
instruments
measured at
FVTOCI
     Financial
assets
measured at
amortized
cost
     Financial
liabilities
measured at
amortized
cost
     Derivative
instruments
    Total  

Income

                   

Gains (losses) on financial instruments

                   

Net gains (losses) recognized in profit or loss

     42,073        43        —         33        412        (38,612     3,949  

Dividend income

     692        —         0        —         —         —        692  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Subtotal

     42,765        43        0        33        412        (38,612     4,641  

Interest income

     —         1,577        —         72,247        —         60       73,884  

Expenses

                   

Interest expenses [1]

     —         —         —         —         1,930        1       1,931  

Impairment losses (gains) on financial assets [2][3]

     —         —         —         18,881        —         —        18,881  

 

-228-


For the year ended March 31, 2025

 

(in millions of yen)  
     Financial
assets
measured at
FVTPL
    Debt
instruments
measured at
FVTOCI
    Equity
instruments
measured at
FVTOCI
     Financial
assets
measured at
amortized
cost
     Financial
liabilities
measured at
amortized
cost
    Derivative
instruments
    Total  

Income

                

Gains (losses) on financial instruments

                

Net gains (losses) recognized in profit or loss

     7,401       (90     —         667        (3     (3,680     4,295  

Dividend income

     1,234       —        0        —         —        —        1,234  
  

 

 

   

 

 

   

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Subtotal

     8,635       (90     0        667        (3     (3,680     5,529  

Interest income

     (147     1,850       —         86,689        —        50       88,442  

Expenses

                

Interest expenses [1]

     —        —        —         —         4,253       1       4,254  

Impairment losses (gains) on financial assets [2][3]

     —        —        —         26,468        —        —        26,468  

 

[1]

Interest expenses are included in other operating expenses presented in the Consolidated Statements of Profit or Loss.

[2]

Impairment losses (gains) on financial assets are included in provision for loss allowance presented in the Consolidated Statements of Profit or Loss.

[3]

The following adjustments would reconcile impairment losses (gains) on financial assets with provision for loss allowance presented in the Consolidated Statements of Profit or Loss:

 

(in millions of yen)  
     For the year ended  
     March 31, 2023      March 31, 2024      March 31, 2025  

Impairment losses (gains) on financial assets

     15,665        18,881        26,468  

Provisions for credit losses on loan commitments

     39        4,740        (1,836

Write-offs

     (517      (615      (690
  

 

 

    

 

 

    

 

 

 

Provision for loss allowance

     15,187        23,006        23,942  
  

 

 

    

 

 

    

 

 

 

 

-229-


33.

Other Operating Income

Other operating income is as follows:

 

     (In millions of yen)  
     For the year ended  
     March 31, 2023      March 31, 2024      March 31, 2025  

Gain on expiration of contractual obligation [1]

     604        1,258        1,216  

Received secondment and expense contributions

     78        —         276  

Government grants

     86        574        —   

Subcontracting fees

     1,084        —         35  

Recoveries of written off receivables

     17        13        15  

Other

     34        113        (30
  

 

 

    

 

 

    

 

 

 

Total

     1,903        1,959        1,512  
  

 

 

    

 

 

    

 

 

 

 

[1]

The gain on expiration of contractual obligation mainly consists of gains from expiration of PayPay Points Code. For further details, refer to other operating income section within Note 4, Material Accounting Policies.

 

-230-


34.

Operating Expenses

Operating expenses by nature are as follows:

For the year ended March 31, 2023

 

     (In millions of yen)  
     Payment      Financial
service
     Inter-segment
eliminations
     Consolidated  

Point expenses [1]

     42,283        —         —         42,283  

Settlement related cost [2]

     29,802        9,120        (440      38,482  

Employee benefit expenses [3]

     25,160        5,316        —         30,476  

Professional and outsourcing services expenses [4]

     23,572        7,025        (50      30,547  

Provision for loss allowance

     14,928        259        —         15,187  

Other operating expenses

           

Depreciation and amortization

     9,708        4,144        —         13,852  

License fees

     11,133        —         —         11,133  

Advertising and promotion expenses

     11,160        3,649        (499      14,310  

Tax and charges

     5,162        1,942        —         7,104  

Interest expenses

     2,541        208        (1,234      1,515  

Amortization of contract cost

     803        —         —         803  

Other

     10,778        5,336        (64      16,050  
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     51,285        15,279        (1,797      64,767  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     187,030        36,999        (2,287      221,742  
  

 

 

    

 

 

    

 

 

    

 

 

 

For the year ended March 31, 2024

 

     (In millions of yen)  
     Payment      Financial
service
     Inter-segment
eliminations
     Consolidated  

Point expenses [1]

     45,402        —         —         45,402  

Settlement related cost [2]

     30,660        9,832        (500      39,992  

Employee benefit expenses [3]

     30,981        6,783        —         37,764  

Professional and outsourcing services expenses [4]

     26,456        8,516        (172      34,800  

Provision for loss allowance

     22,650        356        —         23,006  

Other operating expenses

           

Depreciation and amortization

     12,849        4,700        —         17,549  

License fees

     15,899        —         —         15,899  

Advertising and promotion expenses

     7,955        4,050        (547      11,458  

Tax and charges

     4,270        2,248        —         6,518  

Interest expenses

     2,814        544        (1,427      1,931  

Amortization of contract cost

     1,043        —         —         1,043  

Other

     14,105        5,391        (258      19,238  
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     58,935        16,933        (2,232      73,636  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     215,084        42,420        (2,904      254,600  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

-231-


For the year ended March 31, 2025

 

     (In millions of yen)  
     Payment      Financial
service
     Inter-segment
eliminations
     Consolidated  

Point expenses [1]

     50,362        —         —         50,362  

Settlement related cost [2]

     33,645        10,592        (575      43,662  

Employee benefit expenses [3]

     32,984        8,499        —         41,483  

Professional and outsourcing services expenses [4]

     19,887        8,997        (117      28,767  

Provision for loss allowance

     23,368        574        —         23,942  

Other operating expenses

           

Depreciation and amortization

     14,705        5,388        —         20,093  

License fees

     18,027        —         —         18,027  

Advertising and promotion expenses

     6,896        4,528        (693      10,731  

Tax and charges

     3,038        2,014        —         5,052  

Interest expenses

     2,628        2,278        (652      4,254  

Amortization of contract cost

     1,297        —         —         1,297  

Other

     11,061        5,616        (779      15,898  
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     57,652        19,824        (2,124      75,352  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     217,898        48,486        (2,816      263,568  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

[1]

Point expenses are incurred primarily when the Group grants reward points to PayPay User through various reward programs, which PayPay User can use reward points at the merchants to pay off balance due in a purchase transaction.

[2]

Settlement related cost includes fees paid to banks for users to charge their PayPay Balance from their bank accounts and brand or network fees paid to international card brands. Settlement related cost also includes interbank transaction fees.

[3]

Refer to Note 27, Employee Benefits for details.

[4]

Professional and outsourcing services expenses include customer service related costs, system development labor, and other professional services.

 

-232-


35.

Earnings Per Share

 

(1)

Basis for Calculation of Basic Earnings Per Share

The profit (loss) for the year and the weighted average number of shares used in the calculation of basic earnings per share (“EPS”) are as follows:

 

     For the year ended  
     March 31, 2023      March 31, 2024      March 31, 2025  

Profit (loss) for the year attributable to owners of the parent company (Million yen)

     (25,856      (3,350      36,170  

Weighted average number of issued common shares for the year (Thousand shares) [1]

     440,701        550,000        550,000  
  

 

 

    

 

 

    

 

 

 

Basic earnings (loss) per share (Yen) [1]

     (58.7      (6.1      65.8  
  

 

 

    

 

 

    

 

 

 

 

  [1]

The share split occurred and became effective on November 15, 2025 and earnings per share has been retrospectively adjusted. Refer to Note 42, Subsequent Events for details of share split.

 

(2)

Basis for Calculation of Diluted Earnings Per Share

The calculation of the diluted earnings per share is based on the following data:

 

     For the year ended  
     March 31, 2023      March 31, 2024      March 31, 2025  

Profit (loss) for the year attributable to owners of the parent company (Million yen)

     (25,856      (3,350      36,170  

Weighted average number of issued common shares for the year (Thousand shares) [1]

     440,701        550,000        550,000  

Effects of dilutive potential common shares [2]

     —         —         —   
  

 

 

    

 

 

    

 

 

 

Weighted average number of common shares adjusted for the effect of dilution (Thousand shares) [1]

     440,701        550,000        550,000  
  

 

 

    

 

 

    

 

 

 

Diluted earnings (loss) per share (Yen) [1]

     (58.7      (6.1      65.8  
  

 

 

    

 

 

    

 

 

 

 

  [1]

The share split occurred and became effective on November 15, 2025 and earnings per share has been retrospectively adjusted. Refer to Note 42, Subsequent Events for details of share split.

  [2]

The potential dilutive effect of the 1st series of Stock Options is not disclosed as the estimated difference between basic and diluted earnings per share was determined not to be material. In addition, the Class A preferred shares were anti-dilutive, and the 2nd to 46th series of Stock Options had an IPO condition as their condition of vesting, and therefore were not included in the computation of diluted earnings per share. Refer to Note 36, Share-based Payments.

 

-233-


36.

Share-based Payments

Note that the number of the shares or stock options, the exercise price, and the fair value of shares on the grant date presented below have been retrospectively adjusted in respect of the share split that occurred on November 15, 2025. Refer to Note 42, Subsequent Events, for further details.

 

(1)

Overview of the Stock Option

The 1st Stock Options

The Group has granted stock options as share-based payment awards to non-employees for the software development service provided to the Group. The option holder has the right to acquire the Company’s common shares upon exercise. The option holder may exercise the options at any time subsequent to vesting and no later than the expiration date.

The 2nd to 46th series of Stock Options

The Group has a trust-type stock option plan for directors, corporate officers and employees (“the Trust-type Plan”) to attract and retain exceptionally qualified and talented human resources to achieve the Group’s business goals. Under the Trust-type Plan, SoftBank Corp. and Z Holdings Corporation (currently LY Corporation), which are the owners of the parent company, contributed their funds to the Trust and the Trust acquired a total of 11,636 thousand shares of the 2nd to 46th series of the stock options (“the Trust-type Stock Options”) from the Company on August 29, 2022. In addition, on a predetermined date, according to the instructions of the Company, the Trust-type Stock Options will be granted to the directors, corporate officers and other employees of the Company or its subsidiaries.

The number of Trust-type Stock Options issued to the Trust is shown in the table below.

Number of Trust-type Stock Options issued to the Trust

 

(In thousands shares)  
     Exercisable period
(Five periods)
 

Market condition

(Nine conditions)

   From April 1, 2024
to March 31, 2033
     From April 1, 2025
to March 31, 2033
     From April 1, 2026
to March 31, 2033
     From April 1, 2027
to March 31, 2033
     From April 1, 2028
to March 31, 2033
 

None

     843        843        843        843        838  

3 trillion yen

     416        387        387        386        386  

4 trillion yen

     359        328        324        308        308  

5 trillion yen

     248        248        192        108        108  

6 trillion yen

     174        174        161        161        125  

7 trillion yen

     73        73        73        73        73  

8 trillion yen

     84        84        84        80        80  

9 trillion yen

     107        107        104        104        104  

10 trillion yen

     167        167        167        167        167  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     2,471        2,411        2,335        2,230        2,189  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

For the year ended March 31, 2023, a total of 4,589 thousand shares of Trust-type Stock Options were granted to directors, corporate officers and other employees. There was no stock option issued in 2024. As of March 31, 2025, the Trust holds a total of 7,047 thousand shares of Trust-type Stock Options.

In addition, the Trust are consolidated to the Group’s Consolidated Statements of Financial Position and Consolidated Statements of Profit or Loss.

 

-234-


(2)

Stock Options Outstanding

The Group’s stock options outstanding as of March 31, 2025 are as follows:

 

Year of grant and name

  

2020 1st Stock Options [5]

  

2022 2nd to 6th Stock Options

  

2022 7th to 46th Stock Options

Grant date

   September 30, 2020    December 5, 2022    December 5, 2022

Grantee

   SVF II Piranha (DE) LLC    Directors, corporate officers and other employees    Directors, corporate officers and other employees

Number of options granted

   31,802 thousand shares    See the table below [4]    See the table below [4]

Settlement method

   Equity settlement    Equity settlement    Equity settlement

Exercisable period

  

From September 30, 2020

to September 29, 2030

   See the table below [4]    See the table below [4]

Conditions of vesting

   Vested upon grant   

Service condition [1]

IPO condition [2]

  

Service condition [1]

IPO condition [2]

Market condition [3]

 

  [1]

Service condition

Holders of stock options must be directors, corporate officers, or other permanent employees of the Company or its subsidiaries at the time of exercising the rights. The stock options are forfeited upon resignation from the Group. However, this shall not apply in cases where the Board of Directors approves the condition such as retirement due to expiration of term of office or mandatory retirement age.

 

  [2]

IPO condition

Holders of stock options may exercise their stock options only when the Company’s shares are listed on a financial instruments exchange market.

 

  [3]

Market condition

Holders of stock options may not exercise their stock options unless the market capitalization exceeds a certain threshold [4] on a specific date at least once during the period from the listing of the Company’s shares on a financial instruments exchange market to the last day of the exercisable period.

 

  [4]

Number of stock options granted, exercisable period and market condition

There are five exercisable periods and nine market capitalization conditions, therefore, the Group has a total of 45 types of Stock Options. The number of Trust-type Stock Options granted during the year ended March 31, 2023 is as follows.

Number of Trust-type Stock Options granted

 

(In thousands shares)  
     Exercisable period
(Five periods)
 

Market condition

(Nine conditions)

   From April 1, 2024
to March 31, 2033
     From April 1, 2025
to March 31, 2033
     From April 1, 2026
to March 31, 2033
     From April 1, 2027
to March 31, 2033
     From April 1, 2028
to March 31, 2033
 

None

     444        444        442        376        342  

3 trillion yen

     187        165        152        144        136  

4 trillion yen

     123        115        107        98        89  

5 trillion yen

     82        74        63        51        38  

6 trillion yen

     52        50        47        44        31  

7 trillion yen

     28        28        27        26        26  

8 trillion yen

     27        27        26        25        25  

9 trillion yen

     36        35        35        35        33  

10 trillion yen

     52        52        51        50        49  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     1,031        990        950        849        769  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

-235-


  [5]

Exercise of 2020 1st Stock Options

2020 1st Stock Options are exercised on April 4, 2025, all of which held by SVF II Piranha (DE) LLC. The weighted average share price at the date of exercise was 1,300 yen.

 

(3)

Expenses Arising from Share-based Payments

There were no operating expenses recognized in the Group’s Consolidated Statements of Profit or Loss in connection with share-based payments for the years ended March 31, 2023, 2024 and 2025, as it was not deemed probable that the IPO condition would be achieved.

 

(4)

Details of the Stock Options

Details of the stock options are as follows:

The 1st Stock Options

 

     For the year ended  
     March 31, 2023      March 31, 2024      March 31, 2025  
     Number of
stock options
(Thousand
shares)
     Weighted
average
exercise
price (Yen)
     Number of
stock options
(Thousand
shares)
     Weighted
average
exercise
price (Yen)
     Number of
stock options
(Thousand
shares)
     Weighted
average
exercise
price (Yen)
 

Outstanding at the beginning of the year

     31,802        500        31,802        500        31,802        500  

Granted

     —         —         —         —         —         —   

Exercised

     —         —         —         —         —         —   

Forfeited

     —         —         —         —         —         —   

Expired

     —         —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Outstanding at the end of the year [1]

     31,802        500        31,802        500        31,802        500  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Exercisable at the end of the year

     31,802        500        31,802        500        31,802        500  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

  [1]

The weighted average remaining contractual lives in relation to the stock options outstanding as of March 31, 2023, 2024 and 2025 were 7.5 years, 6.5 years and 5.5 years, respectively.

 

-236-


The 2nd to 46th Stock Options

 

     For the year ended  
     March 31, 2023      March 31, 2024      March 31, 2025  
     Number of
stock options
(Thousand
shares)
    Weighted
average
exercise
price (Yen)
     Number of
stock options
(Thousand
share)
    Weighted
average
exercise
price (Yen)
[1]
     Number of
stock options
(Thousand
shares)
    Weighted
average
exercise
price (Yen)
[1]
 

Outstanding at the beginning of the year

     —        —         4,516       1,300        4,299       1,300  

Granted

     4,589       1,300        —        —         —        —   

Exercised

     —        —         —        —         —        —   

Forfeited

     (73     1,300        (217     1,300        (288     1,300  

Expired

     —        —         —        —         —        —   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Outstanding at the end of the year [2]

     4,516       1,300        4,299       1,300        4,011       1,300  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Exercisable at the end of the year

     —        —         —        —         —        —   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

 

  [1]

All stock options are exercisable at 1,300 yen.

  [2]

The weighted average remaining contractual lives in relation to the stock options outstanding as of March 31, 2023, 2024 and 2025 were 10 years, 9 years and 8 years, respectively.

 

(5)

Fair Value Measurement

Fair value of stock options were measured as follows:

 

Year of grant and name

   2022 2nd to 46th Stock Options  

Weighted average fair value

     285 yen  

Valuation method used

     Monte-Carlo simulation  [1] 

Key inputs and assumptions

  

Exercise price

     1,300 yen  

Fair value of common share on grant date

     1,750 yen  

Exercise period

     10.32 years  

Expected dividend yield

     1.4%  

Expected volatility [2]

     36.1%  

Risk-free interest rate

     0.30%  

 

  [1]

Monte-Carlo simulation requires various highly subjective assumptions, including expected volatility, expected life of stock options, expected dividend yield, and fair value of common share at the time of option grants.

  [2]

The expected volatility was derived from the historical volatility over a period similar to the expected life of the stock options for publicly listed companies that are comparable to the Group.

There were no stock options granted during the years ended March 31, 2024, and 2025, respectively.

 

-237-


37.

Financial Instruments

 

(1)

Capital Management

The Group’s capital management policy is to realize and maintain the capital composition at optimized levels in order to sustain mid-term and long-term growth and maximize the corporate value.

The main indicators used by the Group in capital management are as follows:

 

     March 31, 2024     March 31, 2025  

Total shareholders’ equity

     191,251       223,731  

Equity capital ratio [1] (%)

     5.02     5.54

 

  [1]

Equity capital ratio is calculated as total shareholders’ equity divided by total liabilities and equity.

PayPay Bank Corporation, the Company’s banking subsidiary in Japan, is subject to the capital adequacy guidelines set by the Financial Services Agency of Japan, which are based on the Basel Capital Accord. Under the guidelines, PayPay Bank Corporation is classified as a Domestically Active Bank and required to maintain a minimum capital adequacy ratio, namely no less than 4.0%, of capital against the amount of risk weighted assets.

The table below presents PayPay Bank Corporation’s capital adequacy ratio, core capital, total capital and risk-weighted assets under Japanese GAAP.

 

     (In millions of yen)  
     For the year ended  
     March 31, 2024     March 31, 2025  

Capital adequacy ratio

     18.19     16.76

Core Capital

     139,551       145,215  

Total Capital

     128,417       132,575  

Risk-weighted assets

     705,909       790,957  

Other companies below in the Group are also required to maintain their own capital-related ratio and equity balance defined by the capital regulations as follows:

 

Company

  

Laws and regulations

  

Requirements

PayPay Corporation

   Payment Services Act    Maintenance of minimum required equity amount

PayPay Card Corporation

   Installment Sales Act    Maintenance of minimum required equity ratio

PayPay Securities Corporation

   Financial Instruments and Exchange Act    Maintenance of minimum required capital-to-risk ratio

Each company in the Group adequately meets the capital requirements under the laws and regulations.

 

-238-


(2)

Financial Risk Management

The Group is exposed to financial risks, including credit risk, liquidity risk, and market risk, relating to its operations. Therefore, we regularly monitor such financial risks and follow policies implemented to mitigate risk exposures.

 

  (i)

Credit Risk

The Group is exposed to the debtors’ credit risk arising from its operating activities. Generally, the credit risk is related to accounts receivable from cardholders, payment service providers and PayPay Merchants, loan arrangements to banking customers, and loan commitments for cardholders.

 

  (A)

Credit risk management

The Group assesses credit cardholders’ credit risk in accordance with internal policy upon entering into an agreement with cardholders. The Group also monitors mainly collection status of each cardholder to manage potential uncollectible amounts.

As for the credit card receivables from cardholders, in the event of delinquency, the terms of the contracts may be modified for the purpose of facilitating collections, and the original contractual cash flows would change.

While most of the credit card receivables are from cardholders based in Japan, the Group is working to prevent or reduce credit risk through the risk management procedures described above.

For banking customers’ credit risk, the Group has established a credit risk management system in its internal regulations and strives to control credit risk in accordance with the internal “Credit Policy”. In addition, the Group has established regulations for credit review, concentration risk and write off. In order to avoid excessive concentrations of risk, the Group’s policies and procedures include specific guidelines to focus on maintaining a diversified portfolio by establishing an adequate credit limit. The Audit Department, which is independent from each division, regularly audits the credit risk management status, checks credit operations, and reports the results of the audit to the Board of Directors.

The Group derecognized these financial assets for which the contractual cash flows have been modified and recognized purchased or originated credit-impaired financial assets, where the change in the discounted present value of the cash flows under the new terms of these financial assets changed by more than 10% from the discounted present value of the remaining cash flows of the original terms.

As of March 31, 2024 and 2025, there were no modifications of the contractual cash flows of financial assets where the modification did not result in derecognition.

For general credit risks other than the credit risk above, the Group conducts credit investigations and establishes a credit line in order to manage credit risks. The Group periodically monitors the status of debtors, past dues and outstanding balances in accordance with the internal Credit Management Regulations.

The maximum credit risk exposure as of March 31, 2024 and 2025 is the carrying amount after impairment of the respective financial assets that is recognized in the Group’s Consolidated Statements of Financial Position, except for loan commitments.

The maximum credit risk exposure to loan commitments is as follows:

 

     (In millions of yen)  
     March 31, 2024      March 31, 2025  

Loan commitments [1]

     13,335,627        11,140,640  

Undrawn loan commitments

     12,381,436        9,954,633  

Loss allowance

     (5,166)        (3,330)  

[1] Loan commitments are mainly related to shopping under credit and cash limits provided to the credit card holders, which are classified as Stage 1.

 

-239-


  (B)

Analysis by credit risk rating grades

a. Businesses other than banking business

The following table details the gross carrying amounts of financial assets for the businesses other than banking business subsequently measured at amortized cost [1] by due date:

As of March 31, 2024

 

                                 (In millions of yen)  
            Financial assets with loss allowance measured
at lifetime ECL
               
     Financial
assets with loss
allowance
measured at
12-month ECL
     Accounts
receivables for
which
simplified
approach is
applied
     Financial
assets with
significant
increase in
credit risk
since initial
recognition
     Credit-
impaired
financial assets
     Financial
assets that are
purchased or
originated
credit-
impaired
     Total  

Not past due

     1,593,048        2,062        —         —         —         1,595,110  

Within 30 days

     66,319        54        2,552        1,148        103        70,176  

Within 31 to 90 days

     —         97        3,627        3,770        1,300        8,794  

Over 90 days

     —         393        —         25,869        7,191        33,453  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     1,659,367        2,606        6,179        30,787        8,594        1,707,533  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

As of March 31, 2025

 

                                 (In millions of yen)  
            Financial assets with loss allowance measured
at lifetime ECL
               
     Financial
assets with loss
allowance
measured at
12-month ECL
     Accounts
receivables for
which
simplified
approach is
applied
     Financial
assets with
significant
increase in
credit risk
since initial
recognition
     Credit-
impaired
financial assets
     Financial
assets that are
purchased or
originated
credit-
impaired
     Total  

Not past due

     1,479,394        1,914        —         —         —         1,481,308  

Within 30 days

     66,830        28        2,781        948        95        70,682  

Within 31 to 90 days

     —         3        4,486        3,250        1,383        9,122  

Over 90 days

     —         494        —         36,389        10,103        46,986  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     1,546,224        2,439        7,267        40,587        11,581        1,608,098  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

  [1]

These assets include cash and cash equivalents, guarantee deposits, accounts receivable, loans and advances to customers, securities and other financial assets on the Group’s Consolidated Statements of Financial Position. All of the loss allowance for the financial assets other than credit card receivables and settlement receivables in the tables are measured at 12-month ECL as of March 31, 2024 and 2025. In addition, all of those financial assets except for credit card receivables and settlement receivables were not past due as of March 31, 2024 and 2025.

 

-240-


b. Banking business

For the banking business, financial assets are segregated into following credit qualities based on internal risk assessments by debtors.

 

Classification of debtors

  

Basis of classification

Performing    Account not classified as either
Credit Watch    Account designated for elevated attention
At Risk or Default    Account where there is an increased likelihood that default may exist based on qualitative and quantitative factors

As of March 31, 2024

 

                   (In millions of yen)  
            Financial assets with loss allowance
measured at lifetime ECL
        
     Financial assets with
loss allowance
measured at 12-
month ECL
     Financial
assets with
significant
increase in
credit risk
since initial
recognition
     Credit-
impaired
financial assets
     Total  

Performing

     1,843,753        —         —         1,843,753  

Credit Watch

     —         1,024        —         1,024  

At Risk or Default

     —         —         1,351        1,351  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     1,843,753        1,024        1,351        1,846,128  
  

 

 

    

 

 

    

 

 

    

 

 

 

As of March 31, 2025

 

                   (In millions of yen)  
            Financial assets with loss allowance
measured at lifetime ECL
        
     Financial assets with
loss allowance
measured at 12-
month ECL
     Financial
assets with
significant
increase in
credit risk
since initial
recognition
     Credit-
impaired
financial assets
     Total  

Performing

     2,143,066        —         —         2,143,066  

Credit Watch

     —         1,849        —         1,849  

At Risk or Default

     —         —         1,680        1,680  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     2,143,066        1,849        1,680        2,146,595  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

-241-


  (C)

Measurement in loss allowances

The amount of loss allowances is calculated based on PD, LGD and the exposure at default (“EAD”) as well as other reasonably available forward-looking information, and measured on a collective basis after grouping the accounts receivables, debt instruments measured at FVTOCI, loans and loan commitments by product and duration of past due.

The Group considers that there has been a significant increase in credit risk mainly when payments are more than 30 days past due. For loans in the banking business, there has been a significant increase in credit risk when payments are more than 10 days past due or in case of multiple late payments occurred. In assessing whether the credit risk has increased significantly, the Group considers reasonably available and supportable information in addition to past due information.

The Group defines a receivable to be in default mainly when the contractual payment is 90 days or more past due, the contractual conditions have been modified, or the obligor is experiencing significant financial difficulty. Credit impairment is considered to have occurred for receivables that are judged to be in default.

The Group measures the loss allowances of the financial assets at an amount equal to the amount of expected credit losses from possible defaults in the next 12 months after the end of the reporting period if the credit risk has not increased significantly since the initial recognition (12-month expected credit losses). If credit risk on the financial assets at the end of the reporting period have increased significantly since the initial recognition, the loss allowances are measured at an amount equal to the expected credit losses that result from all possible default events over the expected life (lifetime expected credit losses).

However, for accounts receivables result from transactions that are within the scope of IFRS 15, and that do not contain significant financing components, the amount of loss allowances is measured at an amount equal to lifetime expected credit losses, regardless of whether or not there is a significant increase in credit risk from the time of initial recognition.

There was collateral for mortgage loans and guarantee contracts for some loans.

The movements in loss allowances for the financial assets are as follows:

For the year ended March 31, 2024

 

                       (In millions of yen)  
           Financial assets with loss allowance measured at lifetime
ECL
       
     Financial assets
with loss
allowance
measured at

12-month ECL
    Accounts
receivables for
which simplified
approach is
applied
    Financial assets
with significant
increase in credit
risk since initial
recognition
    Credit-impaired
financial assets
    Total  

Balance as of April 1, 2023

     5,881       99       1,687       13,587       21,254  

Provision for credit loss, net of reversal

     7,029       490       11       —        7,530  

Write-offs

     (1,623     (0     (522     (6,077     (8,222

Transfer between stages

     (245     —        (821     1,066       —   

Changes in risk variables

     (2,220     —        953       13,614       12,347  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of March 31, 2024

     8,822       589       1,308       22,190       32,909  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

-242-


For the year ended March 31, 2025

 

                 (In millions of yen)  
           Financial assets with loss allowance measured at lifetime
ECL
       
     Financial assets
with loss
allowance
measured at

12-month ECL
    Accounts
receivables for
which
simplified
approach is
applied
    Financial
assets with
significant
increase in
credit risk
since initial
recognition
    Credit-impaired
financial assets
    Total  

Balance as of April 1, 2024

     8,822       589       1,308       22,190       32,909  

Provision for credit loss, net of reversal

     3,851       (84     81       —        3,848  

Write-offs

     (1,621     (1     (709     (13,622     (15,953

Transfer between stages

     (205     —        (647     852       —   

Changes in risk variables

     (142     —        1,539       23,661       25,058  

Other

     (45     —        —        29       (16

Balance as of March 31, 2025

     10,660       504       1,572       33,110       45,846  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss allowances mainly relate to credit card receivables and loans.

The total amount of undiscounted expected credit losses at initial recognition on financial assets that were purchased or originated credit-impaired as of March 31, 2024 and 2025 were 7,755 million yen and 14,881 million yen, respectively.

There was no significant increase or decrease in the loss allowance relating to financial assets that are purchased or originated credit-impaired.

There was no financial asset that the credit risk that has been modified while the loss allowance was measured at an amount equal to lifetime expected credit losses, has improved to the extent that the loss allowance reverted to being measured at an amount equal to 12-month expected credit losses for the years ended March 31, 2024 and 2025.

There were no significant changes in the gross carrying amount that affected changes in the allowance for the years ended March 31, 2024 and 2025.

The amount of financial assets which has been written off but subject to ongoing collection activity was not significant for the years ended March 31, 2024 and 2025.

 

-243-


  (ii)

Liquidity Risk

 

  (A)

Management of liquidity risk related to financing

Liquidity risk is the risk that the Group will encounter difficulty in meeting the obligations associated with its financial liabilities including derivative instruments that are settled by delivering cash or another financial asset. The Group is exposed to liquidity risk in funding, use and repayment of cash in relation to its business operation. In order to prevent and reduce the liquidity risk, the Group invests, in principle, in highly liquid and low-risk financial instruments. The Group holds a sufficient amount of cash and cash equivalents and receivables with maturities of mainly two months so that the Group’s liquidity and stability can be ensured. And for the banking business, in order to prevent excessive reliance on short-term funds (overnight to one month) in financing, the Group sets an upper limit on the amount of short-term financing required and monitors compliance with this limit on a daily basis. In addition, the Group monitors the balance of assets that can be converted into cash in order to secure the liquidity in emergencies such as large withdrawals of customers’ deposits in the financial businesses.

The Group finances its funds through deposits from customers in the financial businesses, loan payables, commercial papers and financing through liquidation of receivables.

 

  (B)

The balance of financial liabilities by repayment date

The following table details the balance of financial liabilities by repayment date. The contractual cash flow amount below reflects cash flow presented on an undiscounted cash flow basis, including interest expense.

