v3.25.4
Net Assets
12 Months Ended
Dec. 31, 2025
Assets [Abstract]  
Net Assets

9. NET ASSETS

 

The Company has the authority to issue up to 1,000,000,000 Shares, 1,000,000,000 shares of Class D common stock, par value $0.001 per share (“Class D shares”), 1,000,000,000 shares of Class S common stock, par value $0.001 per share (“Class S shares”), and 1,000,000 shares of preferred stock, par value $0.001 per share.

Transactions in Shares

The following table summarizes the total Shares issued and proceeds related to the Offering:

 

Share Issue Date

 

Shares Issued

 

 

Proceeds Received

 

For the Year Ended December 31, 2025

 

 

 

 

 

 

January 1, 2025

 

 

23,191,555

 

 

$

584,891

 

February 1, 2025

 

 

15,021,187

 

 

 

378,834

 

March 1, 2025

 

 

12,743,027

 

 

 

320,487

 

April 1, 2025

 

 

19,173,626

 

 

 

481,450

 

May 1, 2025

 

 

9,608,339

 

 

 

240,497

 

June 1, 2025

 

 

9,247,618

 

 

 

231,745

 

July 1, 2025

 

 

13,351,495

 

 

 

334,722

 

August 1, 2025

 

 

14,182,771

 

 

 

355,562

 

September 1, 2025

 

 

11,917,033

 

 

 

298,403

 

October 1, 2025

 

 

11,313,991

 

 

 

283,302

 

November 1, 2025

 

 

10,443,213

 

 

 

261,080

 

December 1, 2025

 

 

15,175,920

 

 

 

379,095

 

Total

 

 

165,369,775

 

 

 

4,150,068

 

For the Year Ended December 31, 2024

 

 

 

 

 

 

January 1, 2024

 

 

13,232,488

 

 

$

333,459

 

February 1, 2024

 

 

6,122,455

 

 

 

154,286

 

March 1, 2024

 

 

7,852,924

 

 

 

197,815

 

April 1, 2024

 

 

9,027,996

 

 

 

228,589

 

May 1, 2024

 

 

9,154,226

 

 

 

231,693

 

June 1, 2024

 

 

10,422,835

 

 

 

263,698

 

July 1, 2024

 

 

9,092,364

 

 

 

230,128

 

August 1, 2024

 

 

11,342,035

 

 

 

287,067

 

September 1, 2024

 

 

13,089,896

 

 

 

331,043

 

October 1, 2024

 

 

12,653,161

 

 

 

319,998

 

November 1, 2024

 

 

12,381,902

 

 

 

312,643

 

December 1, 2024

 

 

14,755,235

 

 

 

372,570

 

Total

 

 

129,127,517

 

 

$

3,262,989

 

For the Year Ended December 31, 2023

 

 

 

 

 

 

April 6, 2023

 

 

10,081,173

 

 

$

252,029

 

May 1, 2023

 

 

3,019,897

 

 

 

75,891

 

June 1, 2023

 

 

5,708,842

 

 

 

143,577

 

July 1, 2023

 

 

7,434,246

 

 

 

187,492

 

August 1, 2023

 

 

9,176,536

 

 

 

231,524

 

September 1, 2023

 

 

7,062,817

 

 

 

177,983

 

October 1, 2023

 

 

5,449,648

 

 

 

137,495

 

November 1, 2023

 

 

6,652,004

 

 

 

167,298

 

December 1, 2023

 

 

7,592,831

 

 

 

191,111

 

Total

 

 

62,177,994

 

 

$

1,564,400

 

 

There were no Shares issued for the period from March 25, 2022 (inception) to December 31,2022.

Distributions to Common Stockholders

The Company has adopted a DRIP that provides for the automatic reinvestment of all cash distributions declared by the Board of Directors, unless a stockholder elects to “opt out” of the DRIP. As a result, if the Board of Directors declares a cash distribution, then the stockholders who have not “opted out” of the DRIP will have their cash distributions automatically reinvested in additional shares of common stock, rather than receiving the cash distribution. If an investor participates in the DRIP, the cash distributions attributable to the class of shares that the investor purchased in our primary offering will be automatically invested in additional shares of the same class. The purchase price for shares purchased under the Company's DRIP will be equal to the most recent available NAV per share for such shares at the time the distribution is payable. The following table summarizes the distributions declared on the Shares and Shares distributed pursuant to the DRIP to stockholders who had not opted out of the DRIP:

 

Date Declared

 

Record Date

 

Payment Date

 

Amount Per Share

 

 

Shares

 

For the Year Ended December 31, 2025

 

November 7, 2024

 

January 31, 2025

 

