v3.25.4
FAIR VALUE MEASUREMENTS
12 Months Ended
Dec. 31, 2025
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENTS
(5)
FAIR VALUE MEASUREMENTS

ASC 820 establishes a hierarchical disclosure framework which ranks the observability of inputs used in measuring financial instruments at fair value. The observability of inputs is impacted by a number of factors, including the type of financial instruments and their specific characteristics. Financial instruments with readily available quoted prices, or for which fair value can be measured from quoted prices in active markets, generally will have a higher degree of market price observability and a lesser degree of judgment applied in determining fair value.

The three-level hierarchy for fair value measurements is defined as follows:

Level 1—inputs to the valuation methodology are quoted prices available in active markets for identical financial instruments as of the measurement date. The types of financial instruments in this category include unrestricted securities, including equities and derivatives, listed in active markets. The Company will not adjust the quoted price for these instruments, even in situations where the Company holds a large position and a sale could reasonably impact the quoted price.

Level 2—inputs to the valuation methodology are quoted prices in markets that are not active or for which all significant inputs are either directly or indirectly observable as of the measurement date. The types of financial instruments in this category include less liquid and restricted securities listed in active markets, securities traded in markets that are not active, and certain over-the-counter derivatives where the fair value is based on observable inputs.

Level 3—inputs to the valuation methodology are unobservable and significant to the overall fair value measurement and include situations where there is little, if any, market activity for the investment. The inputs into the determination of fair value require significant management judgment or estimation. The types of financial instruments in this category include investments in privately held entities, first and second lien debt, non-investment grade residual interests in securitizations and certain over-the-counter derivatives where the fair value is based on unobservable inputs.

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the determination of which category within the fair value hierarchy is appropriate for any given financial instrument is based on the lowest level of input that is significant to the fair value measurement. Assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the financial instrument.

Pursuant to the framework set forth above, the Company values securities traded in active markets on the measurement date by multiplying the exchange closing price of such traded securities/instruments by the quantity of shares or amount of the instrument held. The Company may also obtain quotes with respect to certain of the investments from pricing services, brokers or dealers’ quotes, or counterparty marks in order to value liquid assets that are not traded in active markets. Pricing services aggregate, evaluate and report pricing from a variety of sources including observed trades of identical or similar securities, broker or dealer quotes, model-based valuations and internal fundamental analysis and research. When doing so, the Company determines whether the quote obtained is sufficient according to U.S. GAAP to determine the fair value of the security. If determined adequate, the Company uses the quote obtained.

The valuation of investments which are illiquid or for which the pricing source, agent, service, and/or broker (as applicable) does not provide a valuation or methodology or provides a valuation or methodology that, in the judgment of the Valuation Designee or the Board, does not represent fair value, will each be valued as determined in good faith by the Valuation Designee, based on, among other things, the input of the Valuation Firms (as defined below).

As part of the valuation process, the Valuation Designee, takes into account relevant factors and appropriate techniques in determining the fair value of the Company’s investments, with the assistance of the independent valuation firms (“Valuation Firms”). The valuation techniques may vary by investment but include comparable public market valuations, comparable precedent transaction valuations and discounted cash flow analyses. Non-controlled debt investments are generally fair valued using the discounted cash flow technique. Expected cash flows are projected based on contractual terms and discounted back to the measurement date based on a discount rate. Discount rate is determined based upon an assessment of current and expected yields for similar investments and risk profiles. Non-controlled equity investments are generally fair valued using a market approach and/or an income approach. The market approach typically utilizes market value multiples of comparable publicly traded companies. The income approach typically utilizes a discounted cash flow analysis of the portfolio company. The Valuation Designee, under the supervision of the Board of Directors undertakes a multi-step valuation process each quarter, as described below:

With respect to each portfolio company or investment for which market quotations are readily available, those investments will typically be valued at the average bid price of those market quotations;
With respect to each portfolio company or investment for which market quotations are not readily available, the Valuation Designee will engage one or more Valuation Firms to provide a preliminary independent valuations of the investments to the Valuation Designee. The Valuation Firms independently value such investments using quantitative and qualitative information according to the valuation methodologies in the Investment Adviser’s valuation policy;
The Valuation Designee reviews the recommended valuations and determines the fair value of each investment;
The Valuation Designee provides to the valuation committee, which is comprised of members of the Investment Adviser’s senior management, its valuation recommendation along with valuation-related information for each portfolio company or investment;
Each quarter, the (audit committee (the "Audit Committee") reviews the valuation assessments provided by the Valuation Designee and provides the Board with a report of the results of such review; and
The Board and Audit Committee each oversee the Valuation Designee and the valuation process.

