v3.25.4
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2025
Fair Value Disclosures [Abstract]  
Summary of Ranges of Significant Unobservable Inputs Used to Value Level 3 Assets Accordingly, the ranges of inputs presented below do not represent uncertainty in, or possible ranges of, fair value measurements of the Company’s Level 3 assets.

 

Level 3 Instruments

 

Fair Value(1)(2)

 

Valuation Techniques(3)

Significant Unobservable Inputs

Range of Significant Unobservable Inputs(4)

Weighted Average(5)

As of December 31, 2025

 

 

 

 

 

 

 

Bank Loans, Corporate Debt, and Other Debt Obligations

 

 

 

 

 

 

 

1st Lien/Senior Secured Debt

$

 

644,206

 

Discounted cash flows

Discount Rate

8.2% - 21.6%

9.3%

 

 

 

2,616

 

Collateral analysis

Recovery Rate

100.0%

1st Lien/Last-Out Unitranche

 

 

36,939

 

Discounted cash flows

Discount Rate

8.1% - 9.9%

8.7%

Equity

 

 

 

 

 

 

 

Common Stock

$

 

1,396

 

Comparable multiples

EV/EBITDA(6)

10.0x - 12.2x

11.8x

As of December 31, 2024

 

 

 

 

 

 

 

Bank Loans, Corporate Debt, and Other Debt Obligations

 

 

 

 

 

 

 

1st Lien/Senior Secured Debt

$

 

416,612

 

Discounted cash flows

Discount Rate

8.6% - 12.5%

9.9%

1st Lien/Last-Out Unitranche

 

 

39,636

 

Discounted cash flows

Discount Rate

8.8% - 11.4%

10.5%

Equity

 

 

 

 

 

 

 

Common Stock

$

 

2,309

 

Comparable multiples

EV/EBITDA(6)

10.0x - 13.5x

13.0x

 

(1)
As of December 31, 2025, included within Level 3 assets of $887,532 is an amount of $202,375 for which the Investment Adviser did not develop the unobservable inputs (examples include single source broker quotations, third party pricing, and transaction prices). The income approach was used in the determination of fair value for $681,145, or 76.9%, of Level 3 bank loans, corporate debt, and other debt obligations.
(2)
As of December 31, 2024, included within Level 3 Assets of $577,192 is an amount of $118,635 for which the Investment Adviser did not develop the unobservable inputs (examples include single source broker quotations, third party pricing, and transaction prices). The income approach was used in the determination of fair value for $456,248, or 79.4%, of Level 3 bank loans, corporate debt, and other debt obligations.
(3)
The fair value of any one instrument may be determined using multiple valuation techniques. For example, market comparable and discounted cash flows may be used together to determine fair value. Therefore, the Level 3 balance encompasses both of these techniques.
(4)
The range for an asset category consisting of a single investment, if any, is not meaningful and therefore has been excluded.
(5)
Weighted average for an asset category consisting of multiple investments is calculated by weighting the significant unobservable input by the relative fair value of the investment. Weighted average for an asset category consisting of a single investment represents the significant unobservable input used in the fair value of the investment.
(6)
Enterprise value of portfolio company as a multiple of earnings before interest, taxes, depreciation and amortization (“EBITDA”).
Summary of Assets Categorized Within Fair Value Hierarchy

The following is a summary of the Company’s assets categorized within the fair value hierarchy:

 

 

 

December 31, 2025

 

 

December 31, 2024

 

Assets

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

1st Lien/Senior Secured Debt

 

$

 

 

$

13,989

 

 

$

830,824

 

 

$

844,813

 

 

$

 

 

$

27,227

 

 

$

535,247

 

 

$

562,474

 

1st Lien/Last-Out Unitranche

 

 

 

 

 

 

 

 

55,311

 

 

 

55,311

 

 

 

 

 

 

 

 

 

39,636

 

 

 

39,636

 

Common Stock

 

 

 

 

 

 

 

 

1,397

 

 

 

1,397

 

 

 

 

 

 

 

 

 

2,309

 

 

 

2,309

 

Investments in Affiliated Money Market Fund

 

 

18,728

 

 

 

 

 

 

 

 

 

18,728

 

 

 

9,229

 

 

 

 

 

 

 

 

 

9,229

 

Total

 

$

18,728

 

 

$

13,989

 

 

$

887,532

 

 

$

920,249

 

 

$

9,229

 

 

$

27,227

 

 

$

577,192

 

 

$

613,648

 

Summary of Changes in Fair Value of Level 3 Assets By Investment Type

The following table presents a summary of changes in fair value of Level 3 assets by investment type:

 

Assets

Beginning
Balance

 

 

Purchases(1)

 

 

Net
Realized
Gain (Loss)

 

 

Net Change in
Unrealized
Appreciation
(Depreciation)

 

 

Sales and
Settlements
(1)

 

 

Net
Amortization
of Premium/
Discount

 

 

Transfers
In
(2)

 

 

Transfers
Out
(2)

 

 

Ending Balance

 

 

Net Change in
Unrealized
Appreciation
(Depreciation)
for assets still
held

 

For the Year Ended December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1st Lien/Senior Secured Debt

$

535,247

 

 

$

409,969

 

 

$

19

 

 

$

(1,562

)

 

$

(115,918

)

 

$

3,069

 

 

$

 

 

$

 

 

$

830,824

 

 

$

(1,841

)

1st Lien/Last-Out Unitranche

 

39,636

 

 

 

34,754

 

 

 

 

 

 

36

 

 

 

(19,367

)

 

 

252

 

 

 

 

 

 

 

 

 

55,311

 

 

 

42

 

Common Stock

 

2,309

 

 

 

1

 

 

 

 

 

 

(913

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,397

 

 

 

(914

)

Total assets

$

577,192

 

 

$

444,724

 

 

$

19

 

 

$

(2,439

)

 

$

(135,285

)

 

$

3,321

 

 

$

 

 

$

 

 

$

887,532

 

 

$

(2,713

)

For the Year Ended December 31, 2024

 

1st Lien/Senior
   Secured Debt

$

149,830

 

 

$

443,947

 

 

$

(1

)

 

$

(616

)

 

$

(59,584

)

 

$

1,671

 

 

$

 

 

$

 

 

$

535,247

 

 

$

(600

)

1st Lien/Last-Out Unitranche

 

27,588

 

 

 

12,044

 

 

 

 

 

 

(79

)

 

 

 

 

 

83

 

 

 

 

 

 

 

 

 

39,636

 

 

 

(79

)

Common Stock

 

 

 

 

2,247

 

 

 

 

 

 

62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,309

 

 

 

62

 

Total assets

$

177,418

 

 

$

458,238

 

 

$

(1

)

 

$

(633

)

 

$

(59,584

)

 

$

1,754

 

 

$

 

 

$

 

 

$

577,192

 

 

$

(617

)

 

(1)
Purchases may include PIK, securities received in corporate actions and restructurings. Sales and Settlements may include securities delivered in corporate actions and restructuring of investments.
(2)
Transfers in (out) of Level 3, if any, are due to a decrease (increase) in the quantity and reliability of broker quotes obtained by the Investment Adviser.