As of March 31, 2024

 

                                        (In millions of yen)  
     Book value      Contractual
cash flow
     Within
1 year
     Within
1-2 years
     Within
2-3 years
     Within
3-4 years
     Within
4-5 years
     More than
5 years
 

Non-derivative financial liabilities

                       

Deposits

     2,136,577        2,136,634        2,122,237        4,655        3,060        1,293        1,054        4,335  

Accounts payable

     808,449        808,449        808,449        —         —         —         —         —   

Borrowings

     603,218        606,274        376,402        63,739        28,692        35,483        91,446        10,512  

Other financial liabilities

     30,135        30,135        30,087        48        —         —         —         —   

Lease liabilities

     7,734        7,969        2,243        1,178        986        899        857        1,806  

Derivative financial liabilities

                       

Other financial liabilities

     1,226        1,226        1,226        —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     3,587,339        3,590,687        3,340,644        69,620        32,738        37,675        93,357        16,653  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Off-balance sheet item

                       

Undrawn loan commitments

     —         12,381,436        12,381,436        —         —         —         —         —   

 

-244-


As of March 31, 2025

 

     (In millions of yen)  
     Book value      Contractual
cash flow
     Within
1 year
     Within
1-2 years
     Within
2-3 years
     Within
3-4 years
     Within
4-5 years
     More than
5 years
 

Non-derivative financial liabilities

                       

Deposits

     2,385,939        2,386,132        2,371,106        3,531        4,065        695        1,761        4,974  

Accounts payable

     949,397        949,397        949,396        1        —         —         —         —   

Borrowings

     399,578        401,819        202,992        59,136        37,083        91,446        11,012        150  

Other financial liabilities

     33,021        33,021        33,017        4        —         —         —         —   

Lease liabilities

     12,097        12,661        2,933        2,373        2,288        2,247        1,805        1,015  

Derivative financial liabilities

                       

Other financial liabilities

     1,186        1,186        1,186        —         —         —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total liabilities

     3,781,218        3,784,216        3,560,630        65,045        43,436        94,388        14,578        6,139  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Off-balance sheet item

                       

Undrawn loan commitments

     —         9,954,633        9,954,633        —         —         —         —         —   

 

  (C)

Lines of credit

The Group has lines of credit with financial institutions for borrowing arrangements and liquidation arrangements of credit card receivables. The remaining lines of credit available are as follows:

 

     (In millions of yen)  
     March 31, 2024      March 31, 2025  

Committed lines of credit

     

Total

     1,812        3,673  

Used

     —         —   
  

 

 

    

 

 

 

Remaining

     1,812        3,673  
  

 

 

    

 

 

 

Uncommitted lines of credit

     

Total

     908,400        910,200  

Used

     (237,600      (109,900
  

 

 

    

 

 

 

Remaining

     670,800        800,300  
  

 

 

    

 

 

 

Total remaining lines of credit available

     672,612        803,973  
  

 

 

    

 

 

 

 

-245-


  (iii)

Market Risk

 

  (A)

Foreign exchange risk management

The Group has exposure to foreign exchange risks on transactions denominated in currencies other than the functional currencies. The main foreign currency used for transactions of the Group is the U.S. dollar (“USD”).

The group enters into forward exchange contracts, foreign exchange futures and other contracts in response to currency exposures resulting from on-balance sheet assets and liabilities denominated in foreign currencies in order to limit the net foreign exchange position by currency to an appropriate level.

For the banking business, identifying assets and liabilities subject to foreign exchange risk, the Group sets a risk limit for the investment amount and the present value fluctuation amount arising from that portfolio, and manages its compliance with the limit on a daily basis. In addition, the Group regularly analyzes the changes in present value due to exchange rate fluctuations and monitors the impact on assets and liabilities.

Through the risk management procedures described above, the Group’s net foreign exchange risk exposure and the effects on profit or loss before tax and shareholders’ equity are not material.

 

  (B)

Interest rate risk management

The Group raises capital through interest-bearing borrowings and deposits, including those with floating interest rates, and hence is exposed to the risk of an increase in the interest payments resulting from rising interest rates. In order to prevent or reduce the risk of interest rate fluctuations, the Group maintains an appropriate mix of interest-bearing debt with fixed and floating interest rates to hedge the risk of interest rate fluctuations. For floating interest rate debt, the Group also continuously monitors interest rate fluctuations.

The sensitivity analysis was performed by using balances of the outstanding financial liabilities (including deposits and borrowings bearing floating interest rates) as of March 31, 2024 and 2025, assuming such liabilities were outstanding for the full fiscal year immediately before the respective dates, while holding all other variables constant.

The effects on profit or loss before tax and shareholders’ equity as a result of interest rate fluctuations are as follows:

 

As of March 31, 2024

 

             
            (In millions of yen)  
     Profit before tax      Shareholders’ equity  
     Increase in
interest rate by 1%
     Decrease in interest
rate by 1%
     Increase in interest
rate by 1%
     Decrease in interest
rate by 1%
 

Interest expense

     (18,165      18,165        (12,505      12,505  

 

As of March 31, 2025

 

             
            (In millions of yen)  
     Profit before tax      Shareholders’ equity  
     Increase in
interest rate by 1%
     Decrease in
interest rate by 1%
     Increase in interest
rate by 1%
     Decrease in interest
rate by 1%
 

Interest expense

     (18,085      18,085        (12,500      12,500  

 

-246-


For the banking business, identifying assets and liabilities subject to interest rate risk management, the Group sets a risk limit for the amount of fluctuation in the present value arising from the portfolio and manages compliance with the limit on a daily basis. In addition, the Group regularly analyzes the change in present value in response to changes in the shape of the yield curve (flattening and steepening) and monitors the impact on assets and liabilities. Risk monitoring is carried out by the Risk Management Department, which is independent from the business division, after organizationally separating the front, middle and back offices. Monitoring results are reported internally on a daily basis and regularly to the ALM Committee and the Board of Directors.

At PayPay Bank Corporation, financial assets exposed to interest rate risk are mainly debt instruments. The fluctuation of the fair value of these financial assets, given certain fluctuations in interest rates, is used in quantitative analysis as part of the process to manage interest rate risk. As the debt instruments are measured at FVTOCI, the change in interest rate only affects the shareholders’ equity but not profits before tax.

PayPay Bank Corporation calculates the “BPV” (Basis Point Value: the change in market value when interest rates change by 0.01%) for these financial instruments as the change in the present value of the portfolio due to interest rate fluctuations, and uses this for quantitative analysis in interest rate risk management. When calculating BPV, PayPay Bank Corporation breaks down the target financial instruments into appropriate cash flows for each product classification by characteristics of the financial instruments, and applies the change rates derived from interest rate fluctuations for each period determined by the PayPay Bank Corporation.

The fluctuation is based on the assumption that risk variables other than interest rates are held constant, and does not take into account the correlation between interest rates and other risk variables.

As of March 31, 2024

 

            (In millions of yen)  
     Profit before tax      Shareholders’ equity  
     Increase in
interest rate by 1%
     Decrease in interest
rate by 1%
     Increase in interest
rate by 1%
     Decrease in interest
rate by 1%
 

Fair value gains (losses)

     —         —         10,141        (10,141

As of March 31, 2025

 

            (In millions of yen)  
     Profit before tax      Shareholders’ equity  
     Increase in interest
rate by 1%
     Decrease in interest
rate by 1%
     Increase in interest
rate by 1%
     Decrease in interest
rate by 1%
 

Fair value gains (losses)

     —         —         9,225        (9,225

In the calculation of the above table, debt securities held to maturity are excluded as they are not affected by changes in market interest rates.

 

-247-


(3)

Fair Value of Financial Instruments

 

  (i)

The Group referred to the levels of the fair value hierarchy for financial instruments measured at fair value in the consolidated financial statements based on the following inputs:

 

   

Level 1 inputs are quoted prices in active markets for identical assets or liabilities.

 

   

Level 2 inputs are quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable, and inputs that are derived principally from or corroborated by observable market data by correlation or other means.

 

   

Level 3 inputs are derived from valuation techniques in which one or more significant inputs or value drivers are unobservable, which reflect the reporting entity’s own assumptions that market participants would use in establishing a price.

Transfers between levels of fair value hierarchy are recognized as if they occurred at each reporting date. There were no material transfers between the levels for the years ended March 31, 2024 and 2025.

 

  (ii)

The following table presents financial instruments measured at fair value on a recurring basis by level within the fair value hierarchy.

As of March 31, 2024

 

                   (In millions of yen)  
     Fair value  
     Level 1      Level 2      Level 3      Total  

Securities

           

Financial assets measured at FVTPL

           

Debt instruments

           

Exchange traded funds

     104,473        10,238        —         114,711  

Equity instruments

           

Equity securities

     445        —         —         445  

Financial assets measured at FVTOCI

           

Debt instruments

           

Government securities

     4,323        9,531        —         13,854  

Corporate and other debt securities

     —         112,792        9,663        122,455  

Asset backed securities

     —         —         204,271        204,271  

Other financial assets

           

Financial assets measured at FVTPL

           

Derivative assets

     269        2,322        —         2,591  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     109,510        134,883        213,934        458,327  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other financial liabilities

           

Financial liabilities measured at FVTPL

           

Derivative liabilities

     250        976        —         1,226  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     250        976        —         1,226  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

-248-


As of March 31, 2025

 

                   (In millions of yen)  
     Fair value  
     Level 1      Level 2      Level 3      Total  

Securities

           

Financial assets measured at FVTPL

           

Debt instruments

           

Exchange traded funds

     132,509        —         —         132,509  

Equity instruments

           

Equity securities

     184        —         —         184  

Financial assets measured at FVTOCI

           

Debt instruments

           

Government securities

     4,639        6,786        —         11,425  

Corporate and other debt securities

     —         87,492        8,200        95,692  

Asset backed securities

     —         —         279,442        279,442  

Other financial assets

           

Financial assets measured at FVTPL

           

Derivative assets

     228        2,006        —         2,234  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     137,560        96,284        287,642        521,486  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other financial liabilities

           

Financial liabilities measured at FVTPL

           

Derivative liabilities

     102        1,084        —         1,186  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     102        1,084        —         1,186  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

-249-


  (iii)

The following table compares the fair value and carrying amount of the financial assets and financial liabilities. These are not measured at fair values in the Group’s Consolidated Statements of Financial Position, but for which fair values are disclosed. Certain financial instruments with short-term maturities are not included as their carrying amounts approximate their fair value.

As of March 31, 2024

 

                          (In millions of yen)  
     Book
value
     Fair value  
     Level 1      Level 2      Level 3      Total  

Financial assets measured at amortized cost

              

Loan and advances

              

Mortgage loans

     508,404        —         —         514,038        514,038  

Overdraft

     215,178        —         —         251,109        251,109  

Other

     193        —         —         193        193  

Securities

              

Debt instruments

              

Government securities

     185,880        29,612        139,713        —         169,325  

Corporate and other debt securities

     124,281        —         115,580        —         115,580  

Asset backed securities

     3,260        —         —         3,267        3,267  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     1,037,196        29,612        255,293        768,607        1,053,512  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities measured at amortized cost

              

Deposits

              

Demand deposits

     1,570,373        —         1,570,373        —         1,570,373  

Time deposits

     114,861        —         114,775        —         114,775  

Borrowings

              

Loan payables

     491,218        —         101,370        387,928        489,298  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     2,176,452        —         1,786,518        387,928        2,174,446  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

-250-


As of March 31, 2025

 

                          (In millions of yen)  
     Book
value
     Fair value  
     Level 1      Level 2      Level 3      Total  

Financial assets measured at amortized cost

              

Loan and advances

              

Mortgage loans

     664,594        —         —         673,236        673,236  

Overdraft

     261,943        —         —         327,971        327,971  

Other

     383        —         —         383        383  

Securities

              

Debt instruments

              

Government securities

     353,590        126,188        220,256        —         346,444  

Corporate and other debt securities

     200,015        —         195,886        —         195,886  

Asset backed securities

     2,891        —         —         2,866        2,866  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     1,483,416        126,188        416,142        1,004,456        1,546,786  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities measured at amortized cost

              

Deposits

              

Demand deposits

     1,688,643        —         1,688,643        —         1,688,643  

Time deposits

     152,393        —         152,222        —         152,222  

Borrowings

              

Loan payables

     315,578        —         99,354        210,907        310,261  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     2,156,614        —         1,940,219        210,907        2,151,126  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

  (iv)

Fair value of financial instruments is measured as follows:

 

  (A)

Debt instruments

Fair values of the debt instruments that consist of Japanese government bonds and municipal bonds are evaluated at quoted prices for the identical assets in active markets and those are classified as Level 1.

Fair values of the debt instruments that consist of exchange traded funds are evaluated at quoted prices for the identical assets in active markets and those are classified as Level 1.

Fair values of the debt instruments that consist of corporate bonds are calculated by each contract using discounted future cash flows according to the contract period using an interest rate that reflects the credit risk. Those that are measured using market-observable inputs such as interest rates reflecting external credit ratings are classified as Level 2, and those that use unobservable inputs such as unobservable credit spread of the issuers of the debt instruments are classified as Level 3.

The Risk Management Department quarterly evaluates whether the quoted price meets the eligibility of fair value under IFRS 13 by determining whether there is a certain discrepancy between the quoted price and the price calculated by the Financial Planning Department on a sample basis by type of debt instruments.

 

-251-


  (B)

Equity instruments

Fair values of the equity instruments that consist of listed shares are evaluated at quoted prices for the identical assets in active markets and those are classified as Level 1.

 

  (C)

Asset backed securities

These securities include residential mortgage backed, credit card asset backed, installment receivables backed, and other asset backed securities. The markets for these securities are not active, and fair values of the asset backed securities are evaluated using broker or dealer quotations of identical or similar securities where the significant inputs are yields, prepayment rates, default probabilities and loss severities. Because such significant inputs are unobservable, these are classified as Level 3.

The Group monitors whether there is a continuing discrepancy between the quotations from brokers or dealers and the value calculated by the Risk Management Department on a daily basis using discounted future cash flows. In addition, the Risk Management Department quarterly evaluates whether the quoted price meets the eligibility of fair value under IFRS 13 by determining whether there is a certain discrepancy between the quoted price and the price calculated by the Financial Planning Department on a sample basis by type of asset backed securities.

 

  (D)

Derivative instruments

Fair values of the derivative instruments that consist of listed derivatives are evaluated at quoted prices for the identical derivatives in active markets and those are classified as Level 1.

Fair values of the derivative instruments that consist of over-the-counter foreign currency derivatives are evaluated using broker or dealer quotations derived by discounted future cash-flow method where the significant inputs are future foreign exchange rates and interest rates. These are classified as Level 2.

 

  (E)

Loans and advances

Fair values of the loans and advances are measured based on the discounted cash flow model using an interest rate considering the credit spread that is based on the internal rating and loan terms. Because the credit spread is a significant unobservable input, these are classified as Level 3.

 

  (F)

Deposits

Fair values of the on-demand deposits that are paid immediately upon demand on the statement of financial position date are measured at fair value at that amount.

Fair values of the time deposits are measured based on the discounted present value obtained by discounting future cash flows applying current rates for deposits of similar remaining maturities. For those with a short remaining maturity (six months or less), fair value is approximately equal to book value, so the book value is recorded as fair value. These are classified as Level 2.

 

  (G)

Borrowings

Fair values of the borrowings are measured based on the discounted cash flow model using an interest rate considering the Group’s own credit spread that would be used for borrowing with the same terms and maturity. The borrowings mainly consists of those classified as Level 3 since the Group’s own credit spread is used for fair value measurement which is unobservable.

Other financial instruments not listed above, such as call loans, are settled mainly within one year and book value approximates their fair value.

 

-252-


  (v)

The changes in financial instruments categorized as Level 3

The changes in financial instruments categorized as Level 3 are as follows:

For the year ended March 31, 2024

 

     (in millions of yen)  
     Financial assets measured at FVTOCI  
     Asset backed
securities
    Debt
instruments
    Total  

Fair value as of April 1, 2023

     171,182       11,063       182,245  

Purchase

     90,500       —        90,500  

Total gain or loss for the year:

      

Included in other comprehensive income or loss

     (540     (0     (540

Sales and settlement

     (56,871     (1,400     (58,271

Other

     —        —        —   
  

 

 

   

 

 

   

 

 

 

Fair value as of March 31, 2024

     204,271       9,663       213,934  
  

 

 

   

 

 

   

 

 

 

For the year ended March 31, 2025

 

     (in millions of yen)  
     Financial assets measured at FVTOCI  
     Asset backed
securities
    Debt
instruments
    Total  

Fair value as of April 1, 2024

     204,271       9,663       213,934  

Purchase

     138,261       —        138,261  

Total gain or loss for the year:

      

Included in other comprehensive income or loss

     (1,964     (63     (2,027

Sales and settlement

     (61,126     (1,400     (62,526

Other

     —        —        —   
  

 

 

   

 

 

   

 

 

 

Fair value as of March 31, 2025

     279,442       8,200       287,642  
  

 

 

   

 

 

   

 

 

 

 

-253-


  (vi)

Valuation techniques and inputs

The valuation techniques used to measure the fair value of major assets classified as Level 3, significant unobservable inputs, and their range are as follows:

 

Financial assets

  

Valuation technique

  

Significant unobservable inputs

Asset backed securities

   Discounted cash flows   

Discount margin/spreads

Constant prepayment rate

Constant default rate

Loan and advances

Debt instruments

   Discounted cash flows    Credit spread

The fair values of the asset backed securities were determined using broker or dealer quotes. The broker or dealer quotes used are non-binding and reflect indicative pricing based on proprietary models and assumptions. The Group does not have access to the specific inputs used by the brokers or dealers and, as such, is unable to provide quantitative information regarding the significant unobservable inputs.

The Group believes that the use of broker or dealer quotes represents the best estimate of fair value, given the lack of active markets and observable inputs for these instruments.

 

  (A)

Discount margin/spreads

Discount margin/spreads represent the discount rates used when calculating the present value of future cash flows. In discounted cash flow models, such spreads are added to the benchmark rate when discounting the future expected cash flows. Hence, these spreads reduce the net present value of an asset. They generally reflect the premium an investor expects to achieve over the benchmark interest rate to compensate for the higher risk driven by the uncertainty of the cash flows caused by the credit quality of the asset.

 

  (B)

Constant prepayment rate

The constant prepayment rates represent the expected future speed at which a loan portfolio will be repaid ahead of the contractual terms of the underlying loans. Hence, this rate reduces the net present value of the asset backed securities when it is high.

 

  (C)

Constant default rate

The constant default rate reflects the percentage of loans within a pool of loans on which the borrowers have fallen behind in making payments to their lender by more than 90 days. Hence, this rate reduces the net present value of the asset backed securities when it is high.

 

  (D)

Credit spread

The credit spread represents the discount rate used when calculating the present value of future cash flows. In discounted cash flow models, such a spread is added to the benchmark rate when discounting the future expected cash flows. Hence, this spread reduces the net present value of debt instruments. The credit spread reflects the additional net yield an investor can earn from a security with more credit risk relative to one with less credit risk.

 

-254-


(4)

Transfers of financial assets that do not meet the requirements for derecognition

 

  (i)

Transfer of financial assets pertaining to Code-based Payment Business

The Group transfers certain settlement receivables included in accounts receivable to an external payment service provider. These transferred receivables subject to recourse obligation that makes the Group obligated to pay in the case of the debtor’s default and other specific conditions. As the Group bears credit risks arising from such transactions until collection of receivables, the Group has not substantially transferred all risks and rewards and therefore, such receivables are not derecognized.

The balances of transferred receivables that did not meet the requirement for derecognition of financial assets were 22,390 million yen and 21,615 million yen, which were included in accounts receivable in the Group’s Consolidated Statements of Financial Position, as of March 31, 2024 and 2025, respectively. The amounts received due to the transfer were 4,209 million yen and 3,269 million yen, which were included in other financial liabilities in the Group’s Consolidated Statements of Financial Position, as of March 31, 2024 and 2025, respectively. As these financial instruments are settled in a short period of time, the carrying amounts are equal to or reasonably approximate to their fair values, and consequently net positions are equal to or reasonably approximate to the difference between the fair value of the transferred assets and the associated liabilities.

This liability will be settled when the payment for the transferred assets by the original debtors is made and the Group is unable to utilize the transferred assets until the settlement is made. The difference between the amount of transferred assets and related liabilities as of March 31, 2024 and 2025 are because of timing difference between the transfer and the collection.

 

  (ii)

Transfers of receivables arising from the credit card business

The Group transfers certain credit card receivables included in loans and advances to customers to financial institutions. Certain transferred receivables are subject to recourse obligation that makes the Group obligated to pay the transferee in the case of the debtor’s default and other conditions. As the Group bears credit risks arising from such transfers until the collection of such receivables, the Group has not substantially transferred all risks and rewards and therefore, such receivables are not derecognized.

The balances of receivables transferred that did not meet the requirement for derecognition of financial assets were 8,271 million yen and 1,144 million yen which were included in loans and advances to customers in the Group’s Consolidated Statements of Financial Position, as of March 31, 2024 and 2025, respectively. The amounts received from the transferee were 200,000 million yen and 70,000 million yen, which were included in borrowings in the Consolidated Statements of Financial Position, as of March 31, 2024 and 2025, respectively.

This borrowing will be derecognized when the payment for the transferred receivables by the original debtors received is executed and until such payment is received the Group is unable to utilize the transferred receivables. The difference between the amount of transferred receivables and related borrowing for the years ended March 31, 2024 and 2025 are due to collection of credit card receivables.

 

(5)

Assets Pledged as Collateral

The carrying amounts of assets pledged as collateral are as follows:

 

     (In millions of yen)  
     March 31, 2024      March 31, 2025  

Guarantee deposits [1][3]

     92,758        2,133  

Loans and advances to customers [2]

     31,054        30,982  

Securities [1][3]

     188,301        249,056  

Other [3]

     1,852        3,713  
  

 

 

    

 

 

 

Total

     313,965        285,884  
  

 

 

    

 

 

 

 

  [1]

Securities and Cash are pledged at the Bank of Japan and Japanese Banks’ Payment Clearing Network for financing and exchange settlement by PayPay Bank Corporation.

 

-255-


  [2]

The Group does not derecognize credit card receivables that are transferred to securitization trusts. The amounts of borrowings from securitization backed by pledged loans and advances to customers was 55,000 million yen as of March 31, 2024 and 2025. The transfers of receivables that do not meet the requirements for derecognition are shown in (ii) Transfers of receivables arising from the credit card business above.

 

  [3]

Financial institutions have the right to dispose of the assets pledged as collateral and appropriate the amount or offset the amount due in case of a default.

 

-256-


(6)

Offsetting of Financial Assets and Financial Liabilities

The offsetting information regarding financial assets and financial liabilities is as follows:

As of March 31, 2024

 

     (In millions of yen)  
     Gross amounts of
recognized financial assets
and financial liabilities
     Amounts offset in
Consolidated Statements of
Financial Position
    Net amounts presented in
Consolidated Statements of
Financial Position
     Net amounts  

Financial assets

          

Accounts receivable

          

Settlement receivables

     59,816        (23,685     36,131        36,131  

Other receivables

     12,630        (12,630     —         —   

Loans and advances to customers

          

Credit card receivables

     8        (8     —         —   

Other financial assets

          

Receivables from third party operators of deposit machines

     36,682        (29,124     7,558        7,558  

Financial liabilities

          

Accounts payable

          

Settlement payables

     791,447        (35,498     755,949        755,949  

Credit card payables

     24,082        (316     23,766        23,766  

Other payables

     3,355        (8     3,347        3,347  

Other financial liabilities

          

Accrued expenses

     502        (502     —         —   

Suspense receipts

     36,942        (29,123     7,819        7,819  

As of March 31, 2025

 

     (In millions of yen)  
     Gross amounts of
recognized financial assets
and financial liabilities
     Amounts offset in
Consolidated Statements of
Financial Position
    Net amounts presented in
Consolidated Statements
of Financial Position
     Net amounts  

Financial assets

          

Accounts receivable

          

Settlement receivables

     54,611        (21,904     32,707        32,707  

Other receivables

     15,396        (15,396     —         —   

Loans and advances to customers

          

Credit card receivables

     1        (1     —         —   

Other financial assets

          

Receivables from third party operators of deposit machines

     21,418        (16,075     5,343        5,343  

Financial liabilities

          

Accounts payable

          

Settlement payables

     934,212        (36,473     897,739        897,739  

Credit card payables

     27,742        (373     27,369        27,369  

Other payables

     545        (1     544        544  

Other financial liabilities

          

Accrued expenses

     454        (454     —         —   

Suspense receipts

     19,496        (16,075     3,421        3,421  

The Group has no enforceable master netting arrangement or similar agreement.

 

-257-


38.

Subsidiaries

 

(1)

Information on Subsidiaries

The Group’s consolidated financial statements include the following subsidiaries.

 

               Percentage of ownership  

Name

  

Primary business
activities

   Country of
incorporation
   March 31,
2023
     March 31,
2024
     March 31,
2025
 

PayPay Card Corporation [1]

   Credit card business    Japan      100        100        100  

PayPay India Private Limited

   Software development    India      100        100        100  

PayPay Bank Corporation [2]

   Banking business    Japan      6        6        6  

PayPay Securities Corporation [3]

   Security intermediary business    Japan      20        30        29  

PPSC Investment Service Corporation [4]

   PayPay Point investment related business    Japan      20        30        29  

Credit Engine Group, Inc. [5]

   Holding company operation of Credit Engine Group    Japan      —         —         100  

Credit Engine, Inc. [5] [6]

   Software development    Japan      —         —         100  

LENDY Servicing, Inc. [6]

   Servicer    Japan      —         —         100  

CE Asset, Inc. [6]

   Servicer    Japan      —         —         100  

Credit Engine Asia Pte. Ltd. [6]

   Servicer    Singapore      —         —         100  

 

  [1]

As stated in Note 4, Material Accounting Policies, the Group consolidated the financial statements of PayPay Card Corporation retrospectively from April 1, 2021 as PayPay Card Corporation was acquired through a business combination of entities under common control with Yahoo Japan Corporation (currently LY Corporation).

  [2]

As stated in Note 3, Restatements and Changes in Presentation, the Group consolidated the financial statements of PayPay Bank Corporation retrospectively from April 1, 2022 as PayPay Bank Corporation was acquired through a business combination of entities under common control with Z Financial Corporation (currently LY Corporation), a subsidiary of SBG. Refer to Note 8, Business Combinations for details.

  [3]

As stated in Note 3, Restatements and Changes in Presentation, the Group consolidated the financial statements of PayPay Securities Corporation retrospectively from April 1, 2022 as PayPay Securities Corporation was acquired through a business combination of entities under common control with SoftBank Corp. and LY Corporation, subsidiaries of SBG. Refer to Note 8, Business Combinations for details.

  [4]

This is the subsidiary of PayPay Securities Corporation as a result of business combinations of entities under common control with SoftBank Corp. and LY Corporation, subsidiaries of SBG.

  [5]

Effective April 1, 2025, Credit Engine Group, Inc. absorbed its wholly owned subsidiary, Credit Engine, Inc., with the former as the surviving company and the latter as the disappearing company. On the same date, the surviving company changed its corporate name to Credit Engine, Inc.

  [6]

These are subsidiaries of Credit Engine Group, Inc. as a result of a business combination.

The Group sponsors a number of trusts created with the objective of facilitating securitization transactions for our receivables.

The Group consolidates the trusts and continues to recognize the receivables transferred to the trusts. Other than the investment in the subordinated beneficial interests, the Group does not have any other contractual arrangements that could require the Group to provide financial support to any of the trusts.

 

-258-


(2)

Summarized Financial Information and Other Information on Subsidiaries with Significant Non-controlling Interests

The summarized financial information and other information on subsidiaries with significant non-controlling interests for the years ended March 31, 2023, 2024 and 2025 are as follows:

PayPay Bank Corporation

 

  (i)

General Information

 

     March 31, 2023      March 31, 2024      March 31, 2025  

Ownership of the non-controlling interests (%) [1]

     94        94        94  

 

  [1]

Non-controlling interests of PayPay Bank Corporation represent the share of PayPay Bank Corporation not owned by the Company’s ultimate parent company, SBG, prior to the actual date of the business combination of entities under common control on April 11, 2025. Such non-controlling interests arise as the Company applied the pooling of interests method of accounting for the acquisition of PayPay Bank Corporation retrospectively.

 

     (In millions of yen)  
     March 31, 2024      March 31, 2025  

Accumulated amount attributable to non-controlling interests in PayPay Bank Corporation

     119,562        119,427  

 

     (In millions of yen)  
     For the year ended  
     March 31, 2023      March 31, 2024      March 31, 2025  

Profit for the year attributable to non-controlling interests in PayPay Bank Corporation

     3,562        5,037        5,052  

 

  (ii)

Summarized financial information

 

(In millions of yen)  
     March 31, 2024      March 31, 2025  

Total assets

     2,051,330        2,179,939  

Total liabilities

     1,918,631        2,048,079  

Total shareholders’ equity

     132,699        131,860  

 

     (In millions of yen)  
     For the year ended  
     March 31, 2023      March 31, 2024      March 31, 2025  

Total revenue

     38,187        43,322        49,658  

Profit for the year

     3,868        5,483        5,368  

Total comprehensive income for the year, net of tax

     3,141        4,351        1,915  

 

     (In millions of yen)  
     For the year ended  
     March 31, 2023      March 31, 2024      March 31, 2025  

Net cash provided by (used in) operating activities

     (10,534      38,709        82,238  

Net cash used in investing activities

     (2,858      (238,302      (102,940

Net cash provided by (used in) financing activities

     48,358        77,686        (3,645

Effect of exchange rate changes on cash and cash equivalents

     460        392        (11
  

 

 

    

 

 

    

 

 

 

Increase (decrease) in cash and cash equivalents

     35,426        (121,515      (24,358
  

 

 

    

 

 

    

 

 

 

 

-259-


39.

Related Party Transactions

The following tables provide significant balances and related party transactions for the years ended March 31, 2023, 2024 and 2025. For information about the Group’s structure, including the parent companies, refer to Note 1, Reporting Entity.

 

(1)

Transactions with Related Parties

For the year ended March 31, 2023

Significant balances and transactions between the Group and related parties are as follows:

Settlement and Other Operating Transactions

 

                        (In millions of yen)  

Relationship

 

Name

 

Transactions

  Profit or
loss [1]
    Settlement
amounts [2]
    Outstanding receivable
(payable) balances [3]
 
Parent company [4]   SoftBank Corp.   Granting PayPay Points to users on behalf of SoftBank Corp. [5]     —        17,745       1,509  
            (341
    Securitization transaction involving receivables     —        20,513       47,779  
Subsidiary of parent company   SB Payment Service Corporation   Utilizing settlement system for merchants [6]     10,695       853,120       94,319  
            (700
Subsidiary of parent company  

Yahoo Japan Corporation

(currently LY Corporation)

  Rendering settlement service [7]     13,768       1,858,411       (136,014
    Bearing PayPay Points for user incentives [8]     16,397       —        (2,631

 

  [1]

Profit or loss shows the amount that is recorded in the Group’s Consolidated Statements of Profit or Loss.

  [2]

Settlement amounts show the volume of settlements in millions of yen for settlement related services that are recorded as a balance sheet item and not recorded as profit or loss.

  [3]

The receivable and payable amounts outstanding are unsecured and will be settled in cash.

