Income Tax (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Income Tax Contingency [Line Items] |
|
| Schedule of Components of Benefit from Income Taxes |
The benefit from income taxes is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
(in thousands) |
|
2025 |
|
|
2024 |
|
|
2023 |
|
Current income tax expense (benefit) |
|
|
|
|
|
|
|
|
|
Federal |
|
$ |
3,524 |
|
|
$ |
916 |
|
|
$ |
24,805 |
|
State |
|
|
4,310 |
|
|
|
2,004 |
|
|
|
9,784 |
|
Foreign |
|
|
12,103 |
|
|
|
9,605 |
|
|
|
13,456 |
|
Total current income tax expense (benefit) |
|
|
19,937 |
|
|
|
12,525 |
|
|
|
48,045 |
|
Deferred income tax expense (benefit) |
|
|
|
|
|
|
|
|
|
Federal |
|
|
(42,742 |
) |
|
|
(59,986 |
) |
|
|
(66,730 |
) |
State |
|
|
(13,923 |
) |
|
|
(14,245 |
) |
|
|
(16,230 |
) |
Foreign |
|
|
(856 |
) |
|
|
(1,081 |
) |
|
|
(2,733 |
) |
Total deferred income tax expense (benefit) |
|
|
(57,521 |
) |
|
|
(75,312 |
) |
|
|
(85,693 |
) |
Total income tax expense (benefit) |
|
$ |
(37,584 |
) |
|
$ |
(62,787 |
) |
|
$ |
(37,648 |
) |
|
| Schedule of Reconciliation of Company's Effective Income Taxes Rates |
The following table presents the income tax rate reconciliation prepared in accordance with ASU 2023‑09.
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2025 |
|
(in thousands) |
|
Amount |
|
|
Percent |
|
U.S. Federal statutory tax rate |
|
$ |
(55,717 |
) |
|
|
21.0 |
% |
State income taxes, net of federal income tax effect |
|
|
(7,169 |
) |
|
|
2.7 |
% |
Foreign tax effects |
|
|
1,998 |
|
|
|
(0.7 |
%) |
Effect of cross-border tax laws |
|
|
|
|
|
|
Foreign branch taxes |
|
|
4,356 |
|
|
|
(1.6 |
%) |
Tax credits |
|
|
|
|
|
|
Work opportunity tax credits |
|
|
(3,099 |
) |
|
|
1.2 |
% |
Other |
|
|
(31 |
) |
|
|
0.0 |
% |
Changes in valuation allowances |
|
|
16,384 |
|
|
|
(6.2 |
%) |
Nontaxable or nondeductible items |
|
|
6,781 |
|
|
|
(2.6 |
%) |
Changes in unrecognized tax benefits |
|
|
(457 |
) |
|
|
0.2 |
% |
Other adjustments |
|
|
(630 |
) |
|
|
0.2 |
% |
Total tax expense (benefit) and effective tax rate |
|
$ |
(37,584 |
) |
|
|
14.2 |
% |
The following table presents the income tax rate reconciliation for the periods reported under the prior guidance.
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2024 |
|
|
2023 |
|
U.S. Federal statutory tax rate |
|
|
21.0 |
% |
|
|
21.0 |
% |
State income taxes, net of federal income tax effect |
|
|
2.2 |
% |
|
|
4.3 |
% |
Foreign tax effects |
|
|
(0.8 |
%) |
|
|
(2.9 |
%) |
Deconsolidation of subsidiaries |
|
|
0.0 |
% |
|
|
14.0 |
% |
Goodwill impairment |
|
|
(6.2 |
%) |
|
|
0.0 |
% |
Equity-based compensation |
|
|
0.1 |
% |
|
|
(2.3 |
%) |
Work opportunity tax credit |
|
|
0.6 |
% |
|
|
2.5 |
% |
Disallowed executive compensation |
|
|
(0.6 |
%) |
|
|
(1.8 |
%) |
Meals and entertainment |
|
|
(0.5 |
%) |
|
|
(2.0 |
%) |
Contingent consideration fair value adjustment |
|
|
0.0 |
% |
|
|
(0.4 |
%) |
Fair value adjustment of warrant liability |
|
|
0.0 |
% |
|
|
0.1 |
% |
Other adjustments |
|
|
(1.6 |
%) |
|
|
(0.8 |
%) |