February 28, 2025

 

$

0.20

 

 

 

633,167

 

February 26, 2025

 

February 28, 2025

 

April 7, 2025

 

$

0.19

 

(1)

 

653,785

 

February 26, 2025

 

March 31, 2025

 

April 28, 2025

 

$

0.19

 

 

 

689,129

 

February 26, 2025

 

April 30, 2025

 

May 28, 2025

 

$

0.19

 

 

 

712,313

 

May 7, 2025

 

May 30, 2025

 

July 3, 2025

 

$

0.19

 

 

 

742,338

 

May 7, 2025

 

June 30, 2025

 

July 29, 2025

 

$

0.19

 

 

 

759,594

 

May 7, 2025

 

July 31, 2025

 

August 27, 2025

 

$

0.19

 

 

 

788,330

 

August 6, 2025

 

August 29, 2025

 

October 6, 2025

 

$

0.19

 

 

 

825,802

 

August 6, 2025

 

September 30, 2025

 

October 29, 2025

 

$

0.19

 

 

 

852,469

 

August 6, 2025

 

October 31, 2025

 

December 5, 2025

 

$

0.19

 

 

 

886,578

 

November 5, 2025

 

November 28, 2025

 

January 15, 2026

 

$

0.19

 

 

 

881,153

 

November 5, 2025

 

December 31, 2025

 

January 29, 2026

 

$

0.19

 

 

 

930,521

 

For the Year Ended December 31, 2024

 

 

 

 

 

 

 

 

November 1, 2023

 

January 31, 2024

 

February 29, 2024

 

$

0.21

 

 

 

284,014

 

February 27, 2024

 

February 29, 2024

 

March 28, 2024

 

$

0.21

 

 

 

303,114

 

February 27, 2024

 

March 28, 2024

 

April 26, 2024

 

$

0.21

 

 

 

328,736

 

February 27, 2024

 

April 30, 2024

 

May 28, 2024

 

$

0.21

 

 

 

358,447

 

May 1, 2024

 

May 31, 2024

 

June 26, 2024

 

$

0.21

 

 

 

396,199

 

May 1, 2024

 

June 28, 2024

 

July 26, 2024

 

$

0.21

 

 

 

421,156

 

May 1, 2024

 

July 31, 2024

 

August 27, 2024

 

$

0.21

 

 

 

440,968

 

August 8, 2024

 

August 30, 2024

 

October 4, 2024

 

$

0.21

 

 

 

481,425

 

August 8, 2024

 

September 30, 2024

 

October 28, 2024

 

$

0.21

 

 

 

481,001

 

August 8, 2024

 

October 31, 2024

 

November 29, 2024

 

$

0.21

 

(2)

 

502,832

 

November 7, 2024

 

November 29, 2024

 

January 6, 2025

 

$

0.21

 

 

 

573,398

 

November 7, 2024

 

December 31, 2024

 

January 28, 2025

 

$

0.21

 

 

 

644,775

 

For the Year Ended December 31, 2023

 

 

 

 

 

 

 

 

April 26, 2023

 

April 28, 2023

 

May 30, 2023

 

$

0.17

 

 

 

26,481

 

May 3, 2023

 

May 31, 2023

 

June 28, 2023

 

$

0.21

 

 

 

40,267

 

May 3, 2023

 

June 30, 2023

 

July 28, 2023

 

$

0.21

 

 

 

62,222

 

May 3, 2023

 

July 31, 2023

 

August 29, 2023

 

$

0.21

 

 

 

93,814

 

August 2, 2023

 

August 31, 2023

 

September 28, 2023

 

$

0.21

 

 

 

141,357

 

August 2, 2023

 

September 29, 2023

 

October 30, 2023

 

$

0.21

 

 

 

174,596

 

August 2, 2023

 

October 31, 2023

 

November 29, 2023

 

$

0.21

 

 

 

194,766

 

November 1, 2023

 

November 30, 2023

 

December 28, 2023

 

$

0.21

 

 

 

228,739

 

November 1, 2023

 

December 29, 2023

 

January 30, 2024

 

$

0.21

 

 

 

248,712

 

 

(1)
Less than $0.01 is considered capital gain distribution.
(2)
$0.03 is considered a capital gain distribution

Series A Preferred Stock

On April 6, 2023, the Company issued and sold 515 shares of the Series A Preferred Stock at a price of $1,000 per share, resulting in gross proceeds to the Company of $515. The Company redeemed all of the issued and outstanding shares of Series A Preferred Stock on September 28, 2023. Prior to the redemption, the Series A Preferred Stock was senior to all other classes and series of common stock and ranked on parity with any other class or series of preferred stock, whether such class or series would be created in the future. The Series A Preferred Stock was subject to redemption at any time by notice of such redemption on a date selected by the Company. The shares of the Series A Preferred Stock were entitled to a liquidation preference of $1,000 per share (the “Liquidation Value”), plus any accrued but unpaid distributions and any applicable redemption premium. Distributions on each share of the Series A Preferred Stock were payable semiannually on June 30 and December 31 of each year and accrued at a rate of 12.0% per annum on the Liquidation Value thereof plus all accumulated and unpaid distributions thereon. Holders of shares of the Series A Preferred Stock would not participate in any appreciation in the value of the Company.