  [4]

SoftBank Corp. was a subsidiary of parent company until September 30, 2022 and became a parent company on October 1, 2022.

  [5]

The Group grants PayPay Points to users on behalf of SoftBank Corp. and claims those amounts to SoftBank Corp.

  [6]

The Group utilizes SB Payment Service Corporation’s settlement system for merchants, which enables users to collectively pay for charging PayPay Balance and Other Items and billings of telecommunication services of SoftBank Corp.

  [7]

The Group renders settlement services such as for Yahoo Japan Corporation’s EC businesses.

  [8]

The Group pays PayPay Points for user incentives awarded mainly by making purchases on Yahoo Japan Corporation’s EC business.

Financial Transactions

 

                (In millions of yen)  

Relationship

 

Name

 

Transactions

  Interest
amounts
  Outstanding receivable
(payable) balances
 
Parent company [1]   Z Holdings Corporation (currently LY Corporation)   Loan payables and interest expenses   423     (95,102
    Deposits and interest received   493     —   

 

  [1]

Z Holdings Corporation was a subsidiary of parent company until September 30, 2022 and became a parent company on October 1, 2022.

Equity Transactions

There are no significant impacts either on assets or liabilities as of March 31, 2023 or profit or loss for the year ended March 31, 2023 arising from the transactions listed in the table below.

 

    (In millions of yen)

Relationship

 

Name

  

Transactions

   Amount
Subsidiary of parent company  

Yahoo Japan Corporation

(currently LY Corporation)

   Acquisition of shares [1]    63,000
Subsidiary of parent company  

Z Financial Corporation

(currently LY Corporation)

   Issuance of new shares [2]    69,933

 

  [1]

On October 1, 2022, the Company acquired all of the shares of PayPay Card Corporation from Yahoo Japan Corporation, a subsidiary of SBG. Refer to Note 8, Business Combinations for details.

 

-260-


  [2]

PayPay Bank Corporation issued Class A preferred shares at 79,200 yen per share.

 

-261-


For the year ended March 31, 2024

Significant balances and transactions between the Group and related parties are as follows:

Settlement and Other Operating Transactions

 

              (In millions of yen)  

Relationship

 

Name

  

Transactions

   Profit or
loss [1]
     Settlement
amounts [2]
     Outstanding receivable
(payable) balances [3]
 
Parent company   SoftBank Corp.    Granting PayPay Points to users on behalf of SoftBank Corp. [4]      —         19,888        3,350  
                (184
     Securitization transaction involving receivables      —         51,543        80,278  
Parent company   LY Corporation    Rendering settlement service [5]      15,701        1,768,955        (138,749
     Bearing PayPay Points for user incentives [6]      6,573        —         (844
Subsidiary of parent company   SB Payment Service Corporation    Utilizing settlement system for merchants [7]      10,245        912,322        36,144  
                (4,471
     Rendering settlement service [7]      —         419,058        (22,240

 

  [1]

Profit or loss shows the amount that is recorded in the Group’s Consolidated Statements of Profit or Loss.

  [2]

Settlement amounts show the volume of settlements in millions of yen for settlement related services that are recorded as a balance sheet item and not recorded as profit or loss.

  [3]

The receivable and payable amounts outstanding are unsecured and will be settled in cash.

  [4]

The Group grants PayPay Points to users on behalf of SoftBank Corp. and claims those amounts to SoftBank Corp.

  [5]

The Group renders settlement services such as for LY Corporation’s EC businesses. The amounts of profit or loss and settlement amount are total of those with Yahoo Japan Corporation on and before September 30, 2023 and those with LY Corporation after September 30, 2023, due to the intra-group reorganizations of LY Corporation on October 1, 2023. Refer to Note 1, Reporting Entity for further details of the intra-group reorganizations of LY Corporation.

  [6]

The Group pays PayPay Points for user incentives awarded mainly by making purchases on LY Corporation’s EC business.

  [7]

The Group utilizes SB Payment Service Corporation’s settlement system for merchants, which enables users to collectively pay for charging PayPay Balance and Other Items and billings of telecommunication services of SoftBank Corp.

Financial Transaction

 

    (In millions of yen)  

Relationship

 

Name

 

Transactions

   Interest
amounts
     Outstanding receivable
(payable) balances
 
Parent company   LY Corporation   Loan payables and interest expenses [1]      502        (95,100
    Deposits and interest received [1]      428        —   

 

  [1]

Interest amount is total of those with Z Holdings Corporation on and before September 30, 2023 and those with LY Corporation after September 30, 2023, due to the intra-group reorganizations of LY Corporation on October 1, 2023. Refer to Note 1, Reporting Entity for further details of the intra-group reorganizations of LY Corporation.

 

-262-


For the year ended March 31, 2025

Significant balances and transactions between the Group and related parties are as follows:

Settlement and Other Operating Transactions

 

              (In millions of yen)  

Relationship

 

Name

  

Transactions

   Profit or
loss [1]
     Settlement
amounts [2]
     Outstanding receivable
(payable) balances [3]
 
Parent company   SoftBank Corp.    Granting PayPay Points to users on behalf of SoftBank Corp. [4]      —         36,385        4,546  
                (259
     Securitization transaction involving receivables      —         72,914        123,050  
Parent company   LY Corporation    Rendering settlement service [5]      18,253        1,825,130        (148,646
     Bearing PayPay Points for user incentives [6]      2,814        —         (474
Subsidiary of parent company   SB Payment Service Corporation    Utilizing settlement system for merchants [7]      8,806        615,825        32,275  
                (3,531
     Rendering settlement service [7]      —         721,382        (39,036

 

  [1]

Profit or loss shows the amount that is recorded in the Group’s Consolidated Statements of Profit or Loss.

  [2]

Settlement amounts show the volume of settlements in millions of yen for settlement related services that are recorded as a balance sheet item and not recorded as profit or loss.

  [3]

The receivable and payable amounts outstanding are unsecured and will be settled in cash.

  [4]

The Group grants PayPay Points to users on behalf of SoftBank Corp. and claims those amounts to SoftBank Corp.

  [5]

The Group renders settlement services such as for LY Corporation’s EC businesses.

  [6]

The Group pays PayPay Points for user incentives awarded mainly by making purchases on LY Corporation’s EC business.

  [7]

The Group utilizes SB Payment Service Corporation’s settlement system for merchants, which enables users to collectively pay for charging PayPay Balance and Other Items and billings of telecommunication services of SoftBank Corp.

Financial Transactions

 

     (In millions of yen)

Relationship

  

Name

  

Transactions

   Interest
amounts
  

Outstanding receivable
(payable) balances

Parent company    LY Corporation    Loan payables and interest expenses    493    (50,052)

 

(2)

Compensation for Key Executives

The compensation for our key executives (directors) is as follows:

 

     (In millions of yen)  
     For the year ended  
Types of compensation    March 31, 2023      March 31, 2024      March 31, 2025  

Remuneration and bonuses

     280        231        262  
  

 

 

    

 

 

    

 

 

 

Total

     280        231        262  
  

 

 

    

 

 

    

 

 

 

 

-263-


40.

Commitments

Significant commitments for the purchase of goods and services are as follows:

 

     (In millions of yen)  
     March 31, 2024      March 31, 2025  

Purchase contracts for services

     8,460        3,738  

Intangible assets

     1,183        1,138  

Other

     243        192  
  

 

 

    

 

 

 

Total

     9,886        5,068  
  

 

 

    

 

 

 

 

41.

Supplemental Cash Flow Information

 

(1)

Classification of cash flows in Financial Services segment

The Group classifies the cash flows from changes in assets and liabilities associated with its banking business, such as loans and advances and deposits from customers, as cash flows from operating activities in the Consolidated Statements of Cash Flows because the changes are derived from the principal revenue-producing activities.

 

(2)

Significant Non-cash Transactions

Significant non-cash transactions are as follows:

 

     (In millions of yen)  
     For the year ended  
     March 31, 2023      March 31, 2024      March 31, 2025  

Increase in right-of-use assets

     2,112        1,852        8,862  

 

-264-


42.

Subsequent Events

Acquisitions of PayPay Securities Corporation and PayPay Bank Corporation in April 2025

The Company entered into a series of transactions which resulted in the acquisitions of PayPay Securities Corporation and PayPay Bank Corporation carved out from SBG in April 2025. These transactions were completed on April 1, 2025, and April 11, 2025, respectively. Refer to Note 8, Business Combinations for further details.

The Third-party Allotment and the Exercise of the 1st Stock Options in April 2025

For the acquisition of PayPay Bank Corporation, the board of directors of the Company authorized the issuance of new shares to SoftBank Corp., LY Corporation, and SVF II Piranha (DE) LLC on December 13, 2024. Based on such authorization, the proceeds from the issuance of new shares in the amount of 105,722 million yen was received on April 10, 2025.

In addition, on April 4, 2025, all of the 1st Stock Options issued by the Company and held by SVF II Piranha (DE) LLC were exercised. Refer to Note 36, Share-based Payments for further details of the 1st Stock Options.

The details of the newly issued shares through a third-party allotment and the exercise of the 1st stock options are as follows:

 

    

Third-party allotment

  

Exercise of the 1st Stock Options

Type of issued shares    Common shares    Common shares
Number of issued shares    55,769 thousand shares    31,802 thousand shares
Issue price    1,896 yen per share    500 yen per share
Total issuance amount    105,722 million yen    15,901 million yen
Number of shares issued to each underwriter (the stock option holder)   

SoftBank Corp. (18,404 thousand shares)

LY Corporation (18,404 thousand shares)

SVF II Piranha (DE) LLC

(18,961 thousand shares)

  

SVF II Piranha (DE) LLC

(31,802 thousand shares)

Increase in issued capital    52,861 million yen    8,110 million yen
Increase in capital reserve    52,608 million yen    7,752 million yen
Payment period    From March 1, 2025 to August 29, 2025    — 
Payment completion date    April 10, 2025    April 4, 2025

Note that the number of issued shares and the issue price presented above are retrospectively adjusted in respect of the share split that occurred on November 15, 2025. Refer to the section below Share Split in November 2025, for further details.

 

-265-


Share Split in November 2025

 

(1)

Resolution to Approve the Share Split

On October 29, 2025, the Company’s Board of Directors approved a share split of the Company’s common shares, which is effective as of November 15, 2025.

 

(2)

Purpose of the Share Split

The purpose of the share split is to enhance the liquidity of the Company’s shares and to expand the investor base by lowering the investment unit per share.

 

(3)

Overview of the Share Split

 

  (i)

Method of the Share Split

As of November 14, 2025, each share of common stock held by shareholders recorded or registered in the final register of shareholders as on that date was split at a ratio of 200 shares for one share.

 

  (ii)

Number of Shares to Be Increased as a Result of the Share Split

 

     Number of shares
authorized
(thousand shares)
     Number of shares
issued
(thousand shares)
 

Before the share split

     8,000        3,188  

Increase in shares resulting from the share split

     1,592,000        634,383  
  

 

 

    

 

 

 

After the share split

     1,600,000        637,571  

 

  (iii)

Effective Date of the Share Split

November 15, 2025.

 

  (iv)

Accounting Treatment and Impact on Per Share Information

The share split does not affect total equity or shareholders’ proportionate interests. However, the number of shares or stock options, the exercise price and the fair value of the shares or stock options, and per share calculations are retrospectively adjusted and disclosed based on the new number of shares. Refer to Note 3, Restatement and Changes in Presentation for a detailed description of the manner in which the event affected the presentation of the consolidated financial statements.

Investment of Binance Japan Inc. in September 2025

On September 16, 2025, the Company acquired 40% of the shares of Binance Japan Inc., a cryptocurrency exchange in Japan. The Company will classify the entity as an associate accounted for using the equity method. The financial impact of this acquisition on the consolidated financial statements for the fiscal year ending March 31, 2026, is considered immaterial.

 

43.

Approval of Consolidated Financial Statements

The consolidated financial statements have been approved by Wataru Kagechika, Managing Corporate Officer and Chief Financial Officer, on December 17, 2025.

 

-266-


PayPay Corporation

Condensed Consolidated Statements of Financial Position (Unaudited)

 

     (In millions of yen)  
     Notes      March 31,
2025
     September 30,
2025
 

Assets

        

Cash and cash equivalents

     7        369,811        386,583  

Guarantee deposits

     8        244,229        215,419  

Call loans

        63,000        106,000  

Accounts receivable

     9        141,054        183,205  

Loans and advances to customers

     10        1,927,607        2,094,582  

Securities

     11        1,075,748        1,351,723  

Other financial assets

        23,130        27,180  

Property and equipment

        14,493        14,752  

Right-of-use assets

        14,799        13,732  

Intangible assets

     12        65,672        66,595  

Goodwill

        15,157        15,157  

Investments accounted for using the equity method

        1,012        12,631  

Deferred tax assets

     13        49,392        103,570  

Other assets

        37,001        38,948  
     

 

 

    

 

 

 

Total assets

        4,042,105        4,630,077  
     

 

 

    

 

 

 

 

-267-


     (In millions of yen)  
     Notes      March 31,
2025
    September 30,
2025
 

Liabilities

       

Deposits

     14        2,385,939       2,731,145  

Accounts payable

     15        949,397       953,601  

Income tax payables

        6,477       6,164  

Borrowings

     16        399,578       546,763  

Other financial liabilities

        34,207       54,158  

Provisions

        7,041       7,528  

Lease liabilities

     16        12,097       10,742  

Deferred tax liabilities

        377       115  

Other liabilities

        23,261       17,237  
     

 

 

   

 

 

 

Total liabilities

        3,818,374       4,327,453  
     

 

 

   

 

 

 

Shareholders’ equity

       

Issued capital

     17        91,434       152,405  

Share premium

     17        13,727       37,260  

Retained earnings (Accumulated deficit)

     17        (4,887     77,933  

Accumulated other comprehensive loss

     17        (379     (574
     

 

 

   

 

 

 

Equity attributable to owners of the parent company

        99,895       267,024  
     

 

 

   

 

 

 

Non-controlling interests

        123,836       35,600  
     

 

 

   

 

 

 

Total shareholders’ equity

        223,731       302,624  
     

 

 

   

 

 

 

Total liabilities and shareholders’ equity

        4,042,105       4,630,077  
     

 

 

   

 

 

 

See Notes to Condensed Consolidated Financial Statements

 

-268-


Condensed Consolidated Statements of Profit or Loss (Unaudited)

 

     (In millions of yen)  
            For the six months ended  
     Notes      September 30,
2024
    September 30,
2025
 

Transaction and service income

     18        94,345       118,907  

Interest income

     18        42,315       53,313  

Gains (losses) on financial instruments

     18        2,453       5,523  

Other operating income

        939       889  
     

 

 

   

 

 

 

Total revenue

        140,052       178,632  
     

 

 

   

 

 

 

Point expenses

        (23,642     (28,421

Settlement related cost

        (21,151     (23,901

Employee benefit expenses

        (20,675     (21,729

Professional and outsourcing services expenses

        (13,714     (14,814

Provision for loss allowance

        (11,136     (11,313

Other operating expenses

        (35,405     (42,002
     

 

 

   

 

 

 

Total operating expenses

     19        (125,723     (142,180
     

 

 

   

 

 

 

Operating profit

        14,329       36,452  

Share of loss of investments accounted for using the equity method

        (252     (163
     

 

 

   

 

 

 

Profit before tax

        14,077       36,289  

Income tax benefit

     13        1,277       47,740  
     

 

 

   

 

 

 

Profit for the period

        15,354       84,029  
     

 

 

   

 

 

 

Attributable to

       

Owners of the parent company

        13,986       83,097  

Non-controlling interests

        1,368       932  
                  (In yen)  

Earnings per share

       

Earnings per share attributable to owners of the parent company [1]

       

Basic earnings per share

     20        25.4       131.0  

Diluted earnings per share

     20        25.4       131.0  

 

[1]

The share split occurred and became effective on November 15, 2025 and earnings per share has been retrospectively adjusted. Refer to Note 26, Subsequent Events for details of share split.

See Notes to Condensed Consolidated Financial Statements

 

-269-


Condensed Consolidated Statements of Profit or Loss (Unaudited)

 

     (In millions of yen)  
            For the three months ended  
     Notes      September 30,
2024
    September 30,
2025
 

Transaction and service income

     18        48,458       62,091  

Interest income

     18        21,011       27,878  

Gains (losses) on financial instruments

     18        826       1,962  

Other operating income

        622       547  
     

 

 

   

 

 

 

Total revenue

        70,917       92,478  
     

 

 

   

 

 

 

Point expenses

        (12,219     (15,268

Settlement related cost

        (10,716     (12,329

Employee benefit expenses

        (10,708     (10,946

Professional and outsourcing services expenses

        (6,983     (7,077

Provision for loss allowance

        (5,645     (6,073

Other operating expenses

        (17,163     (20,297
     

 

 

   

 

 

 

Total operating expenses

     19        (63,434     (71,990
     

 

 

   

 

 

 

Operating profit

        7,483       20,488  

Share of loss of investments accounted for using the equity method

        (252     (58
     

 

 

   

 

 

 

Profit before tax

        7,231       20,430  

Income tax benefit

     13        2,813       52,790  
     

 

 

   

 

 

 

Profit for the period

        10,044       73,220  
     

 

 

   

 

 

 

Attributable to

       

Owners of the parent company

        9,276       72,586  

Non-controlling interests

        768       634  
                  (In yen)  

Earnings per share

       

Earnings per share attributable to owners of the parent company [1]

       

Basic earnings per share

     20        16.9       113.9  

Diluted earnings per share

     20        16.9       113.9  

 

[1]

The share split occurred and became effective on November 15, 2025 and earnings per share has been retrospectively adjusted. Refer to Note 26, Subsequent Events for details of share split.

See Notes to Condensed Consolidated Financial Statements

 

-270-


Condensed Consolidated Statements of Comprehensive Income (Unaudited)

 

     (In millions of yen)  
            For the six months ended  
     Notes      September 30,
2024
    September 30,
2025
 

Profit for the period

        15,354       84,029  

Other comprehensive income (loss) for the period, net of tax

       

Items that may be reclassified subsequently to profit or loss

       

Changes in the fair value of debt instruments at FVTOCI

        (494     (53

Exchange differences on translation of foreign operations

        (12     (13
     

 

 

   

 

 

 

Total comprehensive income for the period, net of tax

        14,848       83,963  
     

 

 

   

 

 

 

Total comprehensive income for the period, net of tax attributable to

       

Owners of the parent company

        13,911       82,933  

Non-controlling interests

        937       1,030  

Condensed Consolidated Statements of Comprehensive Income (Unaudited)

 

     (In millions of yen)  
            For the three months ended  
     Notes      September 30,
2024
    September 30,
2025
 

Profit for the period

        10,044       73,220  

Other comprehensive income (loss) for the period, net of tax

       

Items that may be reclassified subsequently to profit or loss

       

Changes in the fair value of debt instruments at FVTOCI

        825       (925

Exchange differences on translation of foreign operations

        (21     (4
     

 

 

   

 

 

 

Total comprehensive income for the period, net of tax

        10,848       72,291  
     

 

 

   

 

 

 

Total comprehensive income for the period, net of tax attributable to

       

Owners of the parent company

        9,285       71,882  

Non-controlling interests

        1,563       409  

See Notes to Condensed Consolidated Financial Statements

 

-271-


Condensed Consolidated Statements of Changes in Equity (Unaudited)

For the six months ended September 30, 2024

 

     (In millions of yen)  
            Equity attributable to owners of the parent company              
     Notes      Issued
capital
    Share
premium
    Accumulated
deficit
    Accumulated
other
comprehensive
loss
    Total     Non-
controlling
interests
    Total
shareholders’
equity
 

Balance as of April 1, 2024 (Restated)

        94,180       14,617       (43,516     (119     65,162       126,089       191,251  

Profit for the period

        —        —        13,986       —        13,986       1,368       15,354  

Other comprehensive loss

        —        —        —        (75     (75     (431     (506
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Comprehensive income (loss) for the period

        —        —        13,986       (75     13,911       937       14,848  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Dividends paid to non-controlling interests [1]

        —        —        —        —        —        (2,519     (2,519

Dividends paid to the ultimate parent company [1]

        —        —        (283     —        (283     —        (283

Transfer from issued capital to share premium [2]

        (2,746     2,746       —        —        —        —        —   

Transfer from share premium to accumulated deficit [2]

        —        (2,746     2,746       —        —        —        —   

Changes in interests in subsidiaries [1]

        —        34       —        —        34       (34     —   

Other

        —        —        (2     —        (2     (1     (3
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with owners and other transactions

        (2,746     34       2,461       —        (251     (2,554     (2,805
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of September 30, 2024

        91,434       14,651       (27,069     (194     78,822       124,472       203,294  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

[1]

In relation to business combination of entities under common control, any equity transactions undertaken by subsidiaries under common control with entities outside of the Company and its subsidiaries before the date of the actual transaction by the Company are included within “Dividends paid to the ultimate parent company”, “Dividends paid to non-controlling interests” and “Changes in interests in subsidiaries”.

[2]

These transfers were carried out to offset the accumulated deficit of the Company. Refer to Note 17, Issued Capital and Reserves for details.

 

-272-


For the six months ended September 30, 2025

 

     (In millions of yen)  
            Equity attributable to owners of the parent company              
     Notes      Issued
capital
     Share
premium
    Retained
earnings

(Accumulated
deficit)
    Accumulated
other
comprehensive
loss
    Total     Non-
controlling
interests
    Total
shareholders’
equity
 

Balance as of April 1, 2025

        91,434        13,727       (4,887     (379     99,895       123,836       223,731  

Profit for the period

        —         —        83,097       —        83,097       932       84,029  

Other comprehensive income (loss)

        —         —        —        (164     (164     98       (66
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Comprehensive income (loss) for the period

        —         —        83,097       (164     82,933       1,030       83,963  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Dividends paid to non-controlling interests

        —         —        —        —        —        (2,909     (2,909

Dividends paid to the ultimate parent company

        —         —        (311     —        (311     —        (311

Issuance of new shares

     17        60,971        60,360       —        —        121,331       —        121,331  

Changes due to business combinations of entities under common control - PayPay Securities Corporation and PayPay Bank Corporation

     6        —         (36,827     —        —        (36,827     (86,358     (123,185

Other

        —         —        34       (31     3       1       4  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with owners and other transactions

        60,971        23,533       (277     (31     84,196       (89,266     (5,070
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of September 30, 2025

        152,405        37,260       77,933       (574     267,024       35,600       302,624  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See Notes to Condensed Consolidated Financial Statements

 

-273-


Condensed Consolidated Statements of Cash Flows (Unaudited)

 

     (In millions of yen)  
            For the six months ended  
     Notes      September 30,
2024
    September 30,
2025
 

Cash flows from (used in) operating activities

       

Profit before tax

        14,077       36,289  

Adjustments for:

       

Depreciation and amortization

        10,084       12,281  

Loss on disposal of property and equipment and intangible assets

        362       339  

Other income and costs

        705       (380

Changes in assets and liabilities:

       

Guarantee deposits

     8        107,164       28,810  

Call loans

        40,078       (43,000

Accounts receivable

     9        (18,408     (42,164

Loans and advances to customers

     10        (114,751     (166,975

Securities

        (21,904     (57,209

Deposits

     14        110,562       345,207  

Accounts payable

     15        (58,022     4,921  

Other financial liabilities

        (1,922     19,670  

Provisions

        (1,816     (50

Other

        8,051       (3,289
     

 

 

   

 

 

 

Cash used in operations

        74,260       134,450  
     

 

 

   

 

 

 

Income tax paid

        (4,424     (7,739

Income tax refunded

        586       860  
     

 

 

   

 

 

 

Net cash provided by operating activities

        70,422       127,571  
     

 

 

   

 

 

 

Cash flows from (used in) investing activities

       

Purchases of securities

     11        (242,044     (308,161

Proceeds from sale of securities

     11        95,278       90,146  

Purchases of property and equipment

        (2,148     (3,575

Purchases of intangible assets

     12        (8,617     (8,761

Purchase of investment accounted for using the equity method

        (1,360     (11,655

Other

        (2,039     (2,358
     

 

 

   

 

 

 

Net cash used in investing activities

        (160,930     (244,364
     

 

 

   

 

 

 

 

-274-


     (In millions of yen)  
            For the six months ended  
     Notes      September 30,
2024
    September 30,
2025
 

Cash flows from (used in) financing activities

       

Net increase (decrease) in borrowings, current

     16        (90,000     40,000  

Proceeds from long-term borrowings

     16        319,700       652,150  

Repayments of long-term borrowings

     16        (288,218     (544,966

Repayments of lease liabilities

     16        (1,194     (1,526

Proceeds from issuance of new common shares

        —        121,331  

Payments for the purchase of the equity interest of subsidiaries, through business combinations of entities under common control

     6        —        (130,185

Dividends paid to non-controlling interests

        (2,519     (2,909

Dividends paid to the ultimate parent company

        (283     (311

Other

        1       —   
     

 

 

   

 

 

 

Net cash provided by (used in) financing activities

        (62,513     133,584  
     

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

        (115     (19
     

 

 

   

 

 

 

Increase (decrease) in cash and cash equivalents

        (153,136     16,772  

Cash and cash equivalents at the beginning of the period

     7        744,323       369,811  
     

 

 

   

 

 

 

Cash and cash equivalents at the end of the period

     7        591,187       386,583  
     

 

 

   

 

 

 

See Notes to Condensed Consolidated Financial Statements

 

-275-


Notes to Condensed Consolidated Financial Statements (Unaudited)

 

1.

Reporting Entity

PayPay Corporation (the “Company”, “we”, “us”, or “our”) was incorporated in June 2018 in Japan as a corporation (kabushiki kaisha) in accordance with the Companies Act of Japan (the “Companies Act”). The Company’s registered office is located at 1-3, Kioicho, Chiyoda-ku, Tokyo, Japan. The Company’s condensed consolidated financial statements are comprised of the Company and its subsidiaries (collectively, the “Group”). The Group is composed of two reportable segments, Payment segment and Financial service segment. Payment segment includes payment settlement services and related services through our PayPay app, and payment credit services such as revolving and installment payment options and cash advances. Financial service segment includes internet banking services, securities intermediary services and PayPay Point investment-related services, and loan management services.

The Company is 49.99% owned directly by B Holdings Corporation, 34.0% by SVF II Piranha (DE) LLC, 8.01% by LY Corporation and 8.01% by SoftBank Corp. The ultimate parent company of the Company is SoftBank Group Corp. (“SBG”).

The intermediate parent of the Company is B Holdings Corporation, which is owned by SBG through the following entities: Intermediary Holding Company; LY Corporation, A Holdings Corporation and SoftBank Corp.

On September 16, 2025, the Company acquired 40% of the shares of Binance Japan Inc., a cryptocurrency exchange in Japan. The Company has classified the entity as an associate accounted for using the equity method.

 

2.

Basis of Preparation

 

(1)

Compliance with International Accounting Standards 34 “Interim Financial Reporting” (“IAS 34”)

The Group’s condensed consolidated financial statements have been prepared on a going concern basis in accordance with IAS 34 issued by the International Accounting Standards Board.

The Group’s condensed consolidated financial statements do not contain all the information required in the annual consolidated financial statements and should be read in conjunction with the consolidated financial statements as of and for the fiscal years ended March 31, 2024 and 2025, which have been prepared in accordance with IFRS Accounting Standards as issued by the International Accounting Standards Board (“IASB”).

 

(2)

Basis of Measurement

The Group’s condensed consolidated financial statements have been prepared on a historical cost basis except for items such as financial instruments measured at fair value, and business combinations under common control accounted for using the book values in the ultimate parent company’s consolidated financial statements.

 

(3)

Functional Currency and Presentation Currency

Unless otherwise indicated, the Group’s condensed consolidated financial statements are presented in Japanese yen, which is both the functional currency of the Company and presentation currency of the Group, and amounts are rounded to the nearest million Japanese yen.

 

-276-


3.

Material Accounting Policies

The material accounting policies applied in the Group’s condensed consolidated financial statements are consistent with those of the consolidated financial statements as of and for the fiscal years ended March 31, 2024 and 2025, except for the following.

Income taxes

Income tax expense for interim periods is determined by applying the estimated annual effective tax rate to profit before tax, in accordance with IAS 34 Interim Financial Reporting. The estimated annual effective tax rate reflects management’s current expectations for the full fiscal year, based on assessments performed at each group company, and is subject to change as new information becomes available. Any revisions to these estimates are recognized in the interim period in which the changes occur.

 

4.

Use of Estimates and Judgments

The preparation of the Group’s condensed consolidated financial statements requires the management to make estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, and the accompanying disclosures. These estimates and assumptions are based on the best judgment of the management considering historical experience and various factors deemed to be reasonable as of the end of the reporting period. Given their nature, uncertainty about these estimates and assumptions could result in outcomes that require a material adjustment to the carrying amount of assets or liabilities affected in future periods.

The estimates and assumptions are continuously reviewed by the management as these estimates may change as new events occur. The effects of a change in estimates and assumptions are recognized in the period of the change and in any future periods affected.

Except for the reassessment of deferred tax assets, the condensed consolidated financial statements are prepared based on the same judgments, estimates and assumptions as those applied and described in the consolidated financial statements as of and for the years ended March 31, 2024 and 2025. For further details, refer to Note 13, Income Tax.

 

-277-


5.

Segment Information

 

(1)

Overview of Reportable Segments

The Group’s operating segments are components of the Group that engage in business activities from which they may earn revenues and incur expenses, and those components’ discrete financial information is available. Such operating segments engage in business activities that earn revenues and incur expenses and the operating segments are subject to regular review by the Chief Executive Officer (“CEO”), who is the Group’s Chief Operating Decision Maker (“CODM”), in deciding how to allocate resources and in assessing performance.

Accordingly, the Group has two operating segments, Payment segment and Financial service segment, which are also reportable segments that are determined based on the Group’s corporate structure and the nature of services as described below.

 

  (i)

Payment segment

The Payment segment mainly consists of PayPay Corporation and PayPay Card Corporation. This segment includes payment settlement services and related services offered through our PayPay app and payment credit services such as revolving and installment payment options and cash advances.

 

  (ii)

Financial service segment

The Financial service segment mainly consists of PayPay Bank Corporation, PayPay Securities Corporation, and Credit Engine, Inc. This segment includes financial service such as internet banking services, securities intermediary services and PayPay Point investment-related services, and loan management services.

 

(2)

Profit or Loss for the Group’s Reportable Segments

The Group’s CODM primarily uses revenue and operating profit or loss to allocate resources and assess performance. The Group’s segment profit or loss for each reportable segment is prepared in the same basis as the Group’s condensed consolidated financial statements. The total of individual segment profit or loss is equivalent to operating profit or loss presented on the Group’s Condensed Consolidated Statements of Profit or Loss.

Segment financial information presented below does not include assets or liabilities, as the Group’s CODM does not allocate resources or assess performance based on such information.

Inter-segment transaction prices are determined in the same manner as arm’s length transactions with external customers.