Total tax expense (benefit) and effective tax rate |
|
|
14.2 |
% |
|
|
31.7 |
% |
|
| Schedule of Components of Income Taxes Paid |
Income taxes paid by jurisdiction is as follows:
|
|
|
|
|
(in thousands) |
|
December 31, 2025 |
|
Federal |
|
$ |
4,601 |
|
State |
|
|
|
Texas |
|
|
1,390 |
|
All other states |
|
|
3,652 |
|
Foreign |
|
|
|
Canada |
|
|
6,016 |
|
Japan |
|
|
1,068 |
|
All other foreign |
|
|
2,564 |
|
Total income taxes paid, net of amounts refunded |
|
$ |
19,291 |
|
|
| Schedule of Geographic Components of Loss Before Income Taxes |
The geographic components of loss before income taxes are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
(in thousands) |
|
2025 |
|
|
2024 |
|
|
2023 |
|
U.S. sources |
|
$ |
(282,672 |
) |
|
$ |
(452,261 |
) |
|
$ |
(217,097 |
) |
Non-U.S. sources |
|
|
17,353 |
|
|
|
11,070 |
|
|
|
98,238 |
|
Loss from continuing operations before income taxes |
|
$ |
(265,319 |
) |
|
$ |
(441,191 |
) |
|
$ |
(118,859 |
) |
|
| Schedule of Net Deferred Tax Liabilities |
Net deferred tax liabilities consist of the following:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
(in thousands) |
|
2025 |
|
|
2024 |
|
Deferred tax assets |
|
|
|
|
|
|
Accrued liabilities |
|
$ |
64,904 |
|
|
$ |
63,915 |
|
Interest expense |
|
|
103,989 |
|
|
|
88,466 |
|
Right-of-use liabilities |
|
|
8,079 |
|
|
|
9,517 |
|
Net operating losses |
|
|
2,756 |
|
|
|
2,855 |
|
Acquisition and divestiture related expenses |
|
|
4,494 |
|
|
|
5,460 |
|
Capitalized research and development costs |
|
|
— |
|
|
|
2,919 |
|
Insurance reserves |
|
|
2,283 |
|
|
|
2,599 |
|
Acquired intangible assets, including goodwill |
|
|
1,374 |
|
|
|
1,419 |
|
Other |
|
|
3,272 |
|
|
|
2,977 |
|
Total deferred tax assets |
|
|
191,151 |
|
|
|
180,127 |
|
Deferred tax liabilities |
|
|
|
|
|
|
Acquired intangible assets, including goodwill |
|
|
226,290 |
|
|
|
299,981 |
|
Depreciation |
|
|
11,345 |
|
|
|
18 |
|
Right-of-use assets |
|
|
5,568 |
|
|
|
6,465 |
|
Debt issuance costs |
|
|
4,440 |
|
|
|
6,359 |
|
Other |
|
|
8,686 |
|
|
|
8,257 |
|
Total deferred tax liabilities |
|
|
256,329 |
|
|
|
321,080 |
|
Less: deferred income tax asset valuation allowances |
|
|
(21,436 |
) |
|
|
(3,199 |
) |
Net deferred tax liabilities |
|
$ |
86,614 |
|
|
$ |
144,152 |
|
|
|
|
|
|
|
|
|
|
December 31, |
|
(in thousands) |
|
2025 |
|
|
2024 |
|
Reported as: |
|
|
|
|
|
|
Noncurrent deferred tax asset |
|
$ |
3,409 |
|
|
$ |
2,737 |
|
Noncurrent deferred tax liabilities |
|
|
90,023 |
|
|
|
146,889 |
|
Net deferred tax liabilities |
|
$ |
86,614 |
|
|
$ |
144,152 |
|
|
| Schedule of Uncertain Tax Positions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
(in thousands) |
|
2025 |
|
|
2024 |
|
|
2023 |
|
Beginning unrecognized tax benefits |
|
$ |
2,858 |
|
|
$ |
2,887 |
|
|
$ |
560 |
|
Increases for tax positions related to prior years |
|
|
— |
|
|
|
— |
|
|
|
2,350 |
|
Decreases due to lapsed statutes of limitations |
|
|
(571 |
) |
|
|
(29 |
) |
|
|
(23 |
) |
Ending unrecognized tax benefits |
|
$ |
2,287 |
|
|
$ |
2,858 |
|
|
$ |
2,887 |
|
|