Investment performance data utilized will be the most recently available as of the measurement date which in many cases may reflect up to a one quarter lag in information.

The Board of Directors is ultimately responsible for the determination, in good faith, of the fair value of the Company’s portfolio investments.

The following tables present the fair value hierarchy of the investments as of:

 

 

 

December 31, 2025

 

 

December 31, 2024

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

First Lien Debt

 

$

 

 

$

55,441

 

 

$

516,333

 

 

$

571,774

 

 

$

 

 

$

29,567

 

 

$

239,278

 

 

$

268,845

 

Other Debt Investments

 

 

 

 

 

 

 

 

689

 

 

 

689

 

 

 

 

 

 

 

630

 

 

 

630

 

Equity

 

 

 

 

 

 

 

 

1,095

 

 

 

1,095

 

 

 

 

 

 

 

413

 

 

 

413

 

Total

 

$

 

 

$

55,441

 

 

$

518,117

 

 

$

573,558

 

 

$

 

 

$

29,567

 

 

$

240,321

 

 

$

269,888

 

 

The following table presents changes in the fair value of the investments for which Level 3 inputs were used to determine the fair value for the year ended December 31, 2025:

 

 

 

First Lien Debt

 

 

Other Debt
Investments

 

 

Equity

 

 

Total
Investments

 

Fair value, beginning of period

 

$

239,278

 

 

$

630

 

 

$

413

 

 

$

240,321

 

Purchases of investments (1)

 

 

308,091

 

 

 

 

 

 

629

 

 

 

308,720

 

Proceeds from principal repayments and sales of investments (2)

 

 

(29,643

)

 

 

 

 

 

 

 

 

(29,643

)

Accretion of discount/amortization of premium

 

 

737

 

 

 

1

 

 

 

 

 

 

738

 

Payment-in-kind

 

 

528

 

 

 

88

 

 

 

47

 

 

 

663

 

Net change in unrealized appreciation (depreciation)

 

 

(645

)

 

 

(30

)

 

 

6

 

 

 

(669

)

Net realized gains (losses)

 

 

 

 

 

 

 

 

 

 

 

 

Transfers into/out of Level 3 (3)

 

 

(2,013

)

 

 

 

 

 

 

 

 

(2,013

)

Fair value, end of period

 

$

516,333

 

 

$

689

 

 

$

1,095

 

 

$

518,117

 

Net change in unrealized appreciation (depreciation) from investments still held as of December 31, 2025

 

$

(544

)

 

$

(30

)

 

$

6

 

 

$

(568

)

 

(1)
Purchases may include investments received in corporate actions and restructurings.
(2)
Sales may include investments delivered in corporate actions and restructurings.
(3)
Transfer of portfolio investments within the three-level hierarchy is recorded during the period of such reclassification occurrence at the fair value as of the beginning of the respective period. Generally, reclassifications are primarily due to increase/decrease of price transparency.

.

The following table presents changes in the fair value of the investments for which Level 3 inputs were used to determine the fair value for the year ended December 31, 2024:

 

 

 

First Lien Debt

 

 

Other Debt
Investments

 

 

Equity

 

 

Total
Investments

 

Fair value, beginning of period

 

$

49,629

 

 

$

 

 

$

16

 

 

$

49,645

 

Purchases of investments (1)

 

 

203,274

 

 

577

 

 

376

 

 

 

204,227

 

Proceeds from principal repayments and sales of investments (2)

 

 

(15,462

)

 

 

 

 

 

 

 

 

(15,462

)

Accretion of discount/amortization of premium

 

419

 

 

1

 

 

 

 

 

 

420

 

Payment-in-kind

 

113

 

 

48

 

 

6

 

 

 

167

 

Net change in unrealized appreciation (depreciation)

 

 

1,241

 

 

4

 

 

15

 

 

 

1,260

 

Net realized gains (losses)

 

64

 

 

 

 

 

 

 

 

 

64

 

Transfers into/out of Level 3 (3)

 

 

 

 

 

 

 

 

 

 

 

 

Fair value, end of period

 

$

239,278

 

 

$

630

 

 

$

413

 

 

$

240,321

 

Net change in unrealized appreciation (depreciation) from investments still held as of December 31, 2024

 

$

1,284

 

 

$

4

 

 

$

15

 

 

$

1,303

 

 

(1)
Purchases may include investments received in corporate actions and restructurings.
(2)
Sales may include investments delivered in corporate actions and restructurings.
(3)
Transfer of portfolio investments within the three-level hierarchy is recorded during the period of such reclassification occurrence at the fair value as of the beginning of the respective period. Generally, reclassifications are primarily due to increase/decrease of price transparency.