 

-278-


For the six months ended September 30, 2024

 

(In millions of yen)  
     Payment     Financial
service
    Inter-segment
eliminations
    Consolidated  

Transaction and service income

        

Revenue from external customers

     81,704       12,641       —        94,345  

Inter-segment revenue

     670       870       (1,540     —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total transaction and service income

     82,374       13,511       (1,540     94,345  
  

 

 

   

 

 

   

 

 

   

 

 

 

Interest income

     33,253       9,062       —        42,315  

Gains (losses) on financial instruments

     (218     2,671       —        2,453  

Other operating income

     853       86       —        939  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

     116,262       25,330       (1,540     140,052  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses

     (104,232     (23,031     1,540       (125,723
  

 

 

   

 

 

   

 

 

   

 

 

 

Segment profit

     12,030       2,299       —        14,329  
  

 

 

   

 

 

   

 

 

   

 

 

 

(Reconciliation to profit before tax)

        

Share of loss of investments accounted for using the equity method

           (252
        

 

 

 

Profit before tax

           14,077  
        

 

 

 

For the six months ended September 30, 2025

 

(In millions of yen)  
     Payment     Financial
service
    Inter-segment
eliminations
    Consolidated  

Transaction and service income

        

Revenue from external customers

     104,501       14,406       —        118,907  

Inter-segment revenue

     484       390       (874     —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total transaction and service income

     104,985       14,796       (874     118,907  
  

 

 

   

 

 

   

 

 

   

 

 

 

Interest income

     39,720       13,593       —        53,313  

Gains (losses) on financial instruments

     1,802       3,721       —        5,523  

Other operating income

     799       90       —        889  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

     147,306       32,200       (874     178,632  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses

     (115,781     (27,273     874       (142,180
  

 

 

   

 

 

   

 

 

   

 

 

 

Segment profit

     31,525       4,927       —        36,452  
  

 

 

   

 

 

   

 

 

   

 

 

 

(Reconciliation to profit before tax)

        

Share of loss of investments accounted for using the equity method

           (163
        

 

 

 

Profit before tax

           36,289  
        

 

 

 

 

-279-


For the three months ended September 30, 2024

 

(In millions of yen)  
     Payment     Financial
service
    Inter-segment
eliminations
    Consolidated  

Transaction and service income

        

Revenue from external customers

     41,995       6,463       —        48,458  

Inter-segment revenue

     328       385       (713     —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total transaction and service income

     42,323       6,848       (713     48,458  
  

 

 

   

 

 

   

 

 

   

 

 

 

Interest income

     16,356       4,655       —        21,011  

Gains (losses) on financial instruments

     (393     1,219       —        826  

Other operating income

     566       56       —        622  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

     58,852       12,778       (713     70,917  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses

     (52,722     (11,425     713       (63,434
  

 

 

   

 

 

   

 

 

   

 

 

 

Segment profit

     6,130       1,353       —        7,483  
  

 

 

   

 

 

   

 

 

   

 

 

 

(Reconciliation to profit before tax)

        

Share of loss of investments accounted for using the equity method

           (252
        

 

 

 

Profit before tax

           7,231  
        

 

 

 

For the three months ended September 30, 2025

 

(In millions of yen)  
     Payment     Financial
service
    Inter-segment
eliminations
    Consolidated  

Transaction and service income

        

Revenue from external customers

     54,858       7,233       —        62,091  

Inter-segment revenue

     237       202       (439     —   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total transaction and service income

     55,095       7,435       (439     62,091  
  

 

 

   

 

 

   

 

 

   

 

 

 

Interest income

     20,459       7,419       —        27,878  

Gains (losses) on financial instruments

     239       1,723       —        1,962  

Other operating income

     494       53       —        547  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

     76,287       16,630       (439     92,478  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses

     (59,258     (13,171     439       (71,990
  

 

 

   

 

 

   

 

 

   

 

 

 

Segment profit

     17,029       3,459       —        20,488  
  

 

 

   

 

 

   

 

 

   

 

 

 

(Reconciliation to profit before tax)

        

Share of loss of investments accounted for using the equity method

           (58
        

 

 

 

Profit before tax

           20,430  
        

 

 

 

 

-280-


6.

Business Combinations

For the six months ended September 30, 2024

There were no significant business combinations.

For the six months ended September 30, 2025

Acquisition of PayPay Securities Corporation and PayPay Bank Corporation

The Company entered a series of transactions and acquired PayPay Securities Corporation and PayPay Bank Corporation from SBG in April 2025.

On April 1, 2025, the Company acquired additional 31.0% common shares of PayPay Securities Corporation, in which the Company had held 35.0% of the common shares prior to the transactions. The common shares were acquired from SoftBank Corp. and LY Corporation, subsidiaries of SBG. PayPay Securities Corporation also issued to the Company additional common shares on April 1, 2025 for total consideration of 12,807 million yen. As a result of the transactions, the Company held 75.2% of the common shares of PayPay Securities Corporation as of April 1, 2025. Also, on April 11, 2025, the Company acquired 47.1% of the common shares and all the non-voting Class A preferred shares of PayPay Bank Corporation from Z Financial Corporation (currently LY Corporation after a merger on August 1, 2025), a subsidiary of SBG, and Mitsui Sumitomo Insurance Co., Ltd. for consideration of 117,378 million yen. After the conversion of the non-voting Class A preferred shares of PayPay Bank Corporation into common shares, effective April 28, 2025, the Company held 75.5% of the common shares of PayPay Bank Corporation.

PayPay Securities Corporation is engaged in the securities intermediary business and PayPay Point investment service related business, and PayPay Bank Corporation is engaged in the internet banking business. Through the transactions, the Group aims to create synergies in the Payment Settlement Services and plans to further expand its market share in the cashless services market by providing PayPay Settlement Services and internet banking and securities intermediary services.

Those transactions were accounted for as business combinations of entities under common control as the Company and PayPay Securities Corporation as well as PayPay Bank Corporation were controlled by SBG before and after the transactions. As business combinations of entities under common control, the Group applied the pooling of interests method, recognizing the effects of the business combination from April 1, 2022. In all periods presented in these condensed consolidated financial statements, the Group recognized the assets, liabilities, and results of operations of PayPay Securities Corporation and PayPay Bank Corporation at the historical book values recorded by SBG in its consolidated financial statements. On April 1 and 11, 2025, the Company acquired common shares of PayPay Securities Corporation and common shares and Class A preferred shares of PayPay Bank Corporation, respectively, increasing the Company’s ownership interests. As a result, the Group derecognized non-controlling interest of those entities in total shareholder’s equity, which resulted in 86,358 million yen decrease in non-controlling interest and 36,827 million yen decrease in share premium in the Condensed Consolidated Statements of Financial Position as of September 30, 2025. Also, the Group recognized 130,185 million yen cash used in Payments for the purchase of the equity interest of subsidiaries, through business combinations of entities under common control in the Condensed Consolidated Statements of Cash Flows.

As a result of the application of the pooling of interests method, the Group recognized its share of the corresponding goodwill previously recognized by SBG based on historical cost. This goodwill has been allocated to the Group’s cash generating unit in which PayPay Securities Corporation’s operations are included. There is no goodwill recognized arising from the acquisition of PayPay Bank Corporation.

 

-281-


7.

Cash and Cash Equivalents

Cash and cash equivalents are as follows:

 

     (In millions of yen)  
     March 31, 2025      September 30,
2025
 

Payment:

     

Cash and demand deposits

     141,289        95,936  

Restricted cash related to transfers of credit card receivables

     734        420  
  

 

 

    

 

 

 

Subtotal

     142,023        96,356  

Financial service:

     

Cash and demand deposits

     15,530        18,246  

Time deposits (maturities of three months or less)

     —         1,003  

Deposits with the Bank of Japan [1]

     212,258        270,978  
  

 

 

    

 

 

 

Subtotal

     227,788        290,227  
  

 

 

    

 

 

 

Total

     369,811        386,583  
  

 

 

    

 

 

 

 

[1]

The Company’s banking subsidiary, PayPay Bank Corporation, is required by the Act on the Reserve Deposit Requirement System to deposit with the Bank of Japan an amount exceeding a certain ratio of deposits (legal reserve), and it deposits an amount exceeding the legal reserve.

 

8.

Guarantee Deposits

Guarantee deposits are as follows:

 

     (In millions of yen)  
     March 31, 2025      September 30,
2025
 

Payment:

     

Guarantee deposits under Payment Services Act [1][2]

     219,466        192,711  
  

 

 

    

 

 

 

Subtotal

     219,466        192,711  

Financial service:

     

Other [2][3]

     24,763        22,708  
  

 

 

    

 

 

 

Subtotal

     24,763        22,708  
  

 

 

    

 

 

 

Total

     244,229        215,419  
  

 

 

    

 

 

 

 

[1]

In accordance with the Payment Services Act, the Group is required to deposit certain amounts with Legal Affairs Bureau (the “guarantee deposit”) for the unused prepaid balance deposited by users. The guarantee deposit amount must cover 100% of the total unused prepaid balance of PayPay Money. The Group also has PayPay Money Lite for which the Group is required to deposit the amount equal to 50% of the total unused prepaid balance.

[2]

Guarantee deposits are classified as financial assets measured at amortized cost.

[3]

These are mainly cash segregated as deposits for customers.

 

-282-


9.

Accounts Receivable

Accounts receivable are as follows:

 

     (In millions of yen)  
     March 31, 2025      September 30,
2025
 

Settlement receivables [1][3]

     94,087        95,300  

Other receivables [2][3]

     47,819        88,731  

Loss allowance

     (852      (826
  

 

 

    

 

 

 

Total

     141,054        183,205  
  

 

 

    

 

 

 

 

[1]

Receivables primarily due from external payment service providers, who collect the amount equivalent to PayPay Balance and Other Items charged by PayPay Users through their payment methods on behalf of the Group.

[2]

Other receivables include mainly cash deposits collected by financial institutions from users, but not yet paid out to the Group. The balances were 28,054 million yen and 66,753 million yen as of March 31, 2025 and September 30, 2025, respectively.

[3]

These assets are classified as financial assets measured at amortized cost.

 

10.

Loans and advances to customers

Loans and advances to customers are as follows:

 

     (In millions of yen)  
     March 31, 2025      September 30,
2025
 

Payment:

     

Credit card receivables

     1,045,681        1,114,017  

Loss allowance

     (43,739      (38,210
  

 

 

    

 

 

 

Subtotal

     1,001,942        1,075,807  

Financial service:

     

Mortgage loans [1]

     664,594        731,279  

Overdraft

     261,943        288,702  

Other

     383        309  

Loss allowance

     (1,255      (1,515
  

 

 

    

 

 

 

Subtotal

     925,665        1,018,775  
  

 

 

    

 

 

 

Total

     1,927,607        2,094,582  
  

 

 

    

 

 

 

 

[1]

Mortgage loans include the loans acquired from a financial institution with a guarantee up to 1% provided by the seller, which amounts to 187,471 million yen and 181,601 million yen as of March 31, 2025 and September 30, 2025, respectively.

 

-283-


11.

Securities

Securities are as follows:

 

     (In millions of yen)  
     March 31, 2025      September 30,
2025
 

Payment:

     

Government securities [1]

     35,953        72,741  
  

 

 

    

 

 

 

Subtotal

     35,953        72,741  

Financial service:

     

Government securities [2]

     329,062        444,624  

Corporate and other debt securities [2]

     295,707        352,966  

Asset backed securities

     282,333        292,342  

Exchange traded funds [3]

     132,509        188,810  

Equity securities

     184        240  
  

 

 

    

 

 

 

Subtotal

     1,039,795        1,278,982  
  

 

 

    

 

 

 

Total

     1,075,748        1,351,723  
  

 

 

    

 

 

 

 

[1]

Government securities within Payment segment are purchased for the purpose of meeting the deposit requirement under the Payment Services Act. Refer to Note 8, Guarantee Deposits for details.

[2]

These securities include assets pledged as collateral at the Bank of Japan and Japanese Banks’ Payment Clearing Network.

[3]

Exchange traded funds are mainly held for PayPay Point investment-related business.

 

12.

Intangible Assets

Changes of intangible assets are as follows:

 

     (In millions of yen)  
     2024      2025  

Balance as of April 1

     61,690        65,672  

Additions

     8,259        8,758  

Amortization

     (6,808      (7,554

Other

     (202      (281
  

 

 

    

 

 

 

Balance as of September 30

     62,939        66,595  
  

 

 

    

 

 

 

 

-284-


13.

Income Tax

The Group regularly assesses the recoverability of deferred tax assets in accordance with IAS12 “Income Taxes”, considering whether it is probable that sufficient taxable profit will be available to utilize deductible temporary differences and carryforward of unused tax losses.

As of September 30, 2025, the Company reassessed the recoverability of its deferred tax assets in light of projections of future taxable profit. As a result, the Company recognized additional deferred tax assets relating to deductible temporary differences and carryforward of unused tax losses that had not been previously recognized. The basis for this conclusion is as follows:

 

   

It has become probable that taxable profit will be generated for two consecutive fiscal years at the end of the current fiscal year.

 

   

The unused tax losses resulted from identifiable causes that are unlikely to recur in the future.

 

   

Based on a critical assessment of historical performance and approved business plans for the next four years, the Company concluded that sufficient taxable profit is expected to be generated during the periods in which the carryforward of unused tax losses can be utilized.

Accordingly, as of September 30, 2025, the Company recognized additional deferred tax assets of 57,535 million yen. These changes were mainly attributable to the recognition of deferred tax assets of 17,178 million yen arising from temporary differences related to deposits and 32,231 million yen arising from carryforward of unused tax losses.

As a result, deductible temporary differences and carryforward of unused tax losses for which deferred tax assets are not recognized are as follows:

 

     (In millions of yen)  
     March 31, 2025      September 30,
2025
 

Deductible temporary differences

     135,389        68,307  

Carryforward of unused tax losses

     141,868        34,576  
  

 

 

    

 

 

 

Total

     277,257        102,883  
  

 

 

    

 

 

 

Breakdown of carryforward of unused tax losses by expiry date for which deferred tax assets are not recognized are as follows:

 

     (In millions of yen)  
     March 31, 2025      September 30,
2025
 

Within 1 year

     315        887  

Between 1 year and 2 years

     887        1,529  

Between 2 years and 3 years

     1,529        —   

Between 3 years and 4 years

     —         1,559  

5 years and after

     139,137        30,601  
  

 

 

    

 

 

 

Total

     141,868        34,576  
  

 

 

    

 

 

 

 

-285-


14.

Deposits

Deposits are as follows:

 

     (In millions of yen)  
     March 31, 2025      September 30,
2025
 

Payment:

     

PayPay Users’ deposits [1][2]

     391,595        426,108  
  

 

 

    

 

 

 

Subtotal

     391,595        426,108  

Financial service:

     

Demand deposits

     1,688,643        1,929,899  

Time deposits

     152,393        163,015  

Deposits from customers in the securities business

     142,236        200,892  

Other

     11,072        11,231  
  

 

 

    

 

 

 

Subtotal

     1,994,344        2,305,037  
  

 

 

    

 

 

 

Total

     2,385,939        2,731,145  
  

 

 

    

 

 

 

 

[1]

PayPay Users’ deposits are PayPay Balance and Other Items held by PayPay Users in PayPay Settlement Services.

[2]

PayPay Users’ deposits include PayPay Money which PayPay Users can withdraw at user’s discretion. The balance of PayPay Money amounts to 170,030 million yen and 189,087 million yen as of March 31, 2025 and September 30, 2025 respectively.

 

15.

Accounts Payable

Accounts payable are as follows:

 

     (In millions of yen)  
     March 31, 2025      September 30,
2025
 

Settlement payable [1]

     902,682        911,749  

Credit card payable [1]

     27,913        24,943  

Other payables [1]

     18,802        16,909  
  

 

 

    

 

 

 

Total

     949,397        953,601  
  

 

 

    

 

 

 

 

[1]

These accounts payable are classified as financial liabilities measured at amortized cost.

 

-286-


16.

Borrowings and Lease Liabilities

Components of Borrowings and lease liabilities are as follows:

 

     (In millions of yen)  
     March 31, 2025      September 30,
2025
 

Borrowings

     

Payment:

     

Loan payables [1]

     213,050        259,675  

Commercial papers

     84,000        105,000  
  

 

 

    

 

 

 

Subtotal

     297,050        364,675  

Financial service:

     

Loan payables [1]

     102,528        182,088  
  

 

 

    

 

 

 

Subtotal

     102,528        182,088  
  

 

 

    

 

 

 

Total

     399,578        546,763  
  

 

 

    

 

 

 

Lease liabilities

     

Payment

     11,121        10,068  

Financial service

     976        674  
  

 

 

    

 

 

 

Total

     12,097        10,742  
  

 

 

    

 

 

 

 

[1]

In the Payment segment, the increase mainly arises from a higher balance of securitization of loans and advances to customers. In the Financial service segment, the increase is mainly attributable to a higher balance of repurchase agreements.

 

17.

Issued Capital and Reserves

 

(1)

Authorized Shares and Issued Capital

The movement of authorized shares and shares issued is as follows:

 

(In thousands of shares)  
     Number of
authorized shares
     Number of
shares issued [2][3]
 

Common shares [1]

     

April 1, 2025

     1,600,000        550,000  

Increase during the year [2]

     —         87,571  

Decrease during the year

     —         —   
  

 

 

    

 

 

 

September 30, 2025 [3]

     1,600,000        637,571  
  

 

 

    

 

 

 

 

  [1]

Holders of common shares are entitled to receive dividends. Each common share carries one vote at general meetings of shareholders. All shares issued by the Group have no par value and the Group holds no Treasury Shares of the Company. Common shares are reserved for issue under outstanding share options. Refer to Note 21, Share-based Payments for details of the number of common shares and the relevant terms. The number of shares presented above are retrospectively adjusted in respect of the share split that occurred on November 15, 2025. Refer to Note 26, Subsequent Events, for further details.

  [2]

During the six months ended September 30, 2025, the Company implemented a third-party allotment of new shares to SoftBank Corp., LY Corporation, and SVF II Piranha (DE) LLC. Also, all of the 1st Stock Options issued by the Company and held by SVF II Piranha (DE) LLC were exercised. Refer to Note 23, Related Party Transactions.

  [3]

All common shares are fully paid.

 

-287-


(2)

Share Premium and Retained Earnings

 

  (i)

Share Premium

Legal capital reserve

Under the Companies Act, at least 50% of the proceeds of certain issuances of share capital shall be credited to issued capital. The remaining proceeds shall be credited to share premium. The Companies Act permits, upon approval at the general shareholders’ meeting, the transfer of amounts from share premium to issued capital.

Transaction costs of equity transaction

Transaction costs of an equity transaction were directly deducted from share premium. The amount deducted for the six months ended September 30, 2025 was 293 million yen.

 

  (ii)

Retained Earnings

Legal earnings reserve

The Companies Act requires that an amount equal to at least 10% of dividends from surplus, as defined under the Companies Act, shall be appropriated as capital reserve (part of share premium), or appropriated for legal earnings reserve (part of retained earnings) until the aggregate amount of capital reserve and legal earnings reserve is equal to 25% of share capital. The legal earnings reserve may be used to eliminate or reduce a deficit or be transferred to other retained earnings upon approval at the general shareholders’ meetings.

 

(3)

Accumulated other comprehensive loss

Changes in accumulated other comprehensive loss are as follows:

 

     (In millions of yen)  
     Changes in debt
instruments measured
at FVTOCI
     Exchange differences on
translation of foreign
operations
 

Balance as of April 1, 2025

     (373      (6

Other comprehensive loss (attributable to owners of the parent company)

     (182      (13
  

 

 

    

 

 

 

Balance as of September 30, 2025

     (555      (19
  

 

 

    

 

 

 

 

-288-


18.

Revenue

 

(1)

Disaggregation of Revenue

 

  (i)

Revenue recognized from contracts with customers and other sources

 

     (In millions of yen)  
     For the six months ended  
     September 30,
2024
     September 30,
2025
 

Revenue from contracts with customers

     

Transaction and service income

     94,345        118,907  

Revenue from other sources

     

Interest income [1]

     42,315        53,313  

Gains (losses) on financial instruments

     2,453        5,523  

Other operating income

     939        889  
  

 

 

    

 

 

 

Total

     140,052        178,632  
  

 

 

    

 

 

 

 

     (In millions of yen)  
     For the three months ended  
     September 30,
2024
     September 30,
2025
 

Revenue from contracts with customers

     

Transaction and service income

     48,458        62,091  

Revenue from other sources

     

Interest income [1]

     21,011        27,878  

Gains (losses) on financial instruments

     826        1,962  

Other operating income

     622        547  
  

 

 

    

 

 

 

Total

     70,917        92,478  
  

 

 

    

 

 

 

 

  [1]

The Group pays guarantee fees to third-party financial institutions to mitigate the credit risk of loans and advances to customers. In accordance with IFRS 9, these guarantee fees, which represent amounts paid by the Group, are included in the calculation under the effective interest method and therefore reduce interest income. The guarantee fees were 8,671 million yen and 10,584 million yen for the six months ended September 30, 2024 and 2025, respectively, and 4,396 million yen and 5,372 million yen for the three months ended September 30, 2024 and 2025, respectively.

 

-289-


  (ii)

Disaggregation of revenue from contracts with customers by type of service

For the six months ended September 30, 2024

 

     (In millions of yen)  
     Payment      Financial
service
     Total  

Payment Settlement Services

        

PayPay Settlement Services

     89,011        —         89,011  

Credit Payment Settlement Services and Acquiring Services [1]

     17,060        —         17,060  

Debit Payment Settlement Services

     —         2,466        2,466  

Payment settlement services deduction [2]

     (35,177      (645      (35,822

Subtotal

     70,894        1,821        72,715  

Financial services

     —         10,695        10,695  

Other [3][4]

     10,810        125        10,935  
  

 

 

    

 

 

    

 

 

 

Total [5]

     81,704        12,641        94,345  
  

 

 

    

 

 

    

 

 

 

For the six months ended September 30, 2025

 

     (In millions of yen)  
     Payment      Financial
service
     Total  

Payment Settlement Services

        

PayPay Settlement Services

     116,113        —         116,113  

Credit Payment Settlement Services and Acquiring Services [1]

     20,866        —         20,866  

Debit Payment Settlement Services

     —         2,614        2,614  

Payment settlement services deduction [2]

     (46,281      (684      (46,965

Subtotal

     90,698        1,930        92,628  

Financial services

     —         11,772        11,772  

Other [3][4]

     13,803        704        14,507  
  

 

 

    

 

 

    

 

 

 

Total [5]

     104,501        14,406        118,907  
  

 

 

    

 

 

    

 

 

 

For the three months ended September 30, 2024

 

     (In millions of yen)  
     Payment      Financial
service
     Total  

Payment Settlement Services

        

PayPay Settlement Services

     46,630        —         46,630  

Credit Payment Settlement Services and Acquiring Services [1]

     8,772        —         8,772  

Debit Payment Settlement Services

     —         1,239        1,239  

Payment settlement services deduction [2]

     (18,982      (325      (19,307

Subtotal

     36,420        914        37,334  

Financial services

     —         5,478        5,478  

Other [3][4]

     5,575        71        5,646  
  

 

 

    

 

 

    

 

 

 

Total [5]

     41,995        6,463        48,458  
  

 

 

    

 

 

    

 

 

 

 

-290-


For the three months ended September 30, 2025

 

     (In millions of yen)  
     Payment      Financial
service
     Total  

Payment Settlement Services

        

PayPay Settlement Services

     71,917        —         71,917  

Credit Payment Settlement Services and Acquiring Services [1]

     10,794        —         10,794  

Debit Payment Settlement Services

     —         1,337        1,337  

Payment settlement services deduction [2]

     (35,121      (352      (35,473

Subtotal

     47,590        985        48,575  

Financial services

     —         5,788        5,788  

Other [3][4]

     7,268        460        7,728  
  

 

 

    

 

 

    

 

 

 

Total [5]

     54,858        7,233        62,091  
  

 

 

    

 

 

    

 

 

 

 

  [1]

Revenue from Credit Payment Settlement Services and Acquiring Services is presented net of interchange fees charged by the credit card issuer in respect of Acquiring Services, as the Group recognizes revenue based on the settlement amount of the purchase transaction and the predetermined rate, less such interchange fees. The interchange fees were 5,336 million yen and 5,293 million yen for the six months ended September 30, 2024 and 2025, respectively, and 2,427 million yen and 2,624 million yen for the three months ended September 30, 2024 and 2025, respectively.

  [2]

Payment settlement services deduction mainly consists of rewards given to customers, all the deduction is related to the Payment Settlement Services only.

  [3]

Other in the Payment segment includes revenues primarily earned from a monthly paid subscription plan for PayPay Merchants, and is presented net of a revenue deduction, which amounts to 1,318 million yen and 1,593 million yen for the six months ended September 30, 2024 and 2025, respectively, and 640 million yen and 858 million yen for the three months ended September 30, 2024 and 2025, respectively. These deductions mainly relate to consideration payable to customers in connection with annual membership fees for PayPay Card Gold.

  [4]

Other in the Financial service segment includes revenues primarily earned from system platform services provided by Credit Engine, Inc.

  [5]

Almost all revenues from external customers of the Group were generated in Japan, which is the Company’s country of domicile.

 

-291-


19.

Operating Expenses

Operating expenses by nature are as follows:

For the six months ended September 30, 2024

 

     (In millions of yen)  
     Payment      Financial
service
     Inter-segment
eliminations
     Consolidated  

Point expenses [1]

     23,642        —         —         23,642  

Settlement related cost [2]

     16,259        5,170        (278      21,151  

Employee benefit expenses

     16,814        3,861        —         20,675  

Professional and outsourcing services expenses [3]

     9,187        4,583        (56      13,714  

Provision for loss allowance

     10,888        248        —         11,136  

Other operating expenses

           

Depreciation and amortization

     6,952        2,523        —         9,475  

License fees

     8,887        —         —         8,887  

Advertising and promotion expenses

     2,954        2,040        (301      4,693  

Tax and charges

     1,161        1,133        —         2,294  

Interest expenses

     1,399        706        (523      1,582  

Amortization of contract cost

     609        —         —         609  

Other

     5,480        2,767        (382      7,865  
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     27,442        9,169        (1,206      35,405  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     104,232        23,031        (1,540      125,723  
  

 

 

    

 

 

    

 

 

    

 

 

 

For the six months ended September 30, 2025

 

     (In millions of yen)  
     Payment      Financial
service
     Inter-segment
eliminations
     Consolidated  

Point expenses [1]

     28,421        —         —         28,421  

Settlement related cost [2]

     18,526        5,757        (382      23,901  

Employee benefit expenses

     16,936        4,795        (2      21,729  

Professional and outsourcing services expenses [3]

     10,328        4,624        (138      14,814  

Provision for loss allowance

     11,027        286        —         11,313  

Other operating expenses

           

Depreciation and amortization

     8,101        3,383        —         11,484  

License fees

     8,784        2        —         8,786  

Advertising and promotion expenses

     3,132        1,860        (157      4,835  

Tax and charges

     1,230        1,041        —         2,271  

Interest expenses

     1,550        3,074        (54      4,570  

Amortization of contract cost

     797        —         —         797  

Other

     6,949        2,451        (141      9,259  
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     30,543        11,811        (352      42,002  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     115,781        27,273        (874      142,180  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

-292-


For the three months ended September 30, 2024

 

     (In millions of yen)  
     Payment      Financial
service
     Inter-segment
eliminations
     Consolidated  

Point expenses [1]

     12,219        —         —         12,219  

Settlement related cost [2]

     8,273        2,585        (142      10,716  

Employee benefit expenses

     8,709        1,999        —         10,708  

Professional and outsourcing services expenses [3]

     4,851        2,157        (25      6,983  

Provision for loss allowance

     5,533        112        —         5,645  

Other operating expenses

           

Depreciation and amortization

     3,545        1,261        —         4,806  

License fees

     4,376        —         —         4,376  

Advertising and promotion expenses

     1,011        1,063        (139      1,935  

Tax and charges

     577        553        —         1,130  

Interest expenses

     658        366        (208      816  

Amortization of contract cost

     315        —         —         315  

Other

     2,655        1,329        (199      3,785  
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     13,137        4,572        (546      17,163  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     52,722        11,425        (713      63,434  
  

 

 

    

 

 

    

 

 

    

 

 

 

For the three months ended September 30, 2025

 

     (In millions of yen)  
     Payment      Financial
service
     Inter-segment
eliminations
     Consolidated  

Point expenses [1]

     15,268        —         —         15,268  

Settlement related cost [2]

     9,689        2,862        (222      12,329  

Employee benefit expenses

     8,463        2,485        (2      10,946  

Professional and outsourcing services expenses [3]

     5,049        2,099        (71      7,077  

Provision for loss allowance

     5,940        133        —         6,073  

Other operating expenses

           

Depreciation and amortization

     4,060        1,695        —         5,755  

License fees

     4,501        2        —         4,503  

Advertising and promotion expenses

     1,721        795        (69      2,447  

Tax and charges

     606        428        —         1,034  

Interest expenses

     786        1,610        (29      2,367  

Amortization of contract cost

     411        —         —         411  

Other

     2,764        1,062        (46      3,780  
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     14,849        5,592        (144      20,297  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     59,258        13,171        (439      71,990  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

[1]

Point expenses are incurred primarily when the Group grants reward points to PayPay User through various reward programs, which PayPay User can use reward points at the merchants to pay off balance due in a purchase transaction.

[2]

Settlement related cost includes fees paid to banks for users to charge their PayPay Balance from their bank accounts and brand or network fees paid to international card brands. Settlement related cost also includes interbank transaction fees.

[3]

Professional and outsourcing services expenses include customer service related costs, system development labor, and other professional services.

 

-293-


20.

Earnings Per Share

 

(1)

Basis for Calculation of Basic Earnings Per Share

The profit (loss) for the period and the weighted average number of shares used in the calculation of basic earnings per share (“EPS”) are as follows:

 

     For the six months ended  
     September 30,
2024
     September 30,
2025
 

Profit (loss) for the period attributable to owners of the parent company (Millions yen)

     13,986        83,097  

Weighted average number of issued common shares during the period (Thousand shares) [1]

     550,000        634,307  
  

 

 

    

 

 

 

Basic earnings (loss) per share (Yen) [1]

     25.4        131.0  
  

 

 

    

 

 

 

 

     For the three months ended  
     September 30,
2024
     September 30,
2025
 

Profit (loss) for the period attributable to owners of the parent company (Millions yen)

     9,276        72,586  

Weighted average number of issued common shares during the period (Thousand shares) [1]

     550,000        637,571  
  

 

 

    

 

 

 

Basic earnings (loss) per share (Yen) [1]

     16.9        113.9  
  

 

 

    

 

 

 

 

  [1]

The share split occurred and became effective on November 15, 2025 and earnings per share has been retrospectively adjusted. Refer to Note 26, Subsequent Events for details of share split.

