v3.25.4
Note 6 - Fair Value (Tables)
12 Months Ended
Dec. 31, 2025
Notes Tables  
Fair Value, Assets Measured on Recurring Basis [Table Text Block]
  

December 31, 2025

 
  

Level 1

  

Level 2

  

Level 3

  

Total

 
  

(In thousands)

 

Debt investments

 $  $  $596,025  $596,025 

Warrant investments

     1,916   14,732   16,648 

Other investments

        3,444   3,444 

Equity investments

  3,988      27,139   31,127 

Total investments

 $3,988  $1,916  $641,340  $647,244 
  

December 31, 2024

 
  

Level 1

  

Level 2

  

Level 3

  

Total

 
  

(In thousands)

 

Debt investments

 $  $  $638,779  $638,779 

Warrant investments

     1,839   16,438   18,277 

Other investments

        14,637   14,637 

Equity investments

  587      25,611   26,198 

Total investments

 $587  $1,839  $695,465  $697,891
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]

December 31, 2025

 
  

Fair

 

Valuation Techniques/

 

Unobservable

   

Weighted

 

Investment Type

 

Value

 

Methodologies

 

Input

 

Range

 

Average(1)

 
     

(Dollars in thousands, except per share data)

      

Debt investments

 $558,294 

Discounted Expected Future Cash Flows

 

Hypothetical Market Yield

 

11% – 20%

  13%
              
   37,731 

Multiple Probability Weighted Cash Flow Model

 

Probability Weighting

 

30% – 100%

  56%
              

Warrant investments

  14,732 

Black-Scholes Valuation Model

 

Price Per Share

 

$0.00 – $807.91

 $13.72 
       

Average Industry Volatility

 

24%

  24%
       

Marketability Discount

 

0 – 20%

  20%
       

Estimated Time to Exit (in years)

 

1 to 5

  3 
              

Other investments

  3,444 

Multiple Probability Weighted Cash Flow Model

 

Discount Rate

 

20% – 100%

  44%
       

Probability Weighting

 

0% – 100%

  100%
              

Equity investments

  27,139 

Last Equity Financing

 

Price Per Share

 

$0.06 – $1,000.00

 $186.54 
              
    

Scenario Model

 

Probability Weighting

 

100%

  100%
              

Total Level 3 investments

 $641,340          

December 31, 2024

 
  

Fair

 

Valuation Techniques/

 

Unobservable

   

Weighted

 

Investment Type

 

Value

 

Methodologies

 

Input

 

Range

 

Average(1)

 
     

(Dollars in thousands, except per share data)

      

Debt investments

 $628,325 

Discounted Expected Future Cash Flows

 

Hypothetical Market Yield

 

11% – 20%

  14%
              
   10,454 

Multiple Probability Weighted Cash Flow Model

 

Probability Weighting

 

10% – 100%

  57%
              

Warrant investments

  16,438 

Black-Scholes Valuation Model

 

Price Per Share

 

$0.00 – $807.91

 $16.80 
       

Average Industry Volatility

 

24%

  24%
       

Marketability Discount

 

0 – 20%

  15%
       

Estimated Time to Exit (in years)

 

1 to 5

  3 
              

Other investments

  14,637 

Multiple Probability Weighted Cash Flow Model

 

Discount Rate

 

15% – 25%

  18%
       

Probability Weighting

 

30% – 100%

  90%
              

Equity investments

  21,648 

Last Equity Financing

 

Price Per Share

 

$0.06 – $215.03

 $30.47 
              
   3,963 

Multiple Probability Weighted Scenario Model

 

Probability Weighting

 

10% – 100%

  33%
              

Total Level 3 investments

 $695,465          
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
  

Year ended December 31, 2025

 
  

Debt

  

Warrant

  

Equity

  

Other

     
  

Investments

  

Investments

  

Investments

  

Investments

  

Total

 
  

(In thousands)

 

Level 3 assets, beginning of period

 $638,779  $16,438  $25,611  $14,637  $695,465 

Purchase of investments

  216,309   750   5,961   799   223,819 

Warrants and equity received and classified as Level 3

     578   6,418      6,996 

Principal payments received on investments

  (231,280)        (3,174)  (234,454)

PIK interest on investments

  2,349            2,349 

Proceeds from sale of investments

  (5)  (4,016)  (846)  (1,164)  (6,031)

Net realized (loss) gain on investments

  (29,980)  4,255   (20,532)  (8,544)  (54,801)

Unrealized appreciation (depreciation) included in earnings

  15,818   (672)  (2,320)  (2,635)  10,191 

Transfer out of Level 3

     (2,601)     (16)  (2,617)

Transfer out of debt investments

  (16,388)     12,847   3,541    

Other

  423            423 

Level 3 assets, end of period

 $596,025  $14,732  $27,139  $3,444  $641,340 
  

Year ended December 31, 2024

 
  

Debt

  

Warrant

  

Equity

  

Other

     
  

Investments

  

Investments

  

Investments

  

Investments

  

Total

 
  

(In thousands)

 

Level 3 assets, beginning of period

 $670,172  $22,975  $7,281  $6,430  $706,858 

Purchase of investments

  178,772      3,137   455   182,364 

Warrants received and classified as Level 3

     2,127         2,127 

Principal payments received on investments

  (146,245)        (115)  (146,360)

PIK interest on investments

  3,261            3,261 

Proceeds from sale of investments

  (156)  (106)     (40)  (302)

Net realized (loss) gain on investments

  (34,852)  388      40   (34,424)

Unrealized appreciation (depreciation) included in earnings

  21   (5,970)  (3,169)  (9,868)  (18,986)

Transfer out of Level 3

     (192)        (192)

Transfer out of debt and warrant investments

  (33,313)  (2,784)  18,362   17,735    

Other

  1,119            1,119 

Level 3 assets, end of period

 $638,779  $16,438  $25,611  $14,637  $695,465