v3.25.4
CONSOLIDATED STATEMENTS OF OPERATIONS and COMPREHENSIVE INCOME - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Total net revenues $ 1,330,960 $ 1,230,972 $ 1,170,420
Operating expenses:      
Cost of revenue (exclusive of depreciation and amortization expense shown below) 908,121 852,373 809,524
Cost of manufacturing goods sold (exclusive of depreciation and amortization expense shown below) 5,627 7,100 7,671
General and administrative 219,336 194,721 180,248
Depreciation and amortization of property and equipment 52,725 43,978 37,906
Amortization of intangible assets and route and customer acquisition costs 25,425 22,577 21,211
Other expenses, net 11,875 19,339 6,453
Total operating expenses 1,223,109 1,140,088 1,063,013
Operating income 107,851 90,884 107,407
Interest expense, net 34,198 35,892 33,144
Loss from unconsolidated affiliates 59 0 0
Loss on change in fair value of contingent earnout shares 573 1,276 8,539
Gain on expiration of warrants 0 (13) 0
Loss on debt extinguishment 1,090 0 0
Income before income tax expense 71,931 53,729 65,724
Income tax expense 20,659 18,438 20,121
Net income 51,272 35,291 45,603
Less: Net (loss) income attributed to redeemable noncontrolling interests (198) 39 0
Net income attributable to Accel Entertainment, Inc. $ 51,470 $ 35,252 $ 45,603
Earnings per common share:      
Basic (in usd per share) $ 0.61 $ 0.42 $ 0.53
Diluted (in usd per share) $ 0.60 $ 0.41 $ 0.53
Weighted average number of common shares outstanding:      
Basic (in shares) 85,020 83,747 85,949
Diluted (in shares) 86,367 84,977 86,803
Comprehensive income      
Net income $ 51,272 $ 35,291 $ 45,603
Unrealized loss on interest rate caplets, net of taxes (3,957) (3,791) (4,304)
Comprehensive income 47,315 31,500 41,299
Less: Comprehensive (loss) income attributed to redeemable noncontrolling interests (198) 39 0
Comprehensive income attributable to Accel Entertainment, Inc. 47,513 31,461 41,299
Net gaming      
Total net revenues 1,243,471 1,172,777 1,113,573
Amusement      
Total net revenues 21,685 22,244 23,973
Manufacturing      
Total net revenues 10,857 12,235 13,353
ATM fees and other      
Total net revenues $ 54,947 $ 23,716 $ 19,521