 

-294-


(2)

Basis for Calculation of Diluted Earnings Per Share

The calculation of the diluted earnings per share is based on the following data:

 

    

(In millions of yen)

(Except number of shares and EPS)

 
     For the six months ended  
     September 30,
2024
     September 30,
2025
 

Profit (loss) for the period attributable to owners of the parent company

     13,986        83,097  

Weighted average number of issued common shares during the period (Thousand shares) [1]

     550,000        634,307  

Effects of dilutive potential common shares [2]

     —         —   
  

 

 

    

 

 

 

Weighted average number of common shares adjusted for the effect of dilution (Thousand shares)

     550,000        634,307  
  

 

 

    

 

 

 

Diluted earnings (loss) per share (Yen)

     25.4        131.0  
  

 

 

    

 

 

 

 

    

(In millions of yen)

(Except number of shares and EPS)

 
     For the three months ended  
     September 30,
2024
     September 30,
2025
 

Profit (loss) for the period attributable to owners of the parent company

     9,276        72,586  

Weighted average number of issued common shares during the period (Thousand shares) [1]

     550,000        637,571  

Effects of dilutive potential common shares [2]

     —         —   
  

 

 

    

 

 

 

Weighted average number of common shares adjusted for the effect of dilution (Thousand shares) [1]

     550,000        637,571  
  

 

 

    

 

 

 

Diluted earnings (loss) per share (Yen) [1]

     16.9        113.9  
  

 

 

    

 

 

 

 

  [1]

The share split occurred and became effective on November 15, 2025 and earnings per share has been retrospectively adjusted. Refer to Note 26, Subsequent Events for details of share split.

  [2]

The potential dilutive effect of the 1st series of Stock Options in the previous fiscal year is not disclosed, as the estimated difference between basic and diluted earnings per share was determined not to be material. In addition, the 2nd to 49th series of Stock Options had an IPO condition as their condition of vesting and therefore were not included in the computation of diluted earnings per share.

 

-295-


21. Share-Based Payments

Note that the number of the shares or stock options, the exercise price, and the fair value of the shares on the grant date presented below have been retrospectively adjusted in respect of the share split that occurred on November 15, 2025. Refer to Note 26, Subsequent Events, for further details.

Expenses Arising from Share-based Payments

There were no operating expenses recognized in the Group’s Condensed Consolidated Statements of Profit or Loss in connection with share-based payments for the three and six month periods ended September 30, 2024 and 2025, as it was not deemed probable that the IPO condition would be achieved.

Exercise of 1st Stock Options

On April 4, 2025, all of the 1st Stock Options held by SVF II Piranha (DE) LLC were exercised and the weighted average share price at the date of exercise was 1,300 yen. Refer to Note 17, Issued Capital and Reserves and Note 23, Related Party Transactions.

Grant of 47th to 49th series of Stock Options

(1) Overview of the Stock Option

The Group has stock option plans for directors, corporate officers and other employees for the purpose of attracting and retaining exceptionally qualified and talented human resources to achieve the Group’s business goals.

(2) Stock Options Outstanding

The Group’s stock options issued during the six months ended September 30, 2025 are as follows:

 

Year of grant and name

  

2025 47th Stock Option

  

2025 48th Stock Options

  

2025 49th Stock Options

Grant date

   April 28, 2025    April 28, 2025    April 28, 2025

Grantee

   Employees    Directors and corporate officers    Directors and corporate officers

Number of options granted

   See the table below [3]    See the table below [3]    569 thousand shares

Settlement method

   Equity settlement    Equity settlement    Equity settlement

Exercisable period

   See the table below [3]    See the table below [3]   

From June 1, 2025

to May 31, 2045

Conditions of vesting

  

Service condition [1]

IPO condition [2]

  

Service condition [1]

IPO condition [2]

   IPO condition [2]

 

[1]

Service condition

Holders of stock options must be directors, corporate officers, or other permanent employees of the Company or its subsidiaries at the time of exercising the rights. The stock options are forfeited upon resignation from the Group. However, this shall not apply in cases where the Board of Directors approves the condition such as retirement due to expiration of term of office or mandatory retirement age.

[2]

IPO condition

Holders of stock options may exercise their stock options only when the Company’s shares are listed on a financial instruments exchange market.

 

-296-


[3]

Number of stock options granted, exercisable period

The number of 2025 47th and 48th Stock Options by exercisable period is as follows.

Number of Stock Options granted

 

(In thousands of shares)  
     Exercisable period
(Five periods)
 
     From April 25,
2027 to
April 23, 2035
     From April 29,
2028 to
April 23, 2035
     From April 29,
2029 to
April 23, 2035
     From April 29,
2030 to
April 23, 2035
     From April 29,
2031 to
April 23, 2035
     Total  

2025 47th Stock Options

     1,625        1,582        1,529        1,472        1,417        7,625  

2025 48th Stock Options

     107        107        107        107        107        535  

(3) Details of the Stock Options

Details of the stock options are as follows:

 

     For the six months ended September 30, 2025  
     2025 47th Stock Options      2025 48th Stock Options      2025 49th Stock Options  
     Number of
stock options
(Thousand
shares)
    Weighted
average
exercise
price (Yen)
     Number of
stock options
(Thousand
shares)
     Weighted
average
exercise
price (Yen)
     Number of
stock options
(Thousand
shares)
     Weighted
average
exercise
price (Yen)
 

Outstanding at the beginning of the period

     —        —         —         —         —         —   

Granted

     7,625       1,300        535        1,300        569        1  

Exercised

     —        —         —         —         —         —   

Forfeited

     (127     1,300        —         —         —         —   

Expired

     —        —         —         —         —         —   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Outstanding at the end of the period [1]

     7,498       1,300        535        1,300        569        1  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Exercisable at the end of the period

     —        —         —         —         —         —   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

[1]

The weighted average remaining contractual lives in relation to the stock options outstanding as of September 30, 2025 were 9.6 years, 9.6 years and 19.7 years, respectively.

(4) Fair Value Measurement

Fair value of stock options were measured as follows:

 

Year of grant and name

   2025 47th Stock Options     2025 48th Stock Options     2025 49th Stock Options  

Weighted average fair value

     488 yen       409 yen       472 yen  

Valuation method used

     Monte-Carlo simulation  [1]      Monte-Carlo simulation  [1]      Monte-Carlo simulation  [1] 

Key inputs and assumptions

      

Exercise price

     1,300 yen       1,300 yen       1 yen  

Fair value of share on grant date

     1,300 yen       1,300 yen       1,300 yen  

Exercise period

     10 years       10 years       20 years  

Expected dividend yield

     3.4     3.4     3.4

Expected volatility [2]

     38.6     38.6     37.6

Risk-free interest rate

     1.3     1.3     2.1

 

[1]

Monte-Carlo simulation requires various highly subjective assumptions, including expected volatility, expected life of stock options, expected dividend yield, and fair value of common share at the time of option grants.

[2]

The expected volatility was derived from the historical volatility over a period similar to the expected life of the stock options for publicly listed companies that are comparable to the Group.

 

-297-


22.

Financial Instruments

Fair Value of Financial Instruments

 

  (i)

The Group referred to the levels of the fair value hierarchy for financial instruments measured at fair value in the condensed consolidated financial statements based on the following inputs:

 

   

Level 1 inputs are quoted prices in active markets for identical assets or liabilities.

 

   

Level 2 inputs are quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable, and inputs that are derived principally from or corroborated by observable market data by correlation or other means.

 

   

Level 3 inputs are derived from valuation techniques in which one or more significant inputs or value drivers are unobservable, which reflect the reporting entity’s own assumptions that market participants would use in establishing a price.

Transfers between levels of fair value hierarchy are recognized as if they occurred at each reporting date. There were no material transfers between the levels for the six months ended September 30, 2024 and 2025.

 

  (ii)

The following table presents financial instruments measured at fair value on a recurring basis by level within the fair value hierarchy.

As of March 31, 2025

 

(In millions of yen)  
     Fair value  
     Level 1      Level 2      Level 3      Total  

Securities

           

Financial assets measured at FVTPL

           

Debt instruments

           

Exchange traded funds

     132,509        —         —         132,509  

Equity instruments

           

Equity securities

     184        —         —         184  

Financial assets measured at FVTOCI

           

Debt instruments

           

Government securities

     4,639        6,786        —         11,425  

Corporate and other debt securities

     —         87,492        8,200        95,692  

Asset backed securities

     —         —         279,442        279,442  

Other financial assets

           

Financial assets measured at FVTPL

           

Derivative assets

     228        2,006        —         2,234  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     137,560        96,284        287,642        521,486  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other financial liabilities

           

Financial liabilities measured at FVTPL

           

Derivative liabilities

     102        1,084        —         1,186  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     102        1,084        —         1,186  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

-298-


As of September 30, 2025

 

(In millions of yen)  
     Fair value  
     Level 1      Level 2      Level 3      Total  

Securities

           

Financial assets measured at FVTPL

           

Debt instruments

           

Exchange traded funds

     188,810        —         —         188,810  

Equity instruments

           

Equity securities

     240        —         —         240  

Financial assets measured at FVTOCI

           

Debt instruments

           

Government securities

     4,591        5,199        —         9,790  

Corporate and other debt securities

     —         87,568        7,508        95,076  

Asset backed securities

     —         —         289,644        289,644  

Other financial assets

           

Financial assets measured at FVTPL

           

Derivative assets

     245        2,072        —         2,317  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     193,886        94,839        297,152        585,877  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other financial liabilities

           

Financial liabilities measured at FVTPL

           

Derivative liabilities

     87        1,146        —         1,233  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     87        1,146        —         1,233  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

-299-


  (iii)

The following table compares the fair value and carrying amount of the financial assets and financial liabilities. These are not measured at fair values in the Group’s Condensed Consolidated Statements of Financial Position, but for which fair values are disclosed. Certain financial instruments with short-term maturities are not included as their carrying amounts approximate their fair value.

As of March 31, 2025

 

(In millions of yen)  
     Book
value
     Fair value  
     Level 1      Level 2      Level 3      Total  

Financial assets measured at amortized cost

              

Loan and advances

              

Mortgage loans

     664,594        —         —         673,236        673,236  

Overdraft

     261,943        —         —         327,971        327,971  

Other

     383        —         —         383        383  

Securities

              

Debt instruments

              

Government securities

     353,590        126,188        220,256        —         346,444  

Corporate and other debt securities

     200,015        —         195,886        —         195,886  

Asset backed securities

     2,891        —         —         2,866        2,866  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     1,483,416        126,188        416,142        1,004,456        1,546,786  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities measured at amortized cost

              

Deposits

              

Demand deposits

     1,688,643        —         1,688,643        —         1,688,643  

Time deposits

     152,393        —         152,222        —         152,222  

Borrowings

              

Loan payables

     315,578        —         99,354        210,907        310,261  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     2,156,614        —         1,940,219        210,907        2,151,126  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

-300-


As of September 30, 2025

 

(In millions of yen)  
     Book
value
     Fair value  
     Level 1      Level 2      Level 3      Total  

Financial assets measured at amortized cost

              

Loan and advances

              

Mortgage loans

     731,279        —         —         730,726        730,726  

Overdraft

     288,702        —         —         442,344        442,344  

Other

     309        —         —         309        309  

Securities

              

Debt instruments

              

Government securities

     507,575        205,063        294,591        —         499,654  

Corporate and other debt securities

     257,890        —         253,057        —         253,057  

Asset backed securities

     2,698        —         —         2,698        2,698  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     1,788,453        205,063        547,648        1,176,077        1,928,788  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities measured at amortized cost

              

Deposits

              

Demand deposits

     1,929,899        —         1,929,899        —         1,929,899  

Time deposits

     163,015        —         162,913        —         162,913  

Borrowings

              

Loan payables

     441,763        —         179,336        257,155        436,491  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     2,534,677        —         2,272,148        257,155        2,529,303  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

  (iv)

Fair value of financial instruments is measured as follows:

 

  (A)

Debt instruments

Fair values of the debt instruments that consist of Japanese government bonds and municipal bonds are evaluated at quoted prices for the identical assets in active markets and those are classified as Level 1.

Fair values of the debt instruments that consist of exchange traded funds are evaluated at quoted prices for the identical assets in active markets and those are classified as Level 1.

Fair values of the debt instruments that consist of corporate bonds are calculated by each contract using discounted future cash flows according to the contract period using an interest rate that reflects the credit risk. Those that are measured using market-observable inputs such as interest rates reflecting external credit ratings are classified as Level 2, and those that use unobservable inputs such as unobservable credit spread of the issuers of the debt instruments are classified as Level 3.

The Risk Management Department quarterly evaluates whether the quoted price meets the eligibility of fair value under IFRS 13 by determining whether there is a certain discrepancy between the quoted price and the price calculated by the Financial Planning Department on a sample basis by type of debt instrument.

 

-301-


  (B)

Equity instruments

Fair values of the equity instruments that consist of listed shares are evaluated at quoted prices for the identical assets in active markets and those are classified as Level 1.

 

  (C)

Asset backed securities

These securities include residential mortgage backed, credit card asset backed, installment receivables backed, and other asset backed securities. The markets for these securities are not active, and fair values of the asset backed securities are evaluated using broker or dealer quotations of identical or similar securities where the significant inputs are yields, prepayment rates, default probabilities and loss severities. Because such significant inputs are unobservable, these are classified as Level 3.

The Group monitors whether there is a continuing discrepancy between the quotations from brokers or dealers and the value calculated by the Risk Management Department on a daily basis using discounted future cash flows. In addition, the Risk Management Department quarterly evaluates whether the quoted price meets the eligibility of fair value under IFRS 13 by determining whether there is a certain discrepancy between the quoted price and the price calculated by the Financial Planning Department on a sample basis by type of asset backed securities.

 

  (D)

Derivative instruments

Fair values of the derivative instruments that consist of listed derivatives are evaluated at quoted prices for the identical derivatives in active markets and those are classified as Level 1.

Fair values of the derivative instruments that consist of over-the-counter foreign currency derivatives are evaluated using broker or dealer quotations derived by discounted future cash-flow method where the significant inputs are future foreign exchange rates and interest rates. These are classified as Level 2.

 

  (E)

Loans and advances

Fair values of the loans and advances are measured based on the discounted cash flow model using an interest rate considering the credit spread that is based on the internal rating and loan terms. Because the credit spread is significant unobservable input, these are classified as Level 3.

 

  (F)

Deposits

Fair values of the on-demand deposits that are paid immediately upon demand on the statement of financial position date are measured at fair value at that amount.

Fair values of the time deposits are measured based on the discounted present value obtained by discounting future cash flows applying current rates for deposits of similar remaining maturities. For those with a short remaining maturity (six months or less), fair value is approximately equal to book value, so the book value is recorded as fair value. These are classified as Level 2.

 

  (G)

Borrowings

Fair values of the borrowings are measured based on the discounted cash flow model using an interest rate considering the Group’s own credit spread that would be used for borrowing with the same terms and maturity. The borrowings mainly consists of those classified as Level 3 since the Group’s own credit spread is used for fair value measurement which is unobservable.

Other financial instruments not listed above, such as call loans, are settled mainly within one year and book value approximates their fair value.

 

-302-


  (v)

The changes in financial instruments categorized as Level 3

The changes in financial instruments categorized as Level 3 are as follows:

For the six months ended September 30, 2024

 

(in millions of yen)  
     Financial assets measured at FVTOCI  
     Asset backed
securities
     Debt instruments      Total  

Fair value as of April 1, 2024

     204,271        9,663        213,934  

Purchase

     53,200        —         53,200  

Total gain or loss for the period:

        

Included in other comprehensive income or loss

     (256      13        (243

Sales and settlement

     (28,951      (700      (29,651

Other

     —         —         —   
  

 

 

    

 

 

    

 

 

 

Fair value as of September 30, 2024

     228,264        8,976        237,240  
  

 

 

    

 

 

    

 

 

 

For the six months ended September 30, 2025

 

            (in millions of yen)  
     Financial assets measured at FVTOCI  
     Asset backed
securities
     Debt instruments      Total  

Fair value as of April 1, 2025

     279,442        8,200        287,642  

Purchase

     47,000        —         47,000  

Total gain or loss for the period:

        

Included in other comprehensive income or loss

     631        7        638  

Sales and settlement

     (37,429      (699      (38,128

Other

     —         —         —   
  

 

 

    

 

 

    

 

 

 

Fair value as of September 30, 2025

     289,644        7,508        297,152  
  

 

 

    

 

 

    

 

 

 

 

-303-


  (vi)

Valuation techniques and inputs

The valuation techniques used to measure the fair value of major assets classified as Level 3, significant unobservable inputs, and their range are as follows:

 

Financial assets

  

Valuation technique

  

Significant unobservable inputs

Asset backed securities    Discounted cash flows   

Discount margin/spreads

Constant prepayment rate

Constant default rate

Loan and advances

Debt instruments

   Discounted cash flows    Credit spread

The fair values of the asset backed securities were determined using broker or dealer quotes. The broker or dealer quotes used are non-binding and reflect indicative pricing based on proprietary models and assumptions. The Group does not have access to the specific inputs used by the brokers or dealers and, as such, is unable to provide quantitative information regarding the significant unobservable inputs.

The Group believes that the use of broker or dealer quotes represents the best estimate of fair value, given the lack of active markets and observable inputs for these instruments.

 

  (A)

Discount margin/spreads

Discount margin/spreads represent the discount rates used when calculating the present value of future cash flows. In discounted cash flow models, such spreads are added to the benchmark rate when discounting the future expected cash flows. Hence, these spreads reduce the net present value of an asset. They generally reflect the premium an investor expects to achieve over the benchmark interest rate to compensate for the higher risk driven by the uncertainty of the cash flows caused by the credit quality of the asset.

 

  (B)

Constant prepayment rate

The constant prepayment rates represent the expected future speed at which a loan portfolio will be repaid ahead of the contractual terms of the underlying loans. Hence, this rate reduces the net present value of the asset backed securities when it is high.

 

  (C)

Constant default rate

The constant default rate reflects the percentage of loans within a pool of loans on which the borrowers have fallen behind in making payments to their lender by more than 90 days. Hence, this rate reduces the net present value of the asset backed securities when it is high.

 

  (D)

Credit spread

The credit spread represents the discount rate used when calculating the present value of future cash flows. In discounted cash flow models, such a spread is added to the benchmark rate when discounting the future expected cash flows. Hence, this spread reduces the net present value of debt instruments. The credit spread reflects the additional net yield an investor can earn from a security with more credit risk relative to one with less credit risk.

 

-304-


23.

Related Party Transactions

The following tables provide significant changes for the six months ended September 30, 2025 in related party transactions from those disclosed in the Group’s consolidated financial statements for the year ended March 31, 2025.

Equity Transactions

There are no significant impacts either on assets or liabilities as of September 30, 2025 or profit or loss for the six months ended September 30, 2025 arising from the transactions listed in the table below.

 

(In millions of yen)  

Relationship

  

Name

  

Transactions

   Amount  

Parent company

  

SoftBank Corp.

  

Acquisition of shares [1]

     5,727  
     

Issuance of new shares [3]

     34,889  

Other affiliated company

  

SVF II Piranha (DE) LLC

  

Exercise of stock options [2]

     15,901  
     

Issuance of new shares [3]

     35,944  

Parent company

  

LY Corporation

  

Acquisition of shares [1]

     80  
     

Issuance of new shares [3]

     34,889  

Subsidiary of parent company

  

Z Financial Corporation

(currently LY Corporation [5])

  

Acquisition of shares [4]

     117,000  

 

[1]

On April 1, 2025, the Company acquired Common shares of PayPay Securities Corporation at 100,000 yen per share.

[2]

On April 4, 2025, all of the 1st Stock Options issued by the Company and held by SVF II Piranha (DE) LLC were exercised.

[3]

On April 10, 2025, the Company issued Common shares through a third-party allotment.

[4]

On April 11, 2025, the Company acquired Common and Class A preferred shares of PayPay Bank Corporation at 94,584 yen per share.

[5]

Z Financial Corporation was merged into LY Corporation on August 1, 2025.

 

24.

Commitments

The Group entered into significant commitments for the purchase of goods and services for the six months ended September 30, 2024, amounting to 12,789 million yen, which primarily included commitments related to leasing and the purchase of fixed assets for an office, and for the six months ended September 30, 2025, amounting to 28,193 million yen, which primarily included commitments for the purchase of licenses for cloud computing platforms.

 

25.

Supplemental Cash Flow Information

 

(1)

Classification of cash flows in Financial services segment

The Group classifies the cash flows from changes in assets and liabilities associated with its banking business, such as loans and advances and deposits from customers, as cash flows from operating activities in the condensed consolidated statements of cash flows because the changes are derived from the principal revenue-producing activities.

 

(2)

Significant Non-cash Transactions

Significant non-cash transactions are as follows:

 

(In millions of yen)  
     For the six months ended  
     September 30,      September 30,  
     2024      2025  

Increase in right-of-use assets

     851        712  

 

-305-


26.

Subsequent Events

Share Split in November 2025

 

(1)

Resolution to Approve the Share Split

On October 29, 2025, the Company’s Board of Directors approved a share split of the Company’s common shares, which is effective as of November 15, 2025.

 

(2)

Purpose of the Share Split

The purpose of the share split is to enhance the liquidity of the Company’s shares and to expand the investor base by lowering the investment unit per share.

 

(3)

Overview of the Share Split

 

  (i)

Method of the Share Split

As of November 14, 2025, each share of common stock held by shareholders recorded or registered in the final register of shareholders as on that date was split at a ratio of 200 shares for one share.

 

  (ii)

Number of Shares to Be Increased as a Result of the Share Split

 

     Number of shares
authorized
(thousand shares)
     Number of shares
issued
(thousand shares)
 

Before the share split

     8,000        3,188  

Increase in shares resulting from the share split

     1,592,000        634,383  
  

 

 

    

 

 

 

After the share split

     1,600,000        637,571  

 

  (iii)

Effective Date of the Share Split

November 15, 2025.

 

  (iv)

Accounting Treatment and Impact on Per Share Information

The share split does not affect total equity or shareholders’ proportionate interests. However, the number of shares or stock options, the exercise price and the fair value of the shares or stock options, and the per share calculations are retrospectively adjusted and disclosed based on the new number of shares. Refer to Note 17, Issued Capital and Reserves, Note 20, Earnings Per Share, and Note 21, Share-Based Payments, for further details.

 

27.

Approval of Condensed Consolidated Financial Statements

The condensed consolidated financial statements have been approved by Wataru Kagechika, Managing Corporate Officer and Chief Financial Officer on December 17, 2025.

 

-306-


(2) Other

PayPay Corporation

Condensed Consolidated Statements of Financial Position (Unaudited)

 

          (In millions of yen)  
     Notes    March 31,
2025
     December 31,
2025
 

Assets

        

Cash and cash equivalents

   7      369,811        506,230  

Guarantee deposits

   8      244,229        60,097  

Call loans

        63,000        106,000  

Accounts receivable

   9      141,054        210,970  

Loans and advances to customers

   10      1,927,607        2,325,178  

Securities

   11      1,075,748        1,606,245  

Other financial assets

        23,130        89,261  

Property and equipment

        14,493        14,767  

Right-of-use assets

        14,799        12,865  

Intangible assets

   12      65,672        66,928  

Goodwill

        15,157        15,157  

Investments accounted for using the equity method

        1,012        12,955  

Deferred tax assets

   13      49,392        105,226  

Other assets

        37,001        40,284  
     

 

 

    

 

 

 

Total assets

        4,042,105        5,172,163  
     

 

 

    

 

 

 

 

-307-


            (In millions of yen)  
     Notes      March 31,
2025
    December 31,
2025
 

Liabilities

       

Deposits

     14        2,385,939       2,980,991  

Accounts payable

     15        949,397       1,210,825  

Income tax payables

        6,477       7,988  

Borrowings

     16        399,578       568,309  

Other financial liabilities

        34,207       45,811  

Provisions

        7,041       7,252  

Lease liabilities

     16        12,097       10,115  

Deferred tax liabilities

        377       108  

Other liabilities

        23,261       20,535  
     

 

 

   

 

 

 

Total liabilities

        3,818,374       4,851,934  
     

 

 

   

 

 

 

Shareholders’ equity

       

Issued capital

     17        91,434       152,405  

Share premium

     17        13,727       37,260  

Retained earnings (Accumulated deficit)

     17        (4,887     96,357  

Accumulated other comprehensive loss

     17        (379     (1,852
     

 

 

   

 

 

 

Equity attributable to owners of the parent company

        99,895       284,170  
     

 

 

   

 

 

 

Non-controlling interests

        123,836       36,059  
     

 

 

   

 

 

 

Total shareholders’ equity

        223,731       320,229  
     

 

 

   

 

 

 

Total liabilities and shareholders’ equity

        4,042,105       5,172,163  
     

 

 

   

 

 

 

See Notes to Condensed Consolidated Financial Statements

 

-308-


Condensed Consolidated Statements of Profit or Loss (Unaudited)

 

            (In millions of yen)  
            For the nine months ended  
     Notes      December 31,
2024
    December 31,
2025
 

Transaction and service income

     18        150,745       185,325  

Interest income

     18        64,426       83,551  

Gains (losses) on financial instruments

     18        3,942       7,657  

Other operating income

     18        1,334       1,945  
     

 

 

   

 

 

 

Total revenue

        220,447       278,478  
     

 

 

   

 

 

 

Point expenses

        (37,334     (44,488

Settlement related cost

        (32,469     (36,348

Employee benefit expenses

        (30,616     (32,810

Professional and outsourcing services expenses

        (21,091     (21,300

Provision for loss allowance

        (17,241     (17,396

Other operating expenses

        (53,512     (65,128
     

 

 

   

 

 

 

Total operating expenses

     19        (192,263     (217,470
     

 

 

   

 

 

 

Operating profit

        28,184       61,008  

Share of profit (loss) of investments accounted for using the equity method

        (383     101  
     

 

 

   

 

 

 

Profit before tax

        27,801       61,109  

Income tax benefit

     13        1,156       42,228  
     

 

 

   

 

 

 

Profit for the period

        28,957       103,337  
     

 

 

   

 

 

 

Attributable to

       

Owners of the parent company

        26,483       101,521  

Non-controlling interests

        2,474       1,816  
                  (In yen)   

Earnings per share

       

Earnings per share attributable to owners of the parent company [1]

       

Basic earnings per share

     20        48.2       159.8  

Diluted earnings per share

     20        48.2       159.8  

 

[1]

The share split occurred and became effective on November 15, 2025 and earnings per share has been retrospectively adjusted. Refer to Note 17, Issued Capital and Reserves for details of share split.

See Notes to Condensed Consolidated Financial Statements

 

-309-


Condensed Consolidated Statements of Profit or Loss (Unaudited)

 

            (In millions of yen)  
            For the three months ended  
     Notes      December 31,
2024
    December 31,
2025
 

Transaction and service income

     18        56,400       66,418  

Interest income

     18        22,111       30,238  

Gains (losses) on financial instruments

     18        1,489       2,134  

Other operating income

     18        395       1,056  
     

 

 

   

 

 

 

Total revenue

        80,395       99,846  
     

 

 

   

 

 

 

Point expenses

        (13,692     (16,067

Settlement related cost

        (11,318     (12,447

Employee benefit expenses

        (9,941     (11,081

Professional and outsourcing services expenses

        (7,377     (6,486

Provision for loss allowance

        (6,105     (6,083

Other operating expenses

        (18,107     (23,126
     

 

 

   

 

 

 

Total operating expenses

     19        (66,540     (75,290
     

 

 

   

 

 

 

Operating profit

        13,855       24,556  

Share of profit (loss) of investments accounted for using the equity method

        (131     264  
     

 

 

   

 

 

 

Profit before tax

        13,724       24,820  

Income tax expenses

     13        (121     (5,512
     

 

 

   

 

 

 

Profit for the period

        13,603       19,308  
     

 

 

   

 

 

 

Attributable to

       

Owners of the parent company

        12,497       18,424  

Non-controlling interests

        1,106       884  
                  (In yen)   

Earnings per share

       

Earnings per share attributable to owners of the parent company [1]

       

Basic earnings per share

     20        22.7       28.9  

Diluted earnings per share

     20        22.7       28.9  

 

[1]

The share split occurred and became effective on November 15, 2025 and earnings per share has been retrospectively adjusted. Refer to Note 17, Issued Capital and Reserves for details of share split.

See Notes to Condensed Consolidated Financial Statements

 

-310-


Condensed Consolidated Statements of Comprehensive Income (Unaudited)

 

            (In millions of yen)  
            For the nine months ended  
     Notes      December 31,
2024
    December 31,
2025
 

Profit for the period

        28,957       103,337  

Other comprehensive income (loss) for the period, net of tax

       

Items that may be reclassified subsequently to profit or loss

       

Changes in the fair value of debt instruments at FVTOCI

        (1,741     (1,774

Exchange differences on translation of foreign operations

        2       4  
     

 

 

   

 

 

 

Total comprehensive income for the period, net of tax

        27,218       101,567  
     

 

 

   

 

 

 

Total comprehensive income for the period, net of tax attributable to

       

Owners of the parent company

        26,338       100,079  

Non-controlling interests

        880       1,488  

Condensed Consolidated Statements of Comprehensive Income (Unaudited)

 

            (In millions of yen)  
            For the three months ended  
     Notes      December 31,
2024
    December 31,
2025
 

Profit for the period

        13,603       19,308  

Other comprehensive income (loss) for the period, net of tax

       

Items that may be reclassified subsequently to profit or loss

       

Changes in the fair value of debt instruments at FVTOCI

        (1,248     (1,721

Exchange differences on translation of foreign operations

        14       17  
     

 

 

   

 

 

 

Total comprehensive income for the period, net of tax

        12,369       17,604  
     

 

 

   

 

 

 

Total comprehensive income for the period, net of tax attributable to

       

Owners of the parent company

        12,426       17,146  

Non-controlling interests

        (57     458  

See Notes to Condensed Consolidated Financial Statements

 

-311-


Condensed Consolidated Statements of Changes in Equity (Unaudited)

For the nine months ended December 31, 2024

 

                                          (In millions of yen)  
            Equity attributable to owners of the parent company              
     Notes      Issued
capital
    Share
premium
    Accumulated
deficit
    Accumulated
other
comprehensive
loss
    Total     Non-
controlling
interests
    Total
shareholders’
equity
 

Balance as of April 1, 2024 (Restated)

        94,180       14,617       (43,516     (119     65,162       126,089       191,251  

Profit for the period

        —        —        26,483       —        26,483       2,474       28,957  

Other comprehensive loss

        —        —        —        (145     (145     (1,594     (1,739
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Comprehensive income (loss) for the period

        —        —        26,483       (145     26,338       880       27,218  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Dividends paid to non-controlling interests [1]

        —        —        —        —        —        (2,519     (2,519

Dividends paid to the ultimate parent company [1]

        —        —        (283     —        (283     -—        (283

Transfer from issued capital to share premium [2]

        (2,746     2,746       —        —        —        —        —   

Transfer from share premium to accumulated deficit [2]

        —        (2,746     2,746       —        —        —        —   

Changes in interests in subsidiaries [1]

        —        41       —        —        41       (41     —   

Other

        —        (406     2       —        (404     (2     (406
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with owners and other transactions

        (2,746     (365     2,465       —        (646     (2,562     (3,208
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of December 31, 2024

        91,434       14,252       (14,568     (264     90,854       124,407       215,261  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

[1]

In relation to business combination of entities under common control, any equity transactions undertaken by subsidiaries under common control with entities outside of the Company and its subsidiaries before the date of the actual transaction by the Company are included within “Dividends paid to the ultimate parent company”, “Dividends paid to non-controlling interests”, and “Changes in interests in subsidiaries”.

[2]

These transfers were carried out to offset the accumulated deficit of the Company. Refer to Note 17, Issued Capital and Reserves for details.