 

Share Repurchase Program

Subject to the discretion of the Company’s Board of Directors, the Company intends to maintain a share repurchase program, pursuant to which it intends to offer to repurchase, in each quarter, up to 5% of the Shares outstanding (by number of shares) as of the close of the previous calendar quarter. The Company’s Board of Directors may amend, suspend or terminate the share repurchase program if it deems such action to be in the best interest of the Company and the best interest of the Company’s stockholders. As a result, share repurchases may not be available each quarter. The Company intends to conduct such repurchase offers in accordance with the requirements of Rule 13e-4 promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and the Investment Company Act. All Shares purchased pursuant to the terms of each tender offer will be retired and thereafter will be authorized and unissued shares.

Under the share repurchase program, to the extent the Company offers to repurchase Shares in any particular quarter, the Company expects to repurchase Shares pursuant to tender offers using a purchase price equal to the NAV per share as of the last calendar day of the applicable quarter, except that Shares that have not been outstanding for at least one year will be subject to an “early repurchase deduction” of 2% of the aggregate NAV of the Shares repurchased (an “Early Repurchase Deduction”). The one-year holding period is measured as of the subscription closing date immediately following the prospective repurchase date and does not include shares received under the Company’s DRIP. The Early Repurchase Deduction may be waived by the Company in the case of repurchase requests arising from the death, divorce or qualified disability of the holders. In addition, the Company’s Shares may be sold to certain foreign feeder vehicles primarily created to hold the Company’s Shares that in turn offer interests in such feeder vehicles to non-U.S. persons. The Company expects to conduct such offerings pursuant to available exemptions from registration under the Securities Act. For such foreign feeder vehicles and similar arrangements in certain foreign markets, the Company may not apply, in whole or in part, the Early Repurchase Deduction and may otherwise modify the Early Repurchase Deduction, with respect to such foreign feeder vehicles or underlying investors, often because of administrative or their systems limitations. The Early Repurchase Deduction will be retained by the Company for the benefit of remaining stockholders.

The following table summarizes the share repurchases:

 

Offer Date

 

Tender Offer Expiration Date

 

Percentage of Outstanding Units the Company Offered to Repurchase(1)(2)

 

 

Purchase Price Per Share

 

 

Amount Repurchased (3)

 

 

Number of Shares Repurchased

 

For the Year Ended December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

February 24, 2025

 

March 21, 2025

 

 

5.0

%

 

$

25.11

 

 

$

66,945

 

 

 

2,667,462

 

May 22, 2025

 

June 20, 2025

 

 

5.0

%

 

$

25.07

 

 

 

140,224

 

 

 

5,594,727

 

August 25, 2025

 

September 22, 2025

 

 

5.0

%

 

$

25.04

 

 

 

92,567

 

 

 

3,697,003

 

December 2, 2025

 

December 30, 2025

 

 

5.0

%

 

$

24.99

 

 

 

281,204

 

 

 

11,258,071

 

Total

 

 

 

 

 

 

 

 

 

$

580,940

 

 

 

23,217,263

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year Ended December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

February 16, 2024

 

March 15, 2024

 

 

5.0

%

 

$

25.32

 

 

$

394

 

 

 

15,551

 

May 17, 2024

 

June 14, 2024

 

 

5.0

%

 

$

25.31

 

 

 

12,989

 

 

 

513,509

 

August 26, 2024

 

September 23, 2024

 

 

5.0

%

 

$

25.29

 

 

 

27,085

 

 

 

1,072,190

 

November 25, 2024

 

December 23, 2024

 

 

5.0

%

 

$

25.22

 

 

 

25,566

 

 

 

1,014,365

 

Total

 

 

 

 

 

 

 

 

 

$

66,034

 

 

 

2,615,615

 

 

(1)
Percentage is based on total shares as of the close of the previous calendar quarter.
(2)
All repurchase requests were satisfied in full.
(3)
Amounts shown net of Early Repurchase Deduction.

 

There were no repurchases of the Shares for the year ended December 31, 2023.