Fair Value Measurement (Tables)

12 Months Ended

Dec. 31, 2025

Summary of Ranges of Significant Unobservable Inputs Used to Value Level 3 Assets

The following table presents the ranges of significant unobservable inputs used to value the Company’s Level 3 assets as of December 31, 2025.


Level 3 Instruments		Fair Value(1)		Valuation Techniques(2)	Significant Unobservable Inputs	Range of Significant Unobservable Inputs(3)	Weighted Average(4)
As of December 31, 2025
Bank Loans, Corporate Debt, and Other Debt Obligations
1st Lien/Senior Secured Debt	$		204,030	Discounted cash flows	Discount Rate	8.3% - 9.8%	8.9%

(1)

As of December 31, 2025, included within Level 3 assets of $431,488 is an amount of $227,458 for which the Investment Adviser did not develop the unobservable inputs (examples include single source broker quotations, third party pricing, and transaction prices). The income approach was used in the determination of fair value for $204,030, or 47.3 %, of Level 3 bank loans, corporate debt, and other debt obligations.

(2)

The fair value of any one instrument may be determined using multiple valuation techniques. For example, market comparable and discounted cash flows may be used together to determine fair value. Therefore, the Level 3 balance encompasses both of these techniques.

(3)

The range for an asset category consisting of a single investment, if any, is not meaningful and therefore has been excluded.

Weighted average for an asset category consisting of multiple investments is calculated by weighting the significant unobservable input by the relative fair value of the investment. Weighted average for an asset category consisting of a single investment represents the significant unobservable input used in the fair value of the investment.

Summary of Assets Categorized Within Fair Value Hierarchy

The following is a summary of the Company’s assets categorized within the fair value hierarchy:


	As of
	December 31, 2025								December 31, 2024
Assets	Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3		Total
1st Lien/Senior Secured Debt	$	—	$	—	$	431,488	$	431,488	$	—	$	—	$	34,104	$	34,104
Investments in Affiliated Money Market Fund		12,276		—		—		12,276		68,997		—		—		68,997
Total	$	12,276	$	—	$	431,488	$	443,764	$	68,997	$	—	$	34,104	$	103,101

Summary of Changes in Fair Value of Level 3 Assets By Investment Type Following the Commencement of Investment Operations

The following table presents a summary of changes in fair value of Level 3 assets by investment type following the commencement of investment operations:


Assets	Beginning Balance		Purchases(1)		Net Realized Gain (Loss)		Net Change in Unrealized Appreciation (Depreciation)			Sales and Settlements(1)			Net Amortization of Premium/ Discount		Transfers In (2)		Transfers Out (2)		Ending Balance		Net Change in Unrealized Appreciation (Depreciation) for assets still held
For the Year Ended December 31, 2025
1st Lien/Senior Secured Debt	$	34,104	$	413,033	$	—	$	(653	)	$	(15,394	)	$	398	$	—	$	—	$	431,488	$	(653	)
Total assets	$	34,104	$	413,033	$	—	$	(653	)	$	(15,394	)	$	398	$	—	$	—	$	431,488	$	(653	)
For the period from May 1, 2024 (inception) to December 31, 2024
1st Lien/Senior Secured Debt	$	—	$	34,104	$	—	$	(7	)	$	—		$	7	$	—	$	—	$	34,104	$	(7	)
Total assets	$	—	$	34,104	$	—	$	(7	)	$	—		$	7	$	—	$	—	$	34,104	$	(7	)

(1)

Purchases may include PIK, securities received in corporate actions and restructurings. Sales and Settlements may include securities delivered in corporate actions and restructuring of investments.

(2)

Transfers in (out) of Level 3, if any, are due to a decrease (increase) in the quantity and reliability of broker quotes obtained by the Investment Adviser.