 

-312-


For the nine months ended December 31, 2025

 

                                           (In millions of yen)  
            Equity attributable to owners of the parent company              
     Notes      Issued
capital
     Share
premium
    Retained
earnings

(Accumulated
deficit)
    Accumulated
other
comprehensive
loss
    Total     Non-
controlling
interests
    Total
shareholders’
equity
 

Balance as of April 1, 2025

        91,434        13,727       (4,887     (379     99,895       123,836       223,731  

Profit for the period

        —         —        101,521       —        101,521       1,816       103,337  

Other comprehensive loss

        —         —        —        (1,442     (1,442     (328     (1,770
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Comprehensive income (loss) for the period

        —         —        101,521       (1,442     100,079       1,488       101,567  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Dividends paid to non-controlling interests

        —         —        —        —        —        (2,909     (2,909

Dividends paid to the ultimate parent company

        —         —        (311     —        (311     —        (311

Issuance of new shares

     17        60,971        60,360       —        —        121,331       —        121,331  

Changes due to business combinations of entities under common control - PayPay Securities Corporation and PayPay Bank Corporation

     6        —         (36,827     —        —        (36,827     (86,358     (123,185

Other

        —         —        34       (31     3       2       5  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with owners and other transactions

        60,971        23,533       (277     (31     84,196       (89,265     (5,069
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance as of December 31, 2025

        152,405        37,260       96,357       (1,852     284,170       36,059       320,229  
     

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See Notes to Condensed Consolidated Financial Statements

 

-313-


Condensed Consolidated Statements of Cash Flows (Unaudited)

 

            (In millions of yen)  
            For the nine months ended  
     Notes      December 31,
2024
    December 31,
2025
 

Cash flows from (used in) operating activities

       

Profit before tax

        27,801       61,109  

Adjustments for:

       

Depreciation and amortization

        15,434       18,794  

Loss on disposal of property and equipment and intangible assets

        493       527  

Other income and costs

        88       (1,354

Changes in assets and liabilities:

       

Guarantee deposits

     8        69,918       184,132  

Call loans

        38,083       (43,000

Accounts receivable

     9        (63,448     (69,925

Loans and advances to customers

     10        (323,364     (397,571

Securities

        (42,908     (79,354

Deposits

     14        330,341       595,052  

Accounts payable

     15        247,390       262,435  

Other financial assets

        42       (64,060

Other financial liabilities

        6,831       11,470  

Provisions

        (1,915     (73

Other

        2,361       (994
     

 

 

   

 

 

 

Cash provided by operations

        307,147       477,188  
     

 

 

   

 

 

 

Income tax paid

        (5,730     (12,250

Income tax refunded

        587       876  
     

 

 

   

 

 

 

Net cash provided by operating activities

        302,004       465,814  
     

 

 

   

 

 

 

Cash flows from (used in) investing activities

       

Purchases of securities

     11        (341,649     (576,449

Proceeds from sale of securities

     11        128,754       124,813  

Purchases of property and equipment

        (3,174     (4,971

Purchases of intangible assets

     12        (13,085     (13,548

Payment for acquisition of subsidiaries

        (5,759     —   

Purchase of investment accounted for using the equity method

        (1,360     (11,655

Other

        (2,245     (2,132
     

 

 

   

 

 

 

Net cash used in investing activities

        (238,518     (483,942
     

 

 

   

 

 

 

 

-314-


            (In millions of yen)  
            For the nine months ended  
     Notes      December 31,
2024
    December 31,
2025
 

Cash flows from (used in) financing activities

       

Net increase (decrease) in borrowings, current

     16        (63,000     31,000  

Proceeds from long-term borrowings

     16        627,500       1,160,190  

Repayments of long-term borrowings

     16        (676,221     (1,022,459

Repayments of lease liabilities

     16        (1,901     (2,157

Proceeds from issuance of new common shares

        —        121,331  

Payments for the purchase of the equity interest of subsidiaries, through business combinations of entities under common control

     6        —        (130,185

Dividends paid to non-controlling interests

        (2,519     (2,909

Dividends paid to the ultimate parent company

        (283     (311

Other

        (405     —   
     

 

 

   

 

 

 

Net cash provided by (used in) financing activities

        (116,829     154,500  
     

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

        96       47  
     

 

 

   

 

 

 

Increase (decrease) in cash and cash equivalents

        (53,247     136,419  

Cash and cash equivalents at the beginning of the period

     7        744,323       369,811  
     

 

 

   

 

 

 

Cash and cash equivalents at the end of the period

     7        691,076       506,230  
     

 

 

   

 

 

 

See Notes to Condensed Consolidated Financial Statements

 

-315-


Notes to Condensed Consolidated Financial Statements (Unaudited)

 

1.

Reporting Entity

PayPay Corporation (the “Company”, “we”, “us”, or “our”) was incorporated in June 2018 in Japan as a corporation (kabushiki kaisha) in accordance with the Companies Act of Japan (the “Companies Act”). The Company’s registered office is located at 1-3, Kioicho, Chiyoda-ku, Tokyo, Japan. The Company’s condensed consolidated financial statements are comprised of the Company and its subsidiaries (collectively, the “Group”). The Group is composed of two reportable segments, Payment segment and Financial service segment. Payment segment includes payment settlement services and related services through our PayPay app, and payment credit services such as revolving and installment payment options and cash advances. Financial service segment includes internet banking services, securities intermediary services and PayPay Point investment-related services, and loan management services.

The Company is 49.99% owned directly by B Holdings Corporation, 34.0% by SVF II Piranha (DE) LLC, 8.01% by LY Corporation, and 8.01% by SoftBank Corp. The ultimate parent company of the Company is SoftBank Group Corp. (“SBG”).

The intermediate parent of the Company is B Holdings Corporation, which is owned by SBG through the following entities: Intermediary Holding Company; LY Corporation, A Holdings Corporation, and SoftBank Corp.

On September 16, 2025, the Company acquired 40% of the shares of Binance Japan Inc., an operator of a cryptocurrency exchange in Japan. The Company has classified the entity as an associate accounted for using the equity method.

In addition, the Group has established certain trusts for the purpose of safeguarding deposits for the nine months ended December 31, 2025. These trusts are controlled by the Group in accordance with IFRS 10, “Consolidated Financial Statements” (“IFRS 10”), and are therefore included in the condensed consolidated financial statements. Refer to Note 8, Guarantee Deposits for details.

 

2.

Basis of Preparation

 

(1)

Compliance with International Accounting Standards 34 “Interim Financial Reporting” (“IAS 34”)

The Group’s condensed consolidated financial statements have been prepared on a going concern basis in accordance with IAS 34 issued by the International Accounting Standards Board (“IASB”).

The Group’s condensed consolidated financial statements do not contain all the information required in the annual consolidated financial statements and should be read in conjunction with the consolidated financial statements as of and for the fiscal years ended March 31, 2024 and 2025, which have been prepared in accordance with IFRS Accounting Standards as issued by IASB.

 

(2)

Basis of Measurement

The Group’s condensed consolidated financial statements have been prepared on a historical cost basis except for items such as financial instruments measured at fair value, and business combinations under common control accounted for using the book values in the ultimate parent company’s consolidated financial statements.

 

(3)

Functional Currency and Presentation Currency

Unless otherwise indicated, the Group’s condensed consolidated financial statements are presented in Japanese yen, which is both the functional currency of the Company and presentation currency of the Group, and amounts are rounded to the nearest million Japanese yen.

 

-316-


3.

Material Accounting Policies

The material accounting policies applied in the Group’s condensed consolidated financial statements are consistent with those of the consolidated financial statements as of and for the fiscal years ended March 31, 2024 and 2025, except for the following.

Income taxes

Income tax expense for interim periods is determined by applying the estimated annual effective tax rate to profit before tax, in accordance with IAS 34 Interim Financial Reporting. The estimated annual effective tax rate reflects management’s current expectations for the full fiscal year, based on assessments performed at each group company, and is subject to change as new information becomes available. Any revisions to these estimates are recognized in the interim period in which the changes occur.

 

4.

Use of Estimates and Judgments

The preparation of the Group’s condensed consolidated financial statements requires the management to make estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities, and the accompanying disclosures. These estimates and assumptions are based on the best judgment of the management considering historical experience and various factors deemed to be reasonable as of the end of the reporting period. Given their nature, uncertainty about these estimates and assumptions could result in outcomes that require a material adjustment to the carrying amount of assets or liabilities affected in future periods.

The estimates and assumptions are continuously reviewed by the management as these estimates may change as new events occur. The effects of a change in estimates and assumptions are recognized in the period of the change and in any future periods affected.

Except for the reassessment of deferred tax assets, the condensed consolidated financial statements are prepared based on the same judgments, estimates, and assumptions as those applied and described in the consolidated financial statements as of and for the years ended March 31, 2024 and 2025. For further details, refer to Note 13, Income Tax.

 

-317-


5.

Segment Information

 

(1)

Overview of Reportable Segments

The Group’s operating segments are components of the Group that engage in business activities from which they may earn revenues and incur expenses, and those components’ discrete financial information is available. Such operating segments engage in business activities that earn revenues and incur expenses and the operating segments are subject to regular review by the Chief Executive Officer (“CEO”), who is the Group’s Chief Operating Decision Maker (“CODM”), in deciding how to allocate resources and in assessing performance.

Accordingly, the Group has two operating segments, Payment segment and Financial service segment, which are also reportable segments that are determined based on the Group’s corporate structure and the nature of services as described below.

 

  (i)

Payment segment

The Payment segment mainly consists of PayPay Corporation and PayPay Card Corporation. This segment includes payment settlement services and related services offered through our PayPay app and payment credit services such as revolving and installment payment options and cash advances.

 

  (ii)

Financial service segment

The Financial service segment mainly consists of PayPay Bank Corporation, PayPay Securities Corporation, and Credit Engine, Inc. This segment includes financial service such as internet banking services, securities intermediary services and PayPay Point investment-related services, and loan management services.

 

(2)

Profit or Loss for the Group’s Reportable Segments

The Group’s CODM primarily uses revenue and operating profit or loss to allocate resources and assess performance. The Group’s segment profit or loss for each reportable segment is prepared on the same basis as the Group’s condensed consolidated financial statements. The total of individual segment profit or loss is equivalent to operating profit or loss presented on the Group’s Condensed Consolidated Statements of Profit or Loss.

Segment financial information presented below does not include assets or liabilities, as the Group’s CODM does not allocate resources or assess performance based on such information.

Inter-segment transaction prices are determined in the same manner as arm’s length transactions with external customers.

 

-318-


For the nine months ended December 31, 2024

 

(In millions of yen)  
     Payment      Financial
service
     Inter-segment
eliminations
     Consolidated  

Transaction and service income

           

Revenue from external customers

     130,550        20,195        —         150,745  

Inter-segment revenue

     977        1,157        (2,134      —    
  

 

 

    

 

 

       

 

 

 

Total transaction and service income

     131,527        21,352        (2,134      150,745  
  

 

 

    

 

 

       

 

 

 

Interest income

     50,440        13,986        —         64,426  

Gains (losses) on financial instruments

     143        3,799        —         3,942  

Other operating income

     1,191        143        —         1,334  
  

 

 

    

 

 

       

 

 

 

Total revenue

     183,301        39,280        (2,134      220,447  
  

 

 

    

 

 

       

 

 

 

Operating expenses

     (159,148      (35,249      2,134        (192,263
  

 

 

    

 

 

       

 

 

 

Segment profit

     24,153        4,031        —         28,184  
  

 

 

    

 

 

    

 

 

    

 

 

 

(Reconciliation to profit before tax)

           

Share of loss of investments accounted for using the equity method

              (383
           

 

 

 

Profit before tax

              27,801  
           

 

 

 

For the nine months ended December 31, 2025

 

(In millions of yen)  
     Payment      Financial
service
     Inter-segment
eliminations
     Consolidated  

Transaction and service income

           

Revenue from external customers

     163,251        22,074        —         185,325  

Inter-segment revenue

     1,071        658        (1,729      —    
  

 

 

    

 

 

       

 

 

 

Total transaction and service income

     164,322        22,732        (1,729      185,325  
  

 

 

    

 

 

       

 

 

 

Interest income

     61,238        22,313        —         83,551  

Gains (losses) on financial instruments

     1,977        5,680        —         7,657  

Other operating income

     1,466        479        —         1,945  
  

 

 

    

 

 

       

 

 

 

Total revenue

     229,003        51,204        (1,729      278,478  
  

 

 

    

 

 

       

 

 

 

Operating expenses

     (177,969      (41,230      1,729        (217,470
  

 

 

    

 

 

       

 

 

 

Segment profit

     51,034        9,974        —         61,008  
  

 

 

    

 

 

    

 

 

    

 

 

 

(Reconciliation to profit before tax)

           

Share of profit of investments accounted for using the equity method

              101  
           

 

 

 

Profit before tax

              61,109  
           

 

 

 

 

-319-


For the three months ended December 31, 2024

 

(In millions of yen)  
     Payment      Financial
service
     Inter-segment
eliminations
     Consolidated  

Transaction and service income

           

Revenue from external customers

     48,846        7,554        —         56,400  

Inter-segment revenue

     307        287        (594      —    
  

 

 

    

 

 

       

 

 

 

Total transaction and service income

     49,153        7,841        (594      56,400  
  

 

 

    

 

 

       

 

 

 

Interest income

     17,187        4,924        —         22,111  

Gains (losses) on financial instruments

     361        1,128        —         1,489  

Other operating income

     338        57        —         395  
  

 

 

    

 

 

       

 

 

 

Total revenue

     67,039        13,950        (594      80,395  
  

 

 

    

 

 

       

 

 

 

Operating expenses

     (54,916      (12,218      594        (66,540
  

 

 

    

 

 

       

 

 

 

Segment profit

     12,123        1,732        —         13,855  
  

 

 

    

 

 

    

 

 

    

 

 

 

(Reconciliation to profit before tax)

           

Share of loss of investments accounted for using the equity method

              (131
           

 

 

 

Profit before tax

              13,724  
           

 

 

 

For the three months ended December 31, 2025

 

(In millions of yen)  
     Payment      Financial
service
     Inter-segment
eliminations
     Consolidated  

Transaction and service income

           

Revenue from external customers

     58,750        7,668        —         66,418  

Inter-segment revenue

     587        268        (855      —    
  

 

 

    

 

 

       

 

 

 

Total transaction and service income

     59,337        7,936        (855      66,418  
  

 

 

    

 

 

       

 

 

 

Interest income

     21,518        8,720        —         30,238  

Gains (losses) on financial instruments

     175        1,959        —         2,134  

Other operating income

     667        389        —         1,056  
  

 

 

    

 

 

       

 

 

 

Total revenue

     81,697        19,004        (855      99,846  
  

 

 

    

 

 

       

 

 

 

Operating expenses

     (62,187      (13,958      855        (75,290
  

 

 

    

 

 

       

 

 

 

Segment profit

     19,510        5,046        —         24,556  
  

 

 

    

 

 

    

 

 

    

 

 

 

(Reconciliation to profit before tax)

           

Share of profit of investments accounted for using the equity method

              264  
           

 

 

 

Profit before tax

              24,820  
           

 

 

 

 

-320-


6.

Business Combinations

For the nine months ended December 31, 2024

There were no significant business combinations.

For the nine months ended December 31, 2025

Acquisition of PayPay Securities Corporation and PayPay Bank Corporation

The Company entered a series of transactions and acquired PayPay Securities Corporation and PayPay Bank Corporation from SBG in April 2025.

On April 1, 2025, the Company acquired additional 31.0% common shares of PayPay Securities Corporation, in which the Company had held 35.0% of the common shares prior to the transactions. The common shares were acquired from SoftBank Corp. and LY Corporation, subsidiaries of SBG. PayPay Securities Corporation also issued to the Company additional common shares on April 1, 2025 for total consideration of 12,807 million yen. As a result of the transactions, the Company held 75.2% of the common shares of PayPay Securities Corporation as of April 1, 2025. Also, on April 11, 2025, the Company acquired 47.1% of the common shares and all the non-voting Class A preferred shares of PayPay Bank Corporation from Z Financial Corporation (currently LY Corporation after a merger on August 1, 2025), a subsidiary of SBG, and Mitsui Sumitomo Insurance Co., Ltd. for consideration of 117,378 million yen. After the conversion of the non-voting Class A preferred shares of PayPay Bank Corporation into common shares, effective April 28, 2025, the Company held 75.5% of the common shares of PayPay Bank Corporation.

PayPay Securities Corporation is engaged in the securities intermediary business and PayPay Point investment service related business, and PayPay Bank Corporation is engaged in the internet banking business. Through the transactions, the Group aims to create synergies in the Payment Settlement Services and plans to further expand its market share in the cashless services market by providing PayPay Settlement Services and internet banking and securities intermediary services.

Those transactions were accounted for as business combinations of entities under common control as the Company and PayPay Securities Corporation as well as PayPay Bank Corporation were controlled by SBG before and after the transactions. As business combinations of entities under common control, the Group applied the pooling of interests method, recognizing the effects of the business combination from April 1, 2022. In all periods presented in these condensed consolidated financial statements, the Group recognized the assets, liabilities, and results of operations of PayPay Securities Corporation and PayPay Bank Corporation at the historical book values recorded by SBG in its consolidated financial statements. On April 1 and 11, 2025, the Company acquired common shares of PayPay Securities Corporation and common shares and Class A preferred shares of PayPay Bank Corporation, respectively, increasing the Company’s ownership interests. As a result, the Group derecognized non-controlling interest of those entities in total shareholder’s equity, which resulted in 86,358 million yen decrease in non-controlling interest and 36,827 million yen decrease in share premium in the Condensed Consolidated Statements of Financial Position as of December 31, 2025. Also, the Group recognized 130,185 million yen cash used in Payments for the purchase of the equity interest of subsidiaries, through business combinations of entities under common control in the Condensed Consolidated Statements of Cash Flows.

As a result of the application of the pooling of interests method, the Group recognized its share of the corresponding goodwill previously recognized by SBG based on historical cost. This goodwill has been allocated to the Group’s cash generating unit in which PayPay Securities Corporation’s operations are included. There is no goodwill recognized arising from the acquisition of PayPay Bank Corporation.

 

-321-


7.

Cash and Cash Equivalents

Cash and cash equivalents are as follows:

 

     (In millions of yen)  
     March 31,
2025
     December 31,
2025
 

Payment:

     

Cash and demand deposits

     141,289        123,641  

Restricted cash related to transfers of credit card receivables

     734        697  
  

 

 

    

 

 

 

Subtotal

     142,023        124,338  

Financial service:

     

Cash and demand deposits

     15,530        17,087  

Deposits with the Bank of Japan [1]

     212,258        364,805  
  

 

 

    

 

 

 

Subtotal

     227,788        381,892  
  

 

 

    

 

 

 

Total

     369,811        506,230  
  

 

 

    

 

 

 

 

[1]

The Company’s banking subsidiary, PayPay Bank Corporation, is required by the Act on the Reserve Deposit Requirement System to deposit with the Bank of Japan an amount exceeding a certain ratio of deposits (legal reserve), and it deposits an amount exceeding the legal reserve.

 

8.

Guarantee Deposits

Guarantee deposits are as follows:

 

     (In millions of yen)  
     March 31,
2025
     December 31,
2025
 

Payment:

     

Guarantee deposits under Payment Services Act [1][2][3]

     219,466        40,013  
  

 

 

    

 

 

 

Subtotal

     219,466        40,013  

Financial service:

     

Other [3][4]

     24,763        20,084  
  

 

 

    

 

 

 

Subtotal

     24,763        20,084  
  

 

 

    

 

 

 

Total

     244,229        60,097  
  

 

 

    

 

 

 

 

[1]

In accordance with the Payment Services Act, the Group is required to safeguard unused prepaid balances held by users of PayPay settlement services, through prescribed measures, (the “guarantee deposit”), including depositing specified amounts with the Legal Affairs Bureau. The balance of guarantee deposit is required to cover 100% of the total unused prepaid balance of PayPay Money and 50% of the total unused prepaid balance of PayPay Money Lite.

[2]

During the three months ended December 31, 2025, the Group adopted an additional method for safeguarding the unused prepaid balances through the establishment of a consolidated trust with third-party financial institution, which supplements the deposits of cash and debt securities with the Legal Affairs Bureau, and the Group reports the trust arrangement to the Kanto Local Finance Bureau. Through this trust arrangement, the funds deposited at PayPay Bank Corporation is managed in normal course of banking business and is mainly invested in loans and securities.

[3]

Guarantee deposits are classified as financial assets measured at amortized cost.

[4]

These are mainly cash segregated as deposits for customers.

 

-322-


9.

Accounts Receivable

Accounts receivable are as follows:

 

     (In millions of yen)  
     March 31,
2025
     December 31,
2025
 

Settlement receivables [1][3]

     94,087        114,307  

Other receivables [2][3]

     47,819        97,484  

Loss allowance

     (852      (821
  

 

 

    

 

 

 

Total

     141,054        210,970  
  

 

 

    

 

 

 

 

[1]

Receivables primarily due from external payment service providers, who collect the amount equivalent to PayPay Balance and Other Items charged by PayPay Users through their payment methods on behalf of the Group.

[2]

Other receivables include mainly cash deposits collected by financial institutions from users, but not yet paid out to the Group. The balances were 28,054 million yen and 72,098 million yen as of March 31, 2025 and December 31, 2025, respectively.

[3]

These assets are classified as financial assets measured at amortized cost.

 

10.

Loans and advances to customers

Loans and advances to customers are as follows:

 

     (In millions of yen)  
     March 31,
2025
     December 31,
2025
 

Payment:

     

Credit card receivables

     1,045,681        1,269,694  

Loss allowance

     (43,739      (40,905
  

 

 

    

 

 

 

Subtotal

     1,001,942        1,228,789  

Financial service:

     

Mortgage loans [1]

     664,594        790,760  

Overdraft

     261,943        297,855  

Other

     383        9,662  

Loss allowance

     (1,255      (1,888
  

 

 

    

 

 

 

Subtotal

     925,665        1,096,389  
  

 

 

    

 

 

 

Total

     1,927,607        2,325,178  
  

 

 

    

 

 

 

 

[1]

Mortgage loans include the loans acquired from a financial institution with a guarantee up to 1% provided by the seller, which amounts to 187,471 million yen and 179,229 million yen as of March 31, 2025 and December 31, 2025, respectively.

 

-323-


11.

Securities

Securities are as follows:

 

     (In millions of yen)  
     March 31, 2025      December 31,
2025
 

Payment:

     

Government securities [1]

     35,953        72,777  
  

 

 

    

 

 

 

Subtotal

     35,953        72,777  

Financial service:

     

Government securities [2]

     329,062        609,448  

Corporate and other debt securities [2]

     295,707        405,402  

Asset backed securities

     282,333        300,602  

Exchange traded funds [3]

     132,509        217,678  

Equity securities

     184        338  
  

 

 

    

 

 

 

Subtotal

     1,039,795        1,533,468  
  

 

 

    

 

 

 

Total

     1,075,748        1,606,245  
  

 

 

    

 

 

 

 

[1]

Government securities within Payment segment are purchased for the purpose of meeting the deposit requirement under the Payment Services Act. Refer to Note 8, Guarantee Deposits for details.

[2]

These securities include assets pledged as collateral at the Bank of Japan and Japanese Banks’ Payment Clearing Network.

[3]

Exchange traded funds are mainly held for PayPay Point investment-related business.

 

12.

Intangible Assets

Changes of intangible assets are as follows:

 

     (In millions of yen)  
     2024      2025  

Balance as of April 1

     61,690        65,672  

Additions

     13,681        13,308  

Amortization

     (10,182      (11,614

Other

     (261      (438
  

 

 

    

 

 

 

Balance as of December 31

     64,928        66,928  
  

 

 

    

 

 

 

 

-324-


13.

Income Tax

The Group regularly assesses the recoverability of deferred tax assets in accordance with IAS 12 “Income Taxes”, considering whether it is probable that sufficient taxable profit will be available to utilize deductible temporary differences and carryforward of unused tax losses.

As of December 31, 2025, the Company reassessed the recoverability of its deferred tax assets in light of projections of future taxable profit. As a result, the Company recognized additional deferred tax assets relating to deductible temporary differences and carryforward of unused tax losses that had not been previously recognized. The basis for this conclusion is as follows:

 

   

It has become probable that taxable profit will be generated for two consecutive fiscal years at the end of the current fiscal year.

 

   

The unused tax losses resulted from identifiable causes that are unlikely to recur in the future.

 

   

Based on a critical assessment of historical performance and approved business plans for the next four years, the Company concluded that sufficient taxable profit is expected to be generated during the periods in which the carryforward of unused tax losses can be utilized.

The Company’s deferred tax assets increased by 57,535 million yen for nine months ended December 31, 2025, and such increase was mainly attributable to the recognition of deferred tax assets of 18,795 million yen arising from temporary differences related to deposits and 31,938 million yen arising from the carryforward of unused tax losses.

As a result, deductible temporary differences and carryforward of unused tax losses for which deferred tax assets are not recognized are as follows:

 

     (In millions of yen)  
     March 31, 2025      December 31, 2025  

Deductible temporary differences

     135,389        68,876  

Carryforward of unused tax losses

     141,868        33,264  
  

 

 

    

 

 

 

Total

     277,257        102,140  
  

 

 

    

 

 

 

Breakdown of carryforward of unused tax losses by expiry date for which deferred tax assets are not recognized are as follows:

 

     (In millions of yen)  
     March 31, 2025      December 31, 2025  

Within 1 year

     315        887  

Between 1 year and 2 years

     887        1,529  

Between 2 years and 3 years

     1,529        —   

Between 3 years and 4 years

     —         1,559  

5 years and after

     139,137        29,289  
  

 

 

    

 

 

 

Total

     141,868        33,264  
  

 

 

    

 

 

 

 

-325-


14.

Deposits

Deposits are as follows:

 

     (In millions of yen)  
     March 31, 2025      December 31,
2025
 

Payment:

     

PayPay Users’ deposits [1][2]

     391,595        466,734  
  

 

 

    

 

 

 

Subtotal

     391,595        466,734  

Financial service:

     

Demand deposits

     1,688,643        2,061,525  

Time deposits

     152,393        220,417  

Deposits from customers in the securities business

     142,236        221,523  

Other

     11,072        10,792  
  

 

 

    

 

 

 

Subtotal

     1,994,344        2,514,257  
  

 

 

    

 

 

 

Total

     2,385,939        2,980,991  
  

 

 

    

 

 

 

 

[1]

PayPay Users’ deposits are PayPay Balance and Other Items held by PayPay Users in PayPay Settlement Services.

 

[2]

PayPay Users’ deposits include PayPay Money which PayPay Users can withdraw at user’s discretion. The balance of PayPay Money amounts to 170,030 million yen and 213,604 million yen as of March 31, 2025 and December 31, 2025 respectively.

 

15.

Accounts Payable

Accounts payable are as follows:

 

     (In millions of yen)  
     March 31, 2025      December 31,
2025
 

Settlement payable [1]

     902,682        1,159,957  

Credit card payable [1]

     27,913        29,940  

Other payables [1]

     18,802        20,928  
  

 

 

    

 

 

 

Total

     949,397        1,210,825  
  

 

 

    

 

 

 

 

[1]

These accounts payable are classified as financial liabilities measured at amortized cost.

 

-326-


16.

Borrowings and Lease Liabilities

 

Components

of Borrowings and lease liabilities are as follows:

 

     (In millions of yen)  
     March 31, 2025      December 31,
2025
 

Borrowings

     

Payment:

     

Loan payables [1]

     213,050        236,325  

Commercial papers

     84,000        115,000  
  

 

 

    

 

 

 

Subtotal

     297,050        351,325  

Financial service:

     

Loan payables [1]

     102,528        216,984  
  

 

 

    

 

 

 

Subtotal

     102,528        216,984  
  

 

 

    

 

 

 

Total

     399,578        568,309  
  

 

 

    

 

 

 

Lease liabilities

     

Payment

     11,121        9,547  

Financial service

     976        568  
  

 

 

    

 

 

 

Total

     12,097        10,115  
  

 

 

    

 

 

 

 

[1]

In the Payment segment, the increase mainly arises from a higher balance of securitization of loans and advances to customers. In the Financial service segment, the increase is mainly attributable to a higher balance of repurchase agreements.

 

17.

Issued Capital and Reserves

 

(1)

Authorized Shares and Issued Capital

The movement of authorized shares and shares issued is as follows:

 

(In thousands of shares)  
     Number of authorized
shares
     Number of shares
issued [3][4]
 

Common shares [1][2]

     

April 1, 2025

     1,600,000        550,000  

Increase during the year [3]

     —         87,571  

Decrease during the year

     —         —   
  

 

 

    

 

 

 

December 31, 2025 [4]

     1,600,000        637,571  
  

 

 

    

 

 

 

 

[1]

Holders of common shares are entitled to receive dividends. Each common share carries one vote at general meetings of shareholders. All shares issued by the Group have no par value and the Group holds no Treasury Shares of the Company. Common shares are reserved for issue under outstanding share options. Refer to Note 21, Share-based Payments for details of the number of common shares and the relevant terms.

[2]

The Company conducted a share split, which became effective on November 15, 2025. Under the share split, the Company’s common shares were split at a ratio of 200 shares for one share. The number of shares presented above are retrospectively adjusted in respect of the share split.

[3]

During the nine months ended December 31, 2025, the Company implemented a third-party allotment of new shares to SoftBank Corp., LY Corporation, and SVF II Piranha (DE) LLC. Also, all of the 1st Stock Options issued by the Company and held by SVF II Piranha (DE) LLC were exercised. Refer to Note 23, Related Party Transactions.

[4]

All common shares are fully paid.

 

-327-


(2)

Share Premium and Retained Earnings

 

  (i)

Share Premium

Legal capital reserve

Under the Companies Act, at least 50% of the proceeds of certain issuances of share capital shall be credited to issued capital. The remaining proceeds shall be credited to share premium. The Companies Act permits, upon approval at the general shareholders’ meeting, the transfer of amounts from share premium to issued capital.

Transaction costs of equity transaction

Transaction costs of an equity transaction were directly deducted from share premium. The amount deducted for the nine months ended December 31, 2025 was 293 million yen.

 

  (ii)

Retained Earnings

Legal earnings reserve

The Companies Act requires that an amount equal to at least 10% of dividends from surplus, as defined under the Companies Act, shall be appropriated as capital reserve (part of share premium), or appropriated for legal earnings reserve (part of retained earnings) until the aggregate amount of capital reserve and legal earnings reserve is equal to 25% of share capital. The legal earnings reserve may be used to eliminate or reduce a deficit or be transferred to other retained earnings upon approval at the general shareholders’ meetings.

 

(3)

Accumulated other comprehensive income (loss)

Changes in accumulated other comprehensive income (loss) are as follows:

 

            (In millions of yen)  
     Changes in debt
instruments measured
at FVTOCI
     Exchange differences on
translation of foreign
operations
 

Balance as of April 1, 2025

     (373      (6

Other comprehensive income (loss) (attributable to owners of the parent company)

     (1,476      3  
  

 

 

    

 

 

 

Balance as of December 31, 2025

     (1,849      (3
  

 

 

    

 

 

 

 

-328-


18.