The following tables present quantitative information about the significant unobservable inputs of the Company’s Level 3 financial instruments as of December 31, 2025 and December 31, 2024, respectively. The tables are not intended to be all-inclusive but instead captures the significant unobservable inputs relevant to the Company’s determination of fair value.

 

 

 

December 31, 2025

 

 

 

Fair

 

 

Valuation

 

Significant
Unobservable

 

Range(1)

 

 

Weighted

 

 

 

Value

 

 

Technique(3)

 

Input

 

Low

 

 

High

 

 

Average(2)

 

Investments in first lien debt

 

 

516,333

 

 

Yield Analysis

 

Discount Rate

 

 

7.55

%

 

 

14.21

%

 

 

8.69

%

Other debt

 

 

689

 

 

Yield Analysis

 

Discount Rate

 

 

 

 

 

 

 

 

14.95

%

Preferred equity

 

 

151

 

 

Income Approach

 

Discount Rate

 

 

 

 

 

 

 

 

12.77

%

 

 

695

 

 

Market Approach

 

EBITDA Multiple

 

11.00x

 

 

15.43x

 

 

13.22x

 

Common equity

 

 

234

 

 

Market Approach

 

EBITDA Multiple

 

13.70x

 

 

17.50x

 

 

16.43x

 

 

 

15

 

 

Market Approach

 

Revenue Multiple

 

 

 

 

 

 

 

22.25x

 

Total Investments

 

$

518,117

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)
For an asset category that contains a single investment, the range is not included.
(2)
Weighted average for an asset category consisting of multiple investments is calculated by weighting the significant unobservable input by the relative fair value of the investment. Weighted average for an asset category consisting of a single investment represents the significant unobservable input used in the fair value of the investment.
(3)
During the twelve months ended December 31, 2025, one preferred equity position with a fair value of $0.12 million transitioned from an income approach to a market approach valuation technique.

 

 

 

December 31, 2024

 

 

 

Fair

 

 

Valuation

 

Significant
Unobservable

 

Range(1)

 

 

Weighted

 

 

 

Value

 

 

Technique(3)

 

Input

 

Low

 

 

High

 

 

Average(2)

 

Investments in first lien debt

 

 

239,278

 

 

Yield Analysis

 

Discount Rate

 

 

7.92

%

 

 

15.23

%

 

 

9.38

%

Other debt

 

 

630

 

 

Yield Analysis

 

Discount Rate

 

 

 

 

 

 

 

 

9.42

%

Preferred equity

 

 

242

 

 

Income Approach

 

Discount Rate

 

 

14.80

%

 

 

17.50

%

 

 

16.44

%

Common equity

 

 

151

 

 

Market Approach

 

EBITDA Multiple

 

13.02x

 

 

14.80x

 

 

13.03x

 

 

 

20

 

 

Market Approach

 

Revenue Multiple

 

 

 

 

 

 

 

7.60x

 

Total Investments

 

$

240,321

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)
For an asset category that contains a single investment, the range is not included.
(2)
Weighted average is calculated by weighting the significant unobservable input by the relative fair value of the investment.
(3)
During the twelve months ended December 31, 2024, no positions transitioned valuation techniques or valuation approaches.

The significant unobservable input used in yield analysis is discount rate based on comparable market yields. Significant increases in discount rates in isolation would result in a significantly lower fair value measurement. The significant unobservable input used in the market approach is the comparable company multiple. The multiple is used to estimate the enterprise value of the underlying investment. An increase/decrease in the multiple would result in an increase/decrease, respectively, in the fair value. The significant unobservable inputs used in the income approach are the comparative yield or discount rate. The comparative yield and discount rate are used to discount the estimated future cash flows expected to be received from the underlying investment. An increase/decrease in the comparative yield or discount rate would result in a decrease/increase, respectively, in the fair value.

Financial instruments disclosed but not carried at fair value

The Company’s debt, including its credit facilities, is presented at carrying value on the Consolidated Statements of Financial Condition. The fair value of the Company’s credit facilities is estimated in accordance with the Company’s valuation policy. The carrying value and fair value of the Company’s debt were as follows:

 

 

 

 

 

 

December 31, 2025

 

 

December 31, 2024

 

 

 

Level

 

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

SMBC Facility

 

 

3

 

 

$

214,206

 

 

$

214,206

 

 

$

91,018

 

 

$

91,018

 

Barclays Facility

 

 

3

 

 

 

60,000

 

 

 

60,000

 

 

 

-

 

 

 

-

 

Total

 

 

 

 

$

274,206

 

 

$

274,206

 

 

$

91,018

 

 

$

91,018

 

 

The carrying amounts of the Company’s assets and liabilities, other than investments at fair value and debt, approximate fair value. These financial instruments are categorized as Level 3 within the hierarchy.