Revenue

 

(1)

Disaggregation of Revenue

 

  (i)

Revenue recognized from contracts with customers and other sources

 

     (In millions of yen)  
     For the nine months ended  
     December 31,
2024
     December 31,
2025
 

Revenue from contracts with customers

     

Transaction and service income

     150,745        185,325  

Revenue from other sources

     

Interest income [1]

     64,426        83,551  

Gains (losses) on financial instruments

     3,942        7,657  

Other operating income

     1,334        1,945  
  

 

 

    

 

 

 

Total

     220,447        278,478  
  

 

 

    

 

 

 

 

     (In millions of yen)  
     For the three months ended  
     December 31,
2024
     December 31,
2025
 

Revenue from contracts with customers

     

Transaction and service income

     56,400        66,418  

Revenue from other sources

     

Interest income [1]

     22,111        30,238  

Gains (losses) on financial instruments

     1,489        2,134  

Other operating income

     395        1,056  
  

 

 

    

 

 

 

Total

     80,395        99,846  
  

 

 

    

 

 

 

 

[1]

The Group pays guarantee fees to third-party financial institutions to mitigate the credit risk of loans and advances to customers. In accordance with IFRS 9, these guarantee fees, which represent amounts paid by the Group, are included in the calculation under the effective interest method and therefore reduce interest income. The guarantee fees were 13,438 million yen and 15,884 million yen for the nine months ended December 31, 2024 and 2025, respectively, and 4,767 million yen and 5,300 million yen for the three months ended December 31, 2024 and 2025, respectively.

 

-329-


  (ii)

Disaggregation of revenue from contracts with customers by type of service

For the nine months ended December 31, 2024

 

            (In millions of yen)  
     Payment      Financial
service
     Total  

Payment Settlement Services

        

PayPay Settlement Services

     141,058        —         141,058  

Credit Payment Settlement Services and Acquiring Services [1]

     27,271        —         27,271  

Debit Payment Settlement Services

     —         3,840        3,840  

Payment settlement services deduction [2]

     (55,176      (974      (56,150
  

 

 

    

 

 

    

 

 

 

Subtotal

     113,153        2,866        116,019  
  

 

 

    

 

 

    

 

 

 

Financial services

     —         16,584        16,584  

Other [3][4]

     17,638        504        18,142  
  

 

 

    

 

 

    

 

 

 

Total [5]

     130,791        19,954        150,745  
  

 

 

    

 

 

    

 

 

 

For the nine months ended December 31, 2025

 

            (In millions of yen)  
     Payment      Financial
service
     Total  

Payment Settlement Services

        

PayPay Settlement Services

     181,032        —         181,032  

Credit Payment Settlement Services and Acquiring Services [1]

     33,323        —         33,323  

Debit Payment Settlement Services

     —         4,056        4,056  

Payment settlement services deduction [2]

     (72,801      (1,046      (73,847
  

 

 

    

 

 

    

 

 

 

Subtotal

     141,554        3,010        144,564  
  

 

 

    

 

 

    

 

 

 

Financial services

     —         17,939        17,939  

Other [3][4]

     21,697        1,125        22,822  
  

 

 

    

 

 

    

 

 

 

Total [5]

     163,251        22,074        185,325  
  

 

 

    

 

 

    

 

 

 

For the three months ended December 31, 2024

 

            (In millions of yen)  
     Payment      Financial
service
     Total  

Payment Settlement Services

        

PayPay Settlement Services

     52,047        —         52,047  

Credit Payment Settlement Services and Acquiring Services [1]

     10,211        —         10,211  

Debit Payment Settlement Services

     —         1,374        1,374  

Payment settlement services deduction [2]

     (19,999      (329      (20,328
  

 

 

    

 

 

    

 

 

 

Subtotal

     42,259        1,045        43,304  
  

 

 

    

 

 

    

 

 

 

Financial services

     —         5,889        5,889  

Other [3][4]

     6,828        379        7,207  
  

 

 

    

 

 

    

 

 

 

Total [5]

     49,087        7,313        56,400  
  

 

 

    

 

 

    

 

 

 

 

-330-


For the three months ended December 31, 2025

 

            (In millions of yen)  
     Payment      Financial
service
     Total  

Payment Settlement Services

        

PayPay Settlement Services

     64,919        —         64,919  

Credit Payment Settlement Services and Acquiring Services [1]

     12,457        —         12,457  

Debit Payment Settlement Services

     —         1,442        1,442  

Payment settlement services deduction [2]

     (26,520      (362      (26,882
  

 

 

    

 

 

    

 

 

 

Subtotal

     50,856        1,080        51,936  
  

 

 

    

 

 

    

 

 

 

Financial services

     —         6,167        6,167  

Other [3][4]

     7,894        421        8,315  
  

 

 

    

 

 

    

 

 

 

Total [5]

     58,750        7,668        66,418  
  

 

 

    

 

 

    

 

 

 

 

[1]

Revenue from Credit Payment Settlement Services and Acquiring Services is presented net of interchange fees charged by the credit card issuer in respect of Acquiring Services, as the Group recognizes revenue based on the settlement amount of the purchase transaction and the predetermined rate, less such interchange fees. The interchange fees were 8,212 million yen and 8,065 million yen for the nine months ended December 31, 2024 and 2025, respectively, and 2,876 million yen and 2,772 million yen for the three months ended December 31, 2024 and 2025, respectively.

[2]

Payment settlement services deduction mainly consists of rewards given to customers. All the deduction is related to the Payment Settlement Services only.

[3]

Other in the Payment segment includes revenues primarily earned from a monthly paid subscription plan for PayPay Merchants, and is presented net of a revenue deduction, which amounts to 2,315 million yen and 3,382 million yen for the nine months ended December 31, 2024 and 2025, respectively, and 997 million yen and 1,789 million yen for the three months ended December 31, 2024 and 2025, respectively. These deductions mainly relate to consideration payable to customers in connection with annual membership fees for PayPay Card Gold.

[4]

Other in the Financial service segment includes revenues primarily earned from system platform services provided by Credit Engine, Inc.

[5]

Almost all revenues from external customers of the Group were generated in Japan, which is the Company’s country of domicile.

 

-331-


19.

Operating Expenses

 

Operating

expenses by nature are as follows:

For the nine months ended December 31, 2024

 

                          (In millions of yen)  
     Payment      Financial
service
     Inter-segment
eliminations
     Consolidated  

Point expenses [1]

     37,334        —         —         37,334  

Settlement related cost [2]

     24,978        7,918        (427      32,469  

Employee benefit expenses

     24,574        6,042        —         30,616  

Professional and outsourcing services expenses [3]

     14,391        6,782        (82      21,091  

Provision for loss allowance

     16,841        400        —         17,241  

Other operating expenses

           

Depreciation and amortization

     10,673        3,813        —         14,486  

License fees

     13,359        —         —         13,359  

Advertising and promotion expenses

     4,470        3,035        (505      7,000  

Tax and charges

     1,754        1,676        —         3,430  

Interest expenses

     2,003        1,341        (621      2,723  

Amortization of contract cost

     948        —         —         948  

Other

     7,823        4,242        (499      11,566  
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     41,030        14,107        (1,625      53,512  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     159,148        35,249        (2,134      192,263  
  

 

 

    

 

 

    

 

 

    

 

 

 

For the nine months ended December 31, 2025

 

                          (In millions of yen)  
     Payment      Financial
service
     Inter-segment
eliminations
     Consolidated  

Point expenses [1]

     44,488        —         —         44,488  

Settlement related cost [2]

     28,166        8,773        (591      36,348  

Employee benefit expenses

     25,483        7,337        (10      32,810  

Professional and outsourcing services expenses [3]

     15,228        6,317        (245      21,300  

Provision for loss allowance

     16,734        662        —         17,396  

Other operating expenses

           

Depreciation and amortization

     12,446        5,105        —         17,551  

License fees

     13,415        569        —         13,984  

Advertising and promotion expenses

     5,030        2,362        (236      7,156  

Tax and charges

     1,914        1,612        —         3,526  

Interest expenses

     2,479        4,859        (90      7,248  

Amortization of contract cost

     1,243        —         —         1,243  

Other

     11,343        3,634        (557      14,420  
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     47,870        18,141        (883      65,128  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     177,969        41,230        (1,729      217,470  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

-332-


For the three months ended December 31, 2024

 

                          (In millions of yen)  
     Payment      Financial
service
     Inter-segment
eliminations
     Consolidated  

Point expenses [1]

     13,692        —         —         13,692  

Settlement related cost [2]

     8,719        2,748        (149      11,318  

Employee benefit expenses

     7,760        2,181        —         9,941  

Professional and outsourcing services expenses [3]

     5,204        2,199        (26      7,377  

Provision for loss allowance

     5,953        152        —         6,105  

Other operating expenses

           

Depreciation and amortization

     3,721        1,290        —         5,011  

License fees

     4,472        —         —         4,472  

Advertising and promotion expenses

     1,516        995        (204      2,307  

Tax and charges

     593        543        —         1,136  

Interest expenses

     604        635        (98      1,141  

Amortization of contract cost

     339        —         —         339  

Other

     2,343        1,475        (117      3,701  
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     13,588        4,938        (419      18,107  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     54,916        12,218        (594      66,540  
  

 

 

    

 

 

    

 

 

    

 

 

 

For the three months ended December 31, 2025

 

                          (In millions of yen)  
     Payment      Financial
service
     Inter-segment
eliminations
     Consolidated  

Point expenses [1]

     16,067        —         —         16,067  

Settlement related cost [2]

     9,640        3,016        (209      12,447  

Employee benefit expenses

     8,547        2,543        (9      11,081  

Professional and outsourcing services expenses [3]

     4,900        1,693        (107      6,486  

Provision for loss allowance

     5,706        377        —         6,083  

Other operating expenses

           

Depreciation and amortization

     4,345        1,722        —         6,067  

License fees

     4,631        567        —         5,198  

Advertising and promotion expenses

     1,898        502        (80      2,320  

Tax and charges

     684        571        —         1,255  

Interest expenses

     929        1,784        (35      2,678  

Amortization of contract cost

     446        —         —         446  

Other

     4,394        1,183        (415      5,162  
  

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     17,327        6,329        (530      23,126  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     62,187        13,958        (855      75,290  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

[1]

Point expenses are incurred primarily when the Group grants reward points to PayPay User through various reward programs, which PayPay User can use reward points at the merchants to pay off balance due in a purchase transaction.

[2]

Settlement related cost includes fees paid to banks for users to charge their PayPay Balance from their bank accounts and brand or network fees paid to international card brands. Settlement related cost also includes interbank transaction fees.

[3]

Professional and outsourcing services expenses include customer service related costs, system development labor, and other professional services.

 

-333-


20.

Earnings Per Share

 

(1)

Basis for Calculation of Basic Earnings Per Share

The profit for the period attributable to owners of the parent company and the weighted average number of shares used in the calculation of basic earnings per share (“EPS”) are as follows:

 

     For the nine months ended  
     December 31,
2024
     December 31,
2025
 

Profit for the period attributable to owners of the parent company

(Million yen)

     26,483        101,521  

Weighted average number of issued common shares during the period

(Thousand shares) [1]

     550,000        635,399  
  

 

 

    

 

 

 

Basic earnings per share (Yen) [1].

     48.2        159.8  
  

 

 

    

 

 

 

 

     For the three months ended  
     December 31,
2024
     December 31,
2025
 

Profit for the period attributable to owners of the parent company

(Million yen)

     12,497        18,424  

Weighted average number of issued common shares during the period

(Thousand shares) [1]

     550,000        637,571  
  

 

 

    

 

 

 

Basic earnings per share (Yen) [1]

     22.7        28.9  
  

 

 

    

 

 

 

 

[1]

The share split occurred and became effective on November 15, 2025 and earnings per share has been retrospectively adjusted. Refer to Note 17, Issued Capital and Reserves for details of share split.

 

-334-


(2)

Basis for Calculation of Diluted Earnings Per Share

The calculation of the diluted earnings per share is based on the following data:

 

     For the nine months ended  
     December 31,
2024
     December 31,
2025
 

Profit for the period attributable to owners of the parent company

(Million yen)

     26,483        101,521  

Weighted average number of issued common shares during the period

(Thousand shares) [1]

     550,000        635,399  

Effects of dilutive potential common shares [2]

     —         —   
  

 

 

    

 

 

 

Weighted average number of common shares adjusted for the effect of dilution

(Thousand shares) [1]

     550,000        635,399  
  

 

 

    

 

 

 

Diluted earnings per share (Yen) [1]

     48.2        159.8  
  

 

 

    

 

 

 

 

     For the three months ended  
     December 31,
2024
     December 31,
2025
 

Profit for the period attributable to owners of the parent company (Million yen)

     12,497        18,424  

Weighted average number of issued common shares during the period (Thousand shares) [1]

     550,000        637,571  

Effects of dilutive potential common shares [2]

     —         —   
  

 

 

    

 

 

 

Weighted average number of common shares adjusted for the effect of dilution (Thousand shares) [1]

     550,000        637,571  
  

 

 

    

 

 

 

Diluted earnings per share (Yen) [1]

     22.7        28.9  
  

 

 

    

 

 

 

 

[1]

The share split occurred and became effective on November 15, 2025 and earnings per share has been retrospectively adjusted. Refer to Note 17, Issued Capital and Reserves for details of share split.

[2]

The potential dilutive effect of the 1st series of Stock Options for the nine months and three months ended December 31, 2024 is not disclosed, as the estimated difference between basic and diluted earnings per share was determined not to be material. In addition, the 2nd to 49th series of Stock Options had an IPO condition as their vesting condition and therefore those stock options were not included in the computation of diluted earnings per share for nine months and three months ended December 31, 2024 and for nine months and three months ended December 31, 2025.

 

-335-


21.

Share-Based Payments

Note that the number of the shares or stock options, the exercise price, and the fair value of the shares on the grant date presented below have been retrospectively adjusted in respect of the share split that occurred on November 15, 2025. Refer to Note 17, Issued Capital and Reserves for details of share split.

Expenses Arising from Share-based Payments

There were no liabilities and operating expenses recognized in the Group’s Condensed Consolidated Statements of Financial Position as of March 31, 2025 and December 31, 2025, and Condensed Consolidated Statements of Profit or Loss for the nine months and three months ended December 31, 2024 and December 31, 2025 in connection with share-based payments, as it was not deemed probable that the IPO condition would be achieved.

Exercise of 1st Stock Options

On April 4, 2025, all of the 1st Stock Options held by SVF II Piranha (DE) LLC were exercised and the weighted average share price at the date of exercise was 1,300 yen. Refer to Note 17, Issued Capital and Reserves and Note 23, Related Party Transactions.

Grant of 47th to 49th series of Stock Options

 

(1)

Overview of the Stock Option

The Group has stock option plans for directors, corporate officers, and other employees for the purpose of attracting and retaining exceptionally qualified and talented human resources to achieve the Group’s business goals.

 

(2)

Stock Options Outstanding

The Group’s stock options issued during the nine months ended December 31, 2025 are as follows:

 

Year of grant and name

  

2025 47th Stock Option

  

2025 48th Stock Options

  

2025 49th Stock Options

Grant date

   April 28, 2025    April 28, 2025    April 28, 2025

Grantee

   Employees    Directors and corporate officers    Directors and corporate officers

Number of options granted

   See the table below [3]    See the table below [3]    569 thousand shares

Settlement method

   Equity settlement    Equity settlement    Equity settlement

Exercisable period

   See the table below [3]    See the table below [3]   

From June 1, 2025

to May 31, 2045

Conditions of vesting

  

Service condition [1]

IPO condition [2]

  

Service condition [1]

IPO condition [2]

   IPO condition [2]

 

[1]

Service condition

Holders of stock options must be directors, corporate officers, or other permanent employees of the Company or its subsidiaries at the time of exercising the rights. The stock options are forfeited upon resignation from the Group. However, this shall not apply in cases where the Board of Directors approves the condition such as retirement due to expiration of term of office or mandatory retirement age.

[2]

IPO condition

Holders of stock options may exercise their stock options only when the Company’s shares are listed on a financial instruments exchange market.

 

-336-


[3]

Number of stock options granted, exercisable period

The number of 2025 47th and 48th Stock Options by exercisable period is as follows.

Number of Stock Options granted

 

(In thousands of shares)  
     Exercisable period
(Five periods)
 
     From April 25,
2027 to April
23,2035
     From April 29
, 2028 to April 23,
2035
     From April 29,
2029 to April 23,
2035
     From April 29,
2030 to April 23,
2035
     From April 29,
2031 to April 23,
2035
     Total  

2025 47th Stock Options

     1,625        1,582        1,529        1,472        1,417        7,625  

2025 48th Stock Options

     107        107        107        107        107        535  

 

(3)

Details of the Stock Options

Details of the stock options are as follows:

 

     For the nine months ended December 31, 2025  
     2025 47th Stock Options      2025 48th Stock Options      2025 49th Stock Options  
     Number of
stock options
(Thousand
shares)
    Weighted
average
exercise
price (Yen)
     Number of
stock options
(Thousand
shares)
     Weighted
average
exercise
price (Yen)
     Number of
stock options
(Thousand
shares)
     Weighted
average
exercise
price (Yen)
 

Outstanding at the beginning of the period

     —        —         —         —         —         —   

Granted

     7,625       1,300        535        1,300        569        1  

Exercised

     —        —         —         —         —         —   

Forfeited

     (194     1,300        —         —         —         —   

Expired

     —        —         —         —         —         —   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Outstanding at the end of the period [1]

     7,431       1,300        535        1,300        569        1  
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Exercisable at the end of the period

     —        —         —         —         —         —   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

[1]

The weighted average remaining contractual lives in relation to the stock options outstanding as of December 31, 2025 were 9.3 years, 9.3 years, and 19.4 years, respectively.

 

(4)

Fair Value Measurement

Fair value of stock options were measured as follows:

 

Year of grant and name

  

2025 47th Stock Options

   

2025 48th Stock Options

   

2025 49th Stock Options

 
Weighted average fair value      488 yen       409 yen       472 yen  
Valuation method used      Monte-Carlo simulation  [1]      Monte-Carlo simulation  [1]      Monte-Carlo simulation  [1] 

Key inputs and assumptions Exercise price

     1,300 yen       1,300 yen       1 yen  

Fair value of share on grant date

     1,300 yen       1,300 yen       1,300 yen  

Exercise period

     10 years       10 years       20 years  

Expected dividend yield

     3.4     3.4     3.4

Expected volatility [2]

     38.6     38.6     37.6

Risk-free interest rate

     1.3     1.3     2.1

 

[1]

Monte-Carlo simulation requires various highly subjective assumptions, including expected volatility, expected life of stock options, expected dividend yield, and fair value of common share at the time of option grants.

[2]

The expected volatility was derived from the historical volatility over a period similar to the expected life of the stock options for publicly listed companies that are comparable to the Group.

 

-337-


Grant of Phantom Stock Awards

 

(1)

Overview of Phantom Stock Awards

The Group grants phantom stock awards to certain employees, which are accounted for as cash-settled share-based payment arrangements. The awards become exercisable upon satisfaction of all conditions, including service conditions, an IPO condition, and market conditions. Upon exercise, the Group settles the awards in cash based on the difference between the exercise price and the share price at the exercise date.

 

(2)

Details of Phantom Stock Awards

Details of the awards are as follows:

 

     For the nine months ended
December 31, 2025
 
     Number of awards
(Thousand)
     Weighted average
exercise price (Yen)
 

Outstanding at the beginning of the period

     79        1,300  

Granted

     155        1,327  

Exercised

     —         —   

Forfeited

     —         —   

Expired

     —         —   
  

 

 

    

 

 

 

Outstanding at the end of the period [1]

     234        1,318  
  

 

 

    

 

 

 

Exercisable at the end of the period

     —         —   
  

 

 

    

 

 

 

 

[1]

The weighted average remaining contractual lives in relation to the awards outstanding as of December 31, 2025 was 8.6 years.

 

(3)

Fair Value Measurement

Fair value of the awards at the end of the period was measured as follows:

 

     December 31, 2025  
Weighted average fair value      896 yen  
Valuation method used      Monte-Carlo simulation [1]  
Key inputs and assumptions   

Exercise price

     1,300 yen or 1,750 yen  

Fair value of share at the end of the period

     2,165 yen  

Exercise period

     10 years  

Expected dividend yield

     See below [2] 

Expected volatility [3]

     41.3

Risk-free interest rate

     1.8

 

[1]

Monte-Carlo simulation requires various highly subjective assumptions, including expected volatility, expected life of the awards, expected dividend yield, and fair value of common share at the end of the period.

[2]

The expected dividend yield was estimated to be zero for the first five years following the IPO and 3.4% from the sixth year onward.

[3]

The expected volatility was derived from the historical volatility over a period similar to the expected life of the awards for publicly listed companies that are comparable to the Group.

 

-338-


22.

Financial Instruments

Fair Value of Financial Instruments

 

  (i)

The Group referred to the levels of the fair value hierarchy for financial instruments measured at fair value in the condensed consolidated financial statements based on the following inputs:

 

   

Level 1 inputs are quoted prices in active markets for identical assets or liabilities.

 

   

Level 2 inputs are quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable, and inputs that are derived principally from or corroborated by observable market data by correlation or other means.

 

   

Level 3 inputs are derived from valuation techniques in which one or more significant inputs or value drivers are unobservable, which reflect the reporting entity’s own assumptions that market participants would use in establishing a price.

Transfers between levels of fair value hierarchy are recognized as if they occurred at each reporting date. There were no material transfers between the levels as of March 31, 2025 and December 31, 2025.

 

  (ii)

The following table presents financial instruments measured at fair value on a recurring basis by level within the fair value hierarchy.

As of March 31, 2025

 

                   (In millions of yen)  
     Fair value  
     Level 1      Level 2      Level 3      Total  

Securities

           

Financial assets measured at FVTPL

           

Debt instruments

           

Exchange traded funds

     132,509        —         —         132,509  

Equity instruments

           

Equity securities

     184        —         —         184  

Financial assets measured at FVTOCI

           

Debt instruments

           

Government securities

     4,639        6,786        —         11,425  

Corporate and other debt securities

     —         87,492        8,200        95,692  

Asset backed securities

     —         —         279,442        279,442  

Other financial assets

           

Financial assets measured at FVTPL

           

Derivative assets

     228        2,006        —         2,234  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     137,560        96,284        287,642        521,486  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other financial liabilities

           

Financial liabilities measured at FVTPL

           

Derivative liabilities

     102        1,084        —         1,186  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     102        1,084        —         1,186  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

-339-


As of December 31, 2025

 

                   (In millions of yen)  
     Fair value  
     Level 1      Level 2      Level 3      Total  

Securities

           

Financial assets measured at FVTPL

           

Debt instruments

           

Exchange traded funds

     217,678        —         —         217,678  

Equity instruments

           

Equity securities

     338        —         —         338  

Financial assets measured at FVTOCI

           

Debt instruments

           

Government securities

     54,341        4,894        —         59,235  

Corporate and other debt securities

     4,714        84,865        7,454        97,033  

Asset backed securities

     —         —         297,995        297,995  

Other financial assets

           

Financial assets measured at FVTPL

           

Derivative assets

     190        2,280        —         2,470  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     277,261        92,039        305,449        674,749  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other financial liabilities

           

Financial liabilities measured at FVTPL

           

Derivative liabilities

     110        1,055        —         1,165  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     110        1,055        —         1,165  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

-340-


  (iii)

The following table compares the fair value and carrying amount of the financial assets and financial liabilities. These are not measured at fair values in the Group’s Condensed Consolidated Statements of Financial Position, but for which fair values are disclosed. Certain financial instruments with short-term maturities are not included as their carrying amounts approximate their fair value.

As of March 31, 2025

 

(In millions of yen)  
     Book
value
     Fair value  
     Level 1      Level 2      Level 3      Total  

Financial assets measured at amortized cost

              

Loan and advances

              

Mortgage loans

     664,594        —         —         673,236        673,236  

Overdraft

     261,943        —         —         327,971        327,971  

Other

     383        —         —         383        383  

Securities

              

Debt instruments

              

Government securities

     353,590        126,188        220,256        —         346,444  

Corporate and other debt securities

     200,015        —         195,886        —         195,886  

Asset backed securities

     2,891        —         —         2,866        2,866  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     1,483,416        126,188        416,142        1,004,456        1,546,786  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities measured at amortized cost

              

Deposits

              

Demand deposits

     1,688,643        —         1,688,643        —         1,688,643  

Time deposits

     152,393        —         152,222        —         152,222  

Borrowings

              

Loan payables

     315,578        —         99,354        210,907        310,261  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     2,156,614        —         1,940,219        210,907        2,151,126  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

-341-


As of December 31, 2025

 

(In millions of yen)  
     Book
value
     Fair value  
     Level 1      Level 2      Level 3      Total  

Financial assets measured at amortized cost

              

Loan and advances

              

Mortgage loans

     790,760        —         —         790,091        790,091  

Overdraft

     297,855        —         —         325,457        325,457  

Other

     9,662        —         —         9,662        9,662  

Securities

              

Debt instruments

              

Government securities

     622,990        223,395        387,073        —         610,468  

Corporate and other debt securities

     308,369        —         301,126        —         301,126  

Asset backed securities

     2,607        —         —         2,607        2,607  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     2,032,243        223,395        688,199        1,127,817        2,039,411  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities measured at amortized cost

              

Deposits

              

Demand deposits

     2,061,525        —         2,061,525        —         2,061,525  

Time deposits

     220,417        —         220,335        —         220,335  

Borrowings

              

Loan payables

     453,309        —         214,220        112,611        326,831  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     2,735,251        —         2,496,080        112,611        2,608,691  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

  (iv)

Fair value of financial instruments is measured as follows:

 

  (A)

Debt instruments

Fair values of the debt instruments that consist of Japanese government bonds and municipal bonds are evaluated at quoted prices for the identical assets in active markets and those are classified as Level 1.

Fair values of the debt instruments that consist of exchange traded funds are evaluated at quoted prices for the identical assets in active markets and those are classified as Level 1.

Fair values of the debt instruments that consist of corporate bonds are calculated by each contract using discounted future cash flows according to the contract period using an interest rate that reflects the credit risk. Those that are measured using market-observable inputs such as interest rates reflecting external credit ratings are classified as Level 2, and those that use unobservable inputs such as unobservable credit spread of the issuers of the debt instruments are classified as Level 3.

The Risk Management Department quarterly evaluates whether the quoted price meets the eligibility of fair value under IFRS 13 by determining whether there is a certain discrepancy between the quoted price and the price calculated by the Financial Planning Department on a sample basis by type of debt instrument.

 

-342-


  (B)

Equity instruments

Fair values of the equity instruments that consist of listed shares are evaluated at quoted prices for the identical assets in active markets and those are classified as Level 1.

 

  (C)

Asset backed securities

These securities include residential mortgage backed, credit card asset backed, installment receivables backed, and other asset backed securities. The markets for these securities are not active, and fair values of the asset backed securities are evaluated using broker or dealer quotations of identical or similar securities where the significant inputs are yields, prepayment rates, default probabilities, and loss severities. Because such significant inputs are unobservable, these are classified as Level 3.

The Group monitors whether there is a continuing discrepancy between the quotations from brokers or dealers and the value calculated by the Risk Management Department on a daily basis using discounted future cash flows. In addition, the Risk Management Department quarterly evaluates whether the quoted price meets the eligibility of fair value under IFRS 13 by determining whether there is a certain discrepancy between the quoted price and the price calculated by the Financial Planning Department on a sample basis by type of asset backed securities.

 

  (D)

Derivative instruments

Fair values of the derivative instruments that consist of listed derivatives are evaluated at quoted prices for the identical derivatives in active markets and those are classified as Level 1.

Fair values of the derivative instruments that consist of over-the-counter foreign currency derivatives are evaluated using broker or dealer quotations derived by discounted future cash-flow method where the significant inputs are future foreign exchange rates and interest rates. These are classified as Level 2.

 

  (E)

Loans and advances

Fair values of the loans and advances are measured based on the discounted cash flow model using an interest rate considering the credit spread that is based on the internal rating and loan terms. Because the credit spread is significant unobservable input, these are classified as Level 3.

 

  (F)

Deposits

Fair values of the on-demand deposits that are paid immediately upon demand on the statement of financial position date are measured at fair value at that amount.

Fair values of the time deposits are measured based on the discounted present value obtained by discounting future cash flows applying current rates for deposits of similar remaining maturities. For those with a short remaining maturity (six months or less), fair value is approximately equal to book value, so the book value is recorded as fair value. These are classified as Level 2.

 

  (G)

Borrowings

Fair values of the borrowings are measured based on the discounted cash flow model using an interest rate considering the Group’s own credit spread that would be used for borrowing with the same terms and maturity. The borrowings mainly consists of those classified as Level 3 since the Group’s own credit spread is used for fair value measurement which is unobservable.

Other financial instruments not listed above, such as call loans, are settled mainly within one year and book value approximates their fair value.

 

-343-


  (v)

The changes in financial instruments categorized as Level 3

The changes in financial instruments categorized as Level 3 are as follows:

For the nine months ended December 31, 2024

 

(in millions of yen)  
     Financial assets measured at FVTOCI  
     Asset backed
securities
     Debt instruments      Total  

Fair value as of April 1, 2024

     204,271        9,663        213,934  

Purchase

     76,700        —         76,700  

Total gain or loss for the period:

        

Included in other comprehensive income or loss

     (981      (27      (1,008

Sales and settlement

     (45,039      (700      (45,739
  

 

 

    

 

 

    

 

 

 

Fair value as of December 31, 2024

     234,951        8,936        243,887  
  

 

 

    

 

 

    

 

 

 

For the nine months ended December 31, 2025

 

(in millions of yen)  
     Financial assets measured at FVTOCI  
     Asset backed
securities
     Debt instruments      Total  

Fair value as of April 1, 2025

     279,442        8,200        287,642  

Purchase

     76,200        —         76,200  

Total gain or loss for the period:

        

Included in other comprehensive income or loss

     420        (46      374  

Sales and settlement

     (58,067      (700      (58,767
  

 

 

    

 

 

    

 

 

 

Fair value as of December 31, 2025

     297,995        7,454        305,449  
  

 

 

    

 

 

    

 

 

 

For the three months ended December 31, 2024

 

(in millions of yen)  
     Financial assets measured at FVTOCI  
     Asset backed
securities
     Debt instruments      Total  

Fair value as of October 1, 2024

     228,264        8,976        237,240  

Purchase

     23,500        —         23,500  

Total gain or loss for the period:

        

Included in other comprehensive income or loss

     (725      (40      (765

Sales and settlement

     (16,088         (16,088
  

 

 

    

 

 

    

 

 

 

Fair value as of December 31, 2024

     234,951        8,936        243,887  
  

 

 

    

 

 

    

 

 

 

 

-344-


For the three months ended December 31, 2025

 

(in millions of yen)  
     Financial assets measured at FVTOCI  
     Asset backed
securities
     Debt instruments      Total  

Fair value as of October 1, 2025

     289,644        7,508        297,152  

Purchase

     29,200        —         29,200  

Total gain or loss for the period:

        

Included in other comprehensive income or loss

     (211      (53      (264

Sales and settlement

     (20,638      (1      (20,639
  

 

 

    

 

 

    

 

 

 

Fair value as of December 31, 2025

     297,995        7,454        305,449  
  

 

 

    

 

 

    

 

 

 

 

  (vi)

Valuation techniques and inputs

The valuation techniques used to measure the fair value of major assets classified as Level 3, significant unobservable inputs, and their range are as follows:

 

Financial assets

  

Valuation technique

  

Significant unobservable inputs

Asset backed securities    Discounted cash flows   

Discount margin/spreads

Constant prepayment rate

Constant default rate

Loan and advances

Debt instruments

   Discounted cash flows    Credit spread

The fair values of the asset backed securities were determined using broker or dealer quotes. The broker or dealer quotes used are non-binding and reflect indicative pricing based on proprietary models and assumptions. The Group does not have access to the specific inputs used by the brokers or dealers and, as such, is unable to provide quantitative information regarding the significant unobservable inputs.

The Group believes that the use of broker or dealer quotes represents the best estimate of fair value, given the lack of active markets and observable inputs for these instruments.

 

  (A)

Discount margin/spreads

Discount margin/spreads represent the discount rates used when calculating the present value of future cash flows. In discounted cash flow models, such spreads are added to the benchmark rate when discounting the future expected cash flows. Hence, these spreads reduce the net present value of an asset. They generally reflect the premium an investor expects to achieve over the benchmark interest rate to compensate for the higher risk driven by the uncertainty of the cash flows caused by the credit quality of the asset.

 

  (B)

Constant prepayment rate

The constant prepayment rates represent the expected future speed at which a loan portfolio will be repaid ahead of the contractual terms of the underlying loans. Hence, this rate reduces the net present value of the asset backed securities when it is high.

 

  (C)

Constant default rate

The constant default rate reflects the percentage of loans within a pool of loans on which the borrowers have fallen behind in making payments to their lender by more than 90 days. Hence, this rate reduces the net present value of the asset backed securities when it is high.

 

-345-


  (D)

Credit spread

The credit spread represents the discount rate used when calculating the present value of future cash flows. In discounted cash flow models, such a spread is added to the benchmark rate when discounting the future expected cash flows. Hence, this spread reduces the net present value of debt instruments. The credit spread reflects the additional net yield an investor can earn from a security with more credit risk relative to one with less credit risk.

 

-346-


23.

Related Party Transactions

The following tables provide significant changes for the nine months ended December 31, 2025 in related party transactions from those disclosed in the Group’s consolidated financial statements for the year ended March 31, 2025.

Equity Transactions

There are no significant impacts either on assets or liabilities as of December 31, 2025 or profit or loss for the nine months ended December 31, 2025 arising from the transactions listed in the table below.

 

(In millions of yen)  

Relationship

   Name  

Transactions

   Amount  

Parent company

   SoftBank Corp.   Acquisition of shares [1]      5,727  
     Issuance of new shares [3]      34,889  

Other affiliated company

   SVF II Piranha (DE) LLC   Exercise of stock options [2]      15,901  
     Issuance of new shares [3]      35,944  

Parent company

   LY Corporation   Acquisition of shares [1]      80  
     Issuance of new shares [3]      34,889  

Subsidiary of parent company

   Z Financial Corporation

(currently LY Corporation [5])

  Acquisition of shares [4]      117,000  

 

[1]

On April 1, 2025, the Company acquired Common shares of PayPay Securities Corporation at 100,000 yen per share.

[2]

On April 4, 2025, all of the 1st Stock Options issued by the Company and held by SVF II Piranha (DE) LLC were exercised.

[3]

On April 10, 2025, the Company issued Common shares through a third-party allotment.

[4]

On April 11, 2025, the Company acquired Common and Class A preferred shares of PayPay Bank Corporation at 94,584 yen per share.

[5]

Z Financial Corporation was merged into LY Corporation on August 1, 2025.

 

24.

Commitments

The Group entered into significant commitments for the purchase of goods and services for the nine months ended December 31, 2024, amounting to 14,297 million yen, which primarily included commitments related to leasing and the purchase of fixed assets for an office and related to marketing expense, and as of December 31, 2025, amounting to 28,193 million yen, which primarily included commitments for the purchase of licenses for cloud computing platforms.

 

25.

Supplemental Cash Flow Information

 

(1)

Classification of cash flows in Financial services segment

The Group classifies the cash flows from changes in assets and liabilities associated with its banking business, such as loans and advances and deposits from customers, as cash flows from operating activities in the Condensed Consolidated Statements of Cash Flows for the nine months ended December 31, 2024 and 2025, because the changes are derived from the principal revenue-producing activities.

 

-347-


(2)

Significant Non-cash Transactions

Significant non-cash transactions are as follows:

 

(In millions of yen)  
     For the nine months ended  
     December 31,
2024
     December 31,
2025
 

Increase in right-of-use assets

     1,075        677  

 

-348-


26.

Subsequent Events

There are no significant subsequent events to be disclosed.

 

27.

Approval of Condensed Consolidated Financial Statements

The condensed consolidated financial statements have been approved by Wataru Kagechika, Managing Corporate Officer and Chief Financial Officer on February 12, 2026.

 

-349-


2.

[Financial statements, etc.]

 

  (1)

[Financial statements]

 

  (i)

[Balance sheet]

 

     (JPY Million)  
     Previous Fiscal Year
(March 31, 2024)
     Current Fiscal Year
(March 31, 2025)
 

Assets

     

Current assets

     

Cash equivalents

     313,883 (Note 1)        137,023 (Note 1)  

Accounts receivable in payment business

     351,444 (Note 3)        449,372 (Note 3)  

Debt instruments

     —         14,400(Note 4)  

Accounts receivable - other

     24,544 (Note 3)        18,392 (Note 3)  

Prepaid expenses

     4,805 (Note 3)        4,175  

Deposits

     90,000 (Note 3)        371,000 (Note 3)  

Other

     3,781 (Note 3,5)        3,907 (Note 3,5)  

Allowance for loan losses

     (588)        (513)  
  

 

 

    

 

 

 

Total current assets

     787,870        997,757  
  

 

 

    

 

 

 

Non-current assets

     

Property, plant and equipment

     

Facilities attached to buildings

     474 (Note 2)        1,148 (Note 2)  

Equipment

     524 (Note 2)        595 (Note 2)  

Construction in progress

     —         11  
  

 

 

    

 

 

 

Total property, plant and equipment

     998        1,755  
  

 

 

    

 

 

 

Intangible assets

     

Software

     15,166        18,730  

Software in progress

     1,240        227  
  

 

 

    

 

 

 

Total intangible assets

     16,406        18,958  
  

 

 

    

 

 

 

Investments and other assets

     

Investment securities

     14,394        21,551 (Note 4)  

Shares of subsidiaries and affiliates

     106,666        115,237  

Long-term prepaid expenses

     288        985  

Guarantee deposits

     206,525 (Note 4)        219,377 (Note 4)  

Deferred tax assets

     —         38,192  

Other

     347 (Note 3)        2,388 (Note 3)  

Total investments and other assets

     328,221        397,733  
  

 

 

    

 

 

 

Total non-current assets

     345,626        418,446  
  

 

 

    

 

 

 

Total assets

     1,133,497        1,416,204  
  

 

 

    

 

 

 

 

-350-


     (JPY Million)  
     Previous Fiscal Year
(March 31, 2024)
    Current Fiscal Year
(March 31, 2025)
 

Liabilities

    

Current liabilities

    

Accounts payable

     8,580 (Note 3)       10,141 (Note 3)  

Accounts payable in payment business

     687,001 (Note 3)       832,814 (Note 3)  

Advances received

     7,385       12,107  

Income taxes payable

     254       3,268  

Accrued consumption taxes

     2,240       8,561  

Accrued expenses

     1,008 (Note 3)       1,386 (Note 3)  

PayPay users’ deposits

     329,694       391,594 (Note 3)  

Provision for bonuses

     2,705 (Note 3)       2,634 (Note 3)  

Provision for bonuses for directors (and other officers)

     82       120  

Provision for loss compensation

     339       330  

Other

     1,682       4,363  
  

 

 

   

 

 

 

Total current liabilities

     1,040,975       1,267,323  
  

 

 

   

 

 

 

Non-current liabilities

    

Asset retirement obligations

     237       676  

Other

     44       —   
  

 

 

   

 

 

 

Total non-current liabilities

     281       676  
  

 

 

   

 

 

 

Total liabilities

     1,041,257       1,268,000  
  

 

 

   

 

 

 

Net assets

    

Shareholders’ equity

    

Share capital

     94,179       91,433  

Retained earnings

    

Other retained earnings

    

Retained earnings brought forward

     (2,746)       55,963  
  

 

 

   

 

 

 

Total retained earnings

     (2,746)       55,963  
  

 

 

   

 

 

 

Total shareholders’ equity

     91,433       147,397  
  

 

 

   

 

 

 

Share acquisition rights

     806       806  
  

 

 

   

 

 

 

Total net assets

     92,240       148,203  
  

 

 

   

 

 

 

Total liabilities and net assets

     1,133,497       1,416,204  
  

 

 

   

 

 

 

 

-351-


  (ii)

[Profit and loss statement]

 

     (JPY Million)
     Previous Fiscal Year
(from April 1, 2023
to March 31, 2024)
  Current Fiscal Year
(from April 1, 2024
to March 31, 2025)

Operating revenue

    

Revenue from payment business

   151,761 (Note 1)   195,375 (Note 1)

Other

   17,274 (Note 1)   23,318 (Note 1)
  

 

 

 

Total operating revenue

   169,035   218,693
  

 

 

 

Operating expenses

    

Selling, general and administrative expenses

   174,499 (Note 1,2)   198,864 (Note 1,2)
  

 

 

 

Operating income or operating loss

   (5,463)   19,829
  

 

 

 

Non-operating income

    

Subsidy income

   573   — 

Interest income on deposits

   —(Note 1)   247 (Note 1)

Subcontracting fees

   —    120 (Note 1)

Interest income on securities

   —    77

Other

   65 (Note 1)   191 (Note 1)
  

 

 

 

Total non-operating income

   639   636
  

 

 

 

Non-operating expenses

    

Subsidy project-related expenses

   296   — 

Foreign exchange losses

   58   — 

Loss on sale of Non-current assets

   —    12 (Note 1)

Interest expense

   71 (Note 1)   — 

Other

   —    12
  

 

 

 

Total non-operating expenses

   426   25
  

 

 

 

Ordinary income or ordinary loss

   (5,251)   20,440
  

 

 

 

Income before income taxes or loss before income taxes

   (5,251)   20,440
  

 

 

 

Income taxes—current

   (2,505)   2,669

Income taxes—deferred

   —    (38,192)
  

 

 

 

Total income taxes

   (2,505)   (35,522)
  

 

 

 

Profit (loss)Profit (loss)

   (2,746)   55,963
  

 

 

 

 

-352-


(iii) [Statement of changes in net assets]

Previous Fiscal Year (from April 1, 2023 to March 31, 2024)

 

(JPY Million)       
     Shareholders’ equity  
   Share capital      Capital surplus  
   Legal capital
surplus
     Other capital
Surplus
     Total capital
surplus
 

Carrying amount

     116,451        —         —         —   

Changes during period

           

Other capital Transfer to capital surplus

     (22,272      —         22,272        22,272  

Other capital Transfer from capital surplus

     —         —         (22,272      (22,272

Net profit

     —         —         —         —   

Net changes in items other than shareholders’ equity

     —         —         —         —   

Total changes during the period

     (22,272      —         —         —   

Balance at end of the period

     94,179        —         —         —   

 

     Shareholders’ equity      Stock
acquisition
rights
     Total net
assets
 
   Retained earnings      Total
shareholders’
equity
 
   Other retained
earnings
     Total retained
earnings
 
   Retained
earnings
brought
forward
 

Carrying amount

     (22,272      (22,272      94,179        806        94,986  

Changes during period

              

Other capital Transfer to capital surplus

     —         —         —         —         —   

Other capital Transfer from capital surplus s

     22,272        22,272        —         —         —   

Net loss

     (2,746      (2,746      (2,746      —         (2,746

 

-353-


     Shareholders’ equity      Stock
acquisition
rights
     Total net
assets
 
   Retained earnings      Total
shareholders’
equity
 
   Other retained
earnings
     Total retained
earnings
 
   Retained
earnings
brought
forward
 

Net changes in items other than shareholders’ equity

     —         —         —         —         —   

Total changes during the period

     19,526        19,526        (2,746      —         (2,746

Balance at end of the period

     (2,746      (2,746      91,433        806        92,240  

 

-354-


Current Fiscal Year (from April 1, 2024 to March 31, 2025)

 

(JPY Million)       
     Shareholders’ equity  
   Share
capital
     Capital surplus  
   Legal
capital
surplus
     Other
capital
Surplus
     Total
capital
surplus
 

Carrying amount

     94,179        —         —         —   

Changes during period

           

Other capital Transfer to capital surplus

     (2,746      —         2,746        2,746  

Other capital Transfer from capital surplus

     —         —         (2,746      (2,746

Net profit

     —         —         —         —   

Net changes in items other than shareholders’ equity

     —         —         —         —   

Total changes during the period

     (2,746      —         —         —   

Balance at end of the period

     91,433        —         —         —   

 

     Shareholders’ equity      Stock acquisition
rights
     Total net assets  
   Retained earnings      Total
shareholders’
equity
 
   Other retained
earnings
     Total
retained
earnings
 
   Retained
earnings brought
forward
 

Balance at beginning of the period

     (2,746      (2,746      91,433        806        92,240  

Changes during period

              

Other capital Transfer to capital surplus

     —         —         —         —         —   

 

-355-


     Shareholders’ equity      Stock acquisition
rights
     Total net assets  
   Retained earnings      Total
shareholders’
equity
 
   Other retained
earnings
     Total
retained
earnings
 
   Retained
earnings brought
forward
 

Other capital

Transfer from capital surplus

     2,746        2,746        —         —         —   

Net profit

     55,963        55,963        55,963        —         55,963  

Net changes in items other than shareholders’ equity

     —         —         —         —         —   

Total changes during the period

     58,709        58,709        55,963        —         55,963  

Balance at end of the period

     55,963        55,963        147,397        806        148,203  

 

-356-


[Notes]

(Significant Accounting Policies)

(1) Standards and methods of valuation of assets

Standards and methods of valuation of securities

Bonds held to maturity: amortized cost method (effective interest method)

Investments in subsidiaries and associates: cost method based on the moving average method

(2) Depreciation methods for non-current assets

(i) Property, plant and equipment

The straight-line method is applied. The principal useful lives are as follows:

Building improvements: 2–15 years

Tools, furniture and fixtures: 3–15 years

(ii) Intangible assets (software)

The straight-line method is applied. The principal useful life is five years.

(3) Basis for provision recognition

(i) Allowance for loan lossess

To provide for losses from uncollectible receivables such as trade receivables, the Company records the estimated uncollectible amount at the end of the current fiscal year.

(ii) Provision for bonuses

To provide for the payment of bonuses to employees, the Company records the amount expected to be paid that is attributable to the end of the current fiscal year.

(iii) Provision for bonuses for directors (and other officers)

To provide for the payment of bonuses to directors, the Company records the amount expected to be paid that is attributable to the end of the current fiscal year.

(iv) Provision for loss compensation

To provide for compensation for losses, etc. related to balance charges for settlement services, the Company records the estimated amount of loss expected to be incurred at the end of the current fiscal year.

(4) Standards for recognition of significant revenues

The Company’s principal revenue is settlement revenue, and the Company provides payment settlement services to merchants, which are its customers. In sales transactions of goods, etc. by merchants to PayPay users, the performance obligation is to provide settlement services for the purchase price of goods, etc. using the PayPay App.

The Company judges that the customer has received the Company’s payment settlement services at a point in time in the sales transaction of goods, etc., and therefore recognizes revenue at the time the settlement is completed.

In addition, in cases where the Company makes payments to customers, such as cashback campaigns, the entire amount, including any portion exceeding the revenue obtained from such customers in the current fiscal year, is deducted from revenue.

 

-357-


(5) Basis for translating significant foreign currency-denominated assets or liabilities into Japanese yen Monetary receivables and payables denominated in foreign currencies are translated into yen at the spot exchange rate as of the balance sheet date, and translation differences are recognized in profit or loss.

(6) Other significant matters forming the basis for preparation of the financial statements Application of the Group Tax Sharing System

The Company applies the Group Tax Sharing System.

 

-358-


(Significant Accounting Estimates)

(1) Estimate relating to impairment of shares of subsidiaries and affiliates

Amounts recorded in the financial statements for the current fiscal year

 

     Previous Fiscal Year
(March 31, 2024)
   Current Fiscal Year
(March 31, 2025)
Shares of subsidiaries and affiliates    106,666 million yen    115,237 million yen

Shares of subsidiaries and affiliates are stated on the balance sheet at acquisition cost. For investments in subsidiaries and associates for which it is considered extremely difficult to determine fair value, when the real value falls significantly due to a deterioration in the issuer’s financial condition, a substantial write-down is made, and the valuation difference is recognized as a loss for the current fiscal year.

The real value used to estimate impairment of shares of subsidiaries and affiliates is calculated as the per-share net assets amount, which is calculated based on the issuer’s most recent financial statements and adjusted for items such as valuation differences from fair value measurement of assets, etc. and the issuer’s excess earning power, multiplied by the number of shares held. In measuring the real value, management’s judgments and estimates may have a significant impact on the financial statements. The fair value of assets, etc. and the issuer’s excess earning power are measured based on assumptions such as estimated future cash flows generated by the issuer, growth rates, and discount rates.

The above assumptions are determined based on management’s best estimates; however, they may be affected by future changes in uncertain economic conditions, and if a review of the assumptions becomes necessary, it may have a significant impact on the financial statements for the next fiscal year.

(2) Recoverability of deferred tax assets

Amounts recorded in the financial statements for the current fiscal year

 

     Previous Fiscal Year
(March 31, 2024)
     Current Fiscal Year
(March 31, 2025)

Deferred tax assets

     —       38,192 million yen

Deferred tax assets are recognized after estimating future taxable income and determining recoverability based on the scheduling of deductible temporary differences and tax loss carryforwards. Estimates of future taxable income are based on the Group’s business plan and take into consideration past results, the recent business environment, and business policies.

The principal assumptions used in formulating the business plan are the operating revenue growth rate and profitability. The operating revenue growth rate takes into consideration the expansion of GMV, the number of users, the increase in merchants, etc. Profitability is assumed to continue improving as scale expands by improving the efficiency of marketing expenses, point expenses, etc.

The above assumptions are determined based on management’s best estimates; however, they may be affected by future changes in uncertain economic conditions, and if a review of the assumptions becomes necessary, it may have a significant impact on the financial statements for the next fiscal year.

 

-359-


(Accounting Standards Not Yet Adopted)

 

   

“Accounting Standard for Leases” (Accounting Standards No. 34, September 13, 2024, Accounting Standards Board of Japan)

 

   

“Guidance on Application of Accounting Standard for Leases” (Implementation Guidance No. 33, September 13, 2024, Accounting Standards Board of Japan), etc.

(1) Overview

As part of the efforts by the Accounting Standards Board of Japan to make Japanese GAAP internationally consistent, deliberations were conducted, taking international accounting standards into consideration, toward developing accounting standards for leases that require recognition of assets and liabilities for all leases of lessees. As a basic policy, while based on the single accounting model of IFRS 16, the Accounting Standard for Leases, etc. were issued with the aim of being simple and highly practical and of requiring basically no adjustments even when the provisions of IFRS 16 are applied to standalone financial statements, by adopting only the principal provisions rather than incorporating all provisions of IFRS 16.

For lessee accounting, regarding the method of allocating lease expenses for lessees, as with IFRS 16, a single accounting model is applied under which, regardless of whether a lease is a finance lease or an operating lease, depreciation expense on right-of-use assets and interest-equivalent amounts on lease liabilities are recognized for all leases.

(2) Scheduled adoption date

Scheduled to be applied from the beginning of the fiscal year ending March 2028.

(3) Impact of adoption of the accounting standards, etc.

The amount of the impact on the financial statements resulting from adoption of the “Accounting Standard for Leases,” etc. is currently being evaluated.

 

-360-


(Balance Sheet)

*1 Assets pledged as collateral and obligations secured by collateral

(1) Assets pledged as collateral

 

     Previous Fiscal Year
(March 31, 2024)
   Current Fiscal Year
(March 31, 2025)
Cash equivalents    1,812 million yen    3,672 million yen

(2) Obligations secured by collateral

None as of the end of the period.

*2 Accumulated depreciation of property, plant and equipment

 

     Previous Fiscal
Year
(March 31, 2024)
     Current Fiscal
Year
(March 31,
2025)
 

Accumulated depreciation of property, plant and equipment

     625        million yen        876       
million
yen
 

*3 Monetary receivables and payables with related companies

 

     Previous Fiscal Year
(March 31, 2024)
     Current Fiscal Year
(March 31, 2025)
 

Short-term money receivables

     388,694 million yen        766,806 million yen  

Short-term money liabilities

     67,317        83,818  

Long-term monetary claims

     53        51  

*4 Deposited assets

Pursuant to the Payment Services Act, the following amounts have been deposited with the Tokyo Legal Affairs Bureau.

 

     Previous Fiscal Year
(March 31, 2024)
     Current Fiscal Year
(March 31, 2025)
 

Prepaid payment instrument issuance business

     62,525 million yen        55,876 million yen  

Fund transfer business

     144,000        194,500  
  

 

 

    

 

 

 

Total

     206,525        250,376  

In addition to the above deposited assets, the Company has entered into a performance deposit preservation agreement with a financial institution pursuant to the Enforcement Regulations of the Labor Standards Act, and as of the end of the fiscal year, the Company has placed in trust the required guaranteed amount of 5,001 million yen under such agreement.

 

-361-


*5 Loan commitment agreements (lender)

The Company has entered into loan commitment agreements with merchants.

The undrawn balance of loans under these agreements is as follows.

 

     Previous Fiscal Year
(March 31, 2024)
     Current Fiscal Year
(March 31, 2025)
 

Total amount of loan commitments

     218 million yen        56,098 million yen  

Outstanding loan balance

     0        1,250  
  

 

 

    

 

 

 

Undrawn balance

     218        54,847  

(Statement of Income)

*1 Transaction amounts with related companies

 

     Previous Fiscal Year
(from April 1, 2023
to March 31, 2024)
     Current Fiscal Year
(from April 1, 2024
to March 31, 2025)
 

Transaction amounts from operating transactions

     

Operating revenue

     8,325 million yen        17,938 million yen  

Selling, general and administrative expenses

     24,357        24,773  

Transaction amounts from transactions other than operating transactions

     

Non-operating income

     49        338  

Non-operating expenses

     71        12  

*2 Major selling, general and administrative expenses

 

     Previous Fiscal Year
(from April 1, 2023
to March 31, 2024)
     Current Fiscal Year
(from April 1, 2024
to March 31, 2025)
 

Point expenses

     65,077 million yen        86,424 million yen  

Commissions paid

     42,677        47,337  

Personnel expenses

     21,274        20,824  

Outsourcing expenses

     15,474        13,356  

License fees

     12,997        14,786  

Depreciation and amortization

     3,943        5,707  

Advertising and sales promotion expenses

     5,264        4,660  

Taxes and dues

     615        1,040  

Other

     7,172        4,725  

 

-362-


(Tax Effect Accounting)

1. Breakdown by major causes of deferred tax assets and deferred tax liabilities

 

     Previous Fiscal Year
(March 31, 2024)
     Current Fiscal Year
(March 31, 2025)
 

Deferred tax assets

     

Loss carryforward

     40,525 million yen        37,571 million yen  

PayPay users’ deposits

     27,582        28,721  

Excess amortization of trademark rights

     13,794        12,481  

Provision for bonuses

     828        806  

Excess depreciation

     335        520  

Accrued liabilities

     156        359  

Asset retirement obligations

     92        234  

Income taxes payable

     66        206  

Loss allowance

     180        157  

Other

     383        315  
  

 

 

    

 

 

 

Subtotal of deferred tax assets

     83,943        81,373  

Valuation allowance related to loss carryforward

     (40,525      (31,520
  

 

 

    

 

 

 

Valuation allowance related to the total of future deductible temporary differences, etc.

     (43,226      (11,495
  

 

 

    

 

 

 

Valuation allowance

     (83,751      (43,015
  

 

 

    

 

 

 

Total deferred tax assets

     192        38,358  

Deferred tax liabilities

     

Enterprise taxes receivable (refund)

     (159      —   

PP&E related to asset retirement obligations

     (33      (166

Total deferred tax liabilities

     (192      (166
  

 

 

    

 

 

 

Net deferred tax assets

     —         38,192  
  

 

 

    

 

 

 

The Company applies the Group Tax Sharing System. In addition, in accordance with “Practical Solution on the Accounting and Disclosure Under the Group Tax Sharing System” (Practical Solution Report No. 42, August 12, 2021), the Company performs accounting and disclosure for corporate tax and local corporate tax, or tax effect accounting related thereto.

 

2.

Breakdown by major items of the causes of the difference between the statutory effective tax rate and the effective tax rate after applying tax effect accounting, when there is a significant difference

 

-363-


    

Previous Fiscal Year

(from April 1, 2023

to March 31, 2024)

   Current Fiscal Year
(from April 1, 2024
to March 31, 2025)
 

Statutory effective tax rate

   In the previous fiscal year, the Company recorded a net loss before income taxes for the period; therefore, the note is omitted.      30.62

(Adjustments)

  

Entertainment expenses, etc. permanently non-deductible items

     0.34

Change in valuation allowance

     (199.28 )% 

Effect of changes in tax rates

     (6.10 )% 

Per capita inhabitant tax

     0.25

Other

     0.39
     

 

 

 

Effective tax rate after applying tax effect accounting

        (173.78)%  
     

 

 

 

 

-364-


(Securities)

Shares of subsidiaries and associates

Balance sheet carrying amounts of shares, etc. without market prices

Previous Fiscal Year((March 31, 2024))

 

Category

   Previous Fiscal Year  

Shares of subsidiaries

     100,070 million yen  

Shares of associates

     6,596  
  

 

 

 

Total

     106,666  

Current Fiscal Year((March 31, 2025))

 

Category

   Current Fiscal Year  

Shares of subsidiaries

     107,282 million yen  

Shares of associates

     7,956  
  

 

 

 

Total

     115,237  

(Revenue Recognition)

The note is omitted because the same information is disclosed in “Note 31. Revenue” of the notes to the consolidated financial statements.

(Significant Subsequent Events)

Regarding share split

The note is omitted because the same information is disclosed in “Note 42. Significant Subsequent Events” of the notes to the consolidated financial statements.

 

-365-


  (iv)

[Supplementary schedules]

[Schedule of Securities]

 

Bonds

          (JPY Million)  

Issue

   Face value      Carrying amount on the
balance sheet
 
Debt

instruments

   Held to
maturity
Bonds
   339th Interest-bearing Japanese Government Bond (10-year)      7,200        7,205  
   457th Interest-bearing Japanese Government Bond (2-year)      7,200        7,195  
     

 

 

    

 

 

 
      Subtotal      14,400        14,400  
        

 

 

    

 

 

 
Investment

securities

   Held to
maturity
Bonds
   156th Interest-bearing Japanese Government Bond (5-year)      7,200        7,186  
   165th Interest-bearing Japanese Government Bond (5-year)      7,200        7,177  
   345th Interest-bearing Japanese Government Bond (10-year)      7,200        7,188  
   Subtotal      21,600        21,551  
        

 

 

    

 

 

 

Total

     36,000        35,952  
        

 

 

    

 

 

 

[Schedule of Property, Plant and Equipment, etc.]

(JPY Million)

 

Category

  

Asset type

   Beginning
Book
value
     Current
period

Increase
     Current
period

Decrease
     Current
period

Amortization
     End
Book
value
     Accumulated
depreciation
     End
Acquisition
cost
 

Property, plant and equipment

   Facilities attached to buildings      474        820        13        133        1,148        422        1,570  
   Equipment      524        249        0        178        595        454        1,049  
   Construction in progress      —         11        —         —         11        —         11  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   Total property, plant and equipment      998        1,081        14        311        1,755        876        2,631  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Intangible assets

   Software      15,166        9,099        138        5,396        18,730        12,299        31,030  
   Software in progress      1,240        8,121        9,134        —         227        —         227  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   Total intangible assets      16,406        17,221        9,273        5,396        18,958        12,299        31,257  
     

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

-366-


(Note) Major items included in the increase during the period are as follows.

Facilities attached to buildings

Increase due to establishment of a new office: 820 million yen

Equipment

Increase due to establishment of a new office: 217 million yen

Software

 

  Transfer

from software in progress due to release: 9,099 million yen

Software in progress

Increase due to additional development of PayPay systems: 7,142 million yen

[Schedule of Provisions]

(JPY Million)

 

Category

   Beginning balance      Increase during the
period
     Decrease during the
period
     Ending balance  

Loss allowance

     588        41        116        513  

Provision for bonuses

     2,705        2,670        2,741        2,634  

Provision for directors’ bonuses

     82        120        82        120  

Provision for loss compensation

     339        680        688        330  

 

(2)

[Major Components of Assets and Liabilities]

Since consolidated financial statements are prepared, the description is omitted.

 

(3)

[Other]

Not applicable.

 

-367-


Section 6. [Information on reporting company’s share handling businesses]

 

Business year    From April 1 each year to March 31 of the following year
Annual shareholders
meeting
   In the month of the third month following the end of each fiscal year
Record date    March 31 each year
Type of share certificates   
Record date of dividends
of surplus
  

September 30 each year

March 31 each year

Number of shares
constituting one unit
   100 shares
Entry of a name change
of shares
  
Place of handling    Securities Agency Department, Head Office, Mizuho Trust & Banking Co., Ltd., 1-3-3 Marunouchi, Chiyoda-ku, Tokyo
Shareholder register
administrator
   Mizuho Trust & Banking Co., Ltd., 1-3-3 Marunouchi, Chiyoda-ku, Tokyo
Place of brokerage    Mizuho Trust & Banking Co., Ltd., all branches nationwide
Fee for entry of a
name change
   Free of charge
Fee for issuance of
new share certificates
  
Purchase of shares less
than one unit
   Available (handled by the shareholder register administrator)
Place of handling    Securities Agency Department, Head Office, Mizuho Trust & Banking Co., Ltd., 1-3-3 Marunouchi, Chiyoda-ku, Tokyo
Shareholder register
administrator
   Mizuho Trust & Banking Co., Ltd., 1-3-3 Marunouchi, Chiyoda-ku, Tokyo
Place of brokerage    Mizuho Trust & Banking Co., Ltd., all branches nationwide
Purchase fee    Free of charge
Method of public notice   

The Company’s public notices are published in The Nikkan Kogyo Shimbun.

However, as of the date on which the ADSs are listed on the Nasdaq Global Select Market, public notices will be made by electronic public notice. In the event that electronic public notice cannot be made due to accidents or other unavoidable reasons, public notices will be made by publication in The Nikkan Kogyo Shimbun.

The URL for the Company’s public notices has not been determined.

Special benefits for
shareholders
   None

 

-368-


(Note

1) The number of shares per trading unit (100 shares) is to become effective on the date on which the ADSs are listed on the Nasdaq Global Select Market.

 

(Note

2) As a result of the foregoing, requests to purchase shares less than one trading unit may be made on or after such date pursuant to the Companies Act.

 

(Note

3) Electronic public notices are to become effective on the date on which the ADSs are listed on the Nasdaq Global Select Market.

 

-369-


Section 7. [Reference information related to reporting company]

 

1.

[Information on parent company, etc. of reporting company]

Not applicable.

 

2.

[Other matters for reference]

Not applicable.

 

-370-


Part III. [Information on guarantor company, etc. of reporting company]

Not applicable.

